Ranpak Holdings Corp. Reports Second Quarter 2023 Financial Results
-
Packaging System placement up
3.1% year over year to approximately 140,700 machines at June 30, 2023 -
Net revenue for the second quarter decreased
5.6% year over year to$81.9 million 7.0% year over year on a constant currency basis to$84.6 million -
Net loss for the second quarter of
$2.1 million $11.3 million $19.0 million 4.4% , or$0.8 million
“We are pleased to continue to see improvement in our financial profile as our margins improve faster than anticipated,” said Omar M. Asali, Chairman and Chief Executive of Ranpak. “Sales for the quarter were down
“In the near term, we are extremely focused on working the assets that we have and getting returns on the investments we have made over the past few years. We have state of the art systems and technology, a full new slate of new product introductions, and brand new facilities to support our growth ambitions. Our focus right now is on maximizing cash generation through increased volumes and minimizing additional spend. With the major projects behind us, our team is focused mainly on extracting efficiencies and gaining productivity in those areas that are within our control. I am confident the volume environment will improve given the trial activity we are having, but the timing of that recovery remains unclear given the general macro environment. In the meantime though, I am pleased with the momentum we are building.”
Second Quarter 2023 Highlights
-
Packaging systems placement increased
3.1% year over year, to approximately 140,700 machines as of June 30, 2023 -
Net revenue decreased
5.6% and decreased7.0% adjusting for constant currency -
Net loss of
$2.1 million $11.3 million -
Constant currency AEBITDA1 of
$19.0 million 4.4%
Net revenue for the second quarter of 2023 was
Net revenue in
Net revenue in
Year-to-Date 2023 Highlights
-
Net revenue decreased
3.7% and decreased3.1% adjusting for constant currency -
Net loss of
$14.5 million $25.4 million -
Constant currency AEBITDA of
$34.1 million 8.6%
Balance Sheet and Liquidity
Ranpak completed the second quarter of 2023 with a strong liquidity position, including a cash balance of
The following table presents Ranpak’s installed base of protective packaging systems by product line as of June 30, 2023 and 2022:
|
|
June 30, 2023 |
|
|
June 30, 2022 |
|
|
Change |
|
|
% Change |
|
||||
PPS Systems |
|
(in thousands) |
|
|
|
|
||||||||||
Cushioning machines |
|
|
35.0 |
|
|
|
35.2 |
|
|
|
(0.2 |
) |
|
|
(0.6 |
) |
Void-Fill machines |
|
|
83.3 |
|
|
|
80.0 |
|
|
|
3.3 |
|
|
|
4.1 |
|
Wrapping machines |
|
|
22.4 |
|
|
|
21.3 |
|
|
|
1.1 |
|
|
|
5.2 |
|
Total |
|
|
140.7 |
|
|
|
136.5 |
|
|
|
4.2 |
|
|
|
3.1 |
|
Conference Call Information
The Company will host a conference call and webcast at 8:30 a.m. (ET) on Thursday, August 3, 2023. The conference call and earnings presentation will be webcast live at the following link: https://events.q4inc.com/attendee/222823856. Investors who cannot access the webcast may listen to the conference call live via telephone by dialing (888) 330-2446 or (240) 789-2732 and use the Conference ID: 8498994.
A telephonic replay of the webcast also will be available starting at 11:30 a.m. (ET) on Thursday, August 3, 2023 and ending at 11:59 p.m. (ET) on Thursday, August 10, 2023. To listen to the replay, please dial (800) 770-2030 or (647) 362-9199 and use the passcode: 8498994.
Note Regarding Forward-Looking Statements
This news release contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Our forward-looking statements include, but are not limited to, statements regarding our or our management team’s expectations, hopes, beliefs, intentions or strategies regarding the future. Statements that are not historical facts, including statements about the parties, perspectives and expectations, are forward-looking statements. In addition, any statements that refer to estimates, projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements in this news release include, for example, statements about our expectations around the future performance of the business, including our forward-looking guidance.
The forward-looking statements contained in this news release are based on our current expectations and beliefs concerning future developments and their potential effects on us taking into account information currently available to us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks include, but are not limited to: (i) our inability to secure a sufficient supply of paper to meet our production requirements; (ii) the impact of the price of kraft paper on our results of operations; (iii) our reliance on third party suppliers; (iv) the COVID-19 pandemic, the
Should one or more of these risks or uncertainties materialize, they could cause our actual results to differ materially from the forward-looking statements. We are not undertaking any obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise. You should not take any statement regarding past trends or activities as a representation that the trends or activities will continue in the future. Accordingly, you should not put undue reliance on these statements.
Ranpak Holdings Corp. Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (in millions, except share and per share data) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Paper revenue |
|
$ |
63.3 |
|
|
$ |
70.2 |
|
|
$ |
127.6 |
|
|
$ |
136.4 |
|
Machine lease revenue |
|
|
12.7 |
|
|
|
12.5 |
|
|
|
25.5 |
|
|
|
24.7 |
|
Other revenue |
|
|
5.9 |
|
|
|
4.1 |
|
|
|
10.0 |
|
|
|
8.2 |
|
Net revenue |
|
|
81.9 |
|
|
|
86.8 |
|
|
|
163.1 |
|
|
|
169.3 |
|
Cost of goods sold |
|
|
51.7 |
|
|
|
58.5 |
|
|
|
105.4 |
|
|
|
116.4 |
|
Gross profit |
|
|
30.2 |
|
|
|
28.3 |
|
|
|
57.7 |
|
|
|
52.9 |
|
Selling, general and administrative expenses |
|
|
16.3 |
|
|
|
30.3 |
|
|
|
43.5 |
|
|
|
60.0 |
|
Depreciation and amortization expense |
|
|
8.1 |
|
|
|
8.0 |
|
|
|
16.1 |
|
|
|
16.2 |
|
Other operating expense, net |
|
|
1.4 |
|
|
|
1.4 |
|
|
|
2.6 |
|
|
|
1.9 |
|
Income (loss) from operations |
|
|
4.4 |
|
|
|
(11.4 |
) |
|
|
(4.5 |
) |
|
|
(25.2 |
) |
Interest expense |
|
|
5.9 |
|
|
|
4.9 |
|
|
|
11.6 |
|
|
|
9.9 |
|
Foreign currency (gain) loss |
|
|
0.7 |
|
|
|
(2.3 |
) |
|
|
0.9 |
|
|
|
(2.9 |
) |
Other non-operating income, net |
|
|
(0.4 |
) |
|
|
- |
|
|
|
(0.7 |
) |
|
|
- |
|
Loss before income tax expense (benefit) |
|
|
(1.8 |
) |
|
|
(14.0 |
) |
|
|
(16.3 |
) |
|
|
(32.2 |
) |
Income tax expense (benefit) |
|
|
0.3 |
|
|
|
(2.7 |
) |
|
|
(1.8 |
) |
|
|
(6.8 |
) |
Net loss |
|
$ |
(2.1 |
) |
|
$ |
(11.3 |
) |
|
$ |
(14.5 |
) |
|
$ |
(25.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Two-class method |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
(0.03 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.31 |
) |
Diluted |
|
$ |
(0.03 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.31 |
) |
Class A – earnings (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
(0.03 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.31 |
) |
Diluted |
|
$ |
(0.03 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.31 |
) |
Class C – earnings (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
(0.03 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.31 |
) |
Diluted |
|
$ |
(0.03 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of shares outstanding – Class A and C |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
82,432,158 |
|
|
|
81,943,235 |
|
|
|
82,285,291 |
|
|
|
81,759,372 |
|
Diluted |
|
|
82,432,158 |
|
|
|
81,943,235 |
|
|
|
82,285,291 |
|
|
|
81,759,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other comprehensive income (loss), before tax |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments |
|
$ |
(0.5 |
) |
|
$ |
(11.7 |
) |
|
$ |
2.6 |
|
|
$ |
(14.5 |
) |
Interest rate swap adjustments |
|
|
(1.0 |
) |
|
|
2.7 |
|
|
|
(3.1 |
) |
|
|
10.8 |
|
Cross-currency swap adjustments |
|
|
(0.7 |
) |
|
|
4.2 |
|
|
|
(1.7 |
) |
|
|
4.3 |
|
Total other comprehensive income (loss), before tax |
|
|
(2.2 |
) |
|
|
(4.8 |
) |
|
|
(2.2 |
) |
|
|
0.6 |
|
Provision (benefit) for income taxes related to other comprehensive income (loss) |
|
|
(0.4 |
) |
|
|
1.7 |
|
|
|
(1.2 |
) |
|
|
3.7 |
|
Total other comprehensive income (loss), net of tax |
|
|
(1.8 |
) |
|
|
(6.5 |
) |
|
|
(1.0 |
) |
|
|
(3.1 |
) |
Comprehensive loss, net of tax |
|
$ |
(3.9 |
) |
|
$ |
(17.8 |
) |
|
$ |
(15.5 |
) |
|
$ |
(28.5 |
) |
Ranpak Holdings Corp. Unaudited Condensed Consolidated Balance Sheets (in millions, except share data) |
||||||||
|
|
June 30, 2023 |
|
|
December 31, 2022 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
53.9 |
|
|
$ |
62.8 |
|
Accounts receivable, net |
|
|
34.8 |
|
|
|
33.0 |
|
Inventories, net |
|
|
22.4 |
|
|
|
25.0 |
|
Income tax receivable |
|
|
4.6 |
|
|
|
2.1 |
|
Prepaid expenses and other current assets |
|
|
23.3 |
|
|
|
16.7 |
|
Total current assets |
|
|
139.0 |
|
|
|
139.6 |
|
|
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
|
127.8 |
|
|
|
124.0 |
|
Operating lease right-of-use assets, net |
|
|
21.2 |
|
|
|
6.0 |
|
Goodwill |
|
|
448.4 |
|
|
|
446.7 |
|
Intangible assets, net |
|
|
358.9 |
|
|
|
372.1 |
|
Deferred tax assets |
|
|
0.6 |
|
|
|
0.6 |
|
Other assets |
|
|
42.7 |
|
|
|
44.5 |
|
Total assets |
|
$ |
1,138.6 |
|
|
$ |
1,133.5 |
|
|
|
|
|
|
|
|
||
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
24.6 |
|
|
$ |
24.3 |
|
Accrued liabilities and other |
|
|
16.6 |
|
|
|
10.6 |
|
Current portion of long-term debt |
|
|
2.4 |
|
|
|
1.3 |
|
Operating lease liabilities, current |
|
|
2.7 |
|
|
|
2.0 |
|
Deferred revenue |
|
|
2.7 |
|
|
|
0.9 |
|
Total current liabilities |
|
|
49.0 |
|
|
|
39.1 |
|
|
|
|
|
|
|
|
||
Long-term debt |
|
|
394.3 |
|
|
|
391.7 |
|
Deferred tax liabilities |
|
|
79.5 |
|
|
|
80.8 |
|
Derivative instruments |
|
|
5.4 |
|
|
|
3.7 |
|
Operating lease liabilities, non-current |
|
|
18.6 |
|
|
|
4.0 |
|
Other liabilities |
|
|
1.6 |
|
|
|
1.4 |
|
Total liabilities |
|
|
548.4 |
|
|
|
520.7 |
|
|
|
|
|
|
|
|
||
Commitments and contingencies – Note 13 |
|
|
|
|
|
|
||
Shareholders' equity |
|
|
|
|
|
|
||
Class A common stock, |
|
|
|
|
|
|
||
Shares issued and outstanding: 79,547,780 and 79,086,372 at June 30, 2023 and December 31, 2022, respectively |
|
|
- |
|
|
|
- |
|
Convertible Class C common stock, |
|
|
|
|
|
|
||
Shares issued and outstanding: 2,921,099 at June 30, 2023 and December 31, 2022 |
|
|
- |
|
|
|
- |
|
Additional paid-in capital |
|
|
697.2 |
|
|
|
704.3 |
|
Accumulated deficit |
|
|
(111.2 |
) |
|
|
(96.7 |
) |
Accumulated other comprehensive income |
|
|
4.2 |
|
|
|
5.2 |
|
Total shareholders' equity |
|
|
590.2 |
|
|
|
612.8 |
|
Total liabilities and shareholders' equity |
|
$ |
1,138.6 |
|
|
$ |
1,133.5 |
|
Ranpak Holdings Corp. Unaudited Condensed Consolidated Statements of Cash Flows (in millions) |
||||||||||||
|
|
Six Months Ended June 30, |
|
|||||||||
|
|
2023 |
|
|
2022 |
|
||||||
Cash Flows from Operating Activities |
|
|
|
|
|
|
||||||
Net loss |
|
$ |
(14.5 |
) |
|
$ |
(25.4 |
) |
||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
||||||
Depreciation and amortization |
|
|
33.0 |
|
|
|
36.6 |
|
||||
Amortization of deferred financing costs |
|
|
0.9 |
|
|
|
0.7 |
|
||||
Loss on disposal of fixed assets |
|
|
0.8 |
|
|
|
0.2 |
|
||||
Deferred income taxes |
|
|
(0.3 |
) |
|
|
(4.4 |
) |
||||
Amortization of initial value of interest rate swap |
|
|
(0.9 |
) |
|
|
(0.4 |
) |
||||
Currency (gain) loss on foreign denominated debt and notes payable |
|
|
0.8 |
|
|
|
(2.6 |
) |
||||
Amortization of restricted stock units |
|
|
(6.7 |
) |
|
|
14.1 |
|
||||
Amortization of cloud-based software implementation costs |
|
|
1.5 |
|
|
|
- |
|
||||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||||||
Increase in receivables, net |
|
|
(1.5 |
) |
|
|
(2.4 |
) |
||||
(Increase) decrease in inventory |
|
|
2.8 |
|
|
|
(10.3 |
) |
||||
Increase in prepaid expenses and other assets |
|
|
(3.5 |
) |
|
|
(4.4 |
) |
||||
Increase (decrease) in accounts payable |
|
|
1.5 |
|
|
|
(1.1 |
) |
||||
Increase (decrease) in accrued liabilities |
|
|
2.3 |
|
|
|
(6.1 |
) |
||||
Change in other assets and liabilities |
|
|
0.4 |
|
|
|
(10.8 |
) |
||||
Net cash provided by (used in) operating activities |
|
|
16.6 |
|
|
|
(16.3 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
||
Cash Flows from Investing Activities |
|
|
|
|
|
|
||||||
Capital expenditures: |
|
|
|
|
|
|
||||||
Converter equipment |
|
|
(11.0 |
) |
|
|
(17.1 |
) |
||||
Other capital expenditures |
|
|
(14.2 |
) |
|
|
(5.7 |
) |
||||
Total capital expenditures |
|
|
(25.2 |
) |
|
|
(22.8 |
) |
||||
Patent and trademark expenditures |
|
|
- |
|
|
|
(1.0 |
) |
||||
Net cash used in investing activities |
|
|
(25.2 |
) |
|
|
(23.8 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
||
Cash Flows from Financing Activities |
|
|
|
|
|
|
||||||
Proceeds from equipment financing |
|
|
1.9 |
|
|
|
- |
|
||||
Financing costs of debt facilities |
|
|
(0.2 |
) |
|
|
- |
|
||||
Principal payments on term loans |
|
|
(1.1 |
) |
|
|
(0.8 |
) |
||||
Payments on finance lease liabilities |
|
|
(0.8 |
) |
|
|
(0.4 |
) |
||||
Tax payments for withholdings on stock-based awards distributed |
|
|
(0.5 |
) |
|
|
(2.5 |
) |
||||
Net cash used in financing activities |
|
|
(0.7 |
) |
|
|
(3.7 |
) |
||||
|
|
|
|
|
|
|
||||||
Effect of Exchange Rate Changes on Cash |
|
|
0.4 |
|
|
|
(0.9 |
) |
||||
Net Decrease in Cash and Cash Equivalents |
|
|
(8.9 |
) |
|
|
(44.7 |
) |
||||
Cash and Cash Equivalents, beginning of period |
|
|
62.8 |
|
|
|
103.9 |
|
||||
Cash and Cash Equivalents, end of period |
|
$ |
53.9 |
|
|
$ |
59.2 |
|
||||
Non-GAAP Financial Data
In this press release, we present Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) and constant currency EBITDA and constant currency adjusted EBITDA (“Constant currency AEBITDA”), which are non-GAAP financial measures. We have included EBITDA, constant currency EBITDA and constant currency AEBITDA because they are key measures used by our management and Board of Directors to understand and evaluate our operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, the exclusion of certain expenses in calculating EBITDA, constant currency EBITDA and constant currency AEBITDA can provide a useful measure for period-to-period comparisons of our primary business operations.
However, EBITDA, constant currency EBITDA and constant currency AEBITDA have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. In particular, EBITDA, constant currency EBITDA and constant currency AEBITDA should not be viewed as substitutes for, or superior to, net income (loss) prepared in accordance with GAAP as a measure of profitability or liquidity. Some of these limitations are:
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and EBITDA, constant currency EBITDA and constant currency AEBITDA do not reflect all cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
- EBITDA, constant currency EBITDA and constant currency AEBITDA do not reflect changes in, or cash requirements for, our working capital needs;
- constant currency AEBITDA does not consider the potentially dilutive impact of equity-based compensation;
- EBITDA, constant currency EBITDA and constant currency AEBITDA do not reflect the impact of the recording or release of valuation allowances or tax payments that may represent a reduction in cash available to us;
- constant currency AEBITDA does not take into account any restructuring and integration costs;
- constant currency EBITDA and constant currency AEBITDA are presented on a constant currency basis and give effect to the impact of currency fluctuations; and
- other companies, including companies in our industry, may calculate EBITDA, constant currency EBITDA and constant currency AEBITDA differently, which reduces their usefulness as comparative measures.
EBITDA — EBITDA is a non-GAAP financial measure that we calculate as net income (loss), adjusted to exclude: benefit from (provision for) income taxes; interest expense; and depreciation and amortization.
Constant currency EBITDA — Constant currency EBITDA is a non-GAAP financial measure that we present on a constant currency basis and we calculate as net income (loss), adjusted to exclude: benefit from (provision for) income taxes; interest expense; and depreciation and amortization.
Constant currency AEBITDA — Constant currency AEBITDA is a non-GAAP financial measure that we present on a constant currency basis and calculate as net income (loss), adjusted to exclude: benefit from (provision for) income taxes; interest expense; depreciation and amortization; stock-based compensation expense; and, in certain periods, certain other income and expense items; as further adjusted to reflect the performance of the business on a constant currency basis.
We present constant currency EBITDA and constant currency AEBITDA on a constant currency basis because it allows a better insight into the performance of our businesses that operate in currencies other than our reporting currency. Before consolidation, our
This press release also includes forecasts for certain non-GAAP metrics. We are unable to provide a reconciliation of our forecast of net revenue on a constant currency basis for 2023 to a forecast of net revenue on a GAAP basis without unreasonable effort primarily because we are unable to forecast with reasonable certainty the associated currency impact. In addition, a reconciliation of our forecast for constant currency AEBITDA for 2023 to GAAP net income cannot be provided without unreasonable effort because we are unable to forecast with reasonable certainty several of the items necessary to calculate such comparable GAAP measure, including asset impairments, integration related expenses, reorganizations and discontinued operations related expenses, legal settlement costs, constant currency adjustments, as well as other unusual or non-recurring gains or losses. These items are uncertain, depend on various factors, and could be material to our results computed in accordance with GAAP. We believe the inherent uncertainties in reconciling such non-GAAP measures for projected periods to the most comparable GAAP measures would make the forecasted comparable GAAP measures difficult to predict with reasonable certainty or reliability.
Ranpak Holdings Corp. Non-GAAP Financial Data Reconciliation and Comparison of GAAP Statement of Income Data to Non-GAAP EBITDA and Constant Currency AEBITDA For the Second Quarter of 2023 and 2022 Please refer to our discussion and definitions of Non-GAAP financial measures |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
|
|
|
|
|
|
|||||||
|
|
2023 |
|
|
2022 |
|
|
$ Change |
|
|
% Change |
|
||||
Net revenue |
|
$ |
81.9 |
|
|
$ |
86.8 |
|
|
$ |
(4.9 |
) |
|
|
(5.6 |
) |
Cost of goods sold |
|
|
51.7 |
|
|
|
58.5 |
|
|
|
(6.8 |
) |
|
|
(11.6 |
) |
Gross profit |
|
|
30.2 |
|
|
|
28.3 |
|
|
|
1.9 |
|
|
|
6.7 |
|
Selling, general and administrative expenses |
|
|
16.3 |
|
|
|
30.3 |
|
|
|
(14.0 |
) |
|
|
(46.2 |
) |
Depreciation and amortization expense |
|
|
8.1 |
|
|
|
8.0 |
|
|
|
0.1 |
|
|
|
1.3 |
|
Other operating expense, net |
|
|
1.4 |
|
|
|
1.4 |
|
|
|
- |
|
|
|
- |
|
Income (loss) from operations |
|
|
4.4 |
|
|
|
(11.4 |
) |
|
|
15.8 |
|
|
|
(138.6 |
) |
Interest expense |
|
|
5.9 |
|
|
|
4.9 |
|
|
|
1.0 |
|
|
|
20.4 |
|
Foreign currency gain |
|
|
0.7 |
|
|
|
(2.3 |
) |
|
|
3.0 |
|
|
|
(130.4 |
) |
Other non-operating income, net |
|
|
(0.4 |
) |
|
|
- |
|
|
|
(0.4 |
) |
|
― |
|
|
Loss before income tax benefit |
|
|
(1.8 |
) |
|
|
(14.0 |
) |
|
|
12.2 |
|
|
|
(87.1 |
) |
Income tax expense (benefit) |
|
|
0.3 |
|
|
|
(2.7 |
) |
|
|
3.0 |
|
|
|
(111.1 |
) |
Net loss |
|
|
(2.1 |
) |
|
|
(11.3 |
) |
|
|
9.2 |
|
|
|
(81.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization expense – COS |
|
|
8.6 |
|
|
|
9.8 |
|
|
|
(1.2 |
) |
|
|
(12.2 |
) |
Depreciation and amortization expense – D&A |
|
|
8.1 |
|
|
|
8.0 |
|
|
|
0.1 |
|
|
|
1.3 |
|
Interest expense |
|
|
5.9 |
|
|
|
4.9 |
|
|
|
1.0 |
|
|
|
20.4 |
|
Income tax expense (benefit) |
|
|
0.3 |
|
|
|
(2.7 |
) |
|
|
3.0 |
|
|
|
(111.1 |
) |
EBITDA(1) |
|
|
20.8 |
|
|
|
8.7 |
|
|
|
12.1 |
|
|
|
139.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjustments(2): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized (gain) loss translation |
|
|
0.6 |
|
|
|
(2.3 |
) |
|
|
2.9 |
|
|
|
(126.1 |
) |
Non-cash impairment losses |
|
|
0.5 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
150.0 |
|
M&A, restructuring, severance |
|
|
1.3 |
|
|
|
1.1 |
|
|
|
0.2 |
|
|
|
18.2 |
|
Amortization of restricted stock units |
|
|
(9.5 |
) |
|
|
5.3 |
|
|
|
(14.8 |
) |
|
|
(279.2 |
) |
Amortization of cloud-based software implementation costs(3) |
|
|
0.8 |
|
|
|
0.7 |
|
|
|
0.1 |
|
|
|
14.3 |
|
Cloud-based software implementation costs |
|
|
1.2 |
|
|
|
2.3 |
|
|
|
(1.1 |
) |
|
|
(47.8 |
) |
SOX remediation costs |
|
|
2.4 |
|
|
|
- |
|
|
|
2.4 |
|
|
― |
|
|
Other adjustments |
|
|
0.1 |
|
|
|
1.3 |
|
|
|
(1.2 |
) |
|
|
(92.3 |
) |
Constant currency |
|
|
0.8 |
|
|
|
0.9 |
|
|
|
(0.1 |
) |
|
|
(11.1 |
) |
Constant Currency AEBITDA(1) |
|
|
19.0 |
|
|
|
18.2 |
|
|
|
0.8 |
|
|
|
4.4 |
|
Ranpak Holdings Corp. Non-GAAP Financial Data Reconciliation and Comparison of GAAP Statement of Income Data to Non-GAAP EBITDA and Constant Currency AEBITDA For the Six Months Ended June 30, 2023 and 2022 Please refer to our discussion and definitions of Non-GAAP financial measures |
||||||||||||||||
|
|
Six Months Ended June 30, |
|
|
|
|
|
|
|
|||||||
|
|
2023 |
|
|
2022 |
|
|
$ Change |
|
|
% Change |
|
||||
Net revenue |
|
$ |
163.1 |
|
|
$ |
169.3 |
|
|
$ |
(6.2 |
) |
|
|
(3.7 |
) |
Cost of goods sold |
|
|
105.4 |
|
|
|
116.4 |
|
|
|
(11.0 |
) |
|
|
(9.5 |
) |
Gross profit |
|
|
57.7 |
|
|
|
52.9 |
|
|
|
4.8 |
|
|
|
9.1 |
|
Selling, general and administrative expenses |
|
|
43.5 |
|
|
|
60.0 |
|
|
|
(16.5 |
) |
|
|
(27.5 |
) |
Depreciation and amortization expense |
|
|
16.1 |
|
|
|
16.2 |
|
|
|
(0.1 |
) |
|
|
(0.6 |
) |
Other operating expense, net |
|
|
2.6 |
|
|
|
1.9 |
|
|
|
0.7 |
|
|
|
36.8 |
|
Income (loss) from operations |
|
|
(4.5 |
) |
|
|
(25.2 |
) |
|
|
20.7 |
|
|
|
(82.1 |
) |
Interest expense |
|
|
11.6 |
|
|
|
9.9 |
|
|
|
1.7 |
|
|
|
17.2 |
|
Foreign currency gain |
|
|
0.9 |
|
|
|
(2.9 |
) |
|
|
3.8 |
|
|
|
(131.0 |
) |
Other non-operating income, net |
|
|
(0.7 |
) |
|
|
- |
|
|
|
(0.7 |
) |
|
― |
|
|
Loss before income tax benefit |
|
|
(16.3 |
) |
|
|
(32.2 |
) |
|
|
15.9 |
|
|
|
(49.4 |
) |
Income tax benefit |
|
|
(1.8 |
) |
|
|
(6.8 |
) |
|
|
5.0 |
|
|
|
(73.5 |
) |
Net loss |
|
|
(14.5 |
) |
|
|
(25.4 |
) |
|
|
10.9 |
|
|
|
(42.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization expense – COS |
|
|
16.9 |
|
|
|
20.4 |
|
|
|
(3.5 |
) |
|
|
(17.2 |
) |
Depreciation and amortization expense – D&A |
|
|
16.1 |
|
|
|
16.2 |
|
|
|
(0.1 |
) |
|
|
(0.6 |
) |
Interest expense |
|
|
11.6 |
|
|
|
9.9 |
|
|
|
1.7 |
|
|
|
17.2 |
|
Income tax benefit |
|
|
(1.8 |
) |
|
|
(6.8 |
) |
|
|
5.0 |
|
|
|
(73.5 |
) |
EBITDA(1) |
|
|
28.3 |
|
|
|
14.3 |
|
|
|
14.0 |
|
|
|
97.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjustments(2): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gain translation |
|
|
0.8 |
|
|
|
(2.9 |
) |
|
|
3.7 |
|
|
|
(127.6 |
) |
Non-cash impairment losses |
|
|
0.9 |
|
|
|
0.2 |
|
|
|
0.7 |
|
|
|
350.0 |
|
M&A, restructuring, severance |
|
|
1.5 |
|
|
|
1.6 |
|
|
|
(0.1 |
) |
|
|
(6.3 |
) |
Amortization of restricted stock units |
|
|
(6.7 |
) |
|
|
14.1 |
|
|
|
(20.8 |
) |
|
|
(147.5 |
) |
Amortization of cloud-based software implementation costs(3) |
|
|
1.5 |
|
|
|
1.4 |
|
|
|
0.1 |
|
|
|
7.1 |
|
Cloud-based software implementation costs |
|
|
2.4 |
|
|
|
4.8 |
|
|
|
(2.4 |
) |
|
|
(50.0 |
) |
SOX remediation costs |
|
|
2.4 |
|
|
|
- |
|
|
|
2.4 |
|
|
― |
|
|
Other adjustments |
|
|
1.4 |
|
|
|
2.5 |
|
|
|
(1.1 |
) |
|
|
(44.0 |
) |
Constant currency |
|
|
1.6 |
|
|
|
1.3 |
|
|
|
0.3 |
|
|
|
23.1 |
|
Constant Currency AEBITDA(1) |
|
|
34.1 |
|
|
|
37.3 |
|
|
|
(3.2 |
) |
|
|
(8.6 |
) |
Ranpak Holdings Corp. Non-GAAP Financial Data Reconciliation of GAAP Statement of Income Data to Non-GAAP Constant Currency Statement of Income Data, Constant Currency EBITDA, and Constant Currency AEBITDA For the Second Quarter of 2023 Please refer to our discussion and definitions of Non-GAAP financial measures, including Non-GAAP Constant Currency |
||||||||||||
|
|
Three Months Ended June 30, 2023 |
|
|||||||||
|
|
As reported |
|
|
Constant Currency(4) |
|
|
Non-GAAP |
|
|||
Net revenue |
|
$ |
81.9 |
|
|
$ |
2.7 |
|
|
$ |
84.6 |
|
Cost of goods sold |
|
|
51.7 |
|
|
|
1.6 |
|
|
|
53.3 |
|
Gross profit |
|
|
30.2 |
|
|
|
1.1 |
|
|
|
31.3 |
|
Selling, general and administrative expenses |
|
|
16.3 |
|
|
|
0.5 |
|
|
|
16.8 |
|
Depreciation and amortization expense |
|
|
8.1 |
|
|
|
0.1 |
|
|
|
8.2 |
|
Other operating expense, net |
|
|
1.4 |
|
|
|
- |
|
|
|
1.4 |
|
Loss from operations |
|
|
4.4 |
|
|
|
0.5 |
|
|
|
4.9 |
|
Interest expense |
|
|
5.9 |
|
|
|
0.1 |
|
|
|
6.0 |
|
Foreign currency gain |
|
|
0.7 |
|
|
|
- |
|
|
|
0.7 |
|
Other non-operating income, net |
|
|
(0.4 |
) |
|
|
0.4 |
|
|
|
- |
|
Loss before income tax benefit |
|
|
(1.8 |
) |
|
|
- |
|
|
|
(1.8 |
) |
Income tax benefit |
|
|
0.3 |
|
|
|
(0.3 |
) |
|
|
- |
|
Net loss |
|
$ |
(2.1 |
) |
|
$ |
0.3 |
|
|
$ |
(1.8 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Constant currency-effected add(1): |
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization expense – COS |
|
|
|
|
|
|
|
|
8.8 |
|
||
Depreciation and amortization expense – D&A |
|
|
|
|
|
|
|
|
8.2 |
|
||
Interest expense |
|
|
|
|
|
|
|
|
6.0 |
|
||
Income tax benefit |
|
|
|
|
|
|
|
|
- |
|
||
Constant currency EBITDA |
|
|
|
|
|
|
|
|
21.2 |
|
||
|
|
|
|
|
|
|
|
|
|
|||
Constant currency-effected adjustments(2): |
|
|
|
|
|
|
|
|
|
|||
Unrealized (gain) loss translation |
|
|
|
|
|
|
|
|
0.7 |
|
||
Non-cash impairment losses |
|
|
|
|
|
|
|
|
0.5 |
|
||
M&A, restructuring, severance |
|
|
|
|
|
|
|
|
1.5 |
|
||
Amortization of restricted stock units |
|
|
|
|
|
|
|
|
(9.6 |
) |
||
Amortization of cloud-based software implementation costs(3) |
|
|
|
|
|
|
|
|
0.8 |
|
||
Cloud-based software implementation costs |
|
|
|
|
|
|
|
|
1.3 |
|
||
SOX remediation costs |
|
|
|
|
|
|
|
|
2.4 |
|
||
Other adjustments |
|
|
|
|
|
|
|
|
0.2 |
|
||
Constant currency AEBITDA |
|
|
|
|
|
|
|
$ |
19.0 |
|
||
Ranpak Holdings Corp. Non-GAAP Financial Data Reconciliation of GAAP Statement of Income Data to Non-GAAP Constant Currency Statement of Income Data, Constant Currency EBITDA, and Constant Currency AEBITDA For the Second Quarter of 2022 Please refer to our discussion and definitions of Non-GAAP financial measures, including Non-GAAP Constant Currency |
||||||||||||
|
|
Three Months Ended June 30, 2022 |
|
|||||||||
|
|
As reported |
|
|
Constant Currency(4) |
|
|
Non-GAAP |
|
|||
Net revenue |
|
$ |
86.8 |
|
|
$ |
4.2 |
|
|
$ |
91.0 |
|
Cost of goods sold |
|
|
58.5 |
|
|
|
2.8 |
|
|
|
61.3 |
|
Gross profit |
|
|
28.3 |
|
|
|
1.4 |
|
|
|
29.7 |
|
Selling, general and administrative expenses |
|
|
30.3 |
|
|
|
1.0 |
|
|
|
31.3 |
|
Depreciation and amortization expense |
|
|
8.0 |
|
|
|
0.1 |
|
|
|
8.1 |
|
Other operating expense, net |
|
|
1.4 |
|
|
|
0.5 |
|
|
|
1.9 |
|
Income from operations |
|
|
(11.4 |
) |
|
|
(0.2 |
) |
|
|
(11.6 |
) |
Interest expense |
|
|
4.9 |
|
|
|
0.1 |
|
|
|
5.0 |
|
Foreign currency gain |
|
|
(2.3 |
) |
|
|
0.2 |
|
|
|
(2.1 |
) |
Loss before income tax benefit |
|
|
(14.0 |
) |
|
|
(0.5 |
) |
|
|
(14.5 |
) |
Income tax benefit |
|
|
(2.7 |
) |
|
|
(0.2 |
) |
|
|
(2.9 |
) |
Net loss |
|
$ |
(11.3 |
) |
|
$ |
(0.3 |
) |
|
$ |
(11.6 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Constant currency-effected add(1): |
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization expense – COS |
|
|
|
|
|
|
|
|
10.2 |
|
||
Depreciation and amortization expense – D&A |
|
|
|
|
|
|
|
|
8.1 |
|
||
Interest expense |
|
|
|
|
|
|
|
|
5.0 |
|
||
Income tax benefit |
|
|
|
|
|
|
|
|
(2.9 |
) |
||
Constant currency EBITDA |
|
|
|
|
|
|
|
|
8.8 |
|
||
|
|
|
|
|
|
|
|
|
|
|||
Constant currency-effected adjustments(2): |
|
|
|
|
|
|
|
|
|
|||
Unrealized gain translation |
|
|
|
|
|
|
|
|
(2.2 |
) |
||
Non-cash impairment losses |
|
|
|
|
|
|
|
|
0.2 |
|
||
M&A, restructuring, severance |
|
|
|
|
|
|
|
|
1.1 |
|
||
Amortization of restricted stock units |
|
|
|
|
|
|
|
|
5.3 |
|
||
Amortization of cloud-based software implementation costs(3) |
|
|
|
|
|
|
|
|
0.7 |
|
||
Cloud-based software implementation costs |
|
|
|
|
|
|
|
|
2.4 |
|
||
Other adjustments |
|
|
|
|
|
|
|
|
1.9 |
|
||
Constant currency AEBITDA |
|
|
|
|
|
|
|
$ |
18.2 |
|
||
Ranpak Holdings Corp. Non-GAAP Financial Data Reconciliation of GAAP Statement of Income Data to Non-GAAP Constant Currency Statement of Income Data, Constant Currency EBITDA, and Constant Currency AEBITDA For the Six Months Ended June 30, 2023 Please refer to our discussion and definitions of Non-GAAP financial measures, including Non-GAAP Constant Currency |
||||||||||||
|
|
Six Months Ended June 30, 2023 |
|
|||||||||
|
|
As reported |
|
|
Constant Currency(4) |
|
|
Non-GAAP |
|
|||
Net revenue |
|
$ |
163.1 |
|
|
$ |
6.3 |
|
|
$ |
169.4 |
|
Cost of goods sold |
|
|
105.4 |
|
|
|
3.9 |
|
|
|
109.3 |
|
Gross profit |
|
|
57.7 |
|
|
|
2.4 |
|
|
|
60.1 |
|
Selling, general and administrative expenses |
|
|
43.5 |
|
|
|
1.4 |
|
|
|
44.9 |
|
Depreciation and amortization expense |
|
|
16.1 |
|
|
|
0.3 |
|
|
|
16.4 |
|
Other operating expense, net |
|
|
2.6 |
|
|
|
- |
|
|
|
2.6 |
|
Loss from operations |
|
|
(4.5 |
) |
|
|
0.7 |
|
|
|
(3.8 |
) |
Interest expense |
|
|
11.6 |
|
|
|
0.2 |
|
|
|
11.8 |
|
Foreign currency gain |
|
|
0.9 |
|
|
|
- |
|
|
|
0.9 |
|
Other non-operating income, net |
|
|
(0.7 |
) |
|
|
0.9 |
|
|
|
0.2 |
|
Loss before income tax benefit |
|
|
(16.3 |
) |
|
|
(0.4 |
) |
|
|
(16.7 |
) |
Income tax benefit |
|
|
(1.8 |
) |
|
|
(0.3 |
) |
|
|
(2.1 |
) |
Net loss |
|
$ |
(14.5 |
) |
|
$ |
(0.1 |
) |
|
$ |
(14.6 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Constant currency-effected add(1): |
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization expense – COS |
|
|
|
|
|
|
|
|
17.4 |
|
||
Depreciation and amortization expense – D&A |
|
|
|
|
|
|
|
|
16.4 |
|
||
Interest expense |
|
|
|
|
|
|
|
|
11.8 |
|
||
Income tax benefit |
|
|
|
|
|
|
|
|
(2.1 |
) |
||
Constant currency EBITDA |
|
|
|
|
|
|
|
|
28.9 |
|
||
|
|
|
|
|
|
|
|
|
|
|||
Constant currency-effected adjustments(2): |
|
|
|
|
|
|
|
|
|
|||
Unrealized gain translation |
|
|
|
|
|
|
|
|
0.9 |
|
||
Non-cash impairment losses |
|
|
|
|
|
|
|
|
1.0 |
|
||
M&A, restructuring, severance |
|
|
|
|
|
|
|
|
1.7 |
|
||
Amortization of restricted stock units |
|
|
|
|
|
|
|
|
(6.7 |
) |
||
Amortization of cloud-based software implementation costs(3) |
|
|
|
|
|
|
|
|
1.6 |
|
||
Cloud-based software implementation costs |
|
|
|
|
|
|
|
|
2.4 |
|
||
SOX remediation costs |
|
|
|
|
|
|
|
|
2.4 |
|
||
Other adjustments |
|
|
|
|
|
|
|
|
1.9 |
|
||
Constant currency AEBITDA |
|
|
|
|
|
|
|
$ |
34.1 |
|
||
Ranpak Holdings Corp. Non-GAAP Financial Data Reconciliation of GAAP Statement of Income Data to Non-GAAP Constant Currency Statement of Income Data, Constant Currency EBITDA, and Constant Currency AEBITDA For the Six Months Ended June 30, 2022 Please refer to our discussion and definitions of Non-GAAP financial measures, including Non-GAAP Constant Currency |
||||||||||||
|
|
Six Months Ended June 30, 2022 |
|
|||||||||
|
|
As reported |
|
|
Constant Currency(4) |
|
|
Non-GAAP |
|
|||
Net revenue |
|
$ |
169.3 |
|
|
$ |
5.6 |
|
|
$ |
174.9 |
|
Cost of goods sold |
|
|
116.4 |
|
|
|
3.8 |
|
|
|
120.2 |
|
Gross profit |
|
|
52.9 |
|
|
|
1.8 |
|
|
|
54.7 |
|
Selling, general and administrative expenses |
|
|
60.0 |
|
|
|
1.3 |
|
|
|
61.3 |
|
Depreciation and amortization expense |
|
|
16.2 |
|
|
|
0.2 |
|
|
|
16.4 |
|
Other operating expense, net |
|
|
1.9 |
|
|
|
0.7 |
|
|
|
2.6 |
|
Income from operations |
|
|
(25.2 |
) |
|
|
(0.4 |
) |
|
|
(25.6 |
) |
Interest expense |
|
|
9.9 |
|
|
|
0.1 |
|
|
|
10.0 |
|
Foreign currency gain |
|
|
(2.9 |
) |
|
|
0.2 |
|
|
|
(2.7 |
) |
Other non-operating income, net |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Loss before income tax benefit |
|
|
(32.2 |
) |
|
|
(0.7 |
) |
|
|
(32.9 |
) |
Income tax benefit |
|
|
(6.8 |
) |
|
|
(0.3 |
) |
|
|
(7.1 |
) |
Net income |
|
$ |
(25.4 |
) |
|
$ |
(0.4 |
) |
|
$ |
(25.8 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Constant currency-effected add(1): |
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization expense – COS |
|
|
|
|
|
|
|
|
21.0 |
|
||
Depreciation and amortization expense – D&A |
|
|
|
|
|
|
|
|
16.4 |
|
||
Interest expense |
|
|
|
|
|
|
|
|
10.0 |
|
||
Income tax benefit |
|
|
|
|
|
|
|
|
(7.1 |
) |
||
Constant currency EBITDA |
|
|
|
|
|
|
|
|
14.5 |
|
||
|
|
|
|
|
|
|
|
|
|
|||
Constant currency-effected adjustments(2): |
|
|
|
|
|
|
|
|
|
|||
Unrealized loss translation |
|
|
|
|
|
|
|
|
(2.8 |
) |
||
Non-cash impairment losses |
|
|
|
|
|
|
|
|
0.2 |
|
||
M&A, restructuring, severance |
|
|
|
|
|
|
|
|
1.6 |
|
||
Amortization of restricted stock units |
|
|
|
|
|
|
|
|
14.1 |
|
||
Amortization of cloud-based software implementation costs(3) |
|
|
|
|
|
|
|
|
1.4 |
|
||
Cloud-based software implementation costs |
|
|
|
|
|
|
|
|
5.0 |
|
||
Other adjustments |
|
|
|
|
|
|
|
|
3.3 |
|
||
Constant currency AEBITDA |
|
|
|
|
|
|
|
$ |
37.3 |
|
||
|
|
|
(1) |
Reconciliations of EBITDA and constant currency AEBITDA for each period presented are to net (loss) income, the nearest GAAP equivalent. |
|
(2) |
Adjustments are related to non-cash unusual or infrequent costs such as: effects of non-cash foreign currency remeasurement or adjustment; impairment of returned machines; costs associated with the evaluation of acquisitions; costs associated with executive severance; costs associated with restructuring actions such as plant rationalization or realignment, reorganization, and reductions in force; costs associated with the implementation of the global ERP system; and other items deemed by management to be unusual, infrequent, or non-recurring. |
|
(3) |
Represents amortization of capitalized costs related to the implementation of the global ERP system, which are included in SG&A. |
|
(4) |
Effect of Euro constant currency adjustment to a rate of |
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net revenue |
|
$ |
2.7 |
|
|
$ |
4.2 |
|
|
$ |
6.3 |
|
|
$ |
5.6 |
|
Cost of goods sold |
|
|
1.6 |
|
|
|
2.8 |
|
|
|
3.9 |
|
|
|
3.8 |
|
Gross profit |
|
|
1.1 |
|
|
|
1.4 |
|
|
|
2.4 |
|
|
|
1.8 |
|
Selling, general and administrative expenses |
|
|
0.5 |
|
|
|
1.0 |
|
|
|
1.4 |
|
|
|
1.3 |
|
Depreciation and amortization expense |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.2 |
|
Other operating expense, net |
|
|
- |
|
|
|
0.5 |
|
|
|
- |
|
|
|
0.7 |
|
Loss from operations |
|
|
0.5 |
|
|
|
(0.2 |
) |
|
|
0.7 |
|
|
|
(0.4 |
) |
Interest expense (income) |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.1 |
|
Foreign currency (gain) loss |
|
|
- |
|
|
|
0.2 |
|
|
|
- |
|
|
|
0.2 |
|
Other non-operating income, net |
|
|
0.4 |
|
|
|
- |
|
|
|
0.9 |
|
|
|
- |
|
Income (loss) before income tax benefit |
|
|
- |
|
|
|
(0.5 |
) |
|
|
(0.4 |
) |
|
|
(0.7 |
) |
Income tax benefit |
|
|
(0.3 |
) |
|
|
(0.2 |
) |
|
|
(0.3 |
) |
|
|
(0.3 |
) |
Net income (loss) |
|
$ |
0.3 |
|
|
$ |
(0.3 |
) |
|
$ |
(0.1 |
) |
|
$ |
(0.4 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230802218129/en/
Contact for Investors:
IR@Ranpak.com
Source: Ranpak Holdings Corp
