Oportun Reports Fourth Quarter and Full Year 2022
Oportun Financial Corporation (Nasdaq: OPRT) reported robust financial results for Q4 and FY 2022. Total originations reached $610 million in Q4, bringing annual originations to $2.9 billion, up 27%. Revenue for Q4 was $262 million, a 35% increase year-over-year, leading to a total revenue of $953 million for FY 2022, up 52%. Notably, adjusted net income for Q4 was $4.6 million, though the annual net loss was $78 million. The company enacted cost-saving measures projected to reduce expenses by $48 to $53 million annually. As of December 31, 2022, total members grew to 1.9 million, highlighting the company’s focus on returning borrowers.
- Q4 originations of $610 million, FY 2022 total at $2.9 billion, up 27%
- Q4 revenue increased to $262 million, FY 2022 revenue at $953 million, up 52%
- Adjusted net income for Q4 was $4.6 million, showing profitability despite challenges
- Cost actions expected to save $48 to $53 million annually
- Growth in total members to 1.9 million, indicating strong customer engagement
- Q4 net loss of $8.4 million compared to net income of $14 million in Q4 2021
- Annualized net charge-off rate at 12.8% for Q4, up from 6.8% in the prior-year period
- 30+ day delinquency rate increased to 5.6% from 3.9% year-over-year
- Adjusted EPS fell to $0.14 from $0.82 in the prior-year quarter
- Annualized net charge-off rate projected at 12.5% for Q1 2023
4Q22 Aggregate Originations of
4Q22 Total revenue of
2023 cost actions enacted to save
SAN CARLOS, Calif., March 13, 2023 (GLOBE NEWSWIRE) -- Oportun Financial Corporation (Nasdaq: OPRT) (“Oportun”, or the "Company") today reported financial results for the fourth quarter and full year ended December 31, 2022.
“The fourth quarter exemplified the resilience of Oportun and our business model amidst a difficult macroeconomic backdrop. I'm pleased that we delivered a profitable quarter on an adjusted basis, despite the rising rate environment and the impact of inflation," said Raul Vazquez, CEO of Oportun. "We grew our average daily principal balance sequentially by over
Fourth Quarter and Full Year 2022 Results
Metric | GAAP | Adjusted1 | |||||||||||||||
4Q22 | 4Q21 | FY22 | FY21 | 4Q22 | 4Q21 | FY22 | FY21 | ||||||||||
Total revenue | |||||||||||||||||
Net income (loss) | ( | ( | |||||||||||||||
Diluted EPS | ( | ( | |||||||||||||||
Adjusted EBITDA | |||||||||||||||||
Dollars in millions, except per share amounts. |
Fourth Quarter 2022
- Members grew to 1.9 million as compared to 1.5 million(2) in the prior-year quarter
- Products grew to 2.0 million as compared to 1.5 million(3) in the prior-year quarter
- Aggregate Originations were
$610 million , down29% over the prior-year period - Annualized Net Charge-Off Rate of
12.8% as compared to6.8% for the prior-year period - 30+ Day Delinquency Rate of
5.6% as compared to3.9% for the prior-year period
Full Year 2022
- Aggregate Originations were
$2.9 billion , up27% year-over-year - Managed Principal Balance at End of Period was
$3.4 billion , up32% year-over-year - Annualized Net Charge-Off Rate of
10.1% as compared to6.8% for the prior-year period
1 See the section entitled “About Non-GAAP Financial Measures” for an explanation of non-GAAP measures, and the table entitled “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of GAAP to non-GAAP measures. GAAP and Adjusted total revenue are the same for 2022 and 2021. | ||||
(2) Beginning 1Q22, the Company modified its definition of Members to reflect the long-term nature of its relationships with its members. | ||||
(3) Beginning 1Q22, the Company modified its definition of Products to reflect multiproduct adoption by its members. |
Financial and Operating Results
All figures are as of December 31, 2022, unless otherwise noted.
Growth Highlights
Members – Members as of the end of the fourth quarter grew to 1.88 million, as compared to 1.86 million at the end of the prior-quarter, a
Products – Products as of the end of the fourth quarter grew to 2.01 million, as compared to 1.98 million at the end of the prior-quarter, a
Originations – Aggregate Originations for the fourth quarter were
Fourth Quarter 2022 Financial Results
Revenue – Total revenue for the fourth quarter was
Operating Expenses and Adjusted Operating Expenses – For the fourth quarter, total operating expense was
Net Income (Loss) and Adjusted Net Income (Loss) – Net loss was
Earnings (Loss) Per Share and Adjusted EPS – GAAP net loss per share, basic and diluted, were
Adjusted EBITDA – Adjusted EBITDA was
Full Year 2022 Financial Results
Revenue – Total revenue for the full year was
Operating Expenses and Adjusted Operating Expenses – For the full year, total operating expense was
Net Income (Loss) and Adjusted Net Income (Loss) – Net loss was
Earnings (Loss) Per Share and Adjusted EPS – GAAP net loss per share, basic and diluted, were
Adjusted EBITDA – Adjusted EBITDA was
Credit and Operating Metrics
Net Charge-Off Rate – The Annualized Net Charge-Off Rate for the fourth quarter was
30+ Day Delinquency Rate – 30+ Day Delinquency Rate was
First Payment Defaults – First Payment Defaults on newly-originated loans are trending better than 2019 levels due to the Company's tightening of credit underwriting standards and focusing lending towards existing and returning members to improve credit outcomes. The Company regards First Payment Defaults to be an early indicator of credit performance as the outstanding principal balance of loans that have their first payment past due are regarded as more likely to default and result in a charge-off. First Payment Defaults are calculated as the principal balance of any loan whose first payment becomes 30 days past due, divided by the aggregate principal balance of all loans originated during that same week.
Operating Efficiency and Adjusted Operating Efficiency – Operating Efficiency for the fourth quarter was
Return on Equity ("ROE") and Adjusted ROE – ROE for the fourth quarter was (6.1)%, compared to
New Credit Products
Secured personal loans – As of December 31, 2022, the Company had a secured personal loan receivables balance of
Credit card receivables – As of December 31, 2022, the Company had a credit card receivables balance of
Funding and Liquidity
As of December 31, 2022, cash and cash equivalents were
On November 3, 2022, the Company completed the issuance of
Financial Outlook for First Quarter and Full Year 2023
Oportun is providing the following guidance for 1Q 2023 and full year 2023 as follows:
1Q 2023 | Full Year 2023 | ||
Total Revenue | |||
Annualized Net Charge-Off Rate | |||
Adjusted EBITDA |
Conference Call
As previously announced, Oportun’s management will host a conference call to discuss fourth quarter 2022 results at 5:00 p.m. ET (2:00 p.m. PT) today. A live webcast of the call will be accessible from the Investor Relations page of Oportun's website at https://investor.oportun.com. The dial-in number for the conference call is 1-866-604-1698 (toll-free) or 1-201-389-0844 (international). Participants should call in 10 minutes prior to the scheduled start time. Both the call and webcast are open to the general public. For those unable to listen to the live broadcast, a webcast replay of the call will be available at https://investor.oportun.com for one year. An investor presentation that includes supplemental financial information and reconciliations of certain non-GAAP measures to their most directly comparable GAAP measures, will be available on the Investor Relations page of Oportun's website at https://investor.oportun.com prior to the start of the conference call.
About Non-GAAP Financial Measures
This press release presents information about the Company’s Adjusted Net Income (Loss), Adjusted EPS, Adjusted EBITDA, Adjusted Operating Efficiency, and Adjusted Return on Equity ("ROE"), which are non-GAAP financial measures provided as a supplement to the results provided in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company believes these non-GAAP measures can be useful measures for period-to-period comparisons of its core business and provide useful information to investors and others in understanding and evaluating its operating results. Non-GAAP financial measures are provided in addition to, and not as a substitute for, and are not superior to, financial measures calculated in accordance with GAAP. In addition, the non-GAAP measures the Company uses, as presented, may not be comparable to similar measures used by other companies. Reconciliations of non-GAAP to GAAP measures can be found below.
About Oportun
Oportun (Nasdaq: OPRT) is a digital banking platform that puts its 1.9 million members' financial goals within reach. With intelligent borrowing, savings, budgeting, and spending capabilities, Oportun empowers members with the confidence to build a better financial future. Since inception, Oportun has provided more than
Forward-Looking Statements
This press release contains forward-looking statements. All statements other than statements of historical fact contained in this press release, including statements as to future performance, including results of operations and financial position, achievement of the Company's strategic priorities and goals, the Company's expectation regarding macroeconomic conditions, the Company's future growth opportunities, and the Company's first quarter and 2023 full year outlook, and the Company's expectations related to future profitability on an adjusted basis, are forward-looking statements. These statements involve known and unknown risks, uncertainties, assumptions and other factors that may cause Oportun’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These statements can be generally identified by terms such as “expect,” “plan,” “anticipate,” “project,” “outlook,” “continue,” “may,” “believe,” or “estimate” and similar expressions or the negative versions of these words or comparable words, as well as future or conditional verbs such as “will,” “should,” “would,” “likely” and “could.” These forward-looking statements are subject to the safe harbor provisions under the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Oportun has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its business, financial condition and results of operations. These risks and uncertainties include those risks described in Oportun's filings with the Securities and Exchange Commission, including Oportun's most recent annual report on Form 10-K and most recent quarterly report on Form 10-Q, and include, but are not limited to, the impact of COVID-19 on the Company's business and the economy as a whole; the effectiveness of Oportun's A.I. model; Oportun’s future financial performance, including aggregate originations; trends in revenue, net revenue, operating expenses, and net income; macroeconomic conditions, including rising inflation and market interest rates; increases in loan nonpayments, delinquencies and charge-offs; Oportun's ability to increase market share and enter into new markets; Oportun's ability to expand its member base; Oportun's ability to realize the benefits from acquisitions and integrate acquired technologies, including the Digit acquisition; the risk of security breaches or incidents affecting the Company's information technology systems or those of the Company's third-party vendors or service providers; Oportun’s ability to successfully offer loans in additional states; Oportun’s ability to compete successfully with other companies that are currently in, or may in the future enter, its industry; changes in Oportun's ability to obtain additional financing on acceptable terms or at all; and Oportun's potential need to seek additional strategic alternatives, including restructuring or refinancing its debt, seeking additional debt or equity capital, or reducing or delaying its business activities. The forward-looking statements speak only as of the date on which they are made, and, Oportun disclaims any obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. In light of these risks and uncertainties, there is no assurance that the events or results suggested by the forward-looking statements will in fact occur, and you should not place undue reliance on these forward-looking statements.
Contacts
Investor Contact
Dorian Hare
(650) 590-4323
ir@oportun.com
Media Contact
Usher Lieberman
(650) 769-9414
usher.lieberman@oportun.com
Oportun and the Oportun logo are registered trademarks of Oportun, Inc.
Oportun Financial Corporation
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except share and per share data, unaudited)
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Revenue | ||||||||||||||||
Interest income | $ | 244.1 | $ | 174.6 | $ | 876.1 | $ | 575.8 | ||||||||
Non-interest income | 17.8 | 19.5 | 76.4 | 50.9 | ||||||||||||
Total revenue | 261.9 | 194.1 | 952.5 | 626.8 | ||||||||||||
Less: | ||||||||||||||||
Interest expense | 35.6 | 11.4 | 93.0 | 47.7 | ||||||||||||
Net decrease in fair value | (82.9 | ) | (22.2 | ) | (218.8 | ) | (48.6 | ) | ||||||||
Net revenue | 143.4 | 160.5 | 640.7 | 530.5 | ||||||||||||
Operating expenses: | ||||||||||||||||
Technology and facilities | 58.0 | 39.3 | 216.1 | 139.6 | ||||||||||||
Sales and marketing | 21.3 | 37.1 | 110.0 | 116.9 | ||||||||||||
Personnel | 40.3 | 31.4 | 154.9 | 115.8 | ||||||||||||
Outsourcing and professional fees | 17.5 | 17.2 | 67.6 | 57.9 | ||||||||||||
General, administrative and other | 14.1 | 14.6 | 58.8 | 37.5 | ||||||||||||
Goodwill impairment | — | — | 108.5 | — | ||||||||||||
Total operating expenses | 151.4 | 139.6 | 715.9 | 467.7 | ||||||||||||
Income (loss) before taxes | (7.9 | ) | 20.9 | (75.3 | ) | 62.8 | ||||||||||
Income tax expense | 0.5 | 6.7 | 2.5 | 15.4 | ||||||||||||
Net income (loss) | $ | (8.4 | ) | $ | 14.2 | $ | (77.7 | ) | $ | 47.4 | ||||||
Diluted Earnings (Loss) per Common Share | $ | (0.25 | ) | $ | 0.46 | $ | (2.37 | ) | $ | 1.56 | ||||||
Diluted Weighted Average Common Shares | 33,231,661 | 31,106,925 | 32,825,772 | 30,323,194 |
Note: Numbers may not foot or cross-foot due to rounding.
Oportun Financial Corporation
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, unaudited)
December 31, | December 31, | |||||||
2022 | 2021 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 98.8 | $ | 131.0 | ||||
Restricted cash | 105.0 | 62.0 | ||||||
Loans receivable at fair value | 3,143.7 | 2,386.8 | ||||||
Interest and fees receivable, net | 31.8 | 20.9 | ||||||
Capitalized software and other intangibles | 139.8 | 131.2 | ||||||
Goodwill | — | 104.0 | ||||||
Right of use assets - operating | 30.4 | 38.4 | ||||||
Other assets | 64.2 | 72.3 | ||||||
Total assets | $ | 3,613.7 | $ | 2,946.6 | ||||
Liabilities and stockholders' equity | ||||||||
Liabilities | ||||||||
Secured financing | $ | 317.6 | $ | 393.9 | ||||
Asset-backed notes at fair value | 2,387.7 | 1,651.7 | ||||||
Acquisition and corporate financing | 222.9 | 114.1 | ||||||
Lease liabilities | 37.9 | 47.7 | ||||||
Other liabilities | 100.0 | 135.4 | ||||||
Total liabilities | 3,066.1 | 2,342.7 | ||||||
Stockholders' equity | ||||||||
Common stock | — | — | ||||||
Common stock, additional paid-in capital | 547.8 | 526.3 | ||||||
Retained earnings | 6.1 | 83.8 | ||||||
Treasury stock | (6.3 | ) | (6.3 | ) | ||||
Total stockholders’ equity | 547.6 | 603.9 | ||||||
Total liabilities and stockholders' equity | $ | 3,613.7 | $ | 2,946.6 |
Note: Numbers may not foot or cross-foot due to rounding.
Oportun Financial Corporation
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions, unaudited)
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Cash flows from operating activities | |||||||||||||||
Net income (loss) | $ | (8.4 | ) | $ | 14.2 | $ | (77.7 | ) | $ | 47.4 | |||||
Adjustments for non-cash items | 91.7 | 26.2 | 400.3 | 99.0 | |||||||||||
Proceeds from sale of loans in excess of originations of loans sold and held for sale | (0.1 | ) | 11.8 | 6.1 | 27.4 | ||||||||||
Changes in balances of operating assets and liabilities | 5.3 | 7.6 | (80.7 | ) | (10.4 | ) | |||||||||
Net cash provided by operating activities | 88.5 | 59.7 | 247.9 | 163.4 | |||||||||||
Cash flows from investing activities | |||||||||||||||
Net loan principal repayments (loan originations) | (242.4 | ) | (438.7 | ) | (1,365.9 | ) | (734.4 | ) | |||||||
Proceeds from loan sales originated as held for investment | 1.3 | — | 249.3 | — | |||||||||||
Capitalization of system development costs | (12.1 | ) | (8.0 | ) | (48.9 | ) | (26.5 | ) | |||||||
Other, net | (2.6 | ) | (9.7 | ) | (6.0 | ) | (12.3 | ) | |||||||
Net cash used in investing activities | (255.7 | ) | (568.0 | ) | (1,171.5 | ) | (884.8 | ) | |||||||
Cash flows from financing activities | |||||||||||||||
Borrowings | 579.2 | 1,008.3 | 3,234.1 | 2,771.1 | |||||||||||
Repayments | (480.1 | ) | (531.2 | ) | (2,290.9 | ) | (2,022.2 | ) | |||||||
Net stock-based activities | (0.4 | ) | 0.4 | (8.7 | ) | (3.2 | ) | ||||||||
Net cash provided by financing activities | 98.7 | 477.5 | 934.5 | 745.7 | |||||||||||
Net increase (decrease) in cash and cash equivalents and restricted cash | (68.4 | ) | (30.8 | ) | 10.9 | 24.4 | |||||||||
Cash and cash equivalents and restricted cash beginning of period | 272.2 | 223.8 | 193.0 | 168.6 | |||||||||||
Cash and cash equivalents and restricted cash end of period | $ | 203.8 | $ | 193.0 | $ | 203.8 | $ | 193.0 |
Note: Numbers may not foot or cross-foot due to rounding.
Oportun Financial Corporation
CONSOLIDATED KEY PERFORMANCE METRICS
(unaudited)
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Members(1) (Actuals) | 1,877,260 | 1,479,660 | 1,877,260 | 1,479,660 | ||||||||||||
Products(2) (Actuals) | 2,006,245 | 1,545,463 | 2,006,245 | 1,545,463 | ||||||||||||
Aggregate Originations (Millions) | $ | 610.4 | $ | 864.6 | $ | 2,922.9 | $ | 2,295.0 | ||||||||
30+ Day Delinquency Rate (%) | 5.6 | % | 3.9 | % | 5.6 | % | 3.9 | % | ||||||||
Annualized Net Charge-Off Rate (%) | 12.8 | % | 6.8 | % | 10.1 | % | 6.8 | % | ||||||||
Return on Equity (%) | (6.1 | )% | 10.1 | % | (13.5 | )% | 8.9 | % | ||||||||
Adjusted Return on Equity (%) | 3.3 | % | 18.2 | % | 12.1 | % | 14.7 | % |
Oportun Financial Corporation
OTHER METRICS
(unaudited)
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||
Managed Principal Balance at End of Period (Millions) | $ | 3,407.0 | $ | 2,583.5 | $ | 3,407.0 | $ | 2,583.5 | ||||
Owned Principal Balance at End of Period (Millions) | $ | 3,098.6 | $ | 2,272.9 | $ | 3,098.6 | $ | 2,272.9 | ||||
Average Daily Principal Balance (Millions) | $ | 3,058.3 | $ | 2,057.7 | $ | 2,740.3 | $ | 1,756.2 |
(1) Beginning 1Q22, the Company modified its definition of Members to reflect the long-term nature of its relationships with its members.
(2) Beginning 1Q22, the Company modified its definition of Products to reflect multiproduct adoption by its members.
Note: Numbers may not foot or cross-foot due to rounding.
Oportun Financial Corporation
ABOUT NON-GAAP FINANCIAL MEASURES
(unaudited)
The press release dated March 13, 2023 contains non-GAAP financial measures. The following tables reconcile the non-GAAP financial measures in that press release to the most directly comparable financial measures prepared in accordance with GAAP.
The Company believes that the provision of these non-GAAP financial measures can provide useful measures for period-to-period comparisons of Oportun's core business and useful information to investors and others in understanding and evaluating its operating results. However, non-GAAP financial measures are not calculated in accordance with GAAP and should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same names, and may differ from non-GAAP financial measures with the same or similar names that are used by other companies.
Adjusted EBITDA
The Company defines Adjusted EBITDA as net income, adjusted to eliminate the effect of certain items as described below. The Company believes that Adjusted EBITDA is an important measure because it allows management, investors and its board of directors to evaluate and compare operating results, including return on capital and operating efficiencies, from period to period by making the adjustments described below. In addition, it provides a useful measure for period-to-period comparisons of Oportun's business, as it removes the effect of income taxes, certain non-cash items, variable charges and timing differences.
- The Company believes it is useful to exclude the impact of income tax expense, as reported, because historically it has included irregular income tax items that do not reflect ongoing business operations.
- The Company believes it is useful to exclude depreciation and amortization and stock-based compensation expense because they are non-cash charges.
- The Company believes it is useful to exclude the impact of interest expense associated with the Company's Corporate Financing, as it views this expense as related to its capital structure rather than its funding.
- The Company excludes the impact of certain non-recurring charges, such as expenses associated with a litigation reserve, its retail network optimization plan, impairment charges and acquisition and integration related expenses, because it does not believe that these items reflect ongoing business operations.
- The Company also reverses origination fees for Loans Receivable at Fair Value, net. The Company believes it is beneficial to exclude the uncollected portion of such origination fees, because such amounts do not represent cash received.
- The Company also reverses the fair value mark-to-market adjustment because it is a non-cash adjustment.
Adjusted Net Income
The Company defines Adjusted Net Income as net income adjusted to eliminate the effect of certain items as described below. The Company believes that Adjusted Net Income is an important measure of operating performance because it allows management, investors, and Oportun's board of directors to evaluate and compare its operating results, including return on capital and operating efficiencies, from period to period, excluding the after-tax impact of non-cash, stock-based compensation expense and certain non-recurring charges.
- The Company believes it is useful to exclude the impact of income tax expense (benefit), as reported, because historically it has included irregular income tax items that do not reflect ongoing business operations. The Company also includes the impact of normalized income tax expense by applying a normalized statutory tax rate.
- The Company believes it is useful to exclude the impact of certain non-recurring charges, such as expenses associated with a litigation reserve, its retail network optimization plan, impairment charges and acquisition and integration related expenses, because it does not believe that these items reflect its ongoing business operations.
- The Company believes it is useful to exclude stock-based compensation expense because it is a non-cash charge.
Adjusted Operating Efficiency and Adjusted Operating Expense
The Company defines Adjusted Operating Efficiency as Adjusted Operating Expense divided by total revenue. The Company defines Adjusted Operating Expense as total operating expenses adjusted to exclude stock-based compensation expense and certain non-recurring charges, such as a litigation reserve, retail network optimization expenses, impairment charges and acquisition and integration related expenses. The Company believes Adjusted Operating Efficiency is an important measure because it allows management, investors and Oportun's board of directors to evaluate how efficiently the Company is managing costs relative to revenue. The Company believes Adjusted Operating Expense is an important measure because it allows management, investors and Oportun's board of directors to evaluate and compare its operating costs from period to period, excluding the impact of non-cash, stock-based compensation expense and certain non-recurring charges.
Adjusted Return on Equity
The Company defines Adjusted Return on Equity (“ROE”) as annualized Adjusted Net Income divided by average stockholders’ equity. Average stockholders’ equity is an average of the beginning and ending stockholders’ equity balance for each period. The Company believes Adjusted ROE is an important measure because it allows management, investors and its board of directors to evaluate the profitability of the business in relation to its stockholders' equity and how efficiently it generates income from stockholders' equity.
Adjusted EPS
The Company defines Adjusted EPS as Adjusted Net Income divided by weighted average diluted shares outstanding.
Oportun Financial Corporation
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(in millions, unaudited)
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
Adjusted EBITDA | 2022 | 2021 | 2022 | 2021 | ||||||||||||
Net income (loss) | $ | (8.4 | ) | $ | 14.2 | $ | (77.7 | ) | $ | 47.4 | ||||||
Adjustments: | ||||||||||||||||
Income tax expense | 0.5 | 6.7 | 2.5 | 15.4 | ||||||||||||
Interest on corporate financing | 5.1 | — | 6.0 | — | ||||||||||||
Depreciation and amortization | 9.9 | 6.7 | 35.2 | 23.7 | ||||||||||||
Impairment | — | — | 108.5 | 3.3 | ||||||||||||
Stock-based compensation expense | 6.9 | 4.3 | 27.6 | 18.9 | ||||||||||||
Litigation reserve | — | — | 2.8 | — | ||||||||||||
Retail network optimization expenses, net | — | — | 1.9 | 12.8 | ||||||||||||
Acquisition and integration related expenses | 7.3 | 10.0 | 29.7 | 10.6 | ||||||||||||
Origination fees for Loans Receivable at Fair Value, net | (9.1 | ) | (6.8 | ) | (26.8 | ) | (15.8 | ) | ||||||||
Fair value mark-to-market adjustment | (45.6 | ) | (12.1 | ) | (119.7 | ) | (69.4 | ) | ||||||||
Adjusted EBITDA | $ | (33.5 | ) | $ | 23.1 | $ | (10.3 | ) | $ | 47.0 |
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||
Adjusted Net Income | 2022 | 2021 | 2022 | 2021 | ||||||||||
Net income (loss) | $ | (8.4 | ) | $ | 14.2 | $ | (77.7 | ) | $ | 47.4 | ||||
Adjustments: | ||||||||||||||
Income tax expense | 0.5 | 6.7 | 2.5 | 15.4 | ||||||||||
Impairment | — | — | 108.5 | 3.3 | ||||||||||
Stock-based compensation expense | 6.9 | 4.3 | 27.6 | 18.9 | ||||||||||
Litigation reserve | — | — | 2.8 | — | ||||||||||
Retail network optimization expenses, net | — | — | 1.9 | 12.8 | ||||||||||
Acquisition and integration related expenses | 7.3 | 10.0 | 29.7 | 10.6 | ||||||||||
Adjusted income before taxes | 6.3 | 35.3 | 95.1 | 108.4 | ||||||||||
Normalized income tax expense | 1.7 | 9.7 | 25.7 | 29.7 | ||||||||||
Adjusted Net Income | $ | 4.6 | $ | 25.6 | $ | 69.4 | $ | 78.7 | ||||||
Note: Numbers may not foot or cross-foot due to rounding.
Oportun Financial Corporation
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(in millions, unaudited)
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
Adjusted Operating Efficiency | 2022 | 2021 | 2022 | 2021 | ||||||||||||
Operating Efficiency | 57.8 | % | 71.9 | % | 75.2 | % | 74.6 | % | ||||||||
Total Revenue | $ | 261.9 | $ | 194.1 | $ | 952.5 | $ | 626.8 | ||||||||
Total Operating Expense | $ | 151.4 | $ | 139.6 | $ | 715.9 | $ | 467.7 | ||||||||
Adjustments: | ||||||||||||||||
Impairment | — | — | (108.5 | ) | (3.3 | ) | ||||||||||
Stock-based compensation expense | (6.9 | ) | (4.3 | ) | (27.6 | ) | (18.9 | ) | ||||||||
Litigation reserve | — | — | (2.8 | ) | — | |||||||||||
Retail network optimization expenses, net | — | — | (1.9 | ) | (12.8 | ) | ||||||||||
Acquisition and integration related expenses | (7.3 | ) | (10.0 | ) | (29.7 | ) | (10.6 | ) | ||||||||
Total Adjusted Operating Expense | $ | 137.2 | $ | 125.2 | $ | 545.5 | $ | 422.0 | ||||||||
Adjusted Operating Efficiency | 52.4 | % | 64.5 | % | 57.3 | % | 67.3 | % |
Note: Numbers may not foot or cross-foot due to rounding.
Oportun Financial Corporation
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(in millions, except share and per share data, unaudited)
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||
GAAP Earnings per Share | 2022 | 2021 | 2022 | 2021 | ||||||||||
Net income (loss) | $ | (8.4 | ) | $ | 14.2 | $ | (77.7 | ) | $ | 47.4 | ||||
Net income (loss) attributable to common stockholders | $ | (8.4 | ) | $ | 14.2 | $ | (77.7 | ) | $ | 47.4 | ||||
Basic weighted-average common shares outstanding | 33,231,661 | 28,812,797 | 32,825,772 | 28,191,610 | ||||||||||
Weighted average effect of dilutive securities: | ||||||||||||||
Stock options | — | 1,449,795 | — | 1,375,915 | ||||||||||
Restricted stock units | — | 844,333 | — | 755,669 | ||||||||||
Diluted weighted-average common shares outstanding | 33,231,661 | 31,106,925 | 32,825,772 | 30,323,194 | ||||||||||
Earnings (loss) per share: | ||||||||||||||
Basic | $ | (0.25 | ) | $ | 0.49 | $ | (2.37 | ) | $ | 1.68 | ||||
Diluted | $ | (0.25 | ) | $ | 0.46 | $ | (2.37 | ) | $ | 1.56 |
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||
Adjusted Earnings Per Share | 2022 | 2021 | 2022 | 2021 | ||||||||||
Diluted earnings (loss) per share | $ | (0.25 | ) | $ | 0.46 | $ | (2.37 | ) | $ | 1.56 | ||||
Adjusted Net Income | $ | 4.6 | $ | 25.6 | $ | 69.4 | $ | 78.7 | ||||||
Basic weighted-average common shares outstanding | 33,231,661 | 28,812,797 | 32,825,772 | 28,191,610 | ||||||||||
Weighted average effect of dilutive securities: | ||||||||||||||
Stock options | 29,322 | 1,449,795 | 252,357 | 1,375,915 | ||||||||||
Restricted stock units | 66,569 | 844,333 | 173,092 | 755,669 | ||||||||||
Diluted adjusted weighted-average common shares outstanding | 33,327,552 | 31,106,925 | 33,251,221 | 30,323,194 | ||||||||||
Adjusted Earnings Per Share | $ | 0.14 | $ | 0.82 | $ | 2.09 | $ | 2.60 |
Note: Numbers may not foot or cross-foot due to rounding.
Oportun Financial Corporation
RECONCILIATION OF FORWARD LOOKING NON-GAAP FINANCIAL MEASURES
(in millions, unaudited)
1Q 2023 | FY 2023 | ||||||||||||||||
Low | High | Low | High | ||||||||||||||
Adjusted EBITDA | |||||||||||||||||
Net (loss)* | $ | (33.1 | ) | * | $ | (29.6 | ) | * | $ | (47.8 | ) | * | $ | (41.5 | ) | * | |
Adjustments: | |||||||||||||||||
Income tax expense | (50.3 | ) | (49.8 | ) | (30.7 | ) | (29.0 | ) | |||||||||
Interest on corporate financing | 5.6 | 5.6 | 33.0 | 33.0 | |||||||||||||
Depreciation and amortization | 12.3 | 13.3 | 56.5 | 56.5 | |||||||||||||
Stock-based compensation expense | 7.6 | 7.6 | 33.4 | 33.4 | |||||||||||||
Retail network optimization expenses | 6.5 | 6.5 | 7.6 | 7.6 | |||||||||||||
Acquisition and integration related expenses | 3.4 | 3.4 | 14.2 | 14.2 | |||||||||||||
Origination fees for loans receivable at fair value, net | (1.0 | ) | (1.0 | ) | (14.2 | ) | (14.2 | ) | |||||||||
Fair value mark-to-market adjustment* | * | * | * | * | |||||||||||||
Adjusted EBITDA | $ | (49.0 | ) | $ | (44.0 | ) | $ | 52.0 | $ | 60.0 | |||||||
* Due to the uncertainty in macroeconomic conditions, we are unable to precisely forecast the fair value mark-to-market adjustments on our loan portfolio and asset-backed notes. As a result, while we expect there to be a fair value mark-to-market adjustment which will significantly increase GAAP net loss, the net loss number shown above assumes no change in the fair value mark-to-market adjustment. The impact of the actual fair value mark-to-market adjustment does not impact the calculation of Adjusted EBITDA because it has an equal and offsetting impact to net loss on a GAAP basis and our calculation of Adjusted EBITDA.
Note: Numbers may not foot or cross-foot due to rounding.
FAQ
What are the Q4 2022 results for Oportun (OPRT)?
What is Oportun's (OPRT) annual revenue for 2022?
How did Oportun (OPRT) perform in terms of net income in 2022?
What cost-saving measures did Oportun (OPRT) implement?