Ormat Technologies Reports Third Quarter 2024 Financial Results
Ormat Technologies (NYSE: ORA) reported Q3 2024 financial results with total revenues of $211.8M, up 1.8% year-over-year. The company's Adjusted EBITDA grew 16.3% to $137.7M, driven by growth across all segments and newly acquired Enel assets. Net income decreased to $22.1M from $35.5M in Q3 2023. The company narrowed its 2024 revenue guidance to $875M-$893M and increased Adjusted EBITDA guidance to $540M-$555M. Notable achievements include the commercial operation of its largest 80MW/320MWh Bottleneck storage project and new energy storage contracts in Texas.
Ormat Technologies (NYSE: ORA) ha riportato i risultati finanziari del terzo trimestre 2024 con ricavi totali di $211,8 milioni, in aumento dell'1,8% rispetto all’anno precedente. EBITDA rettificato dell'azienda è cresciuto del 16,3% raggiungendo $137,7 milioni, sostenuto dalla crescita in tutti i segmenti e dagli attivi recentemente acquisiti da Enel. Il reddito netto è diminuito a $22,1 milioni rispetto ai $35,5 milioni del terzo trimestre 2023. L'azienda ha ristretto la propria previsione di ricavi per il 2024 a $875 milioni-$893 milioni e ha aumentato la previsione di EBITDA rettificato a $540 milioni-$555 milioni. Tra i risultati notevoli vi sono l'avvio commerciale del suo più grande progetto di stoccaggio Bottleneck da 80MW/320MWh e nuovi contratti di stoccaggio energetico in Texas.
Ormat Technologies (NYSE: ORA) informó los resultados financieros del tercer trimestre de 2024 con ingresos totales de $211,8 millones, un aumento del 1,8% interanual. El EBITDA ajustado de la empresa creció un 16,3% hasta alcanzar los $137,7 millones, impulsado por el crecimiento en todos los segmentos y los activos adquiridos recientemente de Enel. Los ingresos netos disminuyeron a $22,1 millones desde los $35,5 millones en el tercer trimestre de 2023. La compañía ajustó su guía de ingresos para 2024 a $875 millones-$893 millones y aumentó su guía de EBITDA ajustado a $540 millones-$555 millones. Los logros notables incluyen la operación comercial de su mayor proyecto de almacenamiento Bottleneck de 80MW/320MWh y nuevos contratos de almacenamiento de energía en Texas.
오르맛 기술 (NYSE: ORA)는 2024년 3분기 재무 결과를 보고하며 총 수익이 2억 1,180만 달러로 작년 대비 1.8% 증가했다고 발표했습니다. 회사의 조정 EBITDA는 1억 3,770만 달러로 16.3% 성장하였으며, 이는 모든 부문의 성장과 새롭게 인수한 엔엘 자산의 영향으로 이루어진 것입니다. 순이익은 2023년 3분기 3,550만 달러에서 2,210만 달러로 감소했습니다. 이 회사는 2024년 매출 가이드를 8억 7,500만 달러에서 8억 9,300만 달러로 좁혔으며, 조정 EBITDA 가이드를 5억 4,000만 달러에서 5억 5,500만 달러로 증가시켰습니다. 주목할 만한 성과로는 80MW/320MWh Bottleneck 저장 프로젝트의 상업적 운영 시작과 텍사스의 새로운 에너지 저장 계약이 포함됩니다.
Ormat Technologies (NYSE: ORA) a rapporté ses résultats financiers pour le troisième trimestre 2024 avec des revenus totaux de 211,8 millions de dollars, en hausse de 1,8 % par rapport à l'année précédente. L'EBITDA ajusté de l'entreprise a augmenté de 16,3 % pour atteindre 137,7 millions de dollars, soutenu par la croissance dans tous les segments et les actifs récemment acquis d'Enel. Le revenu net a diminué à 22,1 millions de dollars contre 35,5 millions de dollars au troisième trimestre 2023. L'entreprise a réduit ses prévisions de revenus pour 2024 à 875 millions - 893 millions de dollars et a augmenté les prévisions d'EBITDA ajusté à 540 millions - 555 millions de dollars. Parmi les réalisations notables figurent le démarrage commercial de son plus grand projet de stockage Bottleneck de 80MW/320MWh et de nouveaux contrats de stockage d'énergie au Texas.
Ormat Technologies (NYSE: ORA) hat die finanziellen Ergebnisse des dritten Quartals 2024 veröffentlicht, mit einem Gesamtumsatz von 211,8 Millionen USD, was einem Anstieg von 1,8% im Vergleich zum Vorjahr entspricht. Das bereinigte EBITDA des Unternehmens wuchs um 16,3% auf 137,7 Millionen USD, unterstützt von Wachstumsimpulsen in allen Segmenten und den neu akquirierten Enel-Assets. Der Nettogewinn sank auf 22,1 Millionen USD von 35,5 Millionen USD im dritten Quartal 2023. Das Unternehmen hat die Umsatzprognose für 2024 auf 875 Millionen - 893 Millionen USD eingekränkt und die Prognose für das bereinigte EBITDA auf 540 Millionen - 555 Millionen USD erhöht. Zu den bemerkenswerten Erfolgen zählt der kommerzielle Betrieb seines größten Bottleneck-Speicherprojektes mit 80MW/320MWh und neue Verträge für die Energiespeicherung in Texas.
- Adjusted EBITDA increased 16.3% to $137.7M in Q3 2024
- Total revenues grew 1.8% to $211.8M year-over-year
- Electricity segment revenues increased 4.7% to $164.6M
- Product segment backlog stands at $165.0M
- Company raised 2024 Adjusted EBITDA guidance to $540M-$555M
- Net income decreased 37.7% to $22.1M from $35.5M
- Diluted EPS declined 39% to $0.36 from $0.59
- Energy Storage revenues decreased 11.1% year-over-year
- Product segment revenues declined 6.2%
- G&A expenses increased due to one-time consulting fees of $4.8M
Insights
The Q3 results showcase mixed performance with notable strengths in key areas. Revenue grew 1.8% to
However, net income declined
The strategic diversification across geothermal and energy storage is proving effective. The successful integration of Enel assets and improved drilling campaigns at Puna and Olkaria demonstrate operational excellence in the core geothermal business. The
The energy storage segment's evolution from pure merchant to a balanced portfolio through new long-term contracts reduces revenue volatility. The settlement with the battery supplier addresses supply chain challenges while providing compensation for lost revenues. The company's positioning in data center power supply and decarbonization trends creates substantial growth opportunities.
REVENUE AND ADJUSTED EBITDA GROWTH HIGHLIGHT CONTINUED PROGRESS TOWARDS ACHIEVING GROWTH TARGETS
HIGHLIGHTS
- ELECTRICITY SEGMENT REVENUES AND ADJUSTED EBITDA INCREASE DRIVEN BY SOLID OPERATIONAL EXECUTION AND A STRATEGICALLY EXPANDED GENERATION PORTFOLIO
- COMPANY NARROWS ITS FULL YEAR REVENUE GUIDANCE AND INCREASES ITS FULL YEAR ADJUSTED EBITDA GUIDANCE, FOLLOWING STRONG THIRD QUARTER RESULTS
- COMPANY ANNOUNCED IN OCTOBER THE COMMERCIAL OPERATION OF ITS LARGEST STORAGE PROJECT TO DATE AND PLANS TO COMPLETE THE PROJECT'S INVESTMENT TAX CREDIT TRANSFER BY END OF YEAR
RENO, Nev., Nov. 06, 2024 (GLOBE NEWSWIRE) -- Ormat Technologies, Inc. (NYSE: ORA), a leading renewable energy company, today announced financial results for the third quarter ended September 30, 2024.
KEY FINANCIAL RESULTS TBU
Q3 2024 | Q3 2023 | Change (%) | 9 months 2024 | 9 months 2023 | Change (%) | |||||||
GAAP Measures | ||||||||||||
Revenues ($ millions) | ||||||||||||
Electricity | 164.6 | 157.2 | 522.1 | 482.8 | ||||||||
Product | 37.4 | 39.8 | (6.2)% | 100.0 | 83.3 | |||||||
Energy Storage | 9.8 | 11.0 | (11.1)% | 26.8 | 21.9 | |||||||
Total Revenues | 211.8 | 208.1 | 648.9 | 588.1 | ||||||||
Gross Profit | 58.9 | 60.0 | (1.9)% | 199.1 | 185.6 | |||||||
Gross margin (%) | ||||||||||||
Electricity | ||||||||||||
Product | ||||||||||||
Energy Storage | ||||||||||||
Gross margin (%) | ||||||||||||
Operating income ($ millions) | 35.7 | 37.6 | (5.0)% | 123.4 | 115.0 | |||||||
Net income attributable to the Company’s stockholders | 22.1 | 35.5 | (37.7)% | 82.9 | 88.7 | (6.5)% | ||||||
Diluted EPS ($) | 0.36 | 0.59 | (39.0)% | 1.37 | 1.49 | (8.1)% | ||||||
Non-GAAP Measures | ||||||||||||
Adjusted Net income attributable to the Company’s stockholders | 26.3 | 28.2 | (6.7)% | 90.2 | 81.4 | 10.8% | ||||||
Adjusted Diluted EPS ($) | 0.42 | 0.47 | (10.6)% | 1.49 | 1.37 | 8.8% | ||||||
Adjusted EBITDA1 ($ millions) | 137.7 | 118.3 | 16.3% | 405.0 | 342.7 | 18.2% |
“Our third quarter financial performance was driven by the strong contribution of our recently acquired Enel assets and the results of two successful drilling campaigns at our Puna and Olkaria power plants. Adjusted EBITDA grew by
“We continue to make great progress in our strategic efforts to balance our Energy Storage portfolio between contracted and merchant exposure as we focus on delivering consistent stability and improved margins. Our progress is highlighted by the recent commercial operation of our 80MW/320MWh Bottleneck storage project. This key development comes in addition to multiple other contracts signed during the third quarter: an RA (Resource adequacy) agreement with the City of Riverside for our 80MW/320MWh Shirk storage facility and the signing of our first two tolling agreements in Texas for our 60MW/120MWh Lower Rio storage facility and our 60MW/120MWh Bird Dog storage facility. These achievements serve as a testament to our team’s ability to execute across Ormat’s portfolio expansion strategy and to bring profitable projects to fruition.”
Blachar continued, “As we look ahead, we continue to see strong industry tailwinds globally for both Geothermal and Energy Storage that will help accelerate improved profitability. We expect that as electricity demand continues to increase due to global decarbonization efforts, the electrification of the modern economy, as well as the rapid expansion of data centers and computing needs, we will remain well-positioned to capitalize on these trends and convert them into continued returns.”
FINANCIAL AND RECENT BUSINESS HIGHLIGHTS
- Net income attributable to the Company’s stockholders for the third quarter was
$22.1 million , compared to$35.5 in the same period last year. Diluted EPS for the third quarter was$0.36 , compared with$0.59 in the prior year period. This decrease in net income from the same period last year was mainly driven by a$9.4 million tax income, recorded in the third quarter of 2023 related to changes in Kenya tax laws. - Adjusted net income attributable to the Company’s stockholders for the third quarter was
$26.3 million , compared to$28.2 million last year. Adjusted EPS was$0.42 , compared to$0.47 in the prior year period. - Adjusted EBITDA for the third quarter was
$137.7 million , an increase of16.3% compared to 2023. The year-over-year increase in Adjusted EBITDA was driven by contribution of the Enel assets we acquired in the first quarter of 2024, the sale of tax benefits from newly built plants, improved performance and pricing of our Puna power plant and a legal settlement with a battery supplier, which we expect to continue to receive over the next 18 months, which reflects the loss of revenues as a result of battery non- supply. - Electricity segment revenues increased
4.7% year-over-year. Third quarter revenue growth was driven by the contribution of our acquired Enel assets and higher generation and pricing at Puna. The increase was partially offset by the partial outage at our Dixie Valley power plant, which is currently in the startup phase following an unplanned outage. The decrease in the Electricity segment gross margin was mainly impacted by higher depreciation related to the acquired Enel assets. - Product segment revenues decreased
6.2% due to the timing of revenue recognition during the third quarter. - Product segment backlog stands at approximately
$165.0 million as of November 5, 2024, and includes approximately$33.0 million in new contracts signed during the third quarter. - Energy Storage segment revenues decreased
11.1% year-over-year, due to higher energy rates realized in ERCOT during the previous year as the result of an inclement weather event. - G&A expenses increased mainly due to one-time consulting fees of
$4.8 million related to a settlement agreement with a third-party battery systems supplier. - Other operating income was
$6.3 million recorded in the third quarter 2024 and represents the non-refundable portion of the recovery of damages received from a third-party battery systems supplier as part of a settlement agreement entered into in August 2024, which reflects the impact associated with lost revenues due to delays caused by batteries that were not supplied.
IN ADDITION, SINCE THE END OF THE SECOND QUARTER, THE COMPANY:
- Announced the successful commencement of commercial operations at the 80MW/320MWh Bottleneck Energy Storage facility in the Central Valley of California. The Bottleneck facility is the Company’s largest energy storage facility.
- Secured a 15-year RA agreement with the City of Riverside for the Shirk Energy Storage facility, which includes a guaranteed COD for March 1, 2026.
- Signed the first tolling agreements in Texas for two 60MW/120MWh Energy Storage Facilities. The agreements secure fixed, long-term revenues, and de-risked Ormat’s Texas storage portfolio by approximately
50% , aligning with the Company’s long-term plan to improve segment profitability and accelerate growth. - Secured land parcels in Nevada’s BLM auction to further advance geothermal development in the state.
2024 GUIDANCE
- Total revenues of between
$875 million and$893 million . - Electricity segment revenues between
$710 million and$715 million . - Product segment revenues of between
$130 million and$138 million . - Energy Storage revenues of between
$35 million and$40 million . - Adjusted EBITDA to be between
$540 million and$555 million .- Adjusted EBITDA attributable to minority interest of approximately
$20 million .
- Adjusted EBITDA attributable to minority interest of approximately
The Company provides a reconciliation of Adjusted EBITDA, a non-GAAP financial measure for the three and nine months ended September 30, 2024. However, the Company does not provide guidance on net income and is unable to provide a reconciliation for its Adjusted EBITDA guidance range to net income without unreasonable efforts due to high variability and complexity with respect to estimating certain forward-looking amounts. These include impairments and disposition and acquisition of business interests, income tax expense, and other non-cash expenses and adjusting items that are excluded from the calculation of Adjusted EBITDA.
DIVIDEND
On November 6, 2024, the Company’s Board of Directors declared, approved, and authorized payment of a quarterly dividend of
CONFERENCE CALL DETAILS
Ormat will host a conference call to discuss its financial results and other matters discussed in this press release on Thursday, November 7, 2024, at 10:00 a.m. ET.
To join the call, please dial +1-646-960-0440, approximately 15 minutes prior to the scheduled start of the call. The access code for the call is 2705841. Please request the “Ormat Technologies, Inc. call” when prompted by the conference call operator. The conference call will also be accompanied by a live webcast which will be hosted on the Investor Relations section of the Company's website.
A replay will be available one hour after the end of the conference call. To access the replay, please dial +1-647-362-9199. Please use the replay access code 2705841. The webcast will also be archived on the Investor Relations section of the Company's website.
ABOUT ORMAT TECHNOLOGIES
With over five decades of experience, Ormat Technologies, Inc. is a leading geothermal company and the only vertically integrated company engaged in geothermal and recovered energy generation (“REG”), with robust plans to accelerate long-term growth in the energy storage market and to establish a leading position in the U.S. energy storage market. The Company owns, operates, designs, manufactures and sells geothermal and REG power plants primarily based on the Ormat Energy Converter – a power generation unit that converts low-, medium- and high-temperature heat into electricity. The Company has engineered, manufactured and constructed power plants, which it currently owns or has installed for utilities and developers worldwide, totaling approximately 3,400 MW of gross capacity. Ormat leveraged its core capabilities in the geothermal and REG industries and its global presence to expand the Company’s activity into energy storage services, solar Photovoltaic (PV) and energy storage plus Solar PV. Ormat’s current total generating portfolio is 1,500MW with a 1,230MW geothermal and solar generation portfolio that is spread globally in the U.S., Kenya, Guatemala, Indonesia, Honduras, and Guadeloupe, and a 270MW energy storage portfolio that is located in the U.S.
ORMAT’S SAFE HARBOR STATEMENT
Information provided in this press release may contain statements relating to current expectations, estimates, forecasts and projections about future events that are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that we expect or anticipate will or may occur in the future, including such matters as our projections of annual revenues, expenses and debt service coverage with respect to our debt securities, future capital expenditures, business strategy, competitive strengths, goals, development or operation of generation assets, market and industry developments and the growth of our business and operations, are forward-looking statements. When used in this press release, the words “may”, “will”, “could”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “projects”, “potential”, or “contemplate” or the negative of these terms or other comparable terminology are intended to identify forward-looking statements, although not all forward-looking statements contain such words or expressions. These forward-looking statements generally relate to Ormat's plans, objectives and expectations for future operations and are based upon its management's current estimates and projections of future results or trends. Although we believe that our plans and objectives reflected in or suggested by these forward-looking statements are reasonable, we may not achieve these plans or objectives. Actual future results may differ materially from those projected as a result of certain risks and uncertainties and other risks described under "Risk Factors" as described in Ormat’s annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 23, 2024, and in Ormat’s subsequent quarterly reports on Form 10-Q that are filed from time to time with the SEC.
These forward-looking statements are made only as of the date hereof, and, except as legally required, we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES
Condensed Consolidated Statement of Operations
For the Three and nine-Month periods Ended September 30, 2024, and 2023
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
(Dollars in thousands, except per share data) | (Dollars in thousands, except per share data) | |||||||||||||||
Statements of Operations Historical Data: | ||||||||||||||||
Revenues: | ||||||||||||||||
Electricity | $ | 164,638 | $ | 157,212 | $ | 522,117 | $ | 482,846 | ||||||||
Product | 37,357 | 39,831 | 100,018 | 83,331 | ||||||||||||
Energy storage | 9,789 | 11,013 | 26,778 | 21,907 | ||||||||||||
Total Revenues | 211,784 | 208,056 | 648,913 | 588,084 | ||||||||||||
Cost of revenues: | ||||||||||||||||
Electricity | 114,941 | 107,166 | 342,186 | 311,348 | ||||||||||||
Product | 30,166 | 32,393 | 83,982 | 71,729 | ||||||||||||
Energy storage | 7,815 | 8,494 | 23,687 | 19,445 | ||||||||||||
Total cost of revenues | 152,922 | 148,053 | 449,855 | 402,522 | ||||||||||||
Gross profit | ||||||||||||||||
Electricity | 49,697 | 50,046 | 179,931 | 171,498 | ||||||||||||
Product | 7,191 | 7,438 | 16,036 | 11,602 | ||||||||||||
Energy storage | 1,974 | 2,519 | 3,091 | 2,462 | ||||||||||||
Total gross profit | 58,862 | 60,003 | 199,058 | 185,562 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development expenses | 1,816 | 1,392 | 5,110 | 4,763 | ||||||||||||
Selling and marketing expenses | 4,248 | 4,682 | 13,541 | 13,999 | ||||||||||||
General and administrative expenses | 22,973 | 14,044 | 60,536 | 49,525 | ||||||||||||
Other operating income | (6,250) | — | (6,250) | — | ||||||||||||
Write-off of long-lived assets | 323 | — | 1,280 | — | ||||||||||||
Write-off of unsuccessful exploration activities | 77 | 2,318 | 1,456 | 2,318 | ||||||||||||
Operating income | 35,675 | 37,567 | 123,385 | 114,957 | ||||||||||||
Other income (expense): | ||||||||||||||||
Interest income | 2,051 | 2,827 | 6,494 | 9,620 | ||||||||||||
Interest expense, net | (34,822) | (25,054) | (99,506) | (73,078) | ||||||||||||
Derivatives and foreign currency transaction gains (losses) | 2,046 | (781) | 132 | (3,990) | ||||||||||||
Income attributable to sale of tax benefits | 19,760 | 14,936 | 53,034 | 42,481 | ||||||||||||
Other non-operating income, net | 22 | 108 | 122 | 247 | ||||||||||||
Income from operations before income tax and equity in earnings (losses) of investees | 24,732 | 29,603 | 83,661 | 90,237 | ||||||||||||
Income tax (provision) benefit | 1,193 | 7,134 | 4,518 | 2,205 | ||||||||||||
Equity in earnings (losses) of investees | (1,624) | (405) | 437 | 1,862 | ||||||||||||
Net income | 24,301 | 36,332 | 88,616 | 94,304 | ||||||||||||
Net income attributable to noncontrolling interest | (2,219) | (879) | (5,704) | (5,631) | ||||||||||||
Net income attributable to the Company's stockholders | $ | 22,082 | $ | 35,453 | $ | 82,912 | $ | 88,673 | ||||||||
Earnings per share attributable to the Company's stockholders: | ||||||||||||||||
Basic: | $ | 0.37 | $ | 0.59 | $ | 1.37 | $ | 1.50 | ||||||||
Diluted: | $ | 0.36 | $ | 0.59 | $ | 1.37 | $ | 1.49 | ||||||||
Weighted average number of shares used in computation of earnings per share attributable to the Company's stockholders: | ||||||||||||||||
Basic | 60,480 | 60,299 | 60,439 | 59,105 | ||||||||||||
Diluted | 60,770 | 60,570 | 60,726 | 59,494 |
ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES
Condensed Consolidated Balance Sheet
For the Periods Ended September 30, 2024, and December 31, 2023
September 30, 2024 | December 31, 2023 | ||||||||
(Dollars in thousands) | |||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 88,129 | $ | 195,808 | |||||
Restricted cash and cash equivalents (primarily related to VIEs) | 88,646 | 91,962 | |||||||
Receivables: | |||||||||
Trade less allowance for credit losses of | 153,074 | 208,704 | |||||||
Other | 47,265 | 44,530 | |||||||
Inventories | 47,408 | 45,037 | |||||||
Costs and estimated earnings in excess of billings on uncompleted contracts | 31,345 | 18,367 | |||||||
Prepaid expenses and other | 81,624 | 41,595 | |||||||
Total current assets | 537,491 | 646,003 | |||||||
Investment in unconsolidated companies | 126,767 | 125,439 | |||||||
Deposits and other | 59,592 | 44,631 | |||||||
Deferred income taxes | 199,010 | 152,570 | |||||||
Property, plant and equipment, net ( | 3,326,187 | 2,998,949 | |||||||
Construction-in-process ( | 847,048 | 814,967 | |||||||
Operating leases right of use ( | 30,205 | 24,057 | |||||||
Finance leases right of use (none related to VIEs) | 2,843 | 3,510 | |||||||
Intangible assets, net | 309,853 | 307,609 | |||||||
Goodwill | 151,345 | 90,544 | |||||||
Total assets | $ | 5,590,341 | $ | 5,208,279 | |||||
LIABILITIES AND EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable and accrued expenses | $ | 217,927 | $ | 214,518 | |||||
Short term revolving credit lines with banks (full recourse) | — | 20,000 | |||||||
Commercial paper (less deferred financing costs of | 99,975 | 99,971 | |||||||
Billings in excess of costs and estimated earnings on uncompleted contracts | 10,005 | 18,669 | |||||||
Current portion of long-term debt: | |||||||||
Limited and non-recourse (primarily related to VIEs) | 67,979 | 57,207 | |||||||
Full recourse | 160,847 | 116,864 | |||||||
Financing liability | 4,093 | 5,141 | |||||||
Operating lease liabilities | 4,178 | 3,329 | |||||||
Finance lease liabilities | 1,330 | 1,313 | |||||||
Total current liabilities | 566,334 | 537,012 | |||||||
Long-term debt, net of current portion: | |||||||||
Limited and non-recourse (primarily related to VIEs and less deferred financing costs of | 527,518 | 447,389 | |||||||
Full recourse (less deferred financing costs of | 846,183 | 698,187 | |||||||
Convertible senior notes (less deferred financing costs of | 469,108 | 423,104 | |||||||
Financing liability | 216,476 | 220,619 | |||||||
Operating lease liabilities | 22,348 | 19,790 | |||||||
Finance lease liabilities | 1,589 | 2,238 | |||||||
Liability associated with sale of tax benefits | 150,542 | 184,612 | |||||||
Deferred income taxes | 77,487 | 66,748 | |||||||
Liability for unrecognized tax benefits | 7,860 | 8,673 | |||||||
Liabilities for severance pay | 10,234 | 11,844 | |||||||
Asset retirement obligation | 126,980 | 114,370 | |||||||
Other long-term liabilities | 42,843 | 22,107 | |||||||
Total liabilities | 3,065,502 | 2,756,693 | |||||||
Commitments and contingencies (Note 9) | |||||||||
Redeemable noncontrolling interest | 10,856 | 10,599 | |||||||
Equity: | |||||||||
The Company's stockholders' equity: | |||||||||
Common stock, par value | 61 | 60 | |||||||
Additional paid-in capital | 1,630,335 | 1,614,769 | |||||||
Treasury stock, at cost (258,667 shares held as of September 30, 2024 and December 31, 2023, respectively) | (17,964) | (17,964) | |||||||
Retained earnings | 780,959 | 719,894 | |||||||
Accumulated other comprehensive income (loss) | (4,594) | (1,332) | |||||||
Total stockholders' equity attributable to Company's stockholders | 2,388,797 | 2,315,427 | |||||||
Noncontrolling interest | 125,186 | 125,560 | |||||||
Total equity | 2,513,983 | 2,440,987 | |||||||
Total liabilities, redeemable noncontrolling interest and equity | $ | 5,590,341 | $ | 5,208,279 |
ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES
Reconciliation of EBITDA and Adjusted EBITDA
For the Three- and Nine-Month Periods Ended September 30, 2024, and 2023
We calculate EBITDA as net income before interest, taxes, depreciation, amortization and accretion. We calculate Adjusted EBITDA as net income before interest, taxes, depreciation, amortization and accretion, adjusted for (i) mark-to-market gains or losses from accounting for derivatives not designated as hedging instruments; (ii) stock-based compensation, (iii) merger and acquisition transaction costs; (iv) gain or loss from extinguishment of liabilities; (v) cost related to a settlement agreement; (vi) non-cash impairment charges; (vii) write-off of unsuccessful exploration activities; and (viii) other unusual or non-recurring items. We adjust for these factors as they may be non-cash, unusual in nature and/or are not factors used by management for evaluating operating performance. We believe that presentation of these measures will enhance an investor’s ability to evaluate our financial and operating performance. EBITDA and Adjusted EBITDA are not measurements of financial performance or liquidity under accounting principles generally accepted in the United States, or U.S. GAAP, and should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net earnings as indicators of our operating performance or any other measures of performance derived in accordance with U.S. GAAP. Our Board of Directors and senior management use EBITDA and Adjusted EBITDA to evaluate our financial performance. However, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do.
The following table reconciles net income to EBITDA and Adjusted EBITDA for the three-and-nine-month periods ended September 30, 2024, and 2023:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(Dollars in thousands) | (Dollars in thousands) | ||||||||||||||
Net income | $ | 24,301 | $ | 36,332 | $ | 88,616 | $ | 94,304 | |||||||
Adjusted for: | |||||||||||||||
Interest expense, net (including amortization of deferred financing costs) | 32,771 | 22,227 | 93,012 | 63,458 | |||||||||||
Income tax provision (benefit) | (1,193) | (7,134) | (4,518) | (2,205) | |||||||||||
Adjustment to investment in unconsolidated companies: our proportionate share in interest expense, tax and depreciation and amortization in Sarulla and Ijen | 5,903 | 3,794 | 12,673 | 10,826 | |||||||||||
Depreciation, amortization and accretion | 65,885 | 56,749 | 190,244 | 162,084 | |||||||||||
EBITDA | $ | 127,667 | $ | 111,968 | $ | 380,027 | $ | 328,467 | |||||||
Mark-to-market (gains) or losses from accounting for derivative | (409) | (307) | 870 | 284 | |||||||||||
Stock-based compensation | 5,042 | 3,934 | 14,887 | 11,235 | |||||||||||
Allowance for bad debts | 121 | — | 342 | — | |||||||||||
Write-off of long-lived assets | 323 | — | 1,280 | — | |||||||||||
Merger and acquisition transaction costs | 80 | 418 | 1,379 | 418 | |||||||||||
Legal fees related to a settlement agreement | 4,750 | — | 4,750 | — | |||||||||||
Write-off of unsuccessful exploration activities | 77 | 2,318 | 1,456 | 2,318 | |||||||||||
Adjusted EBITDA | $ | 137,651 | $ | 118,331 | $ | 404,991 | $ | 342,722 |
ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES
Reconciliation of Adjusted Net Income attributable to the Company's stockholders and Adjusted EPS
For the Three and Nine-month Periods Ended September 30, 2024, and 2023
Adjusted Net Income attributable to the Company's stockholders and Adjusted EPS are adjusted for one-time expense items that are not representative of our ongoing business and operations. The use of Adjusted Net income attributable to the Company's stockholders and Adjusted EPS is intended to enhance the usefulness of our financial information by providing measures to assess the overall performance of our ongoing business.
The following tables reconciles Net income attributable to the Company's stockholders and Adjusted EPS for the three and Nine-month periods ended September 30, 2024, and 2023.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
(Dollars in millions except earnings per share) | ||||||||||||
GAAP Net income attributable to the Company's stockholders | 22.1 | 35.5 | 82.9 | 88.7 | ||||||||
Impact of changes related to the Kenya Finance Act 2023 | - | (9.4) | - | (9.4) | ||||||||
Write-off of Energy Storage project assets, long-lived assets, and unsuccessful exploration activities | 0.32 | 1.8 | 2.16 | 1.8 | ||||||||
M&A costs | 0.06 | 0.3 | 1.09 | 0.3 | ||||||||
Bad debts | 0.10 | - | 0.27 | |||||||||
Legal fees related to a settlement agreement | 3.75 | - | 3.75 | |||||||||
Adjusted Net income attributable to the Company's stockholders | 26.3 | 28.2 | 90.2 | 81.4 | ||||||||
GAAP diluted EPS ($) | 0.36 | 0.59 | 1.37 | 1.49 | ||||||||
Impact of changes related to the Kenya Finance Act 2023 | - | (0.16) | - | (0.16) | ||||||||
Write-off of Energy Storage project assets, long-lived assets, and unsuccessful exploration activities | 0.00 | 0.03 | 0.04 | 0.03 | ||||||||
M&A costs | 0.00 | 0.01 | 0.02 | 0.01 | ||||||||
Bad debts | 0.00 | - | 0.00 | |||||||||
Legal fees related to a settlement agreement | 0.06 | — | 0.06 | — | ||||||||
Diluted Adjusted EPS ($) | 0.42 | 0.47 | 1.49 | 1.37 |
Ormat Technologies Contact: Smadar Lavi VP Head of IR and ESG Planning & Reporting 775-356-9029 (ext. 65726) slavi@ormat.com | Investor Relations Agency Contact: Joseph Caminiti or Josh Carroll Alpha IR Group 312-445-2870 ORA@alpha-ir.com |
FAQ
What was Ormat Technologies (ORA) revenue in Q3 2024?
How much did Ormat's (ORA) Adjusted EBITDA grow in Q3 2024?
What is Ormat Technologies' (ORA) revenue guidance for 2024?