Oshkosh Corporation Reports Results for the Three Months Ended December 31, 2021
Oshkosh Corporation (NYSE: OSK) reported a net income of $6.2 million for Q1 FY2022, down from $69.5 million a year prior. Despite a 13.7% increase in consolidated net sales to $1.79 billion, operating income fell 81.2% to $18.0 million due to rising material costs and unfavorable contract adjustments. The company repurchased 1.4 million shares for $150 million and declared a quarterly dividend of $0.37 per share. For FY2022, Oshkosh expects diluted EPS between $5.75 and $6.75, with net sales projected between $8.0 billion and $8.5 billion.
- Consolidated net sales rose 13.7% to $1.79 billion.
- Access Equipment segment net sales increased 47.9% to $833.5 million, achieving record sales.
- The company returned $150 million to shareholders through share repurchases in Q1 FY2022.
- Quarterly dividend of $0.37 per share declared.
- Net income significantly decreased from $69.5 million to $6.2 million.
- Operating income dropped 81.2% to $18.0 million, primarily due to high input costs.
- Defense segment net sales decreased 3.4%, with operating income falling 79.9%.
- Fire & Emergency segment sales declined 20.2% due to supply chain issues.
Issues Fiscal 2022 Sales and Earnings Expectations
Repurchased 1.4 million Shares of Common Stock
Declares Quarterly Cash Dividend of
Results for the three months ended
Consolidated net sales for the three months ended
Consolidated operating income for the three months ended
“Our results for the three months ended
“Our positive long-term outlook and strong business foundation are built on our People First culture, strong market fundamentals, strategic program wins and a comprehensive offering of innovative new products & services that will drive continued market leadership. Confidence in our long-term outlook is evident as we returned
“With strong customer demand, significant price realization in our backlog, improved visibility to input costs and our continued efforts to manage supply chain dynamics, we are initiating fiscal 2022 diluted earnings per share expectations with a range of
Factors affecting the Company’s business segment results for the three months ended
Access Equipment - Access Equipment segment net sales for the three months ended
Access Equipment segment operating income in the three months ended
Defense - Defense segment net sales for the three months ended
Defense segment operating income in the three months ended
Fire & Emergency - Fire & Emergency segment net sales for the three months ended
Fire & Emergency segment operating income in the three months ended
Commercial - Commercial segment net sales for the three months ended
The Commercial segment reported an operating loss of
Corporate - Corporate operating costs for the three months ended
Interest Expense Net of Interest Income - Interest expense net of interest income in the three months ended
Provision for Income Taxes – During the three months ended
Share repurchases – The Company repurchased 1,362,831 shares of Common Stock for
Fiscal 2022 Expectations
The Company announced its fiscal 2022 diluted earnings per share estimate range of
Dividend Announcement
The Company’s Board of Directors today declared a quarterly cash dividend of
Conference Call
The Company will host a conference call at
Forward Looking Statements
This news release contains statements that the Company believes to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact, including, without limitation, statements regarding the Company’s future financial position, business strategy, targets, projected sales, costs, earnings, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations, are forward-looking statements. When used in this news release, words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project” or “plan” or the negative thereof or variations thereon or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the extent of supply chain and logistics disruptions, particularly if demand continues to rebound from the COVID-19 pandemic; the Company’s ability to increase prices or impose surcharges to raise margins or to offset higher input costs, including increased raw material, labor and freight costs; the Company’s ability to attract production labor in a timely manner; the cyclical nature of the Company’s access equipment, commercial and fire & emergency markets, which are particularly impacted by the strength of
About
At
________
®, ™ All brand names referred to in this news release are trademarks of
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
(In millions, except share and per share amounts; unaudited) |
||||||||
|
|
Three Months Ended
|
||||||
|
|
2021 |
|
2020 |
||||
Net sales |
|
$ |
1,791.7 |
|
|
$ |
1,576.5 |
|
Cost of sales |
|
|
1,620.0 |
|
|
|
1,333.9 |
|
Gross income |
|
|
171.7 |
|
|
|
242.6 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
150.9 |
|
|
|
145.4 |
|
Amortization of purchased intangibles |
|
|
2.8 |
|
|
|
1.3 |
|
Total operating expenses |
|
|
153.7 |
|
|
|
146.7 |
|
Operating income |
|
|
18.0 |
|
|
|
95.9 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest expense |
|
|
(12.5 |
) |
|
|
(12.0 |
) |
Interest income |
|
|
0.7 |
|
|
|
0.6 |
|
Miscellaneous, net |
|
|
(5.6 |
) |
|
|
(1.5 |
) |
Income before income taxes and earnings (losses) of unconsolidated affiliates |
|
|
0.6 |
|
|
|
83.0 |
|
Provision for (benefit from) income taxes |
|
|
(4.4 |
) |
|
|
13.2 |
|
Income before earnings (losses) of unconsolidated affiliates |
|
|
5.0 |
|
|
|
69.8 |
|
Equity in earnings (losses) of unconsolidated affiliates |
|
|
1.2 |
|
|
|
(0.3 |
) |
Net income |
|
$ |
6.2 |
|
|
$ |
69.5 |
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.09 |
|
|
$ |
1.02 |
|
Diluted |
|
|
0.09 |
|
|
|
1.01 |
|
|
|
|
|
|
|
|
|
|
Basic weighted-average shares outstanding |
|
|
67,351,145 |
|
|
|
68,240,322 |
|
Dilutive equity-based compensation awards |
|
|
585,332 |
|
|
|
568,241 |
|
Diluted weighted-average shares outstanding |
|
|
67,936,477 |
|
|
|
68,808,563 |
|
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In millions; unaudited) |
||||||||
|
|
|
|
|
||||
|
|
2021 |
|
2021 |
||||
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
995.7 |
|
|
$ |
1,375.8 |
|
Receivables, net |
|
|
973.4 |
|
|
|
1,017.3 |
|
Unbilled receivables |
|
|
440.8 |
|
|
|
421.1 |
|
Inventories, net |
|
|
1,382.7 |
|
|
|
1,267.4 |
|
Income taxes receivable |
|
|
250.3 |
|
|
|
278.1 |
|
Other current assets |
|
|
71.7 |
|
|
|
58.2 |
|
Total current assets |
|
|
4,114.6 |
|
|
|
4,417.9 |
|
Property, plant and equipment: |
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
1,480.3 |
|
|
|
1,467.1 |
|
Accumulated depreciation |
|
|
(887.1 |
) |
|
|
(871.2 |
) |
Property, plant and equipment, net |
|
|
593.2 |
|
|
|
595.9 |
|
|
|
|
1,049.0 |
|
|
|
1,052.0 |
|
Purchased intangible assets, net |
|
|
464.0 |
|
|
|
466.8 |
|
Deferred income taxes |
|
|
111.5 |
|
|
|
8.3 |
|
Other long-term assets |
|
|
389.5 |
|
|
|
350.7 |
|
Total assets |
|
$ |
6,721.8 |
|
|
$ |
6,891.6 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Revolving credit facilities and current maturities of long-term debt |
|
$ |
- |
|
|
$ |
- |
|
Accounts payable |
|
|
747.4 |
|
|
|
860.4 |
|
Customer advances |
|
|
690.9 |
|
|
|
654.3 |
|
Payroll-related obligations |
|
|
118.4 |
|
|
|
215.1 |
|
Income taxes payable |
|
|
222.1 |
|
|
|
64.9 |
|
Other current liabilities |
|
|
364.2 |
|
|
|
357.0 |
|
Total current liabilities |
|
|
2,143.0 |
|
|
|
2,151.7 |
|
Long-term debt, less current maturities |
|
|
819.0 |
|
|
|
818.8 |
|
Other long-term liabilities |
|
|
683.4 |
|
|
|
673.3 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
3,076.4 |
|
|
|
3,247.8 |
|
Total liabilities and shareholders’ equity |
|
$ |
6,721.8 |
|
|
$ |
6,891.6 |
|
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In millions; unaudited) |
||||||||
|
|
Three Months Ended
|
||||||
|
|
2021 |
|
2020 |
||||
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
6.2 |
|
|
$ |
69.5 |
|
Depreciation and amortization |
|
|
27.0 |
|
|
|
26.6 |
|
Stock-based compensation expense |
|
|
4.2 |
|
|
|
6.6 |
|
Deferred income taxes |
|
|
(185.1 |
) |
|
|
0.2 |
|
(Gain) loss on sale of assets |
|
|
(5.6 |
) |
|
|
2.7 |
|
Foreign currency transaction (gains) losses |
|
|
(0.9 |
) |
|
|
0.5 |
|
Other non-cash adjustments |
|
|
5.8 |
|
|
|
2.6 |
|
Changes in operating assets and liabilities |
|
|
(14.7 |
) |
|
|
259.4 |
|
Net cash provided (used) by operating activities |
|
|
(163.1 |
) |
|
|
368.1 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(39.4 |
) |
|
|
(21.6 |
) |
Additions to equipment held for rental |
|
|
(3.8 |
) |
|
|
(1.9 |
) |
Proceeds from sale of property, plant and equipment |
|
|
3.5 |
|
|
|
- |
|
Proceeds from sale of equipment held for rental |
|
|
14.9 |
|
|
|
2.7 |
|
Other investing activities |
|
|
(3.9 |
) |
|
|
(2.5 |
) |
Net cash used by investing activities |
|
|
(28.7 |
) |
|
|
(23.3 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Repayments of debt |
|
|
- |
|
|
|
(5.2 |
) |
Repurchases of Common Stock |
|
|
(162.0 |
) |
|
|
(8.0 |
) |
Dividends paid |
|
|
(24.9 |
) |
|
|
(22.5 |
) |
Proceeds from exercise of stock options |
|
|
2.7 |
|
|
|
4.6 |
|
Other financing activities |
|
|
(2.1 |
) |
|
|
(1.2 |
) |
Net cash used by financing activities |
|
|
(186.3 |
) |
|
|
(32.3 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
(2.0 |
) |
|
|
3.2 |
|
Increase (decrease) in cash and cash equivalents |
|
|
(380.1 |
) |
|
|
315.7 |
|
Cash and cash equivalents at beginning of period |
|
|
1,375.8 |
|
|
|
582.9 |
|
Cash and cash equivalents at end of period |
|
$ |
995.7 |
|
|
$ |
898.6 |
|
|
||||||||||||||||||||||||
SEGMENT INFORMATION |
||||||||||||||||||||||||
(In millions; unaudited) |
||||||||||||||||||||||||
|
|
Three Months Ended |
||||||||||||||||||||||
|
|
2021 |
|
2020 |
||||||||||||||||||||
|
|
External
|
|
Inter-
|
|
Net
|
|
External
|
|
Inter-
|
|
Net
|
||||||||||||
Access Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerial work platforms |
|
$ |
415.3 |
|
|
$ |
- |
|
|
$ |
415.3 |
|
|
$ |
278.0 |
|
|
$ |
- |
|
|
$ |
278.0 |
|
Telehandlers |
|
|
210.6 |
|
|
|
- |
|
|
|
210.6 |
|
|
|
122.9 |
|
|
|
- |
|
|
|
122.9 |
|
Other |
|
|
207.4 |
|
|
|
0.2 |
|
|
|
207.6 |
|
|
|
161.5 |
|
|
|
1.3 |
|
|
|
162.8 |
|
Total Access Equipment |
|
|
833.3 |
|
|
|
0.2 |
|
|
|
833.5 |
|
|
|
562.4 |
|
|
|
1.3 |
|
|
|
563.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defense |
|
|
531.1 |
|
|
|
0.4 |
|
|
|
531.5 |
|
|
|
550.0 |
|
|
|
0.3 |
|
|
|
550.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fire & Emergency |
|
|
217.0 |
|
|
|
1.6 |
|
|
|
218.6 |
|
|
|
269.8 |
|
|
|
4.1 |
|
|
|
273.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refuse collection |
|
|
98.2 |
|
|
|
- |
|
|
|
98.2 |
|
|
|
102.3 |
|
|
|
- |
|
|
|
102.3 |
|
Concrete mixers |
|
|
88.8 |
|
|
|
- |
|
|
|
88.8 |
|
|
|
67.7 |
|
|
|
- |
|
|
|
67.7 |
|
Other |
|
|
23.2 |
|
|
|
0.4 |
|
|
|
23.6 |
|
|
|
24.2 |
|
|
|
1.5 |
|
|
|
25.7 |
|
Total Commercial |
|
|
210.2 |
|
|
|
0.4 |
|
|
|
210.6 |
|
|
|
194.2 |
|
|
|
1.5 |
|
|
|
195.7 |
|
Corporate and intersegment eliminations |
|
|
0.1 |
|
|
|
(2.6 |
) |
|
|
(2.5 |
) |
|
|
0.1 |
|
|
|
(7.2 |
) |
|
|
(7.1 |
) |
|
|
$ |
1,791.7 |
|
|
$ |
- |
|
|
$ |
1,791.7 |
|
|
$ |
1,576.5 |
|
|
$ |
- |
|
|
$ |
1,576.5 |
|
|
|
Three Months Ended
|
||||||
|
|
2021 |
|
2020 |
||||
Operating income (loss): |
|
|
|
|
|
|
|
|
Access Equipment |
|
$ |
32.3 |
|
|
$ |
24.9 |
|
Defense |
|
|
10.6 |
|
|
|
52.8 |
|
Fire & Emergency |
|
|
9.3 |
|
|
|
35.1 |
|
Commercial |
|
|
(3.3 |
) |
|
|
11.9 |
|
Corporate and intersegment eliminations |
|
|
(30.9 |
) |
|
|
(28.8 |
) |
|
|
$ |
18.0 |
|
|
$ |
95.9 |
|
|
|
|
||||||
|
|
2021 |
|
2020 |
||||
Period-end backlog: |
|
|
|
|
|
|
|
|
Access Equipment |
|
$ |
3,571.1 |
|
|
$ |
771.5 |
|
Defense |
|
|
3,532.2 |
|
|
|
3,399.9 |
|
Fire & Emergency |
|
|
1,547.2 |
|
|
|
1,170.8 |
|
Commercial |
|
|
607.0 |
|
|
|
361.0 |
|
|
|
$ |
9,257.5 |
|
|
$ |
5,703.2 |
Non-GAAP Financial Measures
The Company reports its financial results in accordance with generally accepted accounting principles in
|
|
Three Months Ended
|
||||||
|
|
2021 |
|
2020 |
||||
Access Equipment segment operating income (GAAP) |
|
$ |
32.3 |
|
|
$ |
24.9 |
|
Restructuring-related costs |
|
|
- |
|
|
|
8.0 |
|
Adjusted Access Equipment segment operating income (non-GAAP) |
|
$ |
32.3 |
|
|
$ |
32.9 |
|
|
|
|
|
|
|
|
|
|
Defense segment operating income (GAAP) |
|
$ |
10.6 |
|
|
$ |
52.8 |
|
Acquisition costs |
|
|
- |
|
|
|
0.7 |
|
Adjusted Defense segment operating income (non-GAAP) |
|
$ |
10.6 |
|
|
$ |
53.5 |
|
|
|
|
|
|
|
|
|
|
Consolidated operating income (GAAP) |
|
$ |
18.0 |
|
|
$ |
95.9 |
|
Restructuring-related costs |
|
|
- |
|
|
|
8.0 |
|
Acquisition costs |
|
|
- |
|
|
|
0.7 |
|
Adjusted consolidated operating income (non-GAAP) |
|
$ |
18.0 |
|
|
$ |
104.6 |
|
|
|
|
|
|
|
|
|
|
Income before taxes (GAAP) |
|
$ |
0.6 |
|
|
$ |
83.0 |
|
Restructuring-related costs |
|
|
- |
|
|
|
8.0 |
|
Acquisition costs |
|
|
- |
|
|
|
0.7 |
|
Adjusted income before taxes (non-GAAP) |
|
$ |
0.6 |
|
|
$ |
91.7 |
|
|
|
|
|
|
|
|
|
|
Provision for (benefit from) income taxes (GAAP) |
|
$ |
(4.4 |
) |
|
$ |
13.2 |
|
Income tax benefit of restructuring-related costs |
|
|
- |
|
|
|
0.2 |
|
Income tax benefit of acquisition costs |
|
|
- |
|
|
|
0.1 |
|
Adjusted provision for (benefit from) income taxes (non-GAAP) |
|
$ |
(4.4 |
) |
|
$ |
13.5 |
|
|
|
|
|
|
|
|
|
|
Net income (GAAP) |
|
$ |
6.2 |
|
|
$ |
69.5 |
|
Restructuring-related costs, net of tax |
|
|
- |
|
|
|
7.8 |
|
Acquisition costs, net of tax |
|
|
- |
|
|
|
0.6 |
|
Adjusted net income (non-GAAP) |
|
$ |
6.2 |
|
|
$ |
77.9 |
|
|
|
|
|
|
|
|
|
|
Earnings per share-diluted (GAAP) |
|
$ |
0.09 |
|
|
$ |
1.01 |
|
Restructuring-related costs, net of tax |
|
|
- |
|
|
|
0.11 |
|
Acquisition costs, net of tax |
|
|
- |
|
|
|
0.01 |
|
Adjusted earnings per share-diluted (non-GAAP) |
|
$ |
0.09 |
|
|
$ |
1.13 |
|
Fiscal Year Change
On
Select Recast Financial Results (Unaudited; in millions, except share and per share amounts)
|
|
Year Ended |
||||||||||
|
|
2021 |
|
2020 |
|
2019 |
||||||
Net sales |
|
$ |
7,952.5 |
|
|
$ |
6,738.2 |
|
|
$ |
8,273.7 |
|
Cost of sales |
|
|
6,802.6 |
|
|
|
5,664.8 |
|
|
|
6,795.1 |
|
Gross income |
|
|
1,149.9 |
|
|
|
1,073.4 |
|
|
|
1,478.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
672.0 |
|
|
|
592.6 |
|
|
|
698.3 |
|
Amortization of purchased intangibles |
|
|
11.1 |
|
|
|
5.3 |
|
|
|
34.7 |
|
Total operating expenses |
|
|
683.1 |
|
|
|
597.9 |
|
|
|
733.0 |
|
Operating income |
|
|
466.8 |
|
|
|
475.5 |
|
|
|
745.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(48.7 |
) |
|
|
(58.2 |
) |
|
|
(53.8 |
) |
Interest income |
|
|
3.6 |
|
|
|
6.8 |
|
|
|
5.9 |
|
Miscellaneous, net |
|
|
(6.2 |
) |
|
|
1.1 |
|
|
|
2.1 |
|
Income before income taxes and earnings (losses) of unconsolidated affiliates |
|
|
415.5 |
|
|
|
425.2 |
|
|
|
699.8 |
|
Provision for income taxes |
|
|
7.6 |
|
|
|
105.3 |
|
|
|
152.3 |
|
Income before earnings (losses) of unconsolidated affiliates |
|
|
407.9 |
|
|
|
319.9 |
|
|
|
547.5 |
|
Equity in earnings (losses) of unconsolidated affiliates |
|
|
1.5 |
|
|
|
(1.6 |
) |
|
|
(1.4 |
) |
Net income |
|
$ |
409.4 |
|
|
$ |
318.3 |
|
|
$ |
546.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
6.00 |
|
|
$ |
4.67 |
|
|
$ |
7.92 |
|
Diluted |
|
|
5.93 |
|
|
|
4.63 |
|
|
|
7.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted-average shares outstanding |
|
|
68,258,241 |
|
|
|
68,185,043 |
|
|
|
68,971,496 |
|
Dilutive equity-based compensation awards |
|
|
730,661 |
|
|
|
569,638 |
|
|
|
789,748 |
|
Diluted weighted-average shares outstanding |
|
|
68,988,902 |
|
|
|
68,754,681 |
|
|
|
69,761,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
||||||||||
|
|
2021 |
|
2020 |
|
2019 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Access Equipment |
|
$ |
3,341.9 |
|
|
$ |
2,360.9 |
|
|
$ |
3,971.1 |
|
Defense |
|
|
2,506.8 |
|
|
|
2,361.4 |
|
|
|
2,127.6 |
|
Fire & Emergency |
|
|
1,171.3 |
|
|
|
1,124.0 |
|
|
|
1,177.6 |
|
Commercial |
|
|
952.5 |
|
|
|
929.3 |
|
|
|
1,024.2 |
|
Corporate and intersegment eliminations |
|
|
(20.0 |
) |
|
|
(37.4 |
) |
|
|
(26.8 |
) |
|
|
$ |
7,952.5 |
|
|
$ |
6,738.2 |
|
|
$ |
8,273.7 |
|
|
|
Year Ended |
||||||||||
|
|
2021 |
|
2020 |
|
2019 |
||||||
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Access Equipment |
|
$ |
256.5 |
|
|
$ |
154.5 |
|
|
$ |
505.2 |
|
Defense |
|
|
155.6 |
|
|
|
209.9 |
|
|
|
167.3 |
|
Fire & Emergency |
|
|
148.4 |
|
|
|
150.7 |
|
|
|
163.4 |
|
Commercial |
|
|
55.8 |
|
|
|
75.3 |
|
|
|
65.9 |
|
Corporate and intersegment eliminations |
|
|
(149.5 |
) |
|
|
(114.9 |
) |
|
|
(156.2 |
) |
|
|
$ |
466.8 |
|
|
$ |
475.5 |
|
|
$ |
745.6 |
|
Select Recast Non-GAAP Financial Measures (Unaudited; in millions, except per share amounts) |
||||||||||||
|
|
Year Ended |
||||||||||
|
|
2021 |
|
2020 |
|
2019 |
||||||
Access Equipment segment operating income (GAAP) |
|
$ |
256.5 |
|
|
$ |
154.5 |
|
|
$ |
505.2 |
|
Restructuring-related costs |
|
|
3.5 |
|
|
|
23.1 |
|
|
|
- |
|
Adjusted Access Equipment segment operating income (non-GAAP) |
|
$ |
260.0 |
|
|
$ |
177.6 |
|
|
$ |
505.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defense segment operating income (GAAP) |
|
$ |
155.6 |
|
|
$ |
209.9 |
|
|
$ |
167.3 |
|
Arbitration settlement |
|
|
- |
|
|
|
(0.9 |
) |
|
|
- |
|
Acquisition costs |
|
|
0.3 |
|
|
|
0.7 |
|
|
|
- |
|
Adjusted Defense segment operating income (non-GAAP) |
|
$ |
155.9 |
|
|
$ |
209.7 |
|
|
$ |
167.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fire & Emergency segment operating income (GAAP) |
|
$ |
148.4 |
|
|
$ |
150.7 |
|
|
$ |
163.4 |
|
Restructuring costs |
|
|
- |
|
|
|
1.4 |
|
|
|
- |
|
Adjusted Fire & Emergency segment operating income (non-GAAP) |
|
$ |
148.4 |
|
|
$ |
152.1 |
|
|
$ |
163.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial segment operating income (GAAP) |
|
$ |
55.8 |
|
|
$ |
75.3 |
|
|
$ |
65.9 |
|
Restructuring-related costs |
|
|
- |
|
|
|
5.6 |
|
|
|
- |
|
Proceeds from business interruption insurance |
|
|
- |
|
|
|
(12.3 |
) |
|
|
- |
|
Gain on sale of a business |
|
|
- |
|
|
|
(3.1 |
) |
|
|
- |
|
Adjusted Commercial segment operating income (non-GAAP) |
|
$ |
55.8 |
|
|
$ |
65.5 |
|
|
$ |
65.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate operating income (GAAP) |
|
$ |
(149.5 |
) |
|
$ |
(114.9 |
) |
|
$ |
(156.2 |
) |
Restructuring costs |
|
|
- |
|
|
|
1.1 |
|
|
|
- |
|
Adjusted corporate operating income (non-GAAP) |
|
$ |
(149.5 |
) |
|
$ |
(113.8 |
) |
|
$ |
(156.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated operating income (GAAP) |
|
$ |
466.8 |
|
|
$ |
475.5 |
|
|
$ |
745.6 |
|
Restructuring-related costs |
|
|
3.5 |
|
|
|
31.2 |
|
|
|
- |
|
Arbitration settlement |
|
|
- |
|
|
|
(0.9 |
) |
|
|
- |
|
Proceeds from business interruption insurance |
|
|
- |
|
|
|
(12.3 |
) |
|
|
- |
|
Gain on sale of a business |
|
|
- |
|
|
|
(3.1 |
) |
|
|
- |
|
Acquisition costs |
|
|
0.3 |
|
|
|
0.7 |
|
|
|
- |
|
Adjusted consolidated operating income (non-GAAP) |
|
$ |
470.6 |
|
|
$ |
491.1 |
|
|
$ |
745.6 |
|
|
|
Year Ended |
||||||||||
|
|
2021 |
|
2020 |
|
2019 |
||||||
Net income (GAAP) |
|
$ |
409.4 |
|
|
$ |
318.3 |
|
|
$ |
546.1 |
|
Restructuring-related costs, net of tax |
|
|
3.9 |
|
|
|
25.7 |
|
|
|
- |
|
Arbitration settlement, net of tax |
|
|
- |
|
|
|
(3.2 |
) |
|
|
- |
|
Insurance proceeds, net of tax |
|
|
- |
|
|
|
(14.2 |
) |
|
|
- |
|
Gain on sale of a business, net of tax |
|
|
- |
|
|
|
(2.8 |
) |
|
|
- |
|
Acquisition costs, net of tax |
|
|
0.2 |
|
|
|
0.6 |
|
|
|
- |
|
Debt extinguishment costs, net of tax |
|
|
- |
|
|
|
6.5 |
|
|
|
- |
|
Revaluation of net deferred tax liabilities |
|
|
(11.7 |
) |
|
|
11.4 |
|
|
|
- |
|
Net operating loss carryback tax benefit |
|
|
(75.3 |
) |
|
|
- |
|
|
|
- |
|
Adjusted net income (non-GAAP) |
|
$ |
326.5 |
|
|
$ |
342.3 |
|
|
$ |
546.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share-diluted (GAAP) |
|
$ |
5.93 |
|
|
$ |
4.63 |
|
|
$ |
7.83 |
|
Restructuring-related costs, net of tax |
|
|
0.06 |
|
|
|
0.37 |
|
|
|
- |
|
Arbitration settlement, net of tax |
|
|
- |
|
|
|
(0.05 |
) |
|
|
- |
|
Insurance proceeds, net of tax |
|
|
- |
|
|
|
(0.21 |
) |
|
|
- |
|
Gain on sale of a business, net of tax |
|
|
- |
|
|
|
(0.04 |
) |
|
|
- |
|
Acquisition costs, net of tax |
|
|
- |
|
|
|
0.01 |
|
|
|
- |
|
Debt extinguishment costs, net of tax |
|
|
- |
|
|
|
0.09 |
|
|
|
- |
|
Revaluation of net deferred tax liabilities |
|
|
(0.17 |
) |
|
|
0.17 |
|
|
|
- |
|
Net operating loss carryback tax benefit |
|
|
(1.09 |
) |
|
|
- |
|
|
|
- |
|
Adjusted earnings per share-diluted (non-GAAP) |
|
$ |
4.73 |
|
|
$ |
4.97 |
|
|
$ |
7.83 |
|
________
1 This news release refers to GAAP (
View source version on businesswire.com: https://www.businesswire.com/news/home/20220125005931/en/
Financial:
Senior Vice President, Investor Relations
920.502.3266
Media:
Senior Vice President, Chief Marketing Officer
920.502.3670
Source:
FAQ
What is Oshkosh Corporation's projected earnings for FY2022?
How much did Oshkosh Corporation repurchase in shares during Q1 FY2022?
What was the net income for Oshkosh Corporation for the three months ended December 31, 2021?
How did Oshkosh's consolidated net sales change in Q1 FY2022?