Onfolio Holdings Inc. Announces Fourth Quarter and Year-End 2024 Financial Results and Provides Corporate Update
Onfolio Holdings (NASDAQ: ONFO) reported its Q4 and full-year 2024 financial results, marking its first positive net income as a public company. Q4 2024 highlights include:
- Revenue up 96% to $2.49M vs Q4 2023
- Gross profit increased 56% to $1.32M
- Net income of $136,000
- EPS improved to $0.01 from -$0.37
Full-year 2024 performance showed:
- Revenue growth of 49% to $7.82M
- Gross profit up 39% to $4.5M
- Operating expenses reduced 44% to $7.05M
- Net loss improved 77% to $2.15M
The company completed the acquisition of Eastern Standard, a digital web agency, in October 2024. Cash position stood at $0.48M as of December 31, 2024.
Onfolio Holdings (NASDAQ: ONFO) ha annunciato i risultati finanziari del quarto trimestre e dell'intero anno 2024, segnando il suo primo utile netto positivo da quando è una società quotata. I punti salienti del Q4 2024 includono:
- Ricavi in crescita del 96% a 2,49 milioni di dollari rispetto al Q4 2023
- Utile lordo aumentato del 56% a 1,32 milioni di dollari
- Utile netto di 136.000 dollari
- EPS migliorato a 0,01 dollari da -0,37 dollari
Le performance del 2024 intero hanno mostrato:
- Crescita dei ricavi del 49% a 7,82 milioni di dollari
- Utile lordo in aumento del 39% a 4,5 milioni di dollari
- Spese operative ridotte del 44% a 7,05 milioni di dollari
- Perdita netta migliorata del 77% a 2,15 milioni di dollari
La società ha completato l'acquisizione di Eastern Standard, un'agenzia web digitale, nell'ottobre 2024. La posizione di cassa al 31 dicembre 2024 era di 0,48 milioni di dollari.
Onfolio Holdings (NASDAQ: ONFO) reportó sus resultados financieros del cuarto trimestre y del año completo 2024, marcando su primera utilidad neta positiva como empresa pública. Los aspectos destacados del Q4 2024 incluyen:
- Ingresos aumentaron un 96% a $2.49 millones frente al Q4 2023
- Utilidad bruta incrementada un 56% a $1.32 millones
- Utilidad neta de $136,000
- EPS mejoró a $0.01 desde -$0.37
El desempeño del año completo 2024 mostró:
- Crecimiento de ingresos del 49% a $7.82 millones
- Utilidad bruta aumentó un 39% a $4.5 millones
- Gastos operativos reducidos en un 44% a $7.05 millones
- Pérdida neta mejoró un 77% a $2.15 millones
La compañía completó la adquisición de Eastern Standard, una agencia digital web, en octubre de 2024. La posición de efectivo al 31 de diciembre de 2024 fue de $0.48 millones.
Onfolio Holdings (NASDAQ: ONFO)는 2024년 4분기 및 연간 재무 실적을 발표하며 상장 이후 처음으로 순이익을 기록했습니다. 2024년 4분기 주요 내용은 다음과 같습니다:
- 매출이 2023년 4분기 대비 96% 증가하여 249만 달러 달성
- 매출총이익 56% 증가하여 132만 달러
- 순이익 13만 6천 달러 기록
- 주당순이익(EPS)이 -0.37달러에서 0.01달러로 개선
2024년 전체 실적은 다음과 같습니다:
- 매출 49% 증가하여 782만 달러
- 매출총이익 39% 증가하여 450만 달러
- 영업비용 44% 감소하여 705만 달러
- 순손실 77% 개선되어 215만 달러
회사는 2024년 10월에 디지털 웹 에이전시인 Eastern Standard를 인수 완료했습니다. 2024년 12월 31일 기준 현금 보유액은 48만 달러였습니다.
Onfolio Holdings (NASDAQ : ONFO) a publié ses résultats financiers du quatrième trimestre et de l'année complète 2024, enregistrant son premier bénéfice net positif en tant que société cotée. Les faits marquants du 4e trimestre 2024 sont :
- Chiffre d'affaires en hausse de 96 % à 2,49 M$ par rapport au 4e trimestre 2023
- Marge brute augmentée de 56 % à 1,32 M$
- Bénéfice net de 136 000 $
- BPA amélioré à 0,01 $ contre -0,37 $
La performance de l'année 2024 a montré :
- Croissance du chiffre d'affaires de 49 % à 7,82 M$
- Marge brute en hausse de 39 % à 4,5 M$
- Dépenses d'exploitation réduites de 44 % à 7,05 M$
- Perte nette améliorée de 77 % à 2,15 M$
L'entreprise a finalisé l'acquisition d'Eastern Standard, une agence web digitale, en octobre 2024. La trésorerie s'élevait à 0,48 M$ au 31 décembre 2024.
Onfolio Holdings (NASDAQ: ONFO) veröffentlichte seine Finanzergebnisse für das vierte Quartal und das Gesamtjahr 2024 und verzeichnete damit seinen ersten positiven Nettogewinn als börsennotiertes Unternehmen. Die Highlights des Q4 2024 umfassen:
- Umsatzanstieg um 96 % auf 2,49 Mio. USD im Vergleich zum Q4 2023
- Bruttogewinn um 56 % auf 1,32 Mio. USD gesteigert
- Nettogewinn von 136.000 USD
- Gewinn je Aktie (EPS) verbessert auf 0,01 USD von -0,37 USD
Die Leistung des Gesamtjahres 2024 zeigte:
- Umsatzwachstum von 49 % auf 7,82 Mio. USD
- Bruttogewinn um 39 % auf 4,5 Mio. USD gesteigert
- Betriebskosten um 44 % auf 7,05 Mio. USD gesenkt
- Nettoverlust um 77 % auf 2,15 Mio. USD verbessert
Das Unternehmen schloss im Oktober 2024 die Übernahme von Eastern Standard, einer digitalen Webagentur, ab. Die Barposition belief sich zum 31. Dezember 2024 auf 0,48 Mio. USD.
- First-ever quarterly net profit as a public company ($136,000 in Q4 2024)
- Q4 revenue growth of 96% year-over-year to $2.49M
- Q4 gross profit increase of 56% to $1.32M
- Full-year operating expenses reduced by 44%
- Net loss improved by 77% year-over-year
- Cash position declined 51% year-over-year to $0.48M
- Still operating at an annual net loss of $2.15M
- Operating expenses increased 20% in Q4 vs prior year
Insights
Onfolio's Q4 results mark a significant inflection point with the company's first-ever quarter of positive net income as a public entity. The 96% year-over-year revenue growth to
The dramatic improvement in bottom-line performance is particularly noteworthy. Net income swung from a
For the full year, Onfolio made substantial progress in operational efficiency, cutting operating expenses by
The declining cash position (
The inflection to profitability in Q4, combined with substantial revenue growth and expense discipline, suggests Onfolio has found a sustainable path forward in its strategy of acquiring and optimizing online businesses.
WILMINGTON, Del., April 16, 2025 (GLOBE NEWSWIRE) -- Onfolio Holdings Inc. (NASDAQ: ONFO, ONFOW) (OTC: ONFOP) ("Onfolio" or the "Company"), a holding company that acquires and manages a diversified portfolio of online businesses across a broad range of verticals, announces financial results for the fourth quarter and full year ended December 31, 2024. The Company's Annual Report on Form 10-K was filed with the Securities and Exchange Commission on April 15, 2025 and is available on the SEC's website at www.sec.gov.
Recent Corporate Highlights
- Recorded
$136,000 net income for Q4 2024 - Completed the acquisition of Eastern Standard, a digital web agency focused on branding, user experience, and optimization, in October 2024.
Fourth Quarter and Year End 2024 Financial Highlights
- Fourth quarter revenue grew
96% to$2.49M vs.$1.27M in the prior year period and vs.$2.01M in 3Q24 - Fourth quarter gross profit grew
56% to$1.32M vs.$0.84M in the prior year period and vs.$1.20M in 3Q24 - Fourth quarter total operating expenses increased
20% to$2.01M vs.$1.67M in the prior year period and vs.$1.69M in 3Q24 - Fourth quarter net profit to common shareholders improved by over
$1M to a$0.14M profit vs. a$0.9M loss in the prior year period and vs. a$0.57M loss in 3Q24 - Four quarter EPS improved by
102% to$0.01 vs -$0.37 in the prior year. - Revenue grew
49% YOY to$7.82M in 2024 vs.$5.24M in 2023 - Gross profit grew
39% to$4.5M vs$3.24M in 2023 - Total operating expenses shrank
44% to$7.05M vs.$12.54M in 2023 - Net loss to common shareholders improved
77% to$2.15M vs$9.43M in 2023 - 2024 EPS grew
77% YOY to -$0.41 from -$1.84 - Cash at 12/31/24 was
$0.48M vs.$0.98M at 12/31/23
"The 4th Quarter 2024 saw us record a positive net income for the first time as a publicly traded company, even if it was small. Throughout 2024 we continued to make progress in all vital areas of our company. We grew our revenues, we acquired more companies, we reduced our expenses, and we strengthened our balance sheet with business divestments," commented Onfolio CEO Dominic Wells.
"We still have work to do, and believe 2025 will see us further build on the foundations we laid in 2024, particularly Q3 and Q4," Wells continued.
"Our goals for 2024 were to grow revenues, grow gross profits, reduce operating expenses, raise non-dilutive capital, regain Nasdaq compliance (ideally without a reverse stock-split), and reach profitability, or at least break-even."
"Those were no small goals, yet they were crucial to achieve, and the team worked hard throughout the year to significantly meet all of those goals.”
"We are a growth-minded organization with long-term views, and at times feel frustrated with where we are at any given time. It is important we look back at how far we have come, compare ourselves to where we were a year ago, and take the wins that we have."
"As such, we consider 2024 to be a success, and we have not taken our foot off the pedal in 2025.”
"We launched a new Reg D offering for our Series A Preferred Shares (OTC: ONFOP) in February 2025.”
“As we continue to raise more capital, we will be in a better position to make accretive acquisitions and eventually sustain profitability,” concluded Wells.
About Onfolio Holdings
Onfolio Holdings acquires controlling interests in and actively manage small online businesses that we believe (i) operate in sectors with long-term growth opportunities, (ii) have positive and stable cash flows, (iii) face minimal threats of technological or competitive obsolescence and (iv) can be managed by our existing team or have strong management teams largely in place. Through the acquisition and growth of a diversified group of online businesses with these characteristics, we believe we offer investors in our shares an opportunity to diversify their own portfolio risk. Our company excels at finding acquisition opportunities where the seller has not fully optimized their business, and our experience and skillset allows us to add increased value to these existing businesses. Visit www.onfolio.com for more information.
Forward-Looking Statements
The information posted in this release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these statements by use of the words "may" "will," "should," "plans," "explores," "expects," "anticipates," "continues," "estimates," "projects," "intends," and similar expressions. Examples of forward-looking statements include, among others, statements we make regarding expected operating results, such as revenue growth and earnings, and strategy for growth and financial results.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: general economic and business conditions, effects of continued geopolitical unrest and regional conflicts, competition, changes in technology and methods of marketing, delays in completing new customer offerings, changes in customer order patterns, changes in customer offering mix, continued success in technological advances and delivering technological innovations, delays due to issues with outsourced service providers, those events and factors described by us in Item 1A "Risk Factors" in our most recent Form 10-K; other risks to which our company is subject; other factors beyond the company's control. Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
For investor inquiries:
investors@onfolio.com
Onfolio Holdings, Inc. | |||||||
Consolidated Balance Sheets | |||||||
December 31 | December 31 | ||||||
2024 | 2023 | ||||||
Assets | |||||||
Current Assets: | |||||||
Cash | $ | 476,874 | $ | 982,261 | |||
Accounts receivable, net | 755,804 | 90,070 | |||||
Inventory | 65,876 | 92,637 | |||||
Prepaids and other current assets | 138,007 | 111,097 | |||||
Total Current Assets | 1,436,561 | 1,276,065 | |||||
Intangible assets | 3,323,211 | 1,675,480 | |||||
Goodwill | 4,210,557 | 1,596,673 | |||||
Fixed Assets | 5,135 | - | |||||
Due from related party | 126,530 | 150,971 | |||||
Investment in unconsolidated joint ventures, cost method | 213,007 | 154,007 | |||||
Investment in unconsolidated joint ventures, equity method | 268,231 | 273,042 | |||||
Other assets | 9,465 | - | |||||
Total Assets | $ | 9,592,697 | $ | 5,126,238 | |||
Liabilities and Stockholders Equity | |||||||
Current Liabilities: | |||||||
Accounts payable and other current liabilities | $ | 969,068 | $ | 493,816 | |||
Dividends payable | 100,797 | 68,011 | |||||
Notes payable, current | 702,634 | 17,323 | |||||
Notes Payable - Related Party, current | 850,000 | - | |||||
Contingent consideration | 981,591 | 60,000 | |||||
Deferred revenue | 589,913 | 149,965 | |||||
Total Current Liabilities | 4,194,003 | 789,115 | |||||
Notes payable | 450,000 | - | |||||
Notes payable - related parties | 599,000 | - | |||||
Due to joint ventures - long term | - | - | |||||
Total Liabilities | 5,243,003 | 789,115 | |||||
Commitments and Contingencies | |||||||
Stockholders' Equity: | |||||||
Preferred stock, | |||||||
Series A Preferred stock, | 134 | 93 | |||||
Common stock, | 5,128 | 5,108 | |||||
Additional paid-in capital | 22,316,751 | 21,107,311 | |||||
Accumulated other comprehensive income | 68,105 | 182,465 | |||||
Accumulated deficit | (19,078,287 | ) | (16,957,854 | ) | |||
Total Onfolio Inc. stockholders equity | 3,311,831 | 4,337,123 | |||||
Non-Controlling Interests | 1,037,863 | - | |||||
Total Stockholders' Equity | 4,349,694 | 4,337,123 | |||||
Total Liabilities and Stockholders' Equity | $ | 9,592,697 | $ | 5,126,238 | |||
The accompanying notes are an integral part of these consolidated financial statements | |||||||
Onfolio Holdings, Inc. | |||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||
For the Three Months Ended Dec 31, | For the Years Ended Dec 31, | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
Revenue, services | $ | 2,024,308 | $ | 374,397 | $ | 4,660,069 | $ | 1,496,038 | |||||||||
Revenue, product sales | 512,496 | 890,501 | 3,202,008 | 3,743,948 | |||||||||||||
Total Revenue | 2,536,804 | 1,264,898 | 7,862,077 | 5,239,986 | |||||||||||||
Cost of revenue, services | 1,059,161 | 186,039 | 2,609,061 | 837,888 | |||||||||||||
Cost of revenue, product sales | 118,208 | 242,527 | 708,139 | 1,159,267 | |||||||||||||
Total cost of revenue | 1,177,369 | 428,566 | 3,317,200 | 1,997,155 | |||||||||||||
Gross profit | 1,359,435 | 836,332 | 4,544,877 | 3,242,831 | |||||||||||||
Operating expenses | |||||||||||||||||
Selling, general and administrative | 1,402,154 | 1,257,244 | 5,718,243 | 5,981,601 | |||||||||||||
Professional fees | 353,695 | 316,500 | 948,751 | 1,160,410 | |||||||||||||
Acquisition costs | 142,465 | 41,367 | 264,731 | 326,899 | |||||||||||||
Impairement of goodwill and intangible assets | 116,322 | 1,064,249 | 121,000 | 5,016,765 | |||||||||||||
Total operating expenses | 2,014,636 | 2,679,360 | 7,052,725 | 12,485,675 | |||||||||||||
Loss from operations | (655,201 | ) | (1,843,028 | ) | (2,507,848 | ) | (9,242,844 | ) | |||||||||
Other income (expense) | |||||||||||||||||
Equity method income (loss) | 748 | (1,731 | ) | (4,812 | ) | 13,190 | |||||||||||
Dividend income | 6,313 | - | 12,157 | 1,610 | |||||||||||||
Interest income (expense), net | (41,103 | ) | 6,052 | (101,667 | ) | 75,041 | |||||||||||
Other income | 3,249 | - | 6,183 | 2,937 | |||||||||||||
Gain on change in fair value of contingent consideration | 368,464 | - | 368,464 | - | |||||||||||||
Impairment of investments | - | - | - | - | |||||||||||||
Gain on sale of business | 453,581 | - | 453,581 | - | |||||||||||||
Total other income | 791,252 | 4,321 | 733,906 | 92,778 | |||||||||||||
Loss before income taxes | 136,051 | (1,838,707 | ) | (1,773,942 | ) | (9,150,066 | ) | ||||||||||
Income tax (provision) benefit | - | - | - | - | |||||||||||||
Net loss | 136,051 | (1,838,707 | ) | (1,773,942 | ) | (9,150,066 | ) | ||||||||||
Net loss attributable to noncontrolling interest | (2,224 | ) | - | 7,737 | - | ||||||||||||
Net loss attributable to Onfolio Holdings Inc. | 133,827 | (1,838,707 | ) | (1,766,205 | ) | (9,150,066 | ) | ||||||||||
Preferred Dividends | (100,395 | ) | (54,231 | ) | (354,228 | ) | (227,298 | ) | |||||||||
Net loss to common shareholders | $ | 33,432 | $ | (1,892,938 | ) | $ | (2,120,433 | ) | $ | (9,377,364 | ) | ||||||
Net loss per common shareholder | |||||||||||||||||
Basic and diluted | $ | 0.01 | $ | (0.37 | ) | $ | (0.41 | ) | $ | (1.84 | ) | ||||||
Weighted average shares outstanding | |||||||||||||||||
Basic and diluted | 5,127,395 | 5,110,195 | 5,117,941 | 5,107,395 | |||||||||||||
The accompanying notes are an integral part of these consolidated financial statements | |||||||||||||||||
Onfolio Holdings, Inc. | |||||||||||||||||||||||||||
Consolidated Statements of Stockholders' Equity | |||||||||||||||||||||||||||
For the Years Ended December 31, 2024 and 2023 | |||||||||||||||||||||||||||
Preferred Stock, | Common Stock, | Additional | Accumulated | Accumulated Other | Non | Stockholders' | |||||||||||||||||||||
Shares | Amount | Shares | Amount | Paid-In Capital | Deficit | Comprehensive Income | Controlling Interest | Equity | |||||||||||||||||||
Balance, December 31, 2022 | 69,660 | $ | 70 | 5,107,395 | $ | 5,108 | $ | 19,950,776 | $ | (7,580,490 | ) | $ | 96,971 | $ | - | $ | 12,472,435 | ||||||||||
- | - | - | - | - | - | ||||||||||||||||||||||
Sale of preferred stock for cash | 22,600 | 23 | - | - | 564,977 | - | - | - | 565,000 | ||||||||||||||||||
Stock-based compensation | - | - | - | - | 591,558 | - | - | - | 591,558 | ||||||||||||||||||
Preferred dividends | - | - | - | - | - | (227,298 | ) | - | - | (227,298 | ) | ||||||||||||||||
Foreign currency translation | - | - | - | - | - | - | 85,494 | - | 85,494 | ||||||||||||||||||
Net loss (restated) | - | - | - | - | - | (9,150,066 | ) | - | (9,150,066 | ) | |||||||||||||||||
Balance, December 31, 2023 (as restated) | 92,260 | 93 | 5,107,395 | 5,108 | 21,107,311 | (16,957,854 | ) | 182,465 | - | 4,337,123 | |||||||||||||||||
- | - | - | - | - | - | ||||||||||||||||||||||
Acquisition of Business | 41,400 | 41 | - | - | 1,094,959 | - | - | 1,066,000 | 2,161,000 | ||||||||||||||||||
Sale of preferred stock for cash | 800 | - | - | - | 20,000 | - | - | - | 20,000 | ||||||||||||||||||
Stock-based compensation | - | - | - | - | 56,887 | - | - | - | 56,887 | ||||||||||||||||||
Partner Contributions | 24,654 | 24,654 | |||||||||||||||||||||||||
Common stock issued for exercise of options | - | - | 20,000 | 20 | 12,940 | - | - | - | 12,960 | ||||||||||||||||||
Preferred dividends | - | - | - | - | - | (354,228 | ) | - | - | (354,228 | ) | ||||||||||||||||
Foreign currency translation | - | - | - | - | - | - | - | - | |||||||||||||||||||
Distribution to non-controlling interest | (20,400 | ) | (20,400 | ) | |||||||||||||||||||||||
Net loss | - | - | - | - | - | (1,766,205 | ) | - | (7,737 | ) | (1,773,942 | ) | |||||||||||||||
Balance, December 31, 2024 | 134,460 | $ | 134 | 5,127,395 | $ | 5,128 | $ | 22,316,751 | $ | (19,078,287 | ) | $ | 182,465 | $ | 1,037,863 | $ | 4,464,054 | ||||||||||
The accompanying notes are an integral part of these consolidated financial statements | |||||||||||||||||||||||||||
Onfolio Holdings, Inc. | |||||||
Consolidated Statements of Cash Flows | |||||||
For the Years Ended December 31, 2024 and 2023 | |||||||
2024 | 2023 | ||||||
Cash Flows from Operating Activities | |||||||
Net loss | $ | (1,773,942 | ) | $ | (9,150,066 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Stock-based compensation expense | 56,887 | 591,558 | |||||
Equity method loss (income) | 4,812 | (13,190 | ) | ||||
Dividends received from equity method investment | - | 20,474 | |||||
Amortization of intangible assets | 906,737 | 680,693 | |||||
Impairment of intangible assets | 121,000 | 5,016,765 | |||||
Gain on sale of subsidiary | (453,581 | ) | - | ||||
Change in FV of contingent consideration | (368,464 | ) | - | ||||
Net change in: | |||||||
Accounts receivable | (282,002 | ) | 47,528 | ||||
Inventory | 26,761 | 12,492 | |||||
Prepaids and other current assets | 4,891 | 101,083 | |||||
Accounts payable and other current liabilities | 477,247 | (56,638 | ) | ||||
Due to joint ventures | 24,441 | (39,251 | ) | ||||
Deferred revenue | 86,850 | 36,714 | |||||
Due to related parties | - | - | |||||
Net cash used in operating activities | (1,168,363 | ) | (2,751,838 | ) | |||
Cash Flows from Investing Activities | |||||||
Cash paid to acquire businesses | (255,000 | ) | (850,000 | ) | |||
Cash received for sale of subisiary | 780,000 | - | |||||
Investments in joint ventures | (59,000 | ) | - | ||||
Investment in cryptocurrency | (15,000 | ) | - | ||||
Net cash used in investing activities | 451,000 | (850,000 | ) | ||||
Cash Flows from Financing Activities | |||||||
Proceeds from sale of Series A preferred stock | 20,000 | 565,000 | |||||
Proceeds from exercise of stock options | 12,960 | - | |||||
Payments of preferred dividends | (321,442 | ) | (213,691 | ) | |||
Distributions to non-controlling interest holders | (20,400 | ) | - | ||||
Proceeds from notes payable | 881,650 | - | |||||
Payments on note payables | (386,339 | ) | (68,959 | ) | |||
Payments on acquisition note payables | - | (2,439,000 | ) | ||||
Proceeds from notes payable - related parties | 200,000 | - | |||||
Payments on note payables - related parties | (1,000 | ) | - | ||||
Payments on contigent consideration | (59,093 | ) | - | ||||
Net cash provided by financing activities | 326,336 | (2,156,650 | ) | ||||
Effect of foreign currency translation | (114,360 | ) | 39,627 | ||||
Net Change in Cash | (505,387 | ) | (5,718,861 | ) | |||
Cash, Beginning of Period | 982,261 | 6,701,122 | |||||
Cash, End of Period | 476,874 | $ | 982,261 | ||||
Cash Paid For: | |||||||
Income Taxes | $ | - | $ | - | |||
Interest | $ | 101,667 | $ | 68,938 | |||
Non-cash transactions: | |||||||
Notes payable issued for asset acquisitions | $ | 1,490,000 | $ | - | |||
Preferred stock issued for acquisitions | $ | 1,035,000 | $ | - | |||
Contingent consideration issued for acquisitions | $ | 986,000 | $ | - | |||
Common stock options issued for acquisitions | $ | 60,000 | $ | - | |||
Non-controlling interest issued for acquisitions | $ | 1,066,000 | $ | - | |||
The accompanying notes are an integral part of these consolidated financial statements | |||||||
