Oceaneering Reports Second Quarter 2024 Results
Oceaneering International (NYSE:OII) reported Q2 2024 results with net income of $35.0 million ($0.34 per share) on revenue of $669 million. Adjusted net income was $28.6 million ($0.28 per share). Key highlights include:
- Consolidated adjusted EBITDA: $85.9 million
- Operating income: $60.4 million
- Cash flow from operations: $52.6 million
- Free cash flow: $29.8 million
- Ending cash position: $383 million
The company narrowed its 2024 consolidated adjusted EBITDA guidance to $340-$370 million and expects free cash flow of $110-$150 million. Subsea Robotics (SSR) and Manufactured Products segments showed improved performance, while Aerospace and Defense Technologies (ADTech) faced challenges.
Oceaneering International (NYSE:OII) ha riportato i risultati del Q2 2024 con un utile netto di 35,0 milioni di dollari (0,34 dollari per azione) su un fatturato di 669 milioni di dollari. L'utile netto rettificato è stato di 28,6 milioni di dollari (0,28 dollari per azione). I punti salienti includono:
- EBITDA rettificato consolidato: 85,9 milioni di dollari
- Utile operativo: 60,4 milioni di dollari
- Flusso di cassa operativo: 52,6 milioni di dollari
- Flusso di cassa libero: 29,8 milioni di dollari
- Posizione di cassa finale: 383 milioni di dollari
L'azienda ha rivisto al ribasso la sua guida per l'EBITDA rettificato consolidato del 2024 a 340-370 milioni di dollari e si aspetta un flusso di cassa libero di 110-150 milioni di dollari. I segmenti di Robotica Sottomarina (SSR) e Prodotti Fabbricati hanno mostrato un miglioramento delle prestazioni, mentre le Tecnologie Aerospaziali e della Difesa (ADTech) hanno affrontato delle sfide.
Oceaneering International (NYSE:OII) reportó los resultados del Q2 2024 con una ganancia neta de 35,0 millones de dólares (0,34 dólares por acción) sobre ingresos de 669 millones de dólares. La ganancia neta ajustada fue de 28,6 millones de dólares (0,28 dólares por acción). Los puntos destacados incluyen:
- EBITDA ajustado consolidado: 85,9 millones de dólares
- Ingreso operativo: 60,4 millones de dólares
- Flujo de caja de operaciones: 52,6 millones de dólares
- Flujo de caja libre: 29,8 millones de dólares
- Posición de caja final: 383 millones de dólares
La empresa ha ajustado su guía de EBITDA ajustado consolidado para 2024 a entre 340 y 370 millones de dólares y espera un flujo de caja libre de entre 110 y 150 millones de dólares. Los segmentos de Robótica Submarina (SSR) y Productos Manufacturados mostraron un mejor rendimiento, mientras que las Tecnologías Aeroespaciales y de Defensa (ADTech) enfrentaron desafíos.
Oceaneering International (NYSE:OII)는 2024년 2분기 결과를 보고하였으며, 순이익은 3,500만 달러(주당 0.34달러), 매출은 6억 6,900만 달러였습니다. 조정된 순이익은 2,860만 달러(주당 0.28달러)였습니다. 주요 하이라이트는 다음과 같습니다:
- 조정된 연결 EBITDA: 8,590만 달러
- 운영 수익: 6,040만 달러
- 운영으로부터의 현금 흐름: 5,260만 달러
- 자유 현금 흐름: 2,980만 달러
- 결산 현금 잔고: 3억 8,300만 달러
회사는 2024년 연결 조정 EBITDA 지침을 3억 4천만 달러에서 3억 7천만 달러로 좁혔으며, 자유 현금 흐름은 1억 1천만 달러에서 1억 5천만 달러 사이가 될 것으로 예상하고 있습니다. 해저 로봇 공학(SSR) 및 제조 제품 부문은 성과가 개선되었으나, 항공 우주 및 방위 기술(ADTech) 부문은 도전에 직면했습니다.
Oceaneering International (NYSE:OII) a annoncé les résultats du T2 2024 avec un revenu net de 35,0 millions de dollars (0,34 dollar par action) sur un chiffre d'affaires de 669 millions de dollars. Le revenu net ajusté était de 28,6 millions de dollars (0,28 dollar par action). Les faits saillants comprennent :
- EBITDA ajusté consolidé : 85,9 millions de dollars
- Résultat opérationnel : 60,4 millions de dollars
- Flux de trésorerie des opérations : 52,6 millions de dollars
- Flux de trésorerie libre : 29,8 millions de dollars
- Position de trésorerie à la clôture : 383 millions de dollars
L'entreprise a resserré ses prévisions d'EBITDA ajusté consolidé pour 2024 à 340-370 millions de dollars et s'attend à un flux de trésorerie libre de 110-150 millions de dollars. Les segments Robotique Sous-Marine (SSR) et Produits Manufacturés ont montré une amélioration des performances, tandis que les Technologies Aérospatiales et de Défense (ADTech) ont été confrontées à des défis.
Oceaneering International (NYSE:OII) berichtete über die Q2 2024 Ergebnisse mit einem Nettogewinn von 35,0 Millionen Dollar (0,34 Dollar pro Aktie) bei einem Umsatz von 669 Millionen Dollar. Der angepasste Nettogewinn betrug 28,6 Millionen Dollar (0,28 Dollar pro Aktie). Zu den wichtigsten Punkten gehören:
- Konsolidierte angepasste EBITDA: 85,9 Millionen Dollar
- Betriebsergebnis: 60,4 Millionen Dollar
- Cashflow aus der betrieblichen Tätigkeit: 52,6 Millionen Dollar
- Freie Cashflows: 29,8 Millionen Dollar
- Endstand der liquiden Mittel: 383 Millionen Dollar
Das Unternehmen hat seine Prognose für das konsolidierte angepasste EBITDA 2024 auf 340 bis 370 Millionen Dollar eingeengt und erwartet freie Cashflows von 110 bis 150 Millionen Dollar. Die Segmente Unterwasserrobotik (SSR) und Herstellungsprodukte zeigten eine verbesserte Leistung, während die Luft- und Raumfahrt- sowie Verteidigungstechnologien (ADTech) mit Herausforderungen konfrontiert wurden.
- Q2 2024 net income increased to $35.0 million from $19.0 million in Q2 2023
- Revenue grew 12% year-over-year to $669 million
- Consolidated adjusted EBITDA reached $85.9 million
- SSR operating income increased 46% compared to Q2 2023
- Manufactured Products backlog grew to $713 million, up $295 million year-over-year
- Book-to-bill ratio improved to 1.56 for the 12-month period ending June 30, 2024
- ADTech operating income declined significantly due to a contract dispute reserve and lower space systems activity
- Offshore Projects Group operating income declined 23% despite a 10% revenue increase
- Integrity Management and Digital Solutions operating income and margin decreased despite revenue growth
- Unallocated Expenses were higher than the same period last year
Insights
Oceaneering International's Q2 2024 results demonstrate solid financial performance and positive momentum in the offshore energy sector. The company reported
Key highlights include:
- Adjusted EBITDA of
$85.9 million , in line with guidance and consensus estimates - Strong performance in the Subsea Robotics (SSR) segment, with a
46% increase in operating income and improved EBITDA margin of34% - Manufactured Products backlog of
$713 million , a significant year-over-year increase - Positive free cash flow of
$29.8 million and a healthy cash position of$383 million
The company's narrowed full-year 2024 adjusted EBITDA guidance range of
The book-to-bill ratio of 1.56 for Manufactured Products indicates strong future revenue potential, but the decline in ADTech operating income and the reserve taken for a contract dispute warrant attention. Overall, Oceaneering's results reflect the ongoing recovery in offshore energy markets, balanced by challenges in other segments.
Oceaneering's Q2 2024 results underscore the robust recovery in offshore energy markets. The Subsea Robotics (SSR) segment's performance is particularly noteworthy, with a
The shift in ROV fleet utilization towards drill support (
The Manufactured Products segment's growing backlog (
However, the decline in Offshore Projects Group (OPG) operating income margin from
Overall, Oceaneering's results suggest a positive outlook for the offshore energy sector, with potential for continued growth in subsea robotics and equipment manufacturing. The company's ability to capitalize on this trend while managing challenges in other segments will be important for its future performance.
Summary of Results |
|||||||||||||||
(in thousands, except per share amounts) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
For the Three Months Ended |
|
For the Six Months Ended |
|||||||||||
|
|
Jun 30, |
|
Mar 31, |
|
Jun 30, |
|||||||||
|
|
|
|
|
|
|
|||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenue |
|
$ |
668,808 |
|
$ |
597,910 |
|
$ |
599,092 |
|
$ |
1,267,900 |
|
$ |
1,134,897 |
Income (Loss) from Operations |
|
|
60,364 |
|
|
49,199 |
|
|
36,693 |
|
|
97,057 |
|
|
75,949 |
Net Income (Loss) |
|
|
34,997 |
|
|
19,002 |
|
|
15,135 |
|
|
50,132 |
|
|
23,062 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Diluted Earnings (Loss) Per Share |
|
$ |
0.34 |
|
$ |
0.19 |
|
$ |
0.15 |
|
$ |
0.49 |
|
$ |
0.23 |
|
|
|
|
|
For the second quarter of 2024:
-
Net income was
and consolidated adjusted EBITDA was$35.0 million $85.9 million -
Consolidated operating income was
$60.4 million -
Cash flow provided by operating activities was
and free cash flow was$52.6 million , with an ending cash position of$29.8 million $383 million
As of June 30, 2024:
-
Remotely Operated Vehicles (ROV): fleet count was 250; Q2 utilization was
70% ; and Q2 average revenue per day utilized was$10,528 -
Manufactured Products backlog was
$713 million
Roderick A. Larson, President and Chief Executive Officer of Oceaneering, stated, "Activity levels in our energy-related businesses, led by Subsea Robotics (SSR), increased and outperformed our expectations. Our adjusted EBITDA was in line with our guidance and consensus estimates. Compared to the same quarter last year, our consolidated second quarter operating income was
"As evidenced by our recently announced contract awards, we anticipate continued high levels of activity in our offshore markets throughout the remainder of the year, partially offset by lower expectations in our Aerospace and Defense Technologies (ADTech) segment. As a result, we are narrowing our consolidated adjusted EBITDA guidance range to
Second Quarter 2024 Segment Results v. Second Quarter 2023 Segment Results
SSR second quarter 2024 operating income of
ROV revenue per day utilized of
Manufactured Products operating income for the second quarter improved
Offshore Projects Group (OPG) operating income for the second quarter declined
As compared to the second quarter of 2023, Integrity Management and Digital Solutions (IMDS) operating income and operating income margin decreased on a
While ADTech experienced a
At the corporate level, Unallocated Expenses of
Third Quarter 2024 Guidance
On a consolidated basis, third quarter 2024 operating results are expected to continue to improve sequentially, with EBITDA in the range of
- SSR activity levels and operating profitability are expected to improve slightly;
- Manufactured Products revenue is forecasted to be higher with lower operating profitability;
- OPG revenue is expected to be similar to the second quarter of 2024 while generating significantly higher operating profitability;
- IMDS activity levels and operating profitability are expected to be relatively flat;
- ADTech revenue is projected to be flat with significantly higher operating profitability; and
-
Unallocated Expenses are forecasted to be in the
range.$40 million
Updated Full-Year 2024 Guidance
Full-year 2024 consolidated and segment guidance remains the same as previously provided, except as follows:
-
Consolidated adjusted EBITDA is expected in the range of
to$340 million ,$370 million -
Net income is expected in the range of
to$130 million ; and$150 million - ADTech operating income and margins are expected to be lower as compared to 2023.
Non-GAAP Financial Measures
Adjusted net income (loss) and earnings (loss) per share; EBITDA and adjusted EBITDA (as well as EBITDA and adjusted EBITDA margins); and free cash flow are non-GAAP measures that exclude the impacts of certain identified items. Reconciliations to the corresponding GAAP measures are shown in the tables Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS), EBITDA and Adjusted EBITDA and Margins, Free Cash Flow, 2024 Adjusted EBITDA and Free Cash Flow Estimates, and EBITDA and Adjusted EBITDA and Margins by Segment. These tables are included below under the caption Reconciliations of Non-GAAP to GAAP Financial Information.
Conference Call Details
Oceaneering has scheduled a conference call and webcast on Thursday, July 25, 2024 at 10:00 a.m. Central Time, to discuss its results for the second quarter of 2024, as well as more detailed guidance for the full year and third quarter of 2024. Interested parties may listen to the call through a webcast link posted in the Investor Relations section of Oceaneering's website. A replay of the conference call will be made available on the website approximately two hours following the conclusion of the live call.
This release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995, including, without limitation, statements as to the expectations, beliefs, future expected business, and financial performance and prospects of Oceaneering. More specifically, the forward-looking statements in this press release include the statements concerning Oceaneering’s: full-year 2024 guidance range for consolidated adjusted EBITDA, free cash flow, net income, and ADTech operating income and margins; third-quarter 2024 guidance for consolidated EBITDA, operating segment revenues, operating results, operating profitability, segment activity levels, and Unallocated Expenses; expectation that 2024 will generate positive free cash flow; expectations for improved financial performance and conditions in 2024, including activity levels by segment; and the characterization, whether positive or otherwise, of market fundamentals, conditions, and dynamic, robotics markets, offshore energy activity levels (including by geographic location), pricing levels, day rates, ROV days utilized, average ROV revenue per day on hire, vessel utilization, growth, bidding activity, outlook, performance, opportunities, and future financials, including as increasing, favorable, positive, encouraging, improving, seasonal, strong, supportive, robust, meaningful, healthy or significant (which is used herein to indicate a change of
The forward-looking statements included in this release are based on Oceaneering's current expectations and are subject to certain risks, assumptions, trends, and uncertainties that could cause actual results to differ materially from those indicated by the forward-looking statements. Among the factors that could cause actual results to differ materially include: factors affecting the level of activity in the oil and gas industry, including worldwide demand for and prices of oil and natural gas, oil and natural gas production growth and the supply and demand of offshore drilling rigs; the indirect consequences of climate change and climate-related business trends; actions by members of OPEC and other oil exporting countries; decisions about offshore developments to be made by oil and gas exploration, development and production companies; the use of subsea completions and our ability to capture associated market share; general economic and business conditions and industry trends; the strength of the industry segments in which we are involved; cancellations of contracts, change orders and other contractual modifications, force majeure declarations and the exercise of contractual suspension rights and the resulting adjustments to our backlog; collections from our customers; our future financial performance, including as a result of the availability, terms and deployment of capital; the consequences of significant changes in currency exchange rates; the volatility and uncertainties of credit markets; changes in data privacy and security laws, regulations and standards; changes in tax laws, regulations, and interpretation by taxing authorities; changes in, or our ability to comply with, other laws and governmental regulations, including those relating to the environment; the continued availability of qualified personnel; our ability to obtain raw materials and parts on a timely basis and, in some cases, from limited sources; operating risks normally incident to offshore exploration, development and production operations; hurricanes and other adverse weather and sea conditions; cost and time associated with drydocking of our vessels; the highly competitive nature of our businesses; adverse outcomes from legal or regulatory proceedings; the risks associated with integrating businesses we acquire; rapid technological changes; and social, political, military and economic situations in foreign countries where we do business and the possibilities of civil disturbances, war, other armed conflicts or terrorist attacks. For a more complete discussion of these and other risk factors, please see Oceaneering’s latest annual report on Form 10-K and subsequent quarterly reports on Form 10-Q filed with the Securities and Exchange Commission. You should not place undue reliance on forward-looking statements. Except to the extent required by applicable law, Oceaneering undertakes no obligation to update or revise any forward-looking statement.
Oceaneering is a global technology company delivering engineered services and products and robotic solutions to the offshore energy, defense, aerospace, manufacturing, and entertainment industries.
For more information on Oceaneering, please visit www.oceaneering.com.
- Tables follow on next page -
OCEANEERING INTERNATIONAL, INC. AND SUBSIDIARIES |
|||||||||||||||||||
|
|
|
|
|
|
||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||||||||||||||
|
|
|
|
|
|
||||||||||||||
|
|
|
|
Jun 30, 2024 |
Dec 31, 2023 |
||||||||||||||
|
|
|
|
(in thousands) |
|||||||||||||||
ASSETS |
|
|
|
|
|
||||||||||||||
Current assets (including cash and cash equivalents of |
|
|
$ |
1,337,130 |
|
$ |
1,305,659 |
|
|||||||||||
Net property and equipment |
|
|
|
|
416,490 |
|
|
424,293 |
|
||||||||||
Other assets |
|
|
|
|
551,246 |
|
|
509,054 |
|
||||||||||
Total Assets |
|
|
|
$ |
2,304,866 |
|
$ |
2,239,006 |
|
||||||||||
|
|
|
|
|
|
||||||||||||||
LIABILITIES AND EQUITY |
|
|
|
|
|||||||||||||||
Current liabilities |
|
|
|
$ |
776,945 |
|
$ |
732,476 |
|
||||||||||
Long-term debt |
|
|
|
|
479,378 |
|
|
477,058 |
|
||||||||||
Other long-term liabilities |
|
|
|
391,448 |
|
|
395,389 |
|
|||||||||||
Equity |
|
|
|
|
657,095 |
|
|
634,083 |
|
||||||||||
Total Liabilities and Equity |
|
|
|
$ |
2,304,866 |
|
$ |
2,239,006 |
|
||||||||||
|
|
|
|
|
|
||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||||||
|
|
|
|
|
|
||||||||||||||
|
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||||
|
Jun 30, 2024 |
Jun 30, 2023 |
Mar 31, 2024 |
Jun 30, 2024 |
Jun 30, 2023 |
||||||||||||||
|
(in thousands, except per share amounts) |
||||||||||||||||||
|
|
|
|
|
|
||||||||||||||
Revenue |
$ |
668,808 |
|
$ |
597,910 |
|
$ |
599,092 |
|
$ |
1,267,900 |
|
$ |
1,134,897 |
|
||||
Cost of services and products |
|
548,597 |
|
|
496,830 |
|
|
506,708 |
|
|
1,055,305 |
|
|
956,252 |
|
||||
Gross margin |
|
120,211 |
|
|
101,080 |
|
|
92,384 |
|
|
212,595 |
|
|
178,645 |
|
||||
Selling, general and administrative expense |
|
59,847 |
|
|
51,881 |
|
|
55,691 |
|
|
115,538 |
|
|
102,696 |
|
||||
Income (loss) from operations |
|
60,364 |
|
|
49,199 |
|
|
36,693 |
|
|
97,057 |
|
|
75,949 |
|
||||
Interest income |
|
2,402 |
|
|
4,154 |
|
|
3,040 |
|
|
5,442 |
|
|
8,620 |
|
||||
Interest expense |
|
(9,516 |
) |
|
(9,517 |
) |
|
(9,204 |
) |
|
(18,720 |
) |
|
(18,800 |
) |
||||
Equity in income (losses) of unconsolidated affiliates |
|
295 |
|
|
479 |
|
|
169 |
|
|
464 |
|
|
1,118 |
|
||||
Other income (expense), net |
|
1,759 |
|
|
(5,846 |
) |
|
1,480 |
|
|
3,239 |
|
|
(5,768 |
) |
||||
Income (loss) before income taxes |
|
55,304 |
|
|
38,469 |
|
|
32,178 |
|
|
87,482 |
|
|
61,119 |
|
||||
Provision (benefit) for income taxes |
|
20,307 |
|
|
19,467 |
|
|
17,043 |
|
|
37,350 |
|
|
38,057 |
|
||||
Net Income (Loss) |
$ |
34,997 |
|
$ |
19,002 |
|
$ |
15,135 |
|
$ |
50,132 |
|
$ |
23,062 |
|
||||
|
|
|
|
|
|
||||||||||||||
Weighted average diluted shares outstanding |
|
102,472 |
|
|
102,004 |
|
|
102,250 |
|
|
102,361 |
|
|
102,017 |
|
||||
Diluted earnings (loss) per share |
$ |
0.34 |
|
$ |
0.19 |
|
$ |
0.15 |
|
$ |
0.49 |
|
$ |
0.23 |
|
||||
|
|
|
|
|
|
||||||||||||||
The above Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations should be read in conjunction with the Company's latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q. |
SEGMENT INFORMATION |
|||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||
|
|
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||||||
|
|
|
Jun 30, 2024 |
|
Jun 30, 2023 |
|
Mar 31, 2024 |
|
Jun 30, 2024 |
|
Jun 30, 2023 |
||||||||||
|
|
($ in thousands) |
|||||||||||||||||||
Subsea Robotics |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue |
|
$ |
214,985 |
|
|
$ |
186,512 |
|
|
$ |
186,932 |
|
|
$ |
401,917 |
|
|
$ |
355,673 |
|
Operating income (loss) |
|
$ |
61,750 |
|
|
$ |
42,227 |
|
|
$ |
44,237 |
|
|
$ |
105,987 |
|
|
$ |
75,881 |
|
|
Operating income (loss) % |
|
|
29 |
% |
|
|
23 |
% |
|
|
24 |
% |
|
|
26 |
% |
|
|
21 |
% |
|
ROV days available |
|
|
22,750 |
|
|
|
22,750 |
|
|
|
22,750 |
|
|
|
45,500 |
|
|
|
45,250 |
|
|
ROV days utilized |
|
|
15,839 |
|
|
|
16,032 |
|
|
|
14,536 |
|
|
|
30,375 |
|
|
|
30,260 |
|
|
ROV utilization |
|
|
70 |
% |
|
|
70 |
% |
|
|
64 |
% |
|
|
67 |
% |
|
|
67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Manufactured Products |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue |
|
$ |
139,314 |
|
|
$ |
124,882 |
|
|
$ |
129,453 |
|
|
$ |
268,767 |
|
|
$ |
237,821 |
|
Operating income (loss) |
|
$ |
14,369 |
|
|
$ |
10,607 |
|
|
$ |
13,190 |
|
|
$ |
27,559 |
|
|
$ |
21,887 |
|
|
Operating income (loss) % |
|
|
10 |
% |
|
|
8 |
% |
|
|
10 |
% |
|
|
10 |
% |
|
|
9 |
% |
|
Backlog at end of period |
|
$ |
713,000 |
|
|
$ |
418,000 |
|
|
$ |
597,000 |
|
|
$ |
713,000 |
|
|
$ |
418,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Offshore Projects Group |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue |
|
$ |
144,058 |
|
|
$ |
130,547 |
|
|
$ |
115,054 |
|
|
$ |
259,112 |
|
|
$ |
234,854 |
|
Operating income (loss) |
|
$ |
13,248 |
|
|
$ |
17,132 |
|
|
$ |
844 |
|
|
$ |
14,092 |
|
|
$ |
22,646 |
|
|
Operating income (loss) % |
|
|
9 |
% |
|
|
13 |
% |
|
|
1 |
% |
|
|
5 |
% |
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Integrity Management & Digital Solutions |
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Revenue |
|
$ |
73,492 |
|
|
$ |
63,166 |
|
|
$ |
69,690 |
|
|
$ |
143,182 |
|
|
$ |
123,249 |
|
Operating income (loss) |
|
$ |
3,473 |
|
|
$ |
3,844 |
|
|
$ |
3,615 |
|
|
$ |
7,088 |
|
|
$ |
6,926 |
|
|
Operating income (loss) % |
|
|
5 |
% |
|
|
6 |
% |
|
|
5 |
% |
|
|
5 |
% |
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Aerospace and Defense Technologies |
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Revenue |
|
$ |
96,959 |
|
|
$ |
92,803 |
|
|
$ |
97,963 |
|
|
$ |
194,922 |
|
|
$ |
183,300 |
|
Operating income (loss) |
|
$ |
7,244 |
|
|
$ |
11,357 |
|
|
$ |
12,808 |
|
|
$ |
20,052 |
|
|
$ |
19,853 |
|
|
Operating income (loss) % |
|
|
7 |
% |
|
|
12 |
% |
|
|
13 |
% |
|
|
10 |
% |
|
|
11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unallocated Expenses |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss) |
|
$ |
(39,720 |
) |
|
$ |
(35,968 |
) |
|
$ |
(38,001 |
) |
|
$ |
(77,721 |
) |
|
$ |
(71,244 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue |
|
$ |
668,808 |
|
|
$ |
597,910 |
|
|
$ |
599,092 |
|
|
$ |
1,267,900 |
|
|
$ |
1,134,897 |
|
Operating income (loss) |
|
$ |
60,364 |
|
|
$ |
49,199 |
|
|
$ |
36,693 |
|
|
$ |
97,057 |
|
|
$ |
75,949 |
|
|
Operating income (loss) % |
|
|
9 |
% |
|
|
8 |
% |
|
|
6 |
% |
|
|
8 |
% |
|
|
7 |
% |
|
|
|||||||||||||||||||||
The above Segment Information does not include adjustments for non-recurring transactions. See the tables below under the caption "Reconciliations of Non-GAAP to GAAP Financial Information" for financial measures that our management considers in evaluating our ongoing operations. |
SELECTED CASH FLOW INFORMATION |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
For the Three Months Ended |
|
For the Six Months Ended |
|||||||||||
|
|
|
|
|
Jun 30, 2024 |
|
Jun 30, 2023 |
|
Mar 31, 2024 |
|
Jun 30, 2024 |
|
Jun 30, 2023 |
|||||
|
|
|
|
|
(in thousands) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Capital Expenditures, including Acquisitions |
|
|
$ |
22,858 |
|
$ |
22,428 |
|
$ |
25,518 |
|
$ |
48,376 |
|
$ |
40,736 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Depreciation and Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Energy Services and Products |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Subsea Robotics |
|
|
$ |
11,981 |
|
$ |
13,356 |
|
$ |
12,810 |
|
$ |
24,791 |
|
$ |
28,296 |
||
Manufactured Products |
|
|
|
3,237 |
|
|
3,013 |
|
|
3,175 |
|
|
6,412 |
|
|
6,057 |
||
Offshore Projects Group |
|
|
|
5,584 |
|
|
6,976 |
|
|
6,435 |
|
|
12,019 |
|
|
14,104 |
||
Integrity Management & Digital Solutions |
|
|
|
1,803 |
|
|
939 |
|
|
1,259 |
|
|
3,062 |
|
|
1,797 |
||
Total Energy Services and Products |
|
|
|
22,605 |
|
|
24,284 |
|
|
23,679 |
|
|
46,284 |
|
|
50,254 |
||
Aerospace and Defense Technologies |
|
|
|
616 |
|
|
632 |
|
|
603 |
|
|
1,219 |
|
|
1,285 |
||
Unallocated Expenses |
|
|
|
2,759 |
|
|
1,130 |
|
|
2,776 |
|
|
5,535 |
|
|
2,328 |
||
Total Depreciation and Amortization |
|
|
$ |
25,980 |
|
$ |
26,046 |
|
$ |
27,058 |
|
$ |
53,038 |
|
$ |
53,867 |
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION
In addition to financial results determined in accordance with
Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
For the Three Months Ended |
||||||||||||||||||||
|
Jun 30, 2024 |
Jun 30, 2023 |
Mar 31, 2024 |
||||||||||||||||||
|
Net Income (Loss) |
Diluted EPS |
Net Income (Loss) |
Diluted EPS |
Net Income (Loss) |
Diluted EPS |
|||||||||||||||
|
(in thousands, except per share amounts) |
||||||||||||||||||||
|
|
|
|
||||||||||||||||||
Net income (loss) and diluted EPS as reported in accordance with GAAP |
$ |
34,997 |
|
$ |
0.34 |
$ |
19,002 |
|
$ |
0.19 |
$ |
15,135 |
|
$ |
0.15 |
||||||
Pre-tax adjustments for the effects of: |
|
|
|
|
|
|
|||||||||||||||
Foreign currency (gains) losses |
|
(1,034 |
) |
|
|
4,845 |
|
|
|
(2,197 |
) |
|
|||||||||
Total pre-tax adjustments |
|
(1,034 |
) |
|
|
4,845 |
|
|
|
(2,197 |
) |
|
|||||||||
|
|
|
|
|
|
|
|||||||||||||||
Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods |
|
70 |
|
|
|
(2,387 |
) |
|
|
790 |
|
|
|||||||||
Discrete tax items: |
|
|
|
|
|
|
|||||||||||||||
Share-based compensation |
|
(48 |
) |
|
|
(3 |
) |
|
|
(1,926 |
) |
|
|||||||||
Uncertain tax positions |
|
1,706 |
|
|
|
4,312 |
|
|
|
(149 |
) |
|
|||||||||
Valuation allowances |
|
520 |
|
|
|
(8,678 |
) |
|
|
4,571 |
|
|
|||||||||
Other |
|
(7,645 |
) |
|
|
1,563 |
|
|
|
(2,336 |
) |
|
|||||||||
Total discrete tax adjustments |
|
(5,467 |
) |
|
|
(2,806 |
) |
|
|
160 |
|
|
|||||||||
Total of adjustments |
|
(6,431 |
) |
|
|
(348 |
) |
|
|
(1,247 |
) |
|
|||||||||
Adjusted Net Income (Loss) |
$ |
28,566 |
|
$ |
0.28 |
$ |
18,654 |
|
$ |
0.18 |
$ |
13,888 |
|
$ |
0.14 |
||||||
Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss) |
|
|
102,472 |
|
|
102,004 |
|
|
102,250 |
||||||||||||
|
|||||||||||||||||||||
|
|||||||||||||||||||||
|
|
|
For the Six Months Ended |
||||||||||||||||||
|
|
Jun 30, 2024 |
Jun 30, 2023 |
||||||||||||||||||
|
|
|
Net Income (Loss) |
Diluted EPS |
Net Income (Loss) |
Diluted EPS |
|||||||||||||||
|
|
|
(in thousands, except per share amounts) |
||||||||||||||||||
|
|
|
|
||||||||||||||||||
Net income (loss) and diluted EPS as reported in accordance with GAAP |
|
|
$ |
50,132 |
|
$ |
0.49 |
$ |
23,062 |
|
$ |
0.23 |
|||||||||
Pre-tax adjustments for the effects of: |
|
|
|
|
|
|
|||||||||||||||
Foreign currency (gains) losses |
|
|
|
(3,231 |
) |
|
|
4,578 |
|
|
|||||||||||
Total pre-tax adjustments |
|
|
|
(3,231 |
) |
|
|
4,578 |
|
|
|||||||||||
|
|
|
|
|
|
|
|||||||||||||||
Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods |
|
|
|
860 |
|
|
|
(2,303 |
) |
|
|||||||||||
Discrete tax items: |
|
|
|
|
|
|
|||||||||||||||
Share-based compensation |
|
|
|
(1,974 |
) |
|
|
(1,370 |
) |
|
|||||||||||
Uncertain tax positions |
|
|
|
1,557 |
|
|
|
4,401 |
|
|
|||||||||||
Valuation allowances |
|
|
|
5,091 |
|
|
|
(5,102 |
) |
|
|||||||||||
Other |
|
|
|
(9,981 |
) |
|
|
770 |
|
|
|||||||||||
Total discrete tax adjustments |
|
|
|
(5,307 |
) |
|
|
(1,301 |
) |
|
|||||||||||
Total of adjustments |
|
|
|
(7,678 |
) |
|
|
974 |
|
|
|||||||||||
Adjusted Net Income (Loss) |
|
|
$ |
42,454 |
|
$ |
0.41 |
$ |
24,036 |
|
$ |
0.24 |
|||||||||
Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss) |
|
|
|
|
102,361 |
|
|
102,017 |
EBITDA and Adjusted EBITDA and Margins |
||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
|
For the Three Months Ended |
For the Six Months Ended |
||||||||||||||||||
|
Jun 30, 2024 |
Jun 30, 2023 |
Mar 31, 2024 |
Jun 30, 2024 |
Jun 30, 2023 |
|||||||||||||||
|
($ in thousands) |
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Net income (loss) |
$ |
34,997 |
|
$ |
19,002 |
|
$ |
15,135 |
|
$ |
50,132 |
|
$ |
23,062 |
|
|||||
Depreciation and amortization |
|
25,980 |
|
|
26,046 |
|
|
27,058 |
|
|
53,038 |
|
|
53,867 |
|
|||||
Subtotal |
|
60,977 |
|
|
45,048 |
|
|
42,193 |
|
|
103,170 |
|
|
76,929 |
|
|||||
Interest expense, net of interest income |
|
7,114 |
|
|
5,363 |
|
|
6,164 |
|
|
13,278 |
|
|
10,180 |
|
|||||
Amortization included in interest expense |
|
(1,504 |
) |
|
37 |
|
|
(1,479 |
) |
|
(2,983 |
) |
|
63 |
|
|||||
Provision (benefit) for income taxes |
|
20,307 |
|
|
19,467 |
|
|
17,043 |
|
|
37,350 |
|
|
38,057 |
|
|||||
EBITDA |
|
86,894 |
|
|
69,915 |
|
|
63,921 |
|
|
150,815 |
|
|
125,229 |
|
|||||
Adjustments for the effects of: |
|
|
|
|
|
|||||||||||||||
Foreign currency (gains) losses |
|
(1,034 |
) |
|
4,845 |
|
|
(2,197 |
) |
|
(3,231 |
) |
|
4,578 |
|
|||||
Total of adjustments |
|
(1,034 |
) |
|
4,845 |
|
|
(2,197 |
) |
|
(3,231 |
) |
|
4,578 |
|
|||||
Adjusted EBITDA |
$ |
85,860 |
|
$ |
74,760 |
|
$ |
61,724 |
|
$ |
147,584 |
|
$ |
129,807 |
|
|||||
|
|
|
|
|
|
|||||||||||||||
Revenue |
$ |
668,808 |
|
$ |
597,910 |
|
$ |
599,092 |
|
$ |
1,267,900 |
|
$ |
1,134,897 |
|
|||||
|
|
|
|
|
|
|||||||||||||||
EBITDA margin % |
|
13 |
% |
|
12 |
% |
|
11 |
% |
|
12 |
% |
|
11 |
% |
|||||
Adjusted EBITDA margin % |
|
13 |
% |
|
13 |
% |
|
10 |
% |
|
12 |
% |
|
11 |
% |
|
|
|
|
|
|
|||||||||||||||
Free Cash Flow |
||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
|
For the Three Months Ended |
For the Six Months Ended |
||||||||||||||||||
|
Jun 30, 2024 |
Jun 30, 2023 |
Mar 31, 2024 |
Jun 30, 2024 |
Jun 30, 2023 |
|||||||||||||||
|
(in thousands) |
|||||||||||||||||||
Net Income (loss) |
$ |
34,997 |
|
$ |
19,002 |
|
$ |
15,135 |
|
$ |
50,132 |
|
$ |
23,062 |
|
|||||
Non-cash adjustments: |
|
|
|
|
|
|||||||||||||||
Depreciation and amortization |
|
25,980 |
|
|
26,046 |
|
|
27,058 |
|
|
53,038 |
|
|
53,867 |
|
|||||
Other non-cash |
|
1,744 |
|
|
2,923 |
|
|
2,682 |
|
|
4,426 |
|
|
2,735 |
|
|||||
Other increases (decreases) in cash from operating activities |
|
(10,098 |
) |
|
(27,520 |
) |
|
(114,592 |
) |
|
(124,690 |
) |
|
(102,132 |
) |
|||||
Cash flow provided by (used in) operating activities |
|
52,623 |
|
|
20,451 |
|
|
(69,717 |
) |
|
(17,094 |
) |
|
(22,468 |
) |
|||||
Purchases of property and equipment |
|
(22,858 |
) |
|
(22,428 |
) |
|
(25,518 |
) |
|
(48,376 |
) |
|
(40,736 |
) |
|||||
Free Cash Flow |
$ |
29,765 |
|
$ |
(1,977 |
) |
$ |
(95,235 |
) |
$ |
(65,470 |
) |
$ |
(63,204 |
) |
|||||
|
||||||||||||||||||||
2024 Adjusted EBITDA Estimates |
||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
For the Three Months Ending |
||||||||||||||||
|
|
|
|
September 30, 2024 |
||||||||||||||||
|
|
|
|
Low |
High |
|||||||||||||||
|
|
|
|
(in thousands) |
||||||||||||||||
Income (loss) before income taxes |
|
|
|
$ |
65,000 |
|
$ |
70,000 |
|
|||||||||||
Depreciation and amortization |
|
|
|
|
24,000 |
|
|
28,000 |
|
|||||||||||
Subtotal |
|
|
|
|
89,000 |
|
|
98,000 |
|
|||||||||||
Interest expense, net of interest income |
|
|
|
|
6,000 |
|
|
7,000 |
|
|||||||||||
Adjusted EBITDA |
|
|
|
$ |
95,000 |
|
$ |
105,000 |
|
|||||||||||
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
For the Year Ending |
||||||||||||||||
|
|
|
|
December 31, 2024 |
||||||||||||||||
|
|
|
|
Low |
High |
|||||||||||||||
|
|
|
|
(in thousands) |
||||||||||||||||
Income (loss) before income taxes |
|
|
|
$ |
215,000 |
|
$ |
232,000 |
|
|||||||||||
Depreciation and amortization |
|
|
|
|
100,000 |
|
|
110,000 |
|
|||||||||||
Subtotal |
|
|
|
|
315,000 |
|
|
342,000 |
|
|||||||||||
Interest expense, net of interest income |
|
|
|
|
25,000 |
|
|
28,000 |
|
|||||||||||
Adjusted EBITDA |
|
|
|
$ |
340,000 |
|
$ |
370,000 |
|
|||||||||||
|
|
|
|
|
|
|||||||||||||||
2024 Free Cash Flow Estimate |
||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
For the Year Ending |
||||||||||||||||
|
|
|
|
December 31, 2024 |
||||||||||||||||
|
|
|
|
Low |
High |
|||||||||||||||
|
|
|
|
(in thousands) |
||||||||||||||||
Net income (loss) |
|
|
|
$ |
130,000 |
|
$ |
150,000 |
|
|||||||||||
Depreciation and amortization |
|
|
|
|
100,000 |
|
|
110,000 |
|
|||||||||||
Other increases (decreases) in cash from operating activities |
|
|
|
(10,000 |
) |
|
20,000 |
|
||||||||||||
Cash flow provided by (used in) operating activities |
|
|
|
220,000 |
|
|
280,000 |
|
||||||||||||
Purchases of property and equipment |
|
|
|
|
(110,000 |
) |
|
(130,000 |
) |
|||||||||||
Free Cash Flow |
|
|
|
$ |
110,000 |
|
$ |
150,000 |
|
EBITDA and Adjusted EBITDA and Margins by Segment |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
For the Three Months Ended June 30, 2024 |
|||||||||||||||||||||||||||
|
SSR |
MP |
OPG |
IMDS |
ADTech |
Unallocated
|
Total |
|||||||||||||||||||||
|
($ in thousands) |
|||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP |
$ |
61,750 |
|
$ |
14,369 |
|
$ |
13,248 |
|
$ |
3,473 |
|
$ |
7,244 |
|
$ |
(39,720 |
) |
$ |
60,364 |
|
|||||||
Adjustments for the effects of: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Depreciation and amortization |
|
11,981 |
|
|
3,237 |
|
|
5,584 |
|
|
1,803 |
|
|
616 |
|
|
2,759 |
|
|
25,980 |
|
|||||||
Other pre-tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
550 |
|
|
550 |
|
|||||||
EBITDA |
|
73,731 |
|
|
17,606 |
|
|
18,832 |
|
|
5,276 |
|
|
7,860 |
|
|
(36,411 |
) |
|
86,894 |
|
|||||||
Adjustments for the effects of: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Foreign currency (gains) losses |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,034 |
) |
|
(1,034 |
) |
|||||||
Total of adjustments |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,034 |
) |
|
(1,034 |
) |
|||||||
Adjusted EBITDA |
$ |
73,731 |
|
$ |
17,606 |
|
$ |
18,832 |
|
$ |
5,276 |
|
$ |
7,860 |
|
$ |
(37,445 |
) |
$ |
85,860 |
|
|||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Revenue |
$ |
214,985 |
|
$ |
139,314 |
|
$ |
144,058 |
|
$ |
73,492 |
|
$ |
96,959 |
|
|
$ |
668,808 |
|
|||||||||
Operating income (loss) % as reported in accordance with GAAP |
|
29 |
% |
|
10 |
% |
|
9 |
% |
|
5 |
% |
|
7 |
% |
|
|
9 |
% |
|||||||||
EBITDA Margin |
|
34 |
% |
|
13 |
% |
|
13 |
% |
|
7 |
% |
|
8 |
% |
|
|
13 |
% |
|||||||||
Adjusted EBITDA Margin |
|
34 |
% |
|
13 |
% |
|
13 |
% |
|
7 |
% |
|
8 |
% |
|
|
13 |
% |
|||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
For the Three Months Ended June 30, 2023 |
|||||||||||||||||||||||||||
|
SSR |
MP |
OPG |
IMDS |
ADTech |
Unallocated
|
Total |
|||||||||||||||||||||
|
($ in thousands) |
|||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP |
$ |
42,227 |
|
$ |
10,607 |
|
$ |
17,132 |
|
$ |
3,844 |
|
$ |
11,357 |
|
$ |
(35,968 |
) |
$ |
49,199 |
|
|||||||
Adjustments for the effects of: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Depreciation and amortization |
|
13,356 |
|
|
3,013 |
|
|
6,976 |
|
|
939 |
|
|
632 |
|
|
1,130 |
|
|
26,046 |
|
|||||||
Other pre-tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(5,330 |
) |
|
(5,330 |
) |
|||||||
EBITDA |
|
55,583 |
|
|
13,620 |
|
|
24,108 |
|
|
4,783 |
|
|
11,989 |
|
|
(40,168 |
) |
|
69,915 |
|
|||||||
Adjustments for the effects of: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Foreign currency (gains) losses |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,845 |
|
|
4,845 |
|
|||||||
Total of adjustments |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,845 |
|
|
4,845 |
|
|||||||
Adjusted EBITDA |
$ |
55,583 |
|
$ |
13,620 |
|
$ |
24,108 |
|
$ |
4,783 |
|
$ |
11,989 |
|
$ |
(35,323 |
) |
$ |
74,760 |
|
|||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Revenue |
$ |
186,512 |
|
$ |
124,882 |
|
$ |
130,547 |
|
$ |
63,166 |
|
$ |
92,803 |
|
|
$ |
597,910 |
|
|||||||||
Operating income (loss) % as reported in accordance with GAAP |
|
23 |
% |
|
8 |
% |
|
13 |
% |
|
6 |
% |
|
12 |
% |
|
|
8 |
% |
|||||||||
EBITDA Margin |
|
30 |
% |
|
11 |
% |
|
18 |
% |
|
8 |
% |
|
13 |
% |
|
|
12 |
% |
|||||||||
Adjusted EBITDA Margin |
|
30 |
% |
|
11 |
% |
|
18 |
% |
|
8 |
% |
|
13 |
% |
|
|
13 |
% |
|||||||||
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2024 |
|||||||||||||||||||||||||||
|
SSR |
MP |
OPG |
IMDS |
ADTech |
Unallocated
|
Total |
|||||||||||||||||||||
|
($ in thousands) |
|||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP |
$ |
44,237 |
|
$ |
13,190 |
|
$ |
844 |
|
$ |
3,615 |
|
$ |
12,808 |
|
$ |
(38,001 |
) |
$ |
36,693 |
|
|||||||
Adjustments for the effects of: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Depreciation and amortization |
|
12,810 |
|
|
3,175 |
|
|
6,435 |
|
|
1,259 |
|
|
603 |
|
|
2,776 |
|
|
27,058 |
|
|||||||
Other pre-tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
170 |
|
|
170 |
|
|||||||
EBITDA |
|
57,047 |
|
|
16,365 |
|
|
7,279 |
|
|
4,874 |
|
|
13,411 |
|
|
(35,055 |
) |
|
63,921 |
|
|||||||
Adjustments for the effects of: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Foreign currency (gains) losses |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,197 |
) |
|
(2,197 |
) |
|||||||
Total of adjustments |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,197 |
) |
|
(2,197 |
) |
|||||||
Adjusted EBITDA |
$ |
57,047 |
|
$ |
16,365 |
|
$ |
7,279 |
|
$ |
4,874 |
|
$ |
13,411 |
|
$ |
(37,252 |
) |
$ |
61,724 |
|
|||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Revenue |
$ |
186,932 |
|
$ |
129,453 |
|
$ |
115,054 |
|
$ |
69,690 |
|
$ |
97,963 |
|
|
$ |
599,092 |
|
|||||||||
Operating income (loss) % as reported in accordance with GAAP |
|
24 |
% |
|
10 |
% |
|
1 |
% |
|
5 |
% |
|
13 |
% |
|
|
6 |
% |
|||||||||
EBITDA Margin |
|
31 |
% |
|
13 |
% |
|
6 |
% |
|
7 |
% |
|
14 |
% |
|
|
11 |
% |
|||||||||
Adjusted EBITDA Margin |
|
31 |
% |
|
13 |
% |
|
6 |
% |
|
7 |
% |
|
14 |
% |
|
|
10 |
% |
|||||||||
|
|
|
|
|
|
|
|
EBITDA and Adjusted EBITDA and Margins by Segment |
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
For the Six Months Ended June 30, 2024 |
|||||||||||||||||||||||||||
|
SSR |
MP |
OPG |
IMDS |
ADTech |
Unallocated
|
Total |
|||||||||||||||||||||
|
($ in thousands) |
|||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP |
$ |
105,987 |
|
$ |
27,559 |
|
$ |
14,092 |
|
$ |
7,088 |
|
$ |
20,052 |
|
$ |
(77,721 |
) |
$ |
97,057 |
|
|||||||
Adjustments for the effects of: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Depreciation and amortization |
|
24,791 |
|
|
6,412 |
|
|
12,019 |
|
|
3,062 |
|
|
1,219 |
|
|
5,535 |
|
|
53,038 |
|
|||||||
Other pre-tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
720 |
|
|
720 |
|
|||||||
EBITDA |
|
130,778 |
|
|
33,971 |
|
|
26,111 |
|
|
10,150 |
|
|
21,271 |
|
|
(71,466 |
) |
|
150,815 |
|
|||||||
Adjustments for the effects of: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Foreign currency (gains) losses |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,231 |
) |
|
(3,231 |
) |
|||||||
Total of adjustments |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,231 |
) |
|
(3,231 |
) |
|||||||
Adjusted EBITDA |
$ |
130,778 |
|
$ |
33,971 |
|
$ |
26,111 |
|
$ |
10,150 |
|
$ |
21,271 |
|
$ |
(74,697 |
) |
$ |
147,584 |
|
|||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Revenue |
$ |
401,917 |
|
$ |
268,767 |
|
$ |
259,112 |
|
$ |
143,182 |
|
$ |
194,922 |
|
|
$ |
1,267,900 |
|
|||||||||
Operating income (loss) % as reported in accordance with GAAP |
|
26 |
% |
|
10 |
% |
|
5 |
% |
|
5 |
% |
|
10 |
% |
|
|
8 |
% |
|||||||||
EBITDA Margin |
|
33 |
% |
|
13 |
% |
|
10 |
% |
|
7 |
% |
|
11 |
% |
|
|
12 |
% |
|||||||||
Adjusted EBITDA Margin |
|
33 |
% |
|
13 |
% |
|
10 |
% |
|
7 |
% |
|
11 |
% |
|
|
12 |
% |
|||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
For the Six Months Ended June 30, 2023 |
|||||||||||||||||||||||||||
|
SSR |
MP |
OPG |
IMDS |
ADTech |
Unallocated
|
Total |
|||||||||||||||||||||
|
($ in thousands) |
|||||||||||||||||||||||||||
Operating Income (Loss) as reported in accordance with GAAP |
$ |
75,881 |
|
$ |
21,887 |
|
$ |
22,646 |
|
$ |
6,926 |
|
$ |
19,853 |
|
$ |
(71,244 |
) |
$ |
75,949 |
|
|||||||
Adjustments for the effects of: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Depreciation and amortization |
|
28,296 |
|
|
6,057 |
|
|
14,104 |
|
|
1,797 |
|
|
1,285 |
|
|
2,328 |
|
|
53,867 |
|
|||||||
Other pre-tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,587 |
) |
|
(4,587 |
) |
|||||||
EBITDA |
|
104,177 |
|
|
27,944 |
|
|
36,750 |
|
|
8,723 |
|
|
21,138 |
|
|
(73,503 |
) |
|
125,229 |
|
|||||||
Adjustments for the effects of: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Foreign currency (gains) losses |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,578 |
|
|
4,578 |
|
|||||||
Total of adjustments |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,578 |
|
|
4,578 |
|
|||||||
Adjusted EBITDA |
$ |
104,177 |
|
$ |
27,944 |
|
$ |
36,750 |
|
$ |
8,723 |
|
$ |
21,138 |
|
$ |
(68,925 |
) |
$ |
129,807 |
|
|||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Revenue |
$ |
355,673 |
|
$ |
237,821 |
|
$ |
234,854 |
|
$ |
123,249 |
|
$ |
183,300 |
|
|
$ |
1,134,897 |
|
|||||||||
Operating income (loss) % as reported in accordance with GAAP |
|
21 |
% |
|
9 |
% |
|
10 |
% |
|
6 |
% |
|
11 |
% |
|
|
7 |
% |
|||||||||
EBITDA Margin |
|
29 |
% |
|
12 |
% |
|
16 |
% |
|
7 |
% |
|
12 |
% |
|
|
11 |
% |
|||||||||
Adjusted EBITDA Margin |
|
29 |
% |
|
12 |
% |
|
16 |
% |
|
7 |
% |
|
12 |
% |
|
|
11 |
% |
|||||||||
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240724752461/en/
investorrelations@oceaneering.com
Hilary Frisbie
Senior Director, Investor Relations
Oceaneering International, Inc.
713-329-4755
Source: Oceaneering International, Inc.
FAQ
What was Oceaneering's (OII) revenue for Q2 2024?
How did Oceaneering's (OII) Q2 2024 net income compare to Q2 2023?
What is Oceaneering's (OII) adjusted EBITDA guidance for 2024?
How did Oceaneering's (OII) Subsea Robotics (SSR) segment perform in Q2 2024?