ORBCOMM Announces First Quarter 2021 Results
ORBCOMM reported total revenues of $63.7 million for Q1 2021, slightly down from $66.2 million in the previous year. The company shipped 87,000 devices and added 50,000 net subscribers, bringing the total to 2.28 million. Despite a gross margin decline, product sales increased to $25.9 million, marking a 1.1% year-over-year growth. Operating expenses rose to $40.1 million, influenced by a non-cash $6.7 million satellite impairment charge. ORBCOMM is set for acquisition by GI Partners at $11.50 per share, representing a 52% premium.
- Total revenues of $63.7 million align with guidance.
- Added 50,000 net subscribers, bringing total to 2.28 million.
- Product sales increased to $25.9 million, up 1.1% year-over-year.
- Adjusted EBITDA margin improved to 21.2%, up 290 basis points year-over-year.
- Proposed acquisition by GI Partners at $11.50 per share, a 52% premium.
- Net loss attributable to common stockholders was $10.6 million, up from $7.0 million last year.
- Recurring service revenues decreased to $36.2 million from $39.9 million in the prior year.
- GAAP product gross margin declined to 23.1% from 30.7% year-over-year.
- Operating expenses increased by $3.1 million, primarily due to satellite impairment.
– Total Revenues of
– 87,000 Devices Shipped Drives Product Sales Growth –
– Company Adds 50,000 Net Subscribers in Q1 Bringing Total Subscribers to 2.28 Million –
ROCHELLE PARK, N.J., April 29, 2021 (GLOBE NEWSWIRE) -- ORBCOMM Inc. (NASDAQ: ORBC), a global provider of Internet of Things (IoT) solutions, today announced financial results for the first quarter ended March 31, 2021.
The following financial highlights are in thousands of dollars and unaudited.
Three Months Ended | |||||||||
March 31, | |||||||||
2021 | 2020 | ||||||||
Recurring Service Revenues | $ | 36,241 | $ | 39,853 | |||||
Other Service Revenues | 1,509 | 671 | |||||||
Total Service Revenues | 37,750 | 40,524 | |||||||
Product Sales | 25,945 | 25,655 | |||||||
Total Revenues | 63,695 | 66,179 | |||||||
Net Loss Attributable to ORBCOMM Inc. Common Stockholders | (10,574 | ) | (6,975 | ) | |||||
Adjusted Net Loss Attributable to ORBCOMM Inc. Common Stockholders (1) | (3,330 | ) | (6,884 | ) | |||||
Basic EPS | (0.13 | ) | (0.09 | ) | |||||
Adjusted Basic EPS (1) | (0.04 | ) | (0.09 | ) | |||||
EBITDA (1) | 4,324 | 11,772 | |||||||
Adjusted EBITDA (1) | 13,500 | 13,680 |
(1) Non-GAAP financial measure. See “Non-GAAP Financial Measures” for a reconciliation of GAAP to Non-GAAP financial measures included with the financial tables at the end of this release.
“We’re pleased with our first quarter results with Revenues coming in as expected while navigating through a global component supply shortage,” said Marc Eisenberg, ORBCOMM’s Chief Executive Officer. “We’re continuing to see customer demand return to normalized levels as evidenced by the 87,000 devices we shipped in the quarter. This resulted in year-over-year and sequential growth in product sales. With the integration work now behind us, we believe the Company is well-positioned to capitalize on strong tailwinds in the industrial IoT market. We are excited about the proposed acquisition by GI Partners and believe this transaction provides ORBCOMM shareholders with substantial value. As we look forward to completing the closing conditions of our merger, we remain focused on continuing to drive innovation, provide world-class service to our customers and expand our market share in the industrial IoT.”
Financial Results
Revenues
Total Revenues for the first quarter of 2021 were
Service Revenues were
Product Sales were
Gross Margin (1)
GAAP Service Gross Margin, inclusive of depreciation and amortization expense, was
GAAP Product Gross Margin, inclusive of depreciation and amortization expense, was
Satellite Impairment
The Company recorded a non-cash impairment charge of
Operating Expenses
Operating Expenses for the first quarter of 2021 were
Net Income (Loss) and Earnings Per Share (1)
Net Loss Attributable to ORBCOMM Inc. Common Stockholders for the first quarter of 2021 was
EBITDA and Adjusted EBITDA (1)
EBITDA for the first quarter of 2021 was
Adjusted EBITDA for the first quarter of 2021 was
Balance Sheet & Cash Flow
As of March 31, 2021, Cash and Cash Equivalents totaled
Proposed Merger Agreement
On April 8, 2021, ORBCOMM announced that it entered into a definitive agreement to be acquired by GI Partners, a leading U.S.-based private equity investment firm, in an all-cash transaction that puts ORBCOMM’s enterprise value at approximately
Unless the merger agreement is terminated in accordance with its terms, in connection with an alternative acquisition proposal or otherwise, the transaction is expected to close in the second half of 2021 following the satisfaction of customary closing conditions, including approval by ORBCOMM shareholders and the receipt of required regulatory approvals. Upon completion of the transaction, ORBCOMM will become a privately held company and its common stock will no longer be listed on Nasdaq. Additional information, including the full press release and definitive merger agreement filed with the Securities and Exchange Commission, are available in the Investors section of the Company’s website at http://investors.orbcomm.com.
ORBCOMM WILL NOT HOST A FIRST QUARTER 2021 EARNINGS CONFERENCE CALL OR PROVIDE A FINANCIAL OUTLOOK
About ORBCOMM Inc.
ORBCOMM (Nasdaq: ORBC) is a global leader and innovator in the industrial Internet of Things industry, providing solutions that connect businesses to their assets to deliver increased visibility and operational efficiency. The Company offers a broad set of asset monitoring and control solutions, including seamless satellite and cellular connectivity, unique hardware and powerful applications, all backed by end-to-end customer support, from installation to deployment to customer care. ORBCOMM has a diverse customer base including premier OEMs, solutions customers and channel partners spanning transportation, supply chain, warehousing and inventory, heavy equipment, maritime, natural resources, and government. For more information, visit www.orbcomm.com.
Forward-Looking Statements
Certain statements discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally relate to our plans, estimates, objectives and expectations for future events, as well as projections, business trends and other statements that are not historical facts. Such forward-looking statements are subject to known and unknown risks and uncertainties, some of which are beyond our control, which may cause our actual results, performance or achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. With respect to the business and operations of ORBCOMM, these risks and uncertainties include but are not limited to: demand for and market acceptance of our products and services and our ability to successfully implement our business plan; our dependence on our subsidiary companies (Market Channel Affiliates (“MCAs”)) and third-party product and service developers and providers, distributors and resellers (Market Channel Partners (“MCPs”)) to develop, market and sell our products and services, especially in markets outside the United States; substantial losses we have incurred and may continue to incur; substantial competition in the telecommunications, Automatic Identification Service (“AIS”) data and industrial Internet of Things (“IoT”) industries; the inability to effect suitable investments, alliances and acquisitions or the inability to successfully integrate acquired businesses and systems; defects, errors or other insufficiencies in our products or services; failure to meet minimum service level commitments to certain of our customers; our dependence on significant customers for a substantial portion of our revenues, including key customers such as JB Hunt Transport Services, Inc., Caterpillar Inc., Komatsu Ltd., Carrier Corporation and Satlink S.L.; our ability to expand our business outside the United States and risks related to the economic, political and other conditions in foreign countries in which we do business; unanticipated domestic or foreign tax or fee liabilities; the possibility we will be required to collect certain taxes in jurisdictions where we have not historically done so; economic, political and other conditions; extreme events such as man-made or natural disasters, earthquakes, severe weather or other climate change-related events; our dependence on a limited number of manufacturers for many of our products and services; interruptions, discontinuations, slowdown or loss of the supply of subscriber communicators from our vendor Sanmina Corporation; legal proceedings; our reliance on intellectual property; increased regulatory restrictions and oversight; lack of in-orbit or other insurance for our ORBCOMM Generation 1 or ORBCOMM Generation 2 satellites; our reliance on third-party wireless network service providers to deliver existing and developing services in certain areas of our business; significant interruptions, discontinuation or loss of services provided by Inmarsat plc; risks related to the novel coronavirus (“COVID-19”) pandemic; inaccurate estimates in accounting or incorrect financial assumptions; significant operating risks related to our satellites due to various types of potential anomalies and potential impacts of space debris or other spacecrafts; the failure of our systems or reductions in levels of service due to technological malfunctions or deficiencies or other events outside of our control; difficulty upgrading or replacing aging hardware and software we use in operating our gateway earth stations and our customers’ subscriber communicators; technical or other difficulties with our gateway earth stations; security risks related to our networks, data processing systems and software systems and those of our third-party service providers; liabilities or additional costs as a result of laws, governmental regulations and evolving views of personal privacy rights; failure of our information technology systems; cybersecurity risks; the level of our indebtedness and the terms of the credit agreement for our
Contacts | |
Investor Inquiries: | Media Inquiries: |
Aly Bonilla | Michelle Ferris |
Vice President, Investor Relations | Senior Director, Corporate Communications |
ORBCOMM Inc. | ORBCOMM Inc. |
561-375-0025 | 703-462-3894 |
bonilla.aly@orbcomm.com | ferris.michelle@orbcomm.com |
ORBCOMM Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
Three Months Ended March 31, | |||||||
2021 | 2020 | ||||||
Revenues: | |||||||
Service revenues | $ | 37,750 | $ | 40,524 | |||
Product sales | 25,945 | 25,655 | |||||
Total revenues | 63,695 | 66,179 | |||||
Cost of revenues, exclusive of depreciation and amortization shown below: | |||||||
Cost of services | 12,686 | 13,081 | |||||
Cost of product sales | 19,610 | 17,281 | |||||
Operating expenses: | |||||||
Selling, general and administrative | 17,265 | 19,730 | |||||
Product development | 3,391 | 3,820 | |||||
Depreciation and amortization | 12,232 | 13,364 | |||||
Impairment loss – satellite network | 6,656 | — | |||||
Acquisition-related and integration costs | 588 | 91 | |||||
Loss from operations | (8,733 | ) | (1,188 | ) | |||
Other income (expense): | |||||||
Interest income | 237 | 416 | |||||
Other income (expense) | 996 | (266 | ) | ||||
Interest expense | (2,228 | ) | (5,246 | ) | |||
Total other expense | (995 | ) | (5,096 | ) | |||
Loss before income taxes | (9,728 | ) | (6,284 | ) | |||
Income taxes | 663 | 553 | |||||
Net loss | (10,391 | ) | (6,837 | ) | |||
Less: Net income attributable to noncontrolling interests | 171 | 138 | |||||
Net loss attributable to ORBCOMM Inc. | $ | (10,562 | ) | $ | (6,975 | ) | |
Net loss attributable to ORBCOMM Inc. common stockholders | $ | (10,574 | ) | $ | (6,975 | ) | |
Per share information-basic: | |||||||
Net loss attributable to ORBCOMM Inc. common stockholders | $ | (0.13 | ) | $ | (0.09 | ) | |
Per share information-diluted: | |||||||
Net loss attributable to ORBCOMM Inc. common stockholders | $ | (0.13 | ) | $ | (0.09 | ) | |
Weighted average common shares outstanding: | |||||||
Basic | 79,073 | 78,313 | |||||
Diluted | 79,073 | 78,313 |
ORBCOMM Inc.
Condensed Consolidated Balance Sheets
(In thousands, except par value and share data)
March 31, 2021 | December 31, 2020 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 38,341 | $ | 40,384 | |||
Accounts receivable, net of allowance for doubtful accounts of | 55,009 | 51,199 | |||||
Inventories | 28,924 | 29,987 | |||||
Prepaid expenses and other current assets | 17,280 | 14,592 | |||||
Total current assets | 139,554 | 136,162 | |||||
Satellite network and other equipment, net | 117,894 | 127,537 | |||||
Goodwill | 166,129 | 166,129 | |||||
Intangible assets, net | 57,391 | 60,559 | |||||
Other assets | 20,222 | 20,200 | |||||
Deferred income taxes | 256 | 258 | |||||
Total assets | $ | 501,446 | $ | 510,845 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 18,787 | $ | 14,323 | |||
Accrued liabilities | 30,356 | 31,907 | |||||
Current portion of notes payable | 11,250 | 10,000 | |||||
Current portion of deferred revenue | 6,020 | 5,238 | |||||
Total current liabilities | 66,413 | 61,468 | |||||
Note payable – related party | 1,332 | 1,400 | |||||
Notes payable, net of unamortized deferred issuance costs | 203,305 | 206,897 | |||||
Deferred revenue, net of current portion | 4,262 | 4,158 | |||||
Deferred tax liabilities | 12,949 | 13,413 | |||||
Other liabilities | 14,016 | 14,094 | |||||
Total liabilities | 302,277 | 301,430 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
ORBCOMM Inc. stockholders’ equity | |||||||
Series A Convertible Preferred Stock, par value | |||||||
respectively | 418 | 406 | |||||
Common stock, par value | 79 | 78 | |||||
Additional paid-in capital | 453,379 | 451,327 | |||||
Accumulated other comprehensive (loss) income | (843 | ) | 1,021 | ||||
Accumulated deficit | (255,456 | ) | (244,882 | ) | |||
Total ORBCOMM Inc. stockholders’ equity | 197,577 | 207,950 | |||||
Noncontrolling interests | 1,592 | 1,465 | |||||
Total equity | 199,169 | 209,415 | |||||
Total liabilities and equity | $ | 501,446 | $ | 510,845 |
ORBCOMM Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Three Months Ended March 31, | ||||||||
2021 | 2020 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (10,391 | ) | $ | (6,837 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Change in allowance for doubtful accounts | 263 | 1,301 | ||||||
Amortization and write-off of deferred financing fees | 158 | 194 | ||||||
Depreciation and amortization | 12,232 | 13,364 | ||||||
Impairment loss – satellite network | 6,656 | — | ||||||
Stock-based compensation | 1,761 | 1,679 | ||||||
Foreign exchange (gain) loss | (912 | ) | 106 | |||||
Deferred income taxes | (420 | ) | (20 | ) | ||||
Other | 642 | 580 | ||||||
Changes in operating assets and liabilities, net of acquisitions: | ||||||||
Accounts receivable | (4,323 | ) | 823 | |||||
Inventories | 975 | (608 | ) | |||||
Prepaid expenses and other assets | (3,315 | ) | 2,424 | |||||
Accounts payable and accrued liabilities | 3,123 | (3,160 | ) | |||||
Deferred revenue | 888 | (1,005 | ) | |||||
Other liabilities | (662 | ) | (634 | ) | ||||
Net cash provided by operating activities | 6,675 | 8,207 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (4,696 | ) | (4,843 | ) | ||||
Capital expenditures associated with the subscription model | (955 | ) | — | |||||
Net cash used in investing activities | (5,651 | ) | (4,843 | ) | ||||
Cash flows from financing activities: | ||||||||
Purchases of common stock under share repurchase program | — | (2,527 | ) | |||||
Proceeds from revolving credit facility | — | 15,000 | ||||||
Principal payments of long-term debt | (2,500 | ) | — | |||||
Net cash (used in) provided by financing activities | (2,500 | ) | 12,473 | |||||
Effect of exchange rate changes on cash and cash equivalents | (567 | ) | 17 | |||||
Net (decrease) increase in cash and cash equivalents | (2,043 | ) | 15,854 | |||||
Beginning of period | 40,384 | 54,258 | ||||||
End of period | $ | 38,341 | $ | 70,112 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Cash paid for: | ||||||||
Interest | $ | 1,375 | $ | — | ||||
Income taxes | $ | 1,647 | $ | 2,666 |
The following table reconciles Net Loss Attributable to ORBCOMM Inc. to EBITDA and Adjusted EBITDA for the periods shown:
Three Months Ended | |||||||||
March 31, | |||||||||
(In thousands and unaudited) | 2021 | 2020 | |||||||
Adjustments for EBITDA | |||||||||
Net loss attributable to ORBCOMM Inc. | $ | (10,562 | ) | $ | (6,975 | ) | |||
Income tax expense | 663 | 553 | |||||||
Interest income | (237 | ) | (416 | ) | |||||
Interest expense | 2,228 | 5,246 | |||||||
Depreciation and amortization | 12,232 | 13,364 | |||||||
EBITDA | $ | 4,324 | $ | 11,772 | |||||
Adjustments for Adjusted EBITDA | |||||||||
Stock-based compensation | 1,761 | 1,679 | |||||||
Net income attributable to the noncontrolling interests | 171 | 138 | |||||||
Impairment loss – satellite network | 6,656 | — | |||||||
Acquisition-related and integration costs | 588 | 91 | |||||||
Adjusted EBITDA | $ | 13,500 | $ | 13,680 |
The following table reconciles Net Loss Attributable to ORBCOMM Inc. Common Stockholders to Adjusted Net Loss Attributable to ORBCOMM Inc. Common Stockholders for the periods shown:
Three Months Ended | |||||||||
March 31, | |||||||||
(In thousands, except per share data and unaudited) | 2021 | 2020 | |||||||
Net loss attributable to ORBCOMM Inc. common stockholders | $ | (10,574 | ) | $ | (6,975 | ) | |||
Impairment loss – satellite network | 6,656 | — | |||||||
Acquisition-related and integration costs | 588 | 91 | |||||||
Adjusted net loss attributable to ORBCOMM Inc. common stockholders | $ | (3,330 | ) | $ | (6,884 | ) | |||
Basic EPS | $ | (0.13 | ) | $ | (0.09 | ) | |||
Impact of adjustments listed above on Basic EPS | $ | (0.09 | ) | $ | — | ||||
Adjusted Basic EPS | $ | (0.04 | ) | $ | (0.09 | ) |
The following tables reconcile GAAP Service Gross Margin to Non-GAAP Service Gross Margin and GAAP Product Gross Margin to Non-GAAP Product Gross Margin for the periods shown:
Three Months Ended | |||||||
March 31, | |||||||
(In thousands, except margin data and unaudited) | 2021 | 2020 | |||||
Service revenue | $ | 37,750 | $ | 40,524 | |||
Minus – Cost of services, including depreciation and amortization expense | 17,073 | 17,360 | |||||
GAAP Service gross profit | $ | 20,677 | $ | 23,164 | |||
Plus – Depreciation and amortization expense | 4,387 | 4,279 | |||||
Non-GAAP Service gross profit | $ | 25,064 | $ | 27,443 | |||
GAAP Service gross margin | 54.8 | % | 57.2 | % | |||
Non-GAAP Service gross margin | 66.4 | % | 67.7 | % |
Three Months Ended | |||||||
March 31, | |||||||
(In thousands, except margin data and unaudited) | 2021 | 2020 | |||||
Product sales | $ | 25,945 | $ | 25,655 | |||
Minus – Cost of product sales, including depreciation and amortization expense | 19,961 | 17,791 | |||||
GAAP Product gross profit | $ | 5,984 | $ | 7,864 | |||
Plus – Depreciation and amortization expense | 351 | 510 | |||||
Non-GAAP Product gross profit | $ | 6,335 | $ | 8,374 | |||
GAAP Product gross margin | 23.1 | % | 30.7 | % | |||
Non-GAAP Product gross margin | 24.4 | % | 32.6 | % |
ORBCOMM publicly reports its financial information in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). To facilitate external analysis of the Company’s operating performance, ORBCOMM also presents financial information that are considered “non-GAAP financial measures” under Regulation G and related reporting requirements promulgated by the U.S. Securities and Exchange Commission. Non-GAAP measures should be considered in addition to, and not as a substitute for, or superior to, Net Income or other measures of financial performance prepared in accordance with GAAP and may be different than those presented by other companies. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Non-GAAP Service Gross Margin and Non-GAAP Product Gross Margin are not performance measures calculated in accordance with GAAP and are therefore considered non-GAAP measures. Reconciliation tables are presented above.
EBITDA is defined as earnings attributable to ORBCOMM Inc. before interest income (expense), provision for income taxes, depreciation and amortization, and loss on debt extinguishment. ORBCOMM believes EBITDA is useful to its management and investors in evaluating operating performance because it is one of the primary measures used to evaluate the economic productivity of the Company’s operations, including its ability to obtain and maintain its customers, its ability to operate its business effectively, the efficiency of its employees and the profitability associated with their performance. It also helps ORBCOMM’s management and investors to meaningfully evaluate and compare the results of the Company’s operations from period to period on a consistent basis by removing the impact of its financing transactions and the depreciation and amortization impact of capital investments from its operating results. In addition, ORBCOMM management uses EBITDA in presentations to its Board of Directors to enable it to have the same measurement of operating performance used by management and for planning purposes, including the preparation of the annual operating budget.
The Company also believes that Adjusted EBITDA, defined as EBITDA adjusted for stock-based compensation expense, noncontrolling interests, impairment loss, and acquisition-related and integration costs, is useful to investors to evaluate the Company’s core operating results and financial performance because it excludes items that are significant non-cash or non-recurring expenses reflected in the Condensed Consolidated Statements of Operations. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by Total Revenues.
Non-GAAP Service Gross Margin is defined as Non-GAAP Service gross profit divided by Service Revenue. Non-GAAP Service gross profit is defined as Service Revenue, minus cost of services (including depreciation and amortization expense) plus depreciation and amortization expense. Non-GAAP Product Gross Margin is defined as Non-GAAP Product gross profit divided by Product Sales. Non-GAAP Product gross profit is defined as Product Sales, minus cost of product sales (including depreciation and amortization expense) plus depreciation and amortization expense. The Company believes that Non-GAAP Service Gross Margin and Non-GAAP Product Gross Margin are useful to evaluate and compare the results of the Company’s operations from period to period on a consistent basis by removing the depreciation and amortization impact of capital investments from its operating results.
Adjusted Net Loss attributable to ORBCOMM Inc. Common Stockholders is defined as Net Loss attributable to ORBCOMM Inc. Common Stockholders, excluding Impairment loss – satellite network. Adjusted Basic EPS is defined as Basic EPS excluding Impairment loss – satellite network. Adjusted Net Loss attributable to ORBCOMM Inc. Common Stockholders and Adjusted Basic EPS are non-GAAP financial measures used by the Company. These non-GAAP financial measures are used as a means to evaluate period-to-period comparisons. These non-GAAP measures are presented in this press release as management believes that they will provide investors with a means of evaluating, and an understanding of how management evaluates, the Company’s performance and results on a comparable basis that is not otherwise apparent on a GAAP basis, since many non-recurring, infrequent or non-cash items that management believes are not indicative of the core performance of the business may not be excluded when preparing financial measures under GAAP. These non-GAAP measures should not be considered in isolation from, as substitutes for, or superior to financial measures prepared in accordance with GAAP or may be different from similarly titled measures reported by other companies.
FAQ
What were ORBCOMM's total revenues for Q1 2021?
How many devices did ORBCOMM ship in Q1 2021?
What is ORBCOMM's total subscriber count as of Q1 2021?
What is the proposed acquisition price for ORBCOMM by GI Partners?