Overseas Shipholding Group Reports First Quarter 2022 Results
Overseas Shipholding Group (NYSE: OSG) reported a successful first quarter of 2022, with shipping revenues reaching $104.0 million, marking a 28.0% increase year-over-year. The net loss narrowed to $509 thousand (or $(0.01) per diluted share), compared to a loss of $15.9 million in Q1 2021. Time charter equivalent revenues improved to $93.9 million, up 43.4% from the previous year, and Adjusted EBITDA soared to $25.4 million, a significant recovery from the prior year. The company is on track to fully return its vessels to service by June 2022.
- Shipping revenues increased to $104.0 million, up 28.0% year-over-year.
- Net loss improved to $509 thousand from $15.9 million in Q1 2021.
- Time charter equivalent revenues rose to $93.9 million, a 43.4% increase from the previous year.
- Adjusted EBITDA reached $25.4 million, up 309.2% from $6.2 million in Q1 2021.
- Two vessels returned to service, with two more expected to return by June 2022.
- None.
-
Shipping revenues for the first quarter 2022 were
, an increase of$104.0 million from the fourth quarter 2021. Compared to the first quarter 2021, shipping revenues increased$8.5 million 28.0% from .$81.3 million -
Net loss for the first quarter 2022 was
, or$509 thousand per diluted share, compared with net loss of$(0.01) , or ($3.7 million ) per diluted share, in the fourth quarter 2021. Net loss was$0.03 , or$15.9 million per diluted share, for the first quarter 2021.$(0.18) -
Time charter equivalent (TCE) revenues(A), a non-GAAP measure, for the first quarter 2022 were
, an increase of$93.9 million from fourth quarter 2021. TCE revenues were up$13.9 million 43.4% compared to first quarter 2021. -
First quarter 2022 Adjusted EBITDA(B), a non-GAAP measure, was
, an increase of$25.4 million from the fourth quarter 2021. Adjusted EBITDA increased$8.8 million 309.2% from in the first quarter 2021.$6.2 million -
Total cash(C) was
as of$76.9 million March 31, 2022 . - During the quarter, we returned two vessels to service from layup. We expect the two remaining vessels in layup to return to service during the second quarter of 2022.
|
|
|
A, B, C |
Reconciliations of these non-GAAP financial measures are included in the financial tables attached to this press release starting on Page 8. |
First Quarter 2022 Results
Shipping revenues were
First quarter 2022 operating income was
Quarterly adjusted EBITDA increased to
In comparison to the first quarter of 2021, shipping revenues were up
Operating income for the first quarter of 2022 was
Adjusted EBITDA was
Conference Call
The Company will host a conference call to discuss its first quarter 2022 results at
To access the call, participants should dial (844) 200-6205 for
A live webcast of the conference call will be available from the Investor Relations section of the Company’s website at http://www.osg.com/.
An audio replay of the conference call will be available for one week starting at
About
OSG is committed to setting high standards of excellence for its quality, safety and environmental programs. OSG is recognized as one of the world’s most customer-focused marine transportation companies and is headquartered in
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, the Company may make or approve certain forward-looking statements in future filings with the
Consolidated Statements of Operations ($ in thousands, except per share amounts) |
||||||||
|
Three Months Ended
|
|||||||
|
2022 |
|
2021 |
|||||
|
(unaudited) |
|
(unaudited) |
|||||
Shipping Revenues: |
|
|
||||||
|
|
|
||||||
Time and bareboat charter revenues |
$ |
57,236 |
|
$ |
63,788 |
|
||
Voyage charter revenues |
|
46,763 |
|
|
17,485 |
|
||
|
|
103,999 |
|
|
81,273 |
|
||
|
|
|
||||||
Operating Expenses: |
|
|
||||||
Voyage expenses |
|
10,074 |
|
|
15,760 |
|
||
Vessel expenses |
|
40,798 |
|
|
31,807 |
|
||
Charter hire expenses |
|
21,996 |
|
|
22,318 |
|
||
Depreciation and amortization |
|
16,493 |
|
|
15,319 |
|
||
General and administrative |
|
6,938 |
|
|
6,365 |
|
||
Loss on disposal of vessels and other property, including impairments, net |
|
— |
|
|
5,493 |
|
||
Total operating expenses |
|
96,299 |
|
|
97,062 |
|
||
Operating income/(loss) |
|
7,700 |
|
|
(15,789 |
) |
||
Other income, net |
|
97 |
|
|
122 |
|
||
Income/(loss) before interest expense and income taxes |
|
7,797 |
|
|
(15,667 |
) |
||
Interest expense |
|
(8,365 |
) |
|
(6,370 |
) |
||
Loss before income taxes |
|
(568 |
) |
|
(22,037 |
) |
||
Income tax benefit |
|
59 |
|
|
6,169 |
|
||
Net loss |
$ |
(509 |
) |
$ |
(15,868 |
) |
||
|
|
|
||||||
Weighted Average Number of Common Shares Outstanding: |
|
|
||||||
Basic - Class A |
|
90,856,688 |
|
|
90,111,701 |
|
||
Diluted - Class A |
|
90,856,688 |
|
|
90,111,701 |
|
||
Per Share Amounts: |
|
|
||||||
Basic and diluted net loss - Class A |
$ |
(0.01 |
) |
$ |
(0.18 |
) |
Consolidated Balance Sheets ($ in thousands) |
||||||||
|
|
|
|
|
||||
|
|
(unaudited) |
|
|
||||
ASSETS |
|
|
|
|
||||
Current Assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
76,903 |
|
|
$ |
83,253 |
|
Voyage receivables, including unbilled of |
|
|
12,467 |
|
|
|
14,586 |
|
Income tax receivable |
|
|
1,883 |
|
|
|
1,882 |
|
Other receivables |
|
|
10,779 |
|
|
|
5,816 |
|
Inventories, prepaid expenses and other current assets |
|
|
6,799 |
|
|
|
3,438 |
|
Total Current Assets |
|
|
108,831 |
|
|
|
108,975 |
|
Vessels and other property, less accumulated depreciation |
|
|
752,734 |
|
|
|
761,777 |
|
Deferred drydock expenditures, net |
|
|
42,381 |
|
|
|
43,342 |
|
Total Vessels, Other Property and Deferred Drydock |
|
|
795,115 |
|
|
|
805,119 |
|
Intangible assets, less accumulated amortization |
|
|
21,467 |
|
|
|
22,617 |
|
Operating lease right-of-use assets, net |
|
|
132,258 |
|
|
|
152,027 |
|
Other assets |
|
|
26,864 |
|
|
|
26,991 |
|
Total Assets |
|
$ |
1,084,535 |
|
|
$ |
1,115,729 |
|
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current Liabilities: |
|
|
|
|
||||
Accounts payable, accrued expenses and other current liabilities |
|
$ |
45,995 |
|
|
$ |
49,901 |
|
Current installments of long-term debt |
|
|
22,592 |
|
|
|
22,225 |
|
Current portion of operating lease liabilities |
|
|
93,552 |
|
|
|
100,010 |
|
Current portion of finance lease liabilities |
|
|
4,001 |
|
|
|
4,000 |
|
Total Current Liabilities |
|
|
166,140 |
|
|
|
176,136 |
|
Reserve for uncertain tax positions |
|
|
181 |
|
|
|
179 |
|
Noncurrent operating lease liabilities |
|
|
59,153 |
|
|
|
73,150 |
|
Noncurrent finance lease liabilities |
|
|
18,388 |
|
|
|
18,998 |
|
Long-term debt |
|
|
416,740 |
|
|
|
422,515 |
|
Deferred income taxes, net |
|
|
63,656 |
|
|
|
63,744 |
|
Other liabilities |
|
|
22,066 |
|
|
|
22,393 |
|
Total Liabilities |
|
|
746,324 |
|
|
|
777,115 |
|
Equity: |
|
|
|
|
||||
Common stock - Class A ( |
|
|
877 |
|
|
|
872 |
|
Paid-in additional capital |
|
|
594,667 |
|
|
|
594,386 |
|
Accumulated deficit |
|
|
(260,096 |
) |
|
|
(259,587 |
) |
|
|
|
335,448 |
|
|
|
335,671 |
|
Accumulated other comprehensive loss |
|
|
2,763 |
|
|
|
2,943 |
|
Total Equity |
|
|
338,211 |
|
|
|
338,614 |
|
Total Liabilities and Equity |
|
$ |
1,084,535 |
|
|
$ |
1,115,729 |
|
Consolidated Statements of Cash Flows ($ in thousands) |
||||||||
|
|
Three Months Ended
|
||||||
|
|
2022 |
|
2021 |
||||
|
|
(unaudited) |
|
(unaudited) |
||||
Cash Flows from Operating Activities: |
|
|
|
|
||||
Net loss |
|
$ |
(509 |
) |
|
$ |
(15,868 |
) |
Items included in net income not affecting cash flows: |
|
|
|
|
||||
Depreciation and amortization |
|
|
16,493 |
|
|
|
15,319 |
|
Loss on disposal of vessels and other property, including impairments, net |
|
|
— |
|
|
|
5,493 |
|
Amortization of debt discount and other deferred financing costs |
|
|
274 |
|
|
|
557 |
|
Compensation relating to restricted stock awards and stock option grants |
|
|
656 |
|
|
|
575 |
|
Deferred income tax benefit |
|
|
(86 |
) |
|
|
(6,178 |
) |
Interest on finance lease liabilities |
|
|
416 |
|
|
|
460 |
|
Non-cash operating lease expense |
|
|
22,317 |
|
|
|
22,717 |
|
Payments for drydocking |
|
|
(3,236 |
) |
|
|
(8,179 |
) |
Operating lease liabilities |
|
|
(22,846 |
) |
|
|
(22,860 |
) |
Changes in operating assets and liabilities, net |
|
|
(11,694 |
) |
|
|
(1,217 |
) |
Net cash provided by/(used in) operating activities |
|
|
1,785 |
|
|
|
(9,181 |
) |
Cash Flows from Investing Activities: |
|
|
|
|
||||
Expenditures for vessels and vessel improvements |
|
|
(1,058 |
) |
|
|
(3,227 |
) |
Net cash used in investing activities |
|
|
(1,058 |
) |
|
|
(3,227 |
) |
Cash Flows from Financing Activities: |
|
|
|
|
||||
Payments on debt |
|
|
(5,420 |
) |
|
|
(9,616 |
) |
Tax withholding on share-based awards |
|
|
(370 |
) |
|
|
(402 |
) |
Payments on principal portion of finance lease liabilities |
|
|
(1,026 |
) |
|
|
(1,026 |
) |
Extinguishment of debt |
|
|
— |
|
|
|
(301 |
) |
Deferred financing costs paid for debt |
|
|
(261 |
) |
|
|
(877 |
) |
Net cash used in financing activities |
|
|
(7,077 |
) |
|
|
(12,222 |
) |
Net decrease in cash, cash equivalents and restricted cash |
|
|
(6,350 |
) |
|
|
(24,630 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
|
83,253 |
|
|
|
69,819 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
76,903 |
|
|
$ |
45,189 |
|
Spot and Fixed TCE Rates Achieved and Revenue Days
The following table provides a breakdown of TCE rates achieved for spot and fixed charters and the related revenue days for the three months ended
|
2022 |
|
2021 |
|||||||||||||
Three Months Ended |
Spot
|
|
Fixed
|
|
Spot
|
|
Fixed
|
|||||||||
Jones Act Handysize Product Carriers: |
|
|
|
|
||||||||||||
Average rate |
$ |
57,368 |
$ |
58,228 |
$ |
24,467 |
$ |
65,165 |
||||||||
Revenue days |
|
411 |
|
|
545 |
|
|
148 |
|
|
477 |
|
||||
Non-Jones Act Handysize Product Carriers: |
|
|
|
|
||||||||||||
Average rate |
$ |
44,075 |
|
$ |
17,469 |
|
$ |
14,958 |
|
$ |
7,044 |
|
||||
Revenue days |
|
180 |
|
|
90 |
|
|
180 |
|
|
177 |
|
||||
ATBs: |
|
|
|
|
||||||||||||
Average rate |
$ |
— |
|
$ |
34,854 |
|
$ |
— |
|
$ |
32,339 |
|
||||
Revenue days |
|
— |
|
|
178 |
|
|
— |
|
|
180 |
|
||||
Lightering: |
|
|
|
|
||||||||||||
Average rate |
$ |
74,311 |
|
$ |
— |
|
$ |
92,524 |
|
$ |
— |
|
||||
Revenue days |
|
90 |
|
|
— |
|
|
73 |
|
|
— |
|
||||
|
|
|
|
|
||||||||||||
Average rate |
$ |
— |
|
$ |
58,996 |
|
$ |
— |
|
$ |
58,743 |
|
||||
Revenue days |
|
— |
|
|
269 |
|
|
— |
|
|
238 |
|
||||
(a) Excludes one |
Fleet Information
As of
|
Vessels Owned |
Vessels
|
Total at |
|||||||||
Vessel Type |
Number |
Number |
Total Vessels |
Total dwt (3) |
||||||||
Handysize Product Carriers (1) |
5 |
11 |
16 |
760,493 |
||||||||
Crude Oil Tankers (2) |
3 |
|
1 |
|
4 |
|
772,194 |
|
||||
Refined Product ATBs |
2 |
|
— |
|
2 |
|
54,182 |
|
||||
Lightering ATBs |
2 |
|
— |
|
2 |
|
91,112 |
|
||||
Total Operating Fleet |
12 |
|
12 |
|
24 |
|
1,677,981 |
|
(1) |
Includes two owned shuttle tankers, 11 chartered-in tankers, and two non-Jones Act MR tankers that participate in the |
|
(2) |
Includes three crude oil tankers doing business in |
|
(3) |
Total dwt is defined as aggregate deadweight tons for all vessels of that type. |
Reconciliation to Non-GAAP Financial Information
The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the following non-GAAP measures provide investors with additional information that will better enable them to evaluate the Company’s performance. Accordingly, these non-GAAP measures are intended to provide supplemental information, and should not be considered in isolation or as a substitute for measures of performance prepared with GAAP.
(A) Time Charter Equivalent (TCE) Revenues
Consistent with general practice in the shipping industry, the Company uses TCE revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. TCE revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. Reconciliation of TCE revenues of the segments to shipping revenues as reported in the consolidated statements of operations follows:
|
Three Months Ended
|
|||||||
|
2022 |
|
2021 |
|||||
Time charter equivalent revenues |
$ |
93,925 |
$ |
65,513 |
||||
Add: Voyage expenses |
|
10,074 |
|
|
15,760 |
|
||
Shipping revenues |
$ |
103,999 |
|
$ |
81,273 |
|
Vessel Operating Contribution
Vessel operating contribution, a non-GAAP measure, is TCE revenues minus vessel expenses and charter hire expenses.
|
Three Months Ended
|
|||||||
($ in thousands) |
2022 |
|
2021 |
|||||
Niche market activities |
$ |
18,123 |
|
$ |
13,142 |
|
||
Jones Act handysize tankers |
|
1,458 |
|
|
|
(12,257 |
) |
|
ATBs |
|
4,069 |
|
|
|
3,581 |
|
|
|
|
7,481 |
|
|
|
6,922 |
|
|
Vessel operating contribution |
|
31,131 |
|
|
|
11,388 |
|
|
Depreciation and amortization |
|
16,493 |
|
|
|
15,319 |
|
|
General and administrative |
|
6,938 |
|
|
|
6,365 |
|
|
Loss on disposal of vessels and other property, including impairments, net |
|
— |
|
|
|
5,493 |
|
|
Operating income/(loss) |
$ |
7,700 |
|
|
$ |
(15,789 |
) |
(B) EBITDA and Adjusted EBITDA
EBITDA represents net income/(loss) before interest expense, income taxes and depreciation and amortization expense. Adjusted EBITDA consists of EBITDA adjusted to exclude amortization classified in charter hire expenses, interest expense classified in charter hire expenses, loss/(gain) on disposal of vessels and other property, including impairments, net, non-cash stock based compensation expense and loss on repurchases and extinguishment of debt and the impact of other items that we do not consider indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA do not represent, and should not be a substitute for, net income/(loss) or cash flows from operations as determined in accordance with GAAP. Some of the limitations are: (i) EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; (ii) EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and (iii) EBITDA and Adjusted EBITDA do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. While EBITDA and Adjusted EBITDA are frequently used as a measure of operating results and performance, neither of them is necessarily comparable to other similarly titled measures used by other companies due to differences in methods of calculation. The following table reconciles net income/(loss) as reflected in the consolidated statements of operations, to EBITDA and Adjusted EBITDA.
|
Three Months Ended
|
|||||||
($ in thousands) |
2022 |
|
2021 |
|||||
Net loss |
$ |
(509 |
) |
|
$ |
(15,868 |
) |
|
Income tax benefit |
|
(59 |
) |
|
|
(6,169 |
) |
|
Interest expense |
|
8,365 |
|
|
|
6,370 |
|
|
Depreciation and amortization |
|
16,493 |
|
|
|
15,319 |
|
|
EBITDA |
|
24,290 |
|
|
|
(348 |
) |
|
Amortization classified in charter hire expenses |
|
143 |
|
|
|
143 |
|
|
Interest expense classified in charter hire expenses |
|
316 |
|
|
|
345 |
|
|
Loss on disposal of vessels and other property, including impairments, net |
|
— |
|
|
|
5,493 |
|
|
Non-cash stock based compensation expense |
|
656 |
|
|
|
575 |
|
|
Adjusted EBITDA |
$ |
25,405 |
|
|
$ |
6,208 |
|
(C) Total Cash
($ in thousands) |
|
|
|
|||||
Cash and cash equivalents |
$ |
76,836 |
|
$ |
83,172 |
|||
Restricted cash |
|
67 |
|
|
|
81 |
|
|
Total cash |
$ |
76,903 |
|
|
$ |
83,253 |
|
Category: Earnings
View source version on businesswire.com: https://www.businesswire.com/news/home/20220509005159/en/
(813) 209-0620
sallan@osg.com
Source:
FAQ
What were the Q1 2022 shipping revenues for OSG?
How did OSG's net loss change in Q1 2022?
What are the TCE revenues for OSG in Q1 2022?
What was OSG's Adjusted EBITDA for Q1 2022?