OppFi Reports Record Second Quarter Profitability and Revenue, Raises Full-Year Earnings Outlook By More Than 20%
OppFi Inc. (NYSE: OPFI) reported record second quarter profitability and revenue for 2024, prompting a significant increase in full-year earnings outlook. Key highlights include:
- Net income up 53.1% YoY to $27.7 million
- Adjusted net income up 56.2% YoY to $24.8 million
- Total revenue increased 3.1% YoY to $126.3 million
- Basic and diluted EPS of $0.16
- Adjusted EPS up 53.5% YoY to $0.29
The company raised its full-year 2024 adjusted EPS guidance to $0.73-$0.75 from $0.58-$0.62. OppFi also issued its first special dividend, repurchased $2.5 million of Class A common stock, and paid down $10 million of senior debt, demonstrating strong financial performance and balance sheet strength.
OppFi Inc. (NYSE: OPFI) ha riportato un record di redditività e fatturato per il secondo trimestre del 2024, portando a un significativo aumento delle previsioni di utili per l'intero anno. I punti salienti includono:
- Utile netto in aumento del 53,1% su base annua a 27,7 milioni di dollari
- Utile netto rettificato in aumento del 56,2% su base annua a 24,8 milioni di dollari
- Fatturato totale aumentato del 3,1% su base annua a 126,3 milioni di dollari
- EPS di base e diluito di 0,16 dollari
- EPS rettificato in aumento del 53,5% su base annua a 0,29 dollari
La società ha rivisto al rialzo le sue previsioni per l'EPS rettificato dell'intero anno 2024 a 0,73-0,75 dollari rispetto a 0,58-0,62 dollari. OppFi ha anche emesso il suo primo dividendo speciale, riacquistato azioni ordinarie di Classe A per 2,5 milioni di dollari e ridotto il debito senior di 10 milioni di dollari, dimostrando una forte performance finanziaria e solidità patrimoniale.
OppFi Inc. (NYSE: OPFI) reportó un récord de rentabilidad e ingresos para el segundo trimestre de 2024, lo que provocó un aumento significativo en las proyecciones de ganancias para todo el año. Los aspectos destacados incluyen:
- Ingreso neto incrementado en un 53.1% interanual a 27.7 millones de dólares
- Ingreso neto ajustado aumentado en un 56.2% interanual a 24.8 millones de dólares
- Ingresos totales incrementados en un 3.1% interanual a 126.3 millones de dólares
- EPS básico y diluido de 0.16 dólares
- EPS ajustado elevado en un 53.5% interanual a 0.29 dólares
La empresa elevó su guía de EPS ajustado para todo el año 2024 a 0.73-0.75 dólares desde 0.58-0.62 dólares. OppFi también emitió su primer dividendo especial, recompró 2.5 millones de dólares en acciones comunes Clase A y pagó 10 millones de dólares en deuda senior, demostrando un sólido desempeño financiero y fortaleza en su balance general.
OppFi Inc. (NYSE: OPFI)는 2024년 2분기에 기록적인 수익성과 매출을 보고하여 연간 수익 전망을 상당히 상향 조정했습니다. 주요 하이라이트는 다음과 같습니다:
- 순이익이 전년 대비 53.1% 증가하여 2,770만 달러
- 조정된 순이익이 전년 대비 56.2% 증가하여 2,480만 달러
- 총 수익이 전년 대비 3.1% 증가하여 1억 2,630만 달러
- 기본 및 희석 주당순이익 (EPS) 0.16 달러
- 조정된 EPS가 전년 대비 53.5% 증가하여 0.29 달러
회사는 2024년 전체 연도 조정 EPS 가이던스를 0.73-0.75 달러로 상향 조정했으며, 0.58-0.62 달러에서 조정되었습니다. OppFi는 첫 특별 배당금을 지급하고, 클래스 A 보통주를 250만 달러어치 재매입했으며, 선순위 채무를 1,000만 달러 상환하여 강력한 재무 성과와 재무 건전성을 입증했습니다.
OppFi Inc. (NYSE: OPFI) a annoncé des bénéfices et des revenus record pour le deuxième trimestre de 2024, ce qui a entraîné une nette augmentation de ses prévisions de bénéfices pour l'année entière. Les principaux points à retenir incluent :
- Bénéfice net en hausse de 53,1 % d'une année sur l'autre à 27,7 millions de dollars
- Bénéfice net ajusté en hausse de 56,2 % d'une année sur l'autre à 24,8 millions de dollars
- Revenu total en hausse de 3,1 % d'une année sur l'autre à 126,3 millions de dollars
- BPA de base et dilué de 0,16 dollar
- BPA ajusté en hausse de 53,5 % d'une année sur l'autre à 0,29 dollar
L'entreprise a relevé ses prévisions de BPA ajusté pour l'ensemble de l'année 2024 à 0,73-0,75 dollar contre 0,58-0,62 dollar. OppFi a également versé son premier dividende spécial, racheté pour 2,5 millions de dollars d'actions ordinaires de classe A et remboursé 10 millions de dollars de dettes senior, démontrant ainsi une solide performance financière et une solidité de son bilan.
OppFi Inc. (NYSE: OPFI) berichtete im zweiten Quartal 2024 von Rekordgewinnen und -umsätzen, was zu einer signifikanten Erhöhung der Gewinnprognose für das Gesamtjahr führte. Die wichtigsten Punkte umfassen:
- Nettogewinn stieg um 53,1% im Jahresvergleich auf 27,7 Millionen US-Dollar
- Bereinigter Nettogewinn stieg um 56,2% im Jahresvergleich auf 24,8 Millionen US-Dollar
- Gesamtumsatz erhöhte sich um 3,1% im Jahresvergleich auf 126,3 Millionen US-Dollar
- Basis- und verwässerte EPS von 0,16 US-Dollar
- Bereinigte EPS stieg um 53,5% im Jahresvergleich auf 0,29 US-Dollar
Das Unternehmen hob seine Prognose für bereinigte EPS im Gesamtjahr 2024 auf 0,73-0,75 US-Dollar von 0,58-0,62 US-Dollar an. OppFi gab auch seine erste Sonderdividende aus, kaufte Aktien der Klasse A im Wert von 2,5 Millionen US-Dollar zurück und tilgte 10 Millionen US-Dollar an vorrangigen Schulden, was eine starke finanzielle Leistung und Robustheit der Bilanz zeigt.
- Record Q2 net income of $27.7 million, up 53.1% year-over-year
- Record Q2 total revenue of $126.3 million, up 3.1% year-over-year
- Adjusted EPS increased 53.5% year-over-year to $0.29
- Full-year 2024 adjusted EPS guidance raised by more than 20% to $0.73-$0.75
- Net charge-off rate as a percentage of total revenue decreased 370 basis points year-over-year
- Total revenue yield increased by 600 basis points year-over-year to 134.8%
- Issued first special dividend of $0.12 per share
- Repurchased $2.5 million of Class A common stock
- Paid down $10 million of senior debt
- None.
Insights
OppFi's Q2 2024 results show impressive growth and profitability. The
- Net charge-off rate decreased
370 basis points to32.5% - Total revenue yield increased
600 basis points to134.8% - Auto-approval rate improved to
76%
These figures indicate enhanced operational efficiency and credit quality. The raised full-year adjusted EPS guidance (
OppFi's strong Q2 performance and raised guidance could positively impact investor sentiment in the specialty finance sector. The company's focus on tech-enabled lending to underserved consumers appears to be paying off, with improved profitability and credit metrics. Key points for investors:
- Issuance of first special dividend (
$0.12 per share) $2.5 million stock repurchase$10 million senior debt reduction
These actions demonstrate financial strength and commitment to shareholder value. The investment in Bitty Advance suggests a strategic move into small business financing, potentially diversifying revenue streams. However, investors should monitor regulatory risks in the alternative lending space and the company's ability to maintain growth amid economic uncertainties.
OppFi's tech-enabled platform is driving significant operational improvements. The
- High Trustpilot rating (4.5/5.0 stars)
- Focus on building a suite of digital financial services
- Investment in Bitty Advance for revenue-based financing
These initiatives position OppFi well in the growing fintech sector, particularly in serving underbanked populations. The company's ability to maintain high customer satisfaction while scaling operations suggests a robust technological infrastructure capable of supporting future growth.
Net income increased
Adjusted net income increased
Basic and diluted EPS of
Adjusted EPS increased
Net charge-off rate as a percentage of total revenue decreased 370 basis points year over year to
Total revenue yield increased by 600 basis points year over year to
Total revenue increased
Adjusted EPS guidance for full-year 2024 increased to
Adjusted EPS guidance for third quarter of 2024 introduced as
“Our second quarter 2024 results substantially exceeded our expectations and enabled us to raise full-year earnings guidance by more than
"We’re also pleased to have issued our first special dividend of
Financial Summary
The following tables present a summary of OppFi’s results for the three and six months ended June 30, 2024 and 2023 (in thousands, except per share data).
|
|
Three Months Ended June 30, |
|
Change |
|||||
(unaudited) |
|
2024 |
|
2023 |
|
% |
|||
Total revenue |
|
$ |
126,304 |
|
$ |
122,486 |
|
3.1 |
% |
Net income |
|
$ |
27,676 |
|
$ |
18,076 |
|
53.1 |
% |
Adjusted net income(1,2) |
|
$ |
24,781 |
|
$ |
15,865 |
|
56.2 |
% |
Basic EPS |
|
$ |
0.16 |
|
$ |
0.14 |
|
11.3 |
% |
Diluted EPS(3) |
|
$ |
0.16 |
|
$ |
0.14 |
|
11.3 |
% |
Adjusted EPS(1,2,3) |
|
$ |
0.29 |
|
$ |
0.19 |
|
53.5 |
% |
|
|
|
|
|
|
|
|||
(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are financial measures that have not been prepared in accordance with GAAP. See “Reconciliation of Non-GAAP Financial Measures” below for a detailed description and reconciliation of such Non-GAAP financial measures to their most directly comparable GAAP financial measures. |
|||||||||
(2) Beginning with the quarter ended March 31, 2024, for all periods presented, the Company has updated its presentation and calculation of Adjusted EBT, and the corresponding presentations and calculations of Adjusted Net Income and Adjusted EPS, to no longer add back debt issuance cost amortization. |
|||||||||
(3) Diluted EPS calculated on a GAAP basis excludes dilutive securities, including Class V Voting Stock, restricted stock units, and performance stock units, in any periods in which their inclusion would have an antidilutive effect. |
|
Six Months Ended June 30, |
|
Change |
||||||
(unaudited) |
|
2024 |
|
2023 |
|
% |
|||
Total revenue |
|
$ |
253,647 |
|
$ |
242,860 |
|
4.4 |
% |
Net income |
|
$ |
37,807 |
|
$ |
22,006 |
|
71.8 |
% |
Adjusted net income(1,2) |
|
$ |
33,562 |
|
$ |
19,720 |
|
70.2 |
% |
Basic EPS |
|
$ |
0.44 |
|
$ |
0.16 |
|
176.6 |
% |
Diluted EPS(3) |
|
$ |
0.36 |
|
$ |
0.16 |
|
124.4 |
% |
Adjusted EPS(1,2,3) |
|
$ |
0.39 |
|
$ |
0.23 |
|
67.1 |
% |
|
|
|
|
|
|
|
|||
(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are financial measures that have not been prepared in accordance with GAAP. See “Reconciliation of Non-GAAP Financial Measures” below for a detailed description and reconciliation of such Non-GAAP financial measures to their most directly comparable GAAP financial measures. |
|||||||||
(2) Beginning with the quarter ended March 31, 2024, for all periods presented, the Company has updated its presentation and calculation of Adjusted EBT, and the corresponding presentations and calculations of Adjusted Net Income and Adjusted EPS, to no longer add back debt issuance cost amortization. |
|||||||||
(3) Diluted EPS calculated on a GAAP basis excludes dilutive securities, including Class V Voting Stock, restricted stock units, and performance stock units, in any periods in which their inclusion would have an antidilutive effect. |
Second Quarter Key Performance Metrics
The following table represents key quarterly metrics (in thousands).
|
|
As of and for the Three Months Ended, |
||||||||||
|
|
June 30, |
|
March 31, |
|
June 30, |
||||||
(unaudited) |
|
2024 |
|
2024 |
|
2023 |
||||||
Total net originations(a) |
|
$ |
205,549 |
|
|
$ |
163,496 |
|
|
$ |
200,640 |
|
Total retained net originations(a) |
|
$ |
189,344 |
|
|
$ |
152,511 |
|
|
$ |
195,347 |
|
Ending receivables(b) |
|
$ |
387,086 |
|
|
$ |
371,386 |
|
|
$ |
397,754 |
|
% of Originations by bank partners |
|
|
100 |
% |
|
|
100 |
% |
|
|
97 |
% |
Net charge-offs as % of total revenue(c) |
|
|
33 |
% |
|
|
48 |
% |
|
|
36 |
% |
Net charge-offs as % of average receivables, annualized(c) |
|
|
44 |
% |
|
|
62 |
% |
|
|
47 |
% |
Average yield, annualized(d) |
|
|
135 |
% |
|
|
130 |
% |
|
|
129 |
% |
Auto-approval rate(e) |
|
|
76 |
% |
|
|
73 |
% |
|
|
72 |
% |
|
||||||||||||
(a) Total net originations are defined as gross originations net of transferred balance on refinanced loans, while total retained net originations are defined as the portion of total net originations with respect to which the Company ultimately purchased a receivable from bank partners or originated directly. |
||||||||||||
(b) Receivables are defined as the unpaid principal balances of loans at the end of the reporting period. |
||||||||||||
(c) Net charge-offs as a percentage of total revenue and net charge-offs as a percentage of average receivables represent total charge-offs from the period less recoveries as a percentage of total revenue and as a percentage of average receivables. Net charge-offs as a percentage of average receivables is presented as an annualized metric. Finance receivables are charged off at the earlier of the time when accounts reach 90 days past due on a recency basis, when OppFi receives notification of a customer bankruptcy or is otherwise deemed uncollectible. |
||||||||||||
(d) Average yield is defined as total revenue from the period as a percent of average receivables and is presented as an annualized metric. |
||||||||||||
(e) Auto-approval rate is calculated by taking the number of approved loans that are not decisioned by a loan processor or underwriter (auto-approval) divided by the total number of loans approved. |
Share Repurchase Program Update
During the second quarter, OppFi repurchased 769,715 shares of Class A common stock, which were held as treasury stock as of June 30, 2024, for an aggregate purchase price of
Full Year 2024 Guidance Update
-
Affirm total revenue
-
to$510 million $530 million
-
-
Raise adjusted net income
-
to$63 million from previous range of$65 million to$50 million ; and$54 million
-
-
Increase adjusted earnings per share
-
to$0.73 from previous range of$0.75 to$0.58 , based on approximate weighted average diluted share count of 86.5 million$0.62
-
Third Quarter 2024 Guidance
-
Adjusted net income
-
to$17 million $19 million
-
-
Adjusted earnings per share
-
to$0.20 , based on approximate weighted average diluted share count of 86.5 million$0.22
-
Conference Call
Management will host a conference call today at 9:00 a.m. ET to discuss OppFi’s financial results and business outlook. The webcast of the conference call will be made available on the Investor Relations page of the Company's website.
The conference call can also be accessed with the following dial-in information:
- Domestic: (800) 225-9448
- International: (203) 518-9708
- Conference ID: OPPFI
An archived version of the webcast will be available on OppFi's website.
About OppFi
OppFi (NYSE: OPFI) is a tech-enabled, mission-driven specialty finance platform that broadens the reach of community banks to extend credit access to everyday Americans. Through a transparent and responsible lending platform, which includes financial inclusion and an excellent customer experience, the Company supports consumers, who are turned away by mainstream options, to build better financial health. OppLoans by OppFi maintains a 4.5/5.0 star rating on Trustpilot with more than 4,400 reviews, making the Company one of the top consumer-rated financial platforms online. OppFi also holds a
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. OppFi’s actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “possible,” “continue,” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, without limitation, OppFi’s expectations with respect to its third quarter and full year 2024 guidance, the future performance of OppFi’s platform, and expectations for OppFi’s growth and future financial performance. These forward-looking statements are based on OppFi’s current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside OppFi’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: the impact of general economic conditions, including economic slowdowns, inflation, interest rate changes, recessions, and tightening of credit markets on OppFi’s business; the impact of challenging macroeconomic and marketplace conditions; the impact of stimulus or other government programs; whether OppFi will be successful in obtaining declaratory relief against the Commissioner of the Department of Financial Protection and Innovation for the
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures that are unaudited and do not conform to GAAP, such as Adjusted EBT, Adjusted Net Income, and Adjusted EPS. Adjusted EBT is defined as Net Income, adjusted for (1) income tax expense; (2) change in fair value of warrant liabilities; (3) other addbacks and one-time expenses, net; and (4) other income. Adjusted Net Income is defined as Adjusted EBT as defined above, adjusted for taxes assuming a tax rate of
Second Quarter Results of Operations
Consolidated Statements of Operations
Comparison of the three months ended June 30, 2024 and 2023
The following table presents consolidated results of operations for the three months ended June 30, 2024 and 2023 (in thousands, except number of shares and per share data).
|
|
Three Months Ended June 30, |
|
Change |
|||||||||||
(unaudited) |
|
|
2024 |
|
|
|
2023 |
|
|
$ |
|
% |
|||
Interest and loan related income |
|
$ |
125,076 |
|
|
$ |
121,583 |
|
|
$ |
3,493 |
|
|
2.9 |
% |
Other revenue |
|
|
1,228 |
|
|
|
903 |
|
|
|
325 |
|
|
36.0 |
|
Total revenue |
|
|
126,304 |
|
|
|
122,486 |
|
|
|
3,818 |
|
|
3.1 |
|
Change in fair value of finance receivables |
|
|
(40,019 |
) |
|
|
(44,043 |
) |
|
|
4,024 |
|
|
(9.1 |
) |
Provision for credit losses on finance receivables |
|
|
(4 |
) |
|
|
(3,866 |
) |
|
|
3,862 |
|
|
(99.9 |
) |
Net revenue |
|
|
86,281 |
|
|
|
74,577 |
|
|
|
11,704 |
|
|
15.7 |
|
Expenses: |
|
|
|
|
|
|
|
|
|||||||
Sales and marketing |
|
|
10,824 |
|
|
|
12,314 |
|
|
|
(1,490 |
) |
|
(12.1 |
) |
Customer operations(a) |
|
|
11,608 |
|
|
|
11,740 |
|
|
|
(132 |
) |
|
(1.1 |
) |
Technology, products, and analytics |
|
|
9,148 |
|
|
|
9,779 |
|
|
|
(631 |
) |
|
(6.5 |
) |
General, administrative, and other(a) |
|
|
14,250 |
|
|
|
11,179 |
|
|
|
3,071 |
|
|
27.5 |
|
Total expenses before interest expense |
|
|
45,830 |
|
|
|
45,012 |
|
|
|
818 |
|
|
1.8 |
|
Interest expense |
|
|
10,964 |
|
|
|
11,231 |
|
|
|
(267 |
) |
|
(2.4 |
) |
Total expenses |
|
|
56,794 |
|
|
|
56,243 |
|
|
|
551 |
|
|
1.0 |
|
Income from operations |
|
|
29,487 |
|
|
|
18,334 |
|
|
|
11,153 |
|
|
60.8 |
|
Change in fair value of warrant liabilities |
|
|
(976 |
) |
|
|
351 |
|
|
|
(1,327 |
) |
|
(378.6 |
) |
Other income |
|
|
79 |
|
|
|
79 |
|
|
|
— |
|
|
— |
|
Income before income taxes |
|
|
28,590 |
|
|
|
18,764 |
|
|
|
9,826 |
|
|
52.4 |
|
Income tax expense |
|
|
914 |
|
|
|
688 |
|
|
|
226 |
|
|
32.8 |
|
Net income |
|
|
27,676 |
|
|
|
18,076 |
|
|
|
9,600 |
|
|
53.1 |
|
Less: net income attributable to noncontrolling interest |
|
|
24,610 |
|
|
|
15,934 |
|
|
|
8,676 |
|
|
54.4 |
|
Net income attributable to OppFi Inc. |
|
$ |
3,066 |
|
|
$ |
2,142 |
|
|
$ |
924 |
|
|
43.1 |
% |
|
|
|
|
|
|
|
|
|
|||||||
Earnings per share attributable to OppFi Inc.: |
|
|
|
|
|
|
|
|
|||||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|||||||
Basic |
|
$ |
0.16 |
|
|
$ |
0.14 |
|
|
|
|
|
|||
Diluted |
|
$ |
0.16 |
|
|
$ |
0.14 |
|
|
|
|
|
|||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|||||||
Basic |
|
|
19,675,934 |
|
|
|
15,632,120 |
|
|
|
|
|
|||
Diluted |
|
|
19,675,934 |
|
|
|
15,873,753 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
(a) Beginning with the quarter ended March 31, 2024, for all periods presented, the company reclassified certain expenses that were previously included in general, administrative, and other expenses to customer operations expenses. |
Comparison of the six months ended June 30, 2024 and 2023
The following table presents consolidated results of operations for the six months ended June 30, 2024 and 2023 (in thousands, except number of shares and per share data).
|
|
Six Months Ended June 30, |
|
Change |
|||||||||||
(unaudited) |
|
|
2024 |
|
|
|
2023 |
|
|
$ |
|
% |
|||
Interest and loan related income |
|
$ |
251,355 |
|
|
$ |
241,525 |
|
|
$ |
9,830 |
|
|
4.1 |
% |
Other revenue |
|
|
2,292 |
|
|
|
1,335 |
|
|
|
957 |
|
|
71.7 |
|
Total revenue |
|
|
253,647 |
|
|
|
242,860 |
|
|
|
10,787 |
|
|
4.4 |
|
Change in fair value of finance receivables |
|
|
(104,121 |
) |
|
|
(107,161 |
) |
|
|
3,040 |
|
|
(2.8 |
) |
Provision for credit losses on finance receivables |
|
|
(31 |
) |
|
|
(3,936 |
) |
|
|
3,905 |
|
|
(99.2 |
) |
Net revenue |
|
|
149,495 |
|
|
|
131,763 |
|
|
|
17,732 |
|
|
13.5 |
|
Expenses: |
|
|
|
|
|
|
|
|
|||||||
Sales and marketing |
|
|
19,002 |
|
|
|
22,161 |
|
|
|
(3,159 |
) |
|
(14.3 |
) |
Customer operations(a) |
|
|
22,971 |
|
|
|
22,774 |
|
|
|
197 |
|
|
0.9 |
|
Technology, products, and analytics |
|
|
18,927 |
|
|
|
19,733 |
|
|
|
(806 |
) |
|
(4.1 |
) |
General, administrative, and other(a) |
|
|
31,430 |
|
|
|
22,429 |
|
|
|
9,001 |
|
|
40.1 |
|
Total expenses before interest expense |
|
|
92,330 |
|
|
|
87,097 |
|
|
|
5,233 |
|
|
6.0 |
|
Interest expense |
|
|
22,394 |
|
|
|
22,602 |
|
|
|
(208 |
) |
|
(0.9 |
) |
Total expenses |
|
|
114,724 |
|
|
|
109,699 |
|
|
|
5,025 |
|
|
4.6 |
|
Income from operations |
|
|
34,771 |
|
|
|
22,064 |
|
|
|
12,707 |
|
|
57.6 |
|
Change in fair value of warrant liabilities |
|
|
4,195 |
|
|
|
504 |
|
|
|
3,691 |
|
|
732.6 |
|
Other income |
|
|
159 |
|
|
|
272 |
|
|
|
(113 |
) |
|
(41.5 |
) |
Income before income taxes |
|
|
39,125 |
|
|
|
22,840 |
|
|
|
16,285 |
|
|
71.3 |
|
Income tax expense |
|
|
1,318 |
|
|
|
834 |
|
|
|
484 |
|
|
58.0 |
|
Net income |
|
|
37,807 |
|
|
|
22,006 |
|
|
|
15,801 |
|
|
71.8 |
|
Less: net income attributable to noncontrolling interest |
|
|
29,204 |
|
|
|
19,613 |
|
|
|
9,591 |
|
|
48.9 |
|
Net income attributable to OppFi Inc. |
|
$ |
8,603 |
|
|
$ |
2,393 |
|
|
$ |
6,210 |
|
|
259.5 |
% |
|
|
|
|
|
|
|
|
|
|||||||
Earnings per share attributable to OppFi Inc.: |
|
|
|
|
|
|
|
|
|||||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|||||||
Basic |
|
$ |
0.44 |
|
|
$ |
0.16 |
|
|
|
|
|
|||
Diluted |
|
$ |
0.36 |
|
|
$ |
0.16 |
|
|
|
|
|
|||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|||||||
Basic |
|
|
19,440,680 |
|
|
|
15,336,366 |
|
|
|
|
|
|||
Diluted |
|
|
86,148,477 |
|
|
|
15,533,467 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
(a) Beginning with the quarter ended March 31, 2024, for all periods presented, the company reclassified certain expenses that were previously included in general, administrative, and other expenses to customer operations expenses. |
Condensed Consolidated Balance Sheets
Comparison as of June 30, 2024 and December 31, 2023 (in thousands):
|
|
(unaudited) |
|
|
||
|
|
June 30, |
|
December 31, |
||
|
|
2024 |
|
2023 |
||
Assets |
|
|
|
|
||
Cash and restricted cash |
|
$ |
80,837 |
|
$ |
73,943 |
Finance receivables at fair value |
|
|
430,482 |
|
|
463,320 |
Finance receivables at amortized cost, net |
|
|
19 |
|
|
110 |
Other assets |
|
|
61,755 |
|
|
64,170 |
Total assets |
|
$ |
573,093 |
|
$ |
601,543 |
Liabilities and stockholders’ equity |
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
28,001 |
|
$ |
26,448 |
Other liabilities |
|
|
38,960 |
|
|
40,086 |
Total debt |
|
|
301,774 |
|
|
334,116 |
Warrant liabilities |
|
|
2,669 |
|
|
6,864 |
Total liabilities |
|
|
371,404 |
|
|
407,514 |
Total stockholders’ equity |
|
|
201,689 |
|
|
194,029 |
Total liabilities and stockholders’ equity |
|
$ |
573,093 |
|
$ |
601,543 |
Total cash and restricted cash increased by
Accounts payable and accrued expenses increased by
Financial Capacity and Capital Resources
As of June 30, 2024, OppFi had
Reconciliation of Non-GAAP Financial Measures
Comparison of the three and six months ended June 30, 2024 and 2023 (in thousands, except share and per share data):
|
|
Three Months Ended June 30, |
|
Variance |
||||||||||
(unaudited) |
|
|
2024 |
|
|
|
2023 |
|
|
$ |
|
% |
||
Net income |
|
$ |
27,676 |
|
|
$ |
18,076 |
|
|
$ |
9,600 |
|
53.1 |
% |
Income tax expense |
|
|
914 |
|
|
|
688 |
|
|
|
226 |
|
32.8 |
|
Other income |
|
|
(79 |
) |
|
|
(79 |
) |
|
|
— |
|
— |
|
Change in fair value of warrant liabilities |
|
|
976 |
|
|
|
(351 |
) |
|
|
1,327 |
|
378.6 |
|
Other addbacks and one-time expenses, net(a) |
|
|
2,932 |
|
|
|
2,588 |
|
|
|
344 |
|
13.3 |
|
Adjusted EBT(b) |
|
|
32,419 |
|
|
|
20,922 |
|
|
|
11,497 |
|
55.0 |
|
Less: pro forma taxes(c) |
|
|
7,638 |
|
|
|
5,057 |
|
|
|
2,581 |
|
51.0 |
|
Adjusted net income(b) |
|
$ |
24,781 |
|
|
$ |
15,865 |
|
|
$ |
8,916 |
|
56.2 |
% |
|
|
|
|
|
|
|
|
|
||||||
Adjusted earnings per share(b) |
|
$ |
0.29 |
|
|
$ |
0.19 |
|
|
|
|
|
||
Weighted average diluted shares outstanding |
|
|
86,268,511 |
|
|
|
84,750,663 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
(a) For the three months ended June 30, 2024, other addbacks and one-time expenses, net of |
||||||||||||||
(b) Beginning with the quarter ended March 31, 2024, for all periods presented, the Company has updated its presentation and calculation of Adjusted EBT, and the corresponding presentations and calculations of Adjusted Net Income and Adjusted EPS, to no longer add back debt issuance cost amortization. |
||||||||||||||
(c) Assumes a tax rate of |
|
|
Six Months Ended June 30, |
|
Variance |
|||||||||||
(unaudited) |
|
|
2024 |
|
|
|
2023 |
|
|
$ |
|
% |
|||
Net income |
|
$ |
37,807 |
|
|
$ |
22,006 |
|
|
$ |
15,801 |
|
|
71.8 |
% |
Income tax expense |
|
|
1,318 |
|
|
|
834 |
|
|
|
484 |
|
|
58.0 |
|
Other income |
|
|
(159 |
) |
|
|
(272 |
) |
|
|
113 |
|
|
(41.5 |
) |
Change in fair value of warrant liabilities |
|
|
(4,195 |
) |
|
|
(504 |
) |
|
|
(3,691 |
) |
|
732.6 |
|
Other addbacks and one-time expenses, net(a) |
|
|
9,136 |
|
|
|
3,940 |
|
|
|
5,196 |
|
|
131.9 |
|
Adjusted EBT(b) |
|
|
43,907 |
|
|
|
26,004 |
|
|
|
17,903 |
|
|
68.8 |
|
Less: pro forma taxes(c) |
|
|
10,345 |
|
|
|
6,284 |
|
|
|
4,061 |
|
|
64.6 |
|
Adjusted net income(b) |
|
$ |
33,562 |
|
|
$ |
19,720 |
|
|
$ |
13,842 |
|
|
70.2 |
% |
|
|
|
|
|
|
|
|
|
|||||||
Adjusted earnings per share(b) |
|
$ |
0.39 |
|
|
$ |
0.23 |
|
|
|
|
|
|||
Weighted average diluted shares outstanding |
|
|
86,148,477 |
|
|
|
84,592,228 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
(a) For the six months ended June 30, 2024, other addbacks and one-time expenses, net of |
|||||||||||||||
(b) Beginning with the quarter ended March 31, 2024, for all periods presented, the Company has updated its presentation and calculation of Adjusted EBT, and the corresponding presentations and calculations of Adjusted Net Income and Adjusted EPS, to no longer add back debt issuance cost amortization. |
|||||||||||||||
(c) Assumes a tax rate of |
Adjusted Earnings Per Share
|
Three Months Ended June 30, |
||||
(unaudited) |
2024 |
|
2023 |
||
Weighted average Class A common stock outstanding |
19,675,934 |
|
|
15,632,120 |
|
Weighted average Class V voting stock outstanding |
91,380,789 |
|
|
94,376,910 |
|
Elimination of earnouts at period end |
(25,500,000 |
) |
|
(25,500,000 |
) |
Dilutive impact of restricted stock units |
642,306 |
|
|
238,008 |
|
Dilutive impact of performance stock units |
69,482 |
|
|
3,625 |
|
Weighted average diluted shares outstanding |
86,268,511 |
|
|
84,750,663 |
|
|
Three Months Ended |
|
Three Months Ended |
||||||||||
(in thousands, except share and per share data) |
June 30, 2024 |
|
June 30, 2023 |
||||||||||
(unaudited) |
$ |
|
Per Share |
|
$ |
|
Per Share |
||||||
Weighted average diluted shares outstanding |
|
|
|
86,268,511 |
|
|
|
|
84,750,663 |
||||
Net income |
$ |
27,676 |
|
|
$ |
0.32 |
|
$ |
18,076 |
|
|
$ |
0.21 |
Income tax expense |
|
914 |
|
|
|
0.01 |
|
|
688 |
|
|
|
0.01 |
Other income |
|
(79 |
) |
|
|
— |
|
|
(79 |
) |
|
|
— |
Change in fair value of warrant liabilities |
|
976 |
|
|
|
0.01 |
|
|
(351 |
) |
|
|
— |
Other addbacks and one-time expenses, net |
|
2,932 |
|
|
|
0.03 |
|
|
2,588 |
|
|
|
0.03 |
Adjusted EBT(a) |
|
32,419 |
|
|
|
0.38 |
|
|
20,922 |
|
|
|
0.25 |
Less: pro forma taxes |
|
7,638 |
|
|
|
0.09 |
|
|
5,057 |
|
|
|
0.06 |
Adjusted net income(a) |
|
24,781 |
|
|
|
0.29 |
|
|
15,865 |
|
|
|
0.19 |
|
|
|
|
|
|
|
|
||||||
(a) Beginning with the quarter ended March 31, 2024, for all periods presented, the Company has updated its presentation and calculation of Adjusted EBT, and corresponding presentations and calculations of Adjusted Net Income and Adjusted EPS, to no longer add back debt issuance cost amortization. |
|
Six Months Ended June 30, |
||||
(unaudited) |
2024 |
|
2023 |
||
Weighted average Class A common stock outstanding |
19,440,680 |
|
|
15,336,366 |
|
Weighted average Class V voting stock outstanding |
91,531,964 |
|
|
94,558,761 |
|
Elimination of earnouts at period end |
(25,500,000 |
) |
|
(25,500,000 |
) |
Dilutive impact of restricted stock units |
602,628 |
|
|
180,290 |
|
Dilutive impact of performance stock units |
73,205 |
|
|
16,811 |
|
Weighted average diluted shares outstanding |
86,148,477 |
|
|
84,592,228 |
|
|
Six Months Ended |
|
Six Months Ended |
||||||||||||
(in thousands, except share and per share data) |
June 30, 2024 |
|
June 30, 2023 |
||||||||||||
(unaudited) |
$ |
|
Per Share |
|
$ |
|
Per Share |
||||||||
Weighted average diluted shares outstanding |
|
|
|
86,148,477 |
|
|
|
|
|
84,592,228 |
|
||||
Net income |
$ |
37,807 |
|
|
$ |
0.44 |
|
|
$ |
22,006 |
|
|
$ |
0.26 |
|
Income tax expense |
|
1,318 |
|
|
|
0.02 |
|
|
|
834 |
|
|
|
0.01 |
|
Other income |
|
(159 |
) |
|
|
— |
|
|
|
(272 |
) |
|
|
— |
|
Change in fair value of warrant liabilities |
|
(4,195 |
) |
|
|
(0.05 |
) |
|
|
(504 |
) |
|
|
(0.01 |
) |
Other addbacks and one-time expenses, net |
|
9,136 |
|
|
|
0.11 |
|
|
|
3,940 |
|
|
|
0.05 |
|
Adjusted EBT(a) |
|
43,907 |
|
|
|
0.51 |
|
|
|
26,004 |
|
|
|
0.31 |
|
Less: pro forma taxes |
|
10,345 |
|
|
|
0.12 |
|
|
|
6,284 |
|
|
|
0.07 |
|
Adjusted net income(a) |
|
33,562 |
|
|
|
0.39 |
|
|
|
19,720 |
|
|
|
0.23 |
|
|
|
|
|
|
|
|
|
||||||||
(a) Beginning with the quarter ended March 31, 2024, for all periods presented, the Company has updated its presentation and calculation of Adjusted EBT, and corresponding presentations and calculations of Adjusted Net Income and Adjusted EPS, to no longer add back debt issuance cost amortization. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807004811/en/
Investor Relations:
investors@oppfi.com
Media Relations:
media@oppfi.com
Source: OppFi
FAQ
What was OppFi's net income for Q2 2024?
How much did OppFi's total revenue grow in Q2 2024?
What is OppFi's updated adjusted EPS guidance for full-year 2024?
Did OppFi issue a dividend in Q2 2024?