Oxford Square Capital Corp. Announces Net Asset Value and Selected Financial Results for the Quarter Ended March 31, 2021 and Declaration of Distributions of Common Stock for the Months Ending July 31, August 31, and September 30, 2021
Oxford Square Capital Corp. (OXSQ) reported Q1 2021 results highlighting a net asset value (NAV) per share of $4.88, up from $4.55 in the previous quarter. The company achieved GAAP net investment income of approximately $4.8 million ($0.10 per share). Net unrealized appreciation totaled $31.0 million, while net realized losses were approximately $14.1 million. Total investment income increased to $9.4 million. However, total expenses rose to $4.5 million from $3.9 million. The company declared distributions of $0.035 per share for July, August, and September 2021.
- Increase in NAV per share from $4.55 to $4.88.
- GAAP net investment income of $4.8 million, up from the previous quarter.
- Total investment income rose to $9.4 million.
- Net unrealized appreciation decreased from $35.7 million to $31.0 million.
- Net realized losses increased from $0.7 million to $14.1 million.
- Total expenses increased from $3.9 million to $4.5 million.
- Decrease in weighted average yield of debt investments from 8.0% to 7.7%.
GREENWICH, Conn., April 27, 2021 (GLOBE NEWSWIRE) -- Oxford Square Capital Corp. (NasdaqGS: OXSQ) (NasdaqGS: OXSQL) (NasdaqGS: OXSQZ) (the “Company,” “we,” “us” or “our”) announced today its financial results and related information for the quarter ended March 31, 2021.
- As of March 31, 2021, net asset value (“NAV”) per share was
$4.88 , compared with the NAV per share of$4.55 at the prior quarter end.- For the quarter ended March 31, 2021 we recorded GAAP net investment income of approximately
$4.8 million , or$0.10 per share. - We recorded net unrealized appreciation of approximately
$31.0 million and net realized losses on investments of approximately$14.1 million for the quarter ended March 31, 2021, compared to net unrealized appreciation of approximately$35.7 million and net realized losses on investments of approximately$0.7 million for the quarter ended December 31, 2020. - In total, we had a net increase in net assets from operations of approximately
$21.8 million , or$0.44 per share, for the quarter ended March 31, 2021, compared with a net increase in net assets from operations of approximately$39.7 million , or$0.80 per share, for the quarter ended December 31, 2020.
- For the quarter ended March 31, 2021 we recorded GAAP net investment income of approximately
- Total investment income for the quarter ended March 31, 2021 amounted to approximately
$9.4 million , compared with approximately$8.6 million for the quarter ended December 31, 2020. For the quarter ended March 31, 2021 the components of investment income were as follows:$4.2 million from our debt investments$4.7 million from our CLO equity investments$0.5 million from other income
- Our total expenses for the quarter ended March 31, 2021 were approximately
$4.5 million , compared with total expenses of approximately$3.9 million for the fourth quarter of 2020. - During the first quarter of 2021, we made investments of approximately
$32.9 million and recorded proceeds of approximately$1.8 million from sales of investments, and$16.4 million from repayments and amortization payments on our debt investments. - As of March 31, 2021, the following metrics applied (note that none of these values represents a total return to shareholders):
- The weighted average yield of our debt investments was
7.7% at current cost, compared with8.0% as of December 31, 2020. - The weighted average effective yield of our CLO equity investments at current cost was
9.4% , compared with8.0% as of December 31, 2020. - The weighted average cash distribution yield of our cash income producing CLO equity investments at current cost was
17.9% , compared with19.2% as of December 31, 2020.
- The weighted average yield of our debt investments was
- Our weighted average credit rating was 2.1 based on total fair value and 2.2 based on total principal amount as of March 31, 2021, compared to 2.1 based on total fair value and 2.4 based on total principal amount as of December 31, 2020.
- As of March 31, 2021, we had one debt investment on non-accrual status, with a fair value of
$3.6 million . Also, as of March 31, 2021, our preferred equity investments in one of our portfolio companies were on non-accrual status, which had zero fair value. - On April 22, 2021, our Board of Directors declared the following distributions on our common stock:
Month Ending | Record Date | Payment Date | Amount Per Share | |
July 31, 2021 | July 16, 2021 | July 30, 2021 | ||
August 31, 2021 | August 17, 2021 | August 31, 2021 | ||
September 30, 2021 | September 16, 2021 | September 30, 2021 |
We will hold a conference call to discuss first quarter results today, Tuesday, April 27th, 2021 at 9:00 AM ET. The toll-free dial-in number is 1-888-339-0740. There will be a recording available for 30 days. If you are interested in hearing the recording, please dial 1-877-344-7529. The replay pass-code number is 10155686.
A presentation containing further detail regarding our quarterly results of operations has been posted under the Investor Relations section of our website at www.oxfordsquarecapital.com.
OXFORD SQUARE CAPITAL CORP.
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
March 31, 2021 | December 31, 2020 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Non-affiliated/non-control investments (cost: | $ | 320,597,611 | $ | 294,674,000 | ||||
Affiliated investments (cost: | — | — | ||||||
Cash equivalents | 39,749,201 | 59,137,284 | ||||||
Interest and distributions receivable | 1,747,323 | 2,299,259 | ||||||
Securities sold not settled | — | 950,000 | ||||||
Other assets | 566,971 | 597,238 | ||||||
Total assets | $ | 362,661,106 | $ | 357,657,781 | ||||
LIABILITIES | ||||||||
Notes payable – costs of | $ | 63,395,224 | $ | 63,315,160 | ||||
Notes payable – costs of | 43,605,159 | 43,547,668 | ||||||
Securities purchased not settled | 10,945,000 | 23,156,556 | ||||||
Base Fee and Net Investment Income Incentive Fee payable to affiliate | 1,389,250 | 1,159,703 | ||||||
Accrued interest payable | 478,191 | 478,191 | ||||||
Accrued expenses | 802,669 | 573,977 | ||||||
Total liabilities | 120,615,493 | 132,231,255 | ||||||
COMMITMENTS AND CONTINGENCIES (Note 13) | ||||||||
NET ASSETS | ||||||||
Common stock, 49,597,964 and 49,589,607 shares issued and outstanding, respectively | 495,979 | 495,895 | ||||||
Capital in excess of par value | 452,686,971 | 452,650,210 | ||||||
Total distributable earnings/(accumulated losses) | (211,137,337 | ) | (227,719,579 | ) | ||||
Total net assets | 242,045,613 | 225,426,526 | ||||||
Total liabilities and net assets | $ | 362,661,106 | $ | 357,657,781 | ||||
Net asset value per common share | $ | 4.88 | $ | 4.55 |
OXFORD SQUARE CAPITAL CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS – (unaudited)
Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 | |||||||
INVESTMENT INCOME | ||||||||
From non-affiliated/non-control investments: | ||||||||
Interest income – debt investments | $ | 4,222,037 | $ | 5,654,255 | ||||
Income from securitization vehicles and investments | 4,681,300 | 4,759,070 | ||||||
Other income | 456,353 | 411,363 | ||||||
Total investment income from non-affiliated/non-control investments | 9,359,690 | 10,824,688 | ||||||
Total investment income | 9,359,690 | 10,824,688 | ||||||
EXPENSES | ||||||||
Interest expense | 1,883,425 | 2,173,468 | ||||||
Base Fee | 1,389,250 | 1,231,210 | ||||||
Professional fees | 684,954 | 473,989 | ||||||
Compensation expense | 172,722 | 200,348 | ||||||
General and administrative | 415,175 | 373,182 | ||||||
Total expenses before incentive fees | 4,545,526 | 4,452,197 | ||||||
Net Investment Income Incentive Fees | — | — | ||||||
Total expenses | 4,545,526 | 4,452,197 | ||||||
Net investment income | 4,814,164 | 6,372,491 | ||||||
Net change in unrealized appreciation/(depreciation) on investments: | ||||||||
Non-Affiliate/non-control investments | 31,046,122 | (83,015,626 | ) | |||||
Affiliated investments | — | (2,432,494 | ) | |||||
Total net change in unrealized appreciation/(depreciation) on investments | 31,046,122 | (85,448,120 | ) | |||||
Net realized losses: | ||||||||
Non-affiliated/non-control investments | (14,071,131 | ) | (277,173 | ) | ||||
Extinguishment of debt | — | (5,211 | ) | |||||
Total net realized losses | (14,071,131 | ) | (282,384 | ) | ||||
Net increase/(decrease) in net assets resulting from operations | $ | 21,789,155 | $ | (79,358,013 | ) | |||
Net increase in net assets resulting from net investment income per common share (Basic and Diluted): | $ | 0.10 | $ | 0.13 | ||||
Net increase/(decrease) in net assets resulting from operations per common share (Basic and Diluted): | $ | 0.44 | $ | (1.62 | ) | |||
Weighted average shares of common stock outstanding (Basic and Diluted): | 49,589,700 | 49,137,570 | ||||||
Distributions per share | $ | 0.105 | $ | 0.201 |
FINANCIAL HIGHLIGHTS – (unaudited)
Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 | |||||||||
Per Share Data | ||||||||||
Net asset value at beginning of period | $ | 4.55 | $ | 5.12 | ||||||
Net investment income(1) | 0.10 | 0.13 | ||||||||
Net realized and unrealized gains/(losses)(2) | 0.34 | (1.73 | ) | |||||||
Net increase/(decrease) in net asset value from operations | 0.44 | (1.60 | ) | |||||||
Distributions per share from net investment income | (0.09 | ) | (0.17 | ) | ||||||
Tax return of capital distributions(3) | (0.02 | ) | (0.03 | ) | ||||||
Total distributions | (0.11 | ) | (0.20 | ) | ||||||
Effect of shares issued/repurchased, gross | — | — | ||||||||
Net asset value at end of period | $ | 4.88 | $ | 3.32 | ||||||
Per share market value at beginning of period | $ | 3.05 | $ | 5.44 | ||||||
Per share market value at end of period | $ | 4.64 | $ | 2.55 | ||||||
Total return based on Market Value(4) | 56.22 | % | (50.73 | )% | ||||||
Total return based on Net Asset Value(5) | 9.56 | % | (31.25 | )% | ||||||
Shares outstanding at end of period | 49,597,964 | 49,589,607 | ||||||||
Ratios/Supplemental Data(8) | ||||||||||
Net assets at end of period (000’s) | ||||||||||
Average net assets (000’s) | 233,736 | 207,092 | ||||||||
Ratio of expenses to average net assets(6) | 7.78 | % | 8.60 | % | ||||||
Ratio of net investment income to average net assets(6) | 8.24 | % | 12.31 | % | ||||||
Portfolio turnover rate(7) | 6.38 | % | 2.17 | % |
____________
(1) | Represents per share net investment income for the period, based upon weighted average shares outstanding. |
(2) | Net realized and unrealized gains/(losses) include rounding adjustments to reconcile change in net asset value per share. |
(3) | Management monitors available taxable earnings, including net investment income and realized capital gains, to determine if a tax return of capital may occur for the year. To the extent the Company’s taxable earnings fall below the total amount of the Company’s distributions for that fiscal year, a portion of those distributions may be deemed a tax return of capital to the Company’s stockholders. The ultimate tax character of the Company’s earnings cannot be determined until tax returns are prepared after the end of the fiscal year. The amounts and sources of distributions reported are only estimates (based on an average of the reported tax character historically) and are not being provided for U.S. tax reporting purposes. |
(4) | Total return based on market value equals the increase or decrease of ending market value over beginning market value, plus distributions, divided by the beginning market value, assuming distribution reinvestment prices obtained under the Company’s distribution reinvestment plan, excluding any discounts. Total return is not annualized. |
(5) | Total return based on net asset value equals the increase or decrease of ending net asset value over beginning net asset value, plus distributions, divided by the beginning net asset value. Total return is not annualized. |
(6) | Annualized. |
(7) | Portfolio turnover rate is calculated using the lesser of the year-to-date cash investment sales and debt repayments or year-to-date cash investment purchases over the average of the total investments at fair value. |
(8) | The following table provides supplemental performance ratios (annualized) measured for the three months ended March 31, 2021 and 2020: |
Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 | |||||||
Ratio of expenses to average net assets: | ||||||||
Operating expenses before incentive fees | 7.78 | % | 8.60 | % | ||||
Net investment income incentive fees | — | % | — | % | ||||
Ratio of expenses, excluding interest expense to average net assets | 4.56 | % | 4.40 | % |
About Oxford Square Capital Corp.
Oxford Square Capital Corp. is a publicly-traded business development company principally investing in syndicated bank loans and debt and equity tranches of collateralized loan obligation (“CLO”) vehicles. CLO investments may also include warehouse facilities, which are financing structures intended to aggregate loans that may be used to form the basis of a CLO vehicle.
Forward-Looking Statements
This press release contains forward-looking statements subject to the inherent uncertainties in predicting future results and conditions. Any statements that are not statements of historical fact (including statements containing the words “believes,” “plans,” “anticipates,” “expects,” “estimates” and similar expressions) should also be considered to be forward-looking statements. These statements are not guarantees of future performance, conditions or results and involve a number of risks and uncertainties, including the impact of COVID-19 and related changes in base interest rates and significant market volatility on our business, our portfolio companies, our industry and the global economy. Certain factors could cause actual results and conditions to differ materially from those projected in these forward-looking statements. These factors are identified from time to time in our filings with the Securities and Exchange Commission. We undertake no obligation to update such statements to reflect subsequent events, except as may be required by law.
Contact:
Bruce Rubin
203-983-5280
FAQ
What were the financial results of Oxford Square Capital Corp. for Q1 2021?
How much was the net unrealized appreciation for OXSQ in Q1 2021?
What are the declared distributions per share for OXSQ in 2021?
What was the total investment income for OXSQ in Q1 2021?