Orange County Bancorp, Inc. Announces Fourth Quarter and Full-Year Earnings for Fiscal 2024
Orange County Bancorp (OBT) reported Q4 2024 net income of $7.2 million ($0.63 per share), down from $8.1 million ($0.72 per share) in Q4 2023. Full-year 2024 net income was $27.9 million ($2.47 per share), compared to $29.5 million ($2.62 per share) in 2023.
Key financial highlights include: Net Interest Income increased 3.8% to $91.8 million for 2024; Total Loans grew 3.9% to $1.8 billion; Total Deposits rose 5.6% to $2.2 billion; and Book value per share increased 11.8% to $16.35. The company's Trust and investment advisory income rose 16.7% to $3.3 million in Q4 2024.
The bank maintained strong capital ratios with Tier 1 capital to average assets at 10.23%, and total capital to risk-weighted assets at 15.37%. Assets under management in the Wealth Management Division reached $1.8 billion, up 12.9% from 2023.
Orange County Bancorp (OBT) ha riportato un utile netto per il quarto trimestre del 2024 di 7,2 milioni di dollari (0,63 dollari per azione), in calo rispetto agli 8,1 milioni di dollari (0,72 dollari per azione) del quarto trimestre del 2023. L'utile netto totale per l'anno 2024 è stato di 27,9 milioni di dollari (2,47 dollari per azione), rispetto ai 29,5 milioni di dollari (2,62 dollari per azione) del 2023.
I principali dati finanziari includono: Il reddito da interessi netti è aumentato del 3,8% a 91,8 milioni di dollari per il 2024; Il totale dei prestiti è cresciuto del 3,9% a 1,8 miliardi di dollari; Il totale dei depositi è aumentato del 5,6% a 2,2 miliardi di dollari; e Il valore contabile per azione è aumentato dell'11,8% a 16,35 dollari. Il reddito dell'azienda da fiduciari e consulenze d'investimento è aumentato del 16,7% a 3,3 milioni di dollari nel quarto trimestre del 2024.
La banca ha mantenuto forti rapporti patrimoniali con il capitale di base al 10,23% e il capitale totale rispetto agli attivi ponderati per il rischio al 15,37%. Gli attivi sotto gestione nella Divisione Wealth Management hanno raggiunto 1,8 miliardi di dollari, in aumento del 12,9% rispetto al 2023.
Orange County Bancorp (OBT) reportó un ingreso neto del cuarto trimestre de 2024 de 7,2 millones de dólares (0,63 dólares por acción), en comparación con 8,1 millones de dólares (0,72 dólares por acción) del cuarto trimestre de 2023. El ingreso neto total para el año 2024 fue de 27,9 millones de dólares (2,47 dólares por acción), en comparación con 29,5 millones de dólares (2,62 dólares por acción) en 2023.
Los aspectos financieros clave incluyen: Los Ingresos por Intereses Netos aumentaron un 3,8% a 91,8 millones de dólares para 2024; Los Préstamos Totales crecieron un 3,9% a 1,8 mil millones de dólares; Los Depósitos Totales aumentaron un 5,6% a 2,2 mil millones de dólares; y El valor contable por acción aumentó un 11,8% a 16,35 dólares. Los ingresos de la empresa por fideicomisos y asesoría de inversiones crecieron un 16,7% a 3,3 millones de dólares en el cuarto trimestre de 2024.
El banco mantuvo sólidos índices de capital con un capital de nivel 1 sobre activos promedio del 10,23% y un capital total sobre activos ponderados por riesgo del 15,37%. Los activos bajo gestión en la División de Gestión de Patrimonio alcanzaron 1,8 mil millones de dólares, un aumento del 12,9% respecto a 2023.
오렌지 카운티 은행(OBT)은 2024년 4분기 순이익이 720만 달러(주당 0.63달러)로, 2023년 4분기 810만 달러(주당 0.72달러)에서 감소했다고 보고했습니다. 2024년 연간 순이익은 2790만 달러(주당 2.47달러)로, 2023년 2950만 달러(주당 2.62달러)와 비교됩니다.
주요 재무 하이라이트는 다음과 같습니다: 순이자 수익이 3.8% 증가하여 9180만 달러에 달했으며, 총 대출은 3.9% 증가하여 18억 달러에 도달했습니다; 총 예금은 5.6% 증가하여 22억 달러에 도달했습니다; 그리고 주당 장부가치는 11.8% 증가하여 16.35달러에 달했습니다. 회사의 신탁 및 투자 자문 수익은 2024년 4분기에 16.7% 증가하여 330만 달러에 달했습니다.
은행은 평균 자산에 대한 1급 자본 비율이 10.23%, 위험 가중 자산에 대한 총 자본 비율이 15.37%인 강력한 자본 비율을 유지하고 있습니다. 자산 관리 부문의 관리 자산은 18억 달러에 도달하여 2023년 대비 12.9% 증가했습니다.
Orange County Bancorp (OBT) a annoncé un revenu net pour le quatrième trimestre 2024 de 7,2 millions de dollars (0,63 dollar par action), en baisse par rapport à 8,1 millions de dollars (0,72 dollar par action) au quatrième trimestre 2023. Le revenu net total pour l'année 2024 était de 27,9 millions de dollars (2,47 dollars par action), comparé à 29,5 millions de dollars (2,62 dollars par action) en 2023.
Les points saillants financiers clés comprennent : Les Revenus d'Intérêt Nets ont augmenté de 3,8 % pour atteindre 91,8 millions de dollars pour 2024 ; Le Total des Prêts a cru de 3,9 % pour atteindre 1,8 milliard de dollars ; Le Total des Dépôts a augmenté de 5,6 % pour atteindre 2,2 milliards de dollars ; et La valeur comptable par action a augmenté de 11,8 % pour atteindre 16,35 dollars. Les revenus de l’entreprise provenant des fiducies et des conseils en investissement ont augmenté de 16,7 % pour atteindre 3,3 millions de dollars au quatrième trimestre 2024.
La banque a maintenu de solides ratios de capital avec un capital de premier niveau par rapport aux actifs moyens de 10,23 %, et un capital total par rapport aux actifs pondérés par le risque de 15,37 %. Les actifs sous gestion dans la Division de Gestion de Patrimoine ont atteint 1,8 milliard de dollars, en hausse de 12,9 % par rapport à 2023.
Orange County Bancorp (OBT) berichtete für das vierte Quartal 2024 einen Nettogewinn von 7,2 Millionen Dollar (0,63 Dollar pro Aktie), ein Rückgang gegenüber 8,1 Millionen Dollar (0,72 Dollar pro Aktie) im vierten Quartal 2023. Der Nettogewinn für das Gesamtjahr 2024 betrug 27,9 Millionen Dollar (2,47 Dollar pro Aktie) im Vergleich zu 29,5 Millionen Dollar (2,62 Dollar pro Aktie) im Jahr 2023.
Wesentliche finanzielle Highlights umfassen: Nettozinseinnahmen stiegen um 3,8% auf 91,8 Millionen Dollar für 2024; Gesamtforderungen wuchsen um 3,9% auf 1,8 Milliarden Dollar; Gesamteinlagen stiegen um 5,6% auf 2,2 Milliarden Dollar; und Buchwert pro Aktie erhöhte sich um 11,8% auf 16,35 Dollar. Die Erträge aus Treuhand- und Anlageberatung der Gesellschaft stiegen im vierten Quartal 2024 um 16,7% auf 3,3 Millionen Dollar.
Die Bank wies starke Kapitalquoten auf, mit einem Kernkapital zu durchschnittlichen Aktiva von 10,23% und insgesamt Kapital zu risikobewerteten Aktiva von 15,37%. Die verwalteten Vermögenswerte in der Vermögensverwaltungsabteilung erreichten 1,8 Milliarden Dollar, was einem Anstieg von 12,9% gegenüber 2023 entspricht.
- Net Interest Income grew 3.8% to $91.8 million in 2024
- Total Deposits increased 5.6% to $2.2 billion
- Book value per share rose 11.8% to $16.35
- Trust and investment advisory income increased 16.7% to $3.3 million in Q4
- Assets under management grew 12.9% to $1.8 billion
- Q4 2024 net income decreased 11.8% to $7.2 million from $8.1 million in Q4 2023
- Full-year net income declined to $27.9 million from $29.5 million in 2023
- Efficiency ratio deteriorated to 67.4% in Q4 2024 from 56.9% in Q4 2023
- Non-interest expense increased 25.4% in Q4 2024
Insights
Orange County Bancorp's 2024 performance reveals both strengths and challenges in its operating model. The bank demonstrated robust organic growth with deposits increasing
However, operational efficiency has emerged as a concern, with the efficiency ratio deteriorating to
The wealth management division emerges as a significant bright spot, with assets under management growing
Asset quality metrics warrant attention, with non-performing loans increasing to
The bank's liquidity position remains strong, with
- Net Interest Income increased
$3.4 million , or3.8% , to$91.8 million for the year ended December 31, 2024, from$88.4 million for the year ended December 31, 2023 - Net Interest Margin grew 5 basis points to
3.83% for the year ended December 31, 2024, from3.78% for the year ended December 31, 2023 - Total Loans grew
$68.7 million , or3.9% , to$1.8 billion at December 31, 2024 as compared to$1.7 billion at December 31, 2023. - Total Deposits rose
$114.6 million , or5.6% , to$2.2 billion at December 31, 2024, from$2.0 billion at year-end 2023 - Book value per share increased
$1.72 , or11.8% , to$16.35 at December 31, 2024, from$14.63 at December 31, 2023 - Trust and investment advisory income rose
$470 thousand , or16.7% , to$3.3 million for Q4 2024, as compared to$2.8 million for Q4 2023
MIDDLETOWN, N.Y., Feb. 05, 2025 (GLOBE NEWSWIRE) -- Orange County Bancorp, Inc. (the “Company” - Nasdaq: OBT), parent company of Orange Bank & Trust Co. (the “Bank”) and Hudson Valley Investment Advisors, Inc. (“HVIA”), today announced net income of
Book value per share rose
“Orange Bank closed out 2024 with another solid quarter,” said Company President and CEO Michael Gilfeather. “Earnings of
The economic environment in our region remains strong, enabling us to expand and improve the quality of our loan portfolio. For the year just ended, total loans grew nearly
Deposit growth was also robust during 2024, with deposits increasing
Low cost deposits and strong, high quality loan growth enabled us to expand net interest margin to
Our Wealth Management business also maintained its consistent performance, contributing
We have worked hard to deliver strong, consistent results, despite occasional challenges, and it is exciting to see the market recognize our efforts. This resulted in favorable stock price performance during the year that supported a 2-for-1 stock split in Q4, improving liquidity for shareholders. We always seek opportunities that benefit stakeholders, whether customers, shareholders or employees, and it is rewarding to achieve and implement them.
As we end the year with another solid quarter, I want to again thank our employees for their hard work and dedication, our customers for their trust and business, and our investors for their continued confidence and support.”
Fourth Quarter and Fiscal Year 2024 Financial Review
Net Income
Net income for the fourth quarter of 2024 was
Net Interest Income
For the three months ended December 31, 2024, net interest income rose
Total interest income rose
Total interest expense decreased
Provision for Credit Losses
As of January 1, 2023, the Company adopted the current expected credit losses methodology (“CECL”) accounting standard, which includes loans individually evaluated, as well as loans evaluated on a pooled basis to assess the adequacy of the allowance for credit losses. The Bank seeks to estimate lifetime losses in its loan and investment portfolio using discounted cash flows and supplemental qualitative considerations, including relevant economic considerations, portfolio concentrations, and other external factors, as well as evaluation of investment securities held by the Bank.
The Company recognized net recovery within its provision for credit losses of
Non-Interest Income
Non-interest income rose
Non-Interest Expense
Non-interest expense was
Income Tax Expense
Provision for income taxes for the three months ended December 31, 2024 was
Financial Condition
Total consolidated assets increased
Total cash and due from banks increased from
Total investment securities decreased
Total loans increased
Total deposits increased
FHLBNY short-term borrowings decreased by
Stockholders’ equity increased approximately
At December 31, 2024, the Bank maintained capital ratios in excess of regulatory standards for well capitalized institutions. The Bank’s Tier 1 capital to average assets ratio was
Wealth Management
At December 31, 2024, our Wealth Management Division, which includes trust and investment advisory, held
The breakdown of trust and investment advisory assets as of December 31, 2024 and December 31, 2023, respectively, is as follows:
ORANGE COUNTY BANCORP, INC. | |||||||||||
SUMMARY OF AUM/AUA | |||||||||||
(UNAUDITED) | |||||||||||
(Dollar Amounts in thousands) | |||||||||||
At December 31, 2024 | At December 31, 2023 | ||||||||||
Amount | Percent | Amount | Percent | ||||||||
Investment Assets Under Management & Advisory | $ | 1,105,143 | 61.99 | % | $ | 909,384 | 57.56 | % | |||
Trust Asset Under Administration & Management | 677,723 | 38.01 | % | 670,515 | 42.44 | % | |||||
Total | $ | 1,782,866 | 100.00 | % | $ | 1,579,899 | 100.00 | % | |||
Loan Quality
At December 31, 2024, the Bank had total non-performing loans of
Liquidity
Management believes the Bank has the necessary liquidity to meet normal business needs. The Bank uses a variety of resources to manage its liquidity position. These include short term investments, cash from lending and investing activities, core-deposit growth, and non-core funding sources, such as time deposits exceeding
The Bank also considers brokered deposits an element of its deposit strategy. As of December 31, 2024, the Bank had brokered deposit arrangements with various terms totaling approximately
Non-GAAP Financial Measure Reconciliations | |||||||
The following table reconciles, as of the dates set forth below, stockholders’ equity (on a GAAP basis) to tangible equity and total assets (on a GAAP basis) to tangible assets and calculates our tangible book value per share. | |||||||
December 31, 2024 | December 31, 2023 | ||||||
(Dollars in thousands except for share data) | |||||||
Tangible Common Equity: | |||||||
Total stockholders’ equity | $ | 185,531 | $ | 165,376 | |||
Adjustments: | |||||||
Goodwill | (5,359 | ) | (5,359 | ) | |||
Other intangible assets | (821 | ) | (1,107 | ) | |||
Tangible common equity | $ | 179,351 | $ | 158,910 | |||
Common shares outstanding | 11,350,158 | 11,302,622 | |||||
Book value per common share | $ | 16.35 | $ | 14.63 | |||
Tangible book value per common share | $ | 15.80 | $ | 14.06 | |||
Tangible Assets | |||||||
Total assets | $ | 2,509,927 | $ | 2,485,468 | |||
Adjustments: | |||||||
Goodwill | (5,359 | ) | (5,359 | ) | |||
Other intangible assets | (821 | ) | (1,107 | ) | |||
Tangible assets | $ | 2,503,747 | $ | 2,479,002 | |||
Tangible common equity to tangible assets | 7.16 | % | 6.41 | % |
About Orange County Bancorp, Inc
Orange County Bancorp, Inc. is the parent company of Orange Bank & Trust Company and Hudson Valley Investment Advisors, Inc. Orange Bank & Trust Company is an independent bank that began with the vision of 14 founders over 125 years ago. It has grown through innovation and an unwavering commitment to its community and business clientele to approximately
Forward Looking Statements
Certain statements contained herein are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by the use of forward looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward looking statements are subject to numerous risks and uncertainties, including, but not limited to, those related to the real estate and economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, inflation, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, increased levels of loan delinquencies, problem assets and foreclosures, credit risk management, asset-liability management, cybersecurity risks, geopolitical conflicts, public health issues, the financial and securities markets and the availability of and costs associated with sources of liquidity.
The Company wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions that may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
For further information:
Michael Lesler
EVP & Chief Financial Officer
mlesler@orangebanktrust.com
Phone: (845) 341-5111
ORANGE COUNTY BANCORP, INC. | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION | |||||||||
(UNAUDITED) | |||||||||
(Dollar Amounts in thousands except per share data) | |||||||||
December 31, 2024 | December 31, 2023 | ||||||||
ASSETS | |||||||||
Cash and due from banks | $ | 150,334 | $ | 147,383 | |||||
Investment securities - available-for-sale | 443,775 | 489,948 | |||||||
(Amortized cost | |||||||||
Restricted investment in bank stocks | 9,716 | 14,525 | |||||||
Loans | 1,815,751 | 1,747,062 | |||||||
Allowance for credit losses | (26,077 | ) | (25,182 | ) | |||||
Loans, net | 1,789,674 | 1,721,880 | |||||||
Premises and equipment, net | 15,808 | 16,160 | |||||||
Accrued interest receivable | 6,680 | 5,934 | |||||||
Bank owned life insurance | 42,257 | 41,447 | |||||||
Goodwill | 5,359 | 5,359 | |||||||
Intangible assets | 821 | 1,107 | |||||||
Other assets | 45,503 | 41,725 | |||||||
TOTAL ASSETS | $ | 2,509,927 | $ | 2,485,468 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
Deposits: | |||||||||
Noninterest bearing | $ | 651,135 | $ | 699,203 | |||||
Interest bearing | 1,502,224 | 1,339,546 | |||||||
Total deposits | 2,153,359 | 2,038,749 | |||||||
FHLB advances, short term | 113,500 | 224,500 | |||||||
FHLB advances, long term | 10,000 | 10,000 | |||||||
Subordinated notes, net of issuance costs | 19,591 | 19,520 | |||||||
Accrued expenses and other liabilities | 27,946 | 27,323 | |||||||
TOTAL LIABILITIES | 2,324,396 | 2,320,092 | |||||||
STOCKHOLDERS' EQUITY | |||||||||
Common stock, | |||||||||
11,366,608 issued; 11,350,158 and 11,302,622 outstanding, | |||||||||
at December 31, 2024 and December 31, 2023, respectively | 2,842 | 2,842 | |||||||
Surplus | 120,896 | 120,392 | |||||||
Retained Earnings | 129,919 | 107,361 | |||||||
Accumulated other comprehensive income (loss), net of taxes | (67,751 | ) | (64,108 | ) | |||||
Treasury stock, at cost; 16,450 and 63,986 shares at December 31, | |||||||||
2024 and December 31, 2023, respectively | (375 | ) | (1,111 | ) | |||||
TOTAL STOCKHOLDERS' EQUITY | 185,531 | 165,376 | |||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 2,509,927 | $ | 2,485,468 | |||||
ORANGE COUNTY BANCORP, INC. | ||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||
(UNAUDITED) | ||||||||||||||
(Dollar Amounts in thousands except per share data) | ||||||||||||||
For Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||
INTEREST INCOME | ||||||||||||||
Interest and fees on loans | $ | 27,263 | $ | 25,866 | 106,030 | $ | 96,264 | |||||||
Interest on investment securities: | ||||||||||||||
Taxable | 2,696 | 3,153 | 11,672 | 12,723 | ||||||||||
Tax exempt | 582 | 564 | 2,304 | 2,285 | ||||||||||
Interest on Federal funds sold and other | 1,665 | 1,984 | 7,221 | 6,498 | ||||||||||
TOTAL INTEREST INCOME | 32,206 | 31,567 | 127,227 | 117,770 | ||||||||||
INTEREST EXPENSE | ||||||||||||||
Savings and NOW accounts | 5,308 | 4,045 | 20,475 | 13,126 | ||||||||||
Time deposits | 1,658 | 2,500 | 7,399 | 6,393 | ||||||||||
FHLB advances and borrowings | 1,932 | 2,643 | 6,666 | 8,938 | ||||||||||
Subordinated notes | 230 | 230 | 921 | 922 | ||||||||||
TOTAL INTEREST EXPENSE | 9,128 | 9,418 | 35,461 | 29,379 | ||||||||||
NET INTEREST INCOME | 23,078 | 22,149 | 91,766 | 88,391 | ||||||||||
Provision for credit losses | (51 | ) | 462 | 7,710 | 7,868 | |||||||||
NET INTEREST INCOME AFTER | ||||||||||||||
PROVISION FOR CREDIT LOSSES | 23,129 | 21,687 | 84,056 | 80,523 | ||||||||||
NONINTEREST INCOME | ||||||||||||||
Service charges on deposit accounts | 278 | 221 | 1,015 | 809 | ||||||||||
Trust income | 1,511 | 1,391 | 5,511 | 5,098 | ||||||||||
Investment advisory income | 1,772 | 1,422 | 6,738 | 5,241 | ||||||||||
Investment securities gains(losses) | - | - | - | 107 | ||||||||||
Earnings on bank owned life insurance | 264 | 259 | 815 | 984 | ||||||||||
Other | 480 | 450 | 1,893 | 1,180 | ||||||||||
TOTAL NONINTEREST INCOME | 4,305 | 3,743 | 15,972 | 13,419 | ||||||||||
NONINTEREST EXPENSE | ||||||||||||||
Salaries | 7,177 | 6,141 | 27,475 | 24,747 | ||||||||||
Employee benefits | 2,243 | 2,080 | 8,938 | 7,439 | ||||||||||
Occupancy expense | 1,243 | 1,147 | 4,790 | 4,761 | ||||||||||
Professional fees | 1,601 | 1,241 | 5,931 | 4,753 | ||||||||||
Directors' fees and expenses | 272 | 769 | 1,053 | 1,451 | ||||||||||
Computer software expense | 1,761 | 1,336 | 5,952 | 5,050 | ||||||||||
FDIC assessment | 330 | 380 | 1,308 | 1,403 | ||||||||||
Advertising expenses | 409 | 583 | 1,575 | 1,657 | ||||||||||
Advisor expenses related to trust income | 18 | 31 | 113 | 120 | ||||||||||
Telephone expenses | 181 | 178 | 746 | 712 | ||||||||||
Intangible amortization | 72 | 72 | 286 | 285 | ||||||||||
Other | 3,159 | 770 | 7,043 | 4,415 | ||||||||||
TOTAL NONINTEREST EXPENSE | 18,466 | 14,728 | 65,210 | 56,793 | ||||||||||
Income before income taxes | 8,968 | 10,702 | 34,818 | 37,149 | ||||||||||
Provision for income taxes | 1,804 | 2,578 | 6,935 | 7,671 | ||||||||||
NET INCOME | $ | 7,164 | $ | 8,124 | 27,883 | $ | 29,478 | |||||||
Basic and diluted earnings per share | $ | 0.63 | $ | 0.72 | $ | 2.47 | $ | 2.62 | ||||||
Weighted average shares outstanding | 11,322,045 | 11,264,908 | 11,303,118 | 11,258,300 |
ORANGE COUNTY BANCORP, INC. | |||||||||||||||
NET INTEREST MARGIN ANALYSIS | |||||||||||||||
(UNAUDITED) | |||||||||||||||
(Dollar Amounts in thousands) | |||||||||||||||
Three Months Ended December 31, | |||||||||||||||
2024 | 2023 | ||||||||||||||
Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | ||||||||||
Assets: | |||||||||||||||
Loans Receivable (net of PPP) | $ | 1,813,263 | $ | 27,261 | $ | 1,725,560 | $ | 25,863 | |||||||
PPP Loans | 174 | 2 | 222 | 3 | |||||||||||
Investment securities | 456,552 | 3,207 | 471,955 | 3,480 | |||||||||||
Due from banks | 143,908 | 1,665 | 149,312 | 1,984 | |||||||||||
Other | 9,033 | 71 | 12,432 | 237 | |||||||||||
Total interest earning assets | 2,422,930 | 32,206 | 2,359,481 | 31,567 | |||||||||||
Non-interest earning assets | 94,263 | 98,224 | |||||||||||||
Total assets | $ | 2,517,193 | $ | 2,457,705 | |||||||||||
Liabilities and equity: | |||||||||||||||
Interest-bearing demand accounts | $ | 339,233 | $ | 402 | $ | 314,008 | $ | 409 | |||||||
Money market accounts | 698,335 | 3,967 | 600,451 | 2,958 | |||||||||||
Savings accounts | 269,244 | 939 | 228,078 | 678 | |||||||||||
Certificates of deposit | 162,610 | 1,658 | 217,137 | 2,500 | |||||||||||
Total interest-bearing deposits | 1,469,422 | 6,966 | 1,359,674 | 6,545 | |||||||||||
FHLB Advances and other borrowings | 132,908 | 1,932 | 187,989 | 2,643 | |||||||||||
Subordinated notes | 19,579 | 230 | 19,508 | 230 | |||||||||||
Total interest bearing liabilities | 1,621,909 | 9,128 | 1,567,171 | 9,418 | |||||||||||
Non-interest bearing demand accounts | 679,727 | 719,535 | |||||||||||||
Other non-interest bearing liabilities | 25,664 | 24,376 | |||||||||||||
Total liabilities | 2,327,300 | 2,311,082 | |||||||||||||
Total shareholders' equity | 189,893 | 146,623 | |||||||||||||
Total liabilities and shareholders' equity | $ | 2,517,193 | $ | 2,457,705 | |||||||||||
Net interest income | $ | 23,078 | $ | 22,149 | |||||||||||
Interest rate spread 1 | |||||||||||||||
Net interest margin 2 | |||||||||||||||
Average interest earning assets to interest-bearing liabilities | |||||||||||||||
Notes: | |||||||||||||||
1 The Interest rate spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities | |||||||||||||||
2 Net interest margin is the annualized net interest income divided by average interest-earning assets |
ORANGE COUNTY BANCORP, INC. | |||||||||||||||
NET INTEREST MARGIN ANALYSIS | |||||||||||||||
(UNAUDITED) | |||||||||||||||
(Dollar Amounts in thousands) | |||||||||||||||
Twelve Months Ended December 31, | |||||||||||||||
2024 | 2023 | ||||||||||||||
Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | ||||||||||
Assets: | |||||||||||||||
Loans Receivable (net of PPP) | $ | 1,760,057 | $ | 106,022 | $ | 1,683,232 | $ | 96,236 | |||||||
PPP Loans | 192 | 8 | 1,133 | 28 | |||||||||||
Investment securities | 467,145 | 13,255 | 503,410 | 14,055 | |||||||||||
Due from banks | 153,634 | 7,221 | 142,003 | 6,498 | |||||||||||
Other | 8,218 | 721 | 11,561 | 953 | |||||||||||
Total interest earning assets | 2,389,246 | 127,227 | 2,341,339 | 117,770 | |||||||||||
Non-interest earning assets | 95,597 | 96,259 | |||||||||||||
Total assets | $ | 2,484,843 | $ | 2,437,598 | |||||||||||
Liabilities and equity: | |||||||||||||||
Interest-bearing demand accounts | $ | 366,103 | $ | 1,751 | $ | 331,056 | $ | 1,284 | |||||||
Money market accounts | 670,231 | 15,199 | 617,345 | 9,429 | |||||||||||
Savings accounts | 254,098 | 3,525 | 245,663 | 2,413 | |||||||||||
Certificates of deposit | 168,202 | 7,399 | 165,239 | 6,393 | |||||||||||
Total interest-bearing deposits | 1,458,634 | 27,874 | 1,359,303 | 19,519 | |||||||||||
FHLB Advances and other borrowings | 126,149 | 6,666 | 170,371 | 8,938 | |||||||||||
Subordinated notes | 19,553 | 921 | 19,481 | 922 | |||||||||||
Total interest bearing liabilities | 1,604,336 | 35,461 | 1,549,155 | 29,379 | |||||||||||
Non-interest bearing demand accounts | 675,983 | 717,689 | |||||||||||||
Other non-interest bearing liabilities | 26,440 | 23,338 | |||||||||||||
Total liabilities | 2,306,759 | 2,290,182 | |||||||||||||
Total shareholders' equity | 178,084 | 147,416 | |||||||||||||
Total liabilities and shareholders' equity | $ | 2,484,843 | $ | 2,437,598 | |||||||||||
Net interest income | $ | 91,766 | $ | 88,391 | |||||||||||
Interest rate spread 1 | |||||||||||||||
Net interest margin 2 | |||||||||||||||
Average interest earning assets to interest-bearing liabilities | |||||||||||||||
Notes: | |||||||||||||||
1 The Interest rate spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities | |||||||||||||||
2 Net interest margin is the annualized net interest income divided by average interest-earning assets |
ORANGE COUNTY BANCORP, INC. | |||||||
SELECTED RATIOS AND OTHER DATA | |||||||
(UNAUDITED) | |||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Performance Ratios: | |||||||
Return on average assets (1) | |||||||
Return on average equity (1) | |||||||
Interest rate spread (2) | |||||||
Net interest margin (3) | |||||||
Dividend payout ratio (4) | |||||||
Non-interest income to average total assets | |||||||
Non-interest expenses to average total assets | |||||||
Average interest-earning assets to average interest-bearing liabilities | |||||||
At | At | ||||||
December 31, 2024 | December 31, 2023 | ||||||
Asset Quality Ratios: | |||||||
Non-performing assets to total assets | |||||||
Non-performing loans to total loans | |||||||
Allowance for credit losses to non-performing loans | |||||||
Allowance for credit losses to total loans | |||||||
Capital Ratios (5): | |||||||
Total capital (to risk-weighted assets) | |||||||
Tier 1 capital (to risk-weighted assets) | |||||||
Common equity tier 1 capital (to risk-weighted assets) | |||||||
Tier 1 capital (to average assets) | |||||||
Notes: | |||||||
(1) Annualized for the three and twelve month periods ended December 31, 2024 and 2023, respectively. | |||||||
(2) Represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the periods. | |||||||
(3) The net interest margin represents net interest income as a percent of average interest-earning assets for the periods. | |||||||
(4) The dividend payout ratio represents dividends paid per share divided by net income per share. | |||||||
(5) Ratios are for the Bank only. |
ORANGE COUNTY BANCORP, INC. | ||||||||||||
SELECTED OPERATING DATA | ||||||||||||
(UNAUDITED) | ||||||||||||
(Dollar Amounts in thousands except per share data) | ||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Interest income | $ | 32,206 | $ | 31,567 | $ | 127,227 | $ | 117,770 | ||||
Interest expense | 9,128 | 9,418 | 35,461 | 29,379 | ||||||||
Net interest income | 23,078 | 22,149 | 91,766 | 88,391 | ||||||||
Provision for credit losses | (51 | ) | 462 | 7,710 | 7,868 | |||||||
Net interest income after provision for credit losses | 23,129 | 21,687 | 84,056 | 80,523 | ||||||||
Noninterest income | 4,305 | 3,743 | 15,972 | 13,419 | ||||||||
Noninterest expenses | 18,466 | 14,728 | 65,210 | 56,793 | ||||||||
Income before income taxes | 8,968 | 10,702 | 34,818 | 37,149 | ||||||||
Provision for income taxes | 1,804 | 2,578 | 6,935 | 7,671 | ||||||||
Net income | $ | 7,164 | $ | 8,124 | $ | 27,883 | $ | 29,478 | ||||
Basic and diluted earnings per share | $ | 0.63 | $ | 0.72 | $ | 2.47 | $ | 2.62 | ||||
Weighted average common shares outstanding | 11,322,045 | 11,264,908 | 11,303,118 | 11,258,300 | ||||||||
At | At | |||||||||||
December 31, 2024 | December 31, 2023 | |||||||||||
Book value per share | $ | 16.35 | $ | 14.63 | ||||||||
Net tangible book value per share (1) | $ | 15.80 | $ | 14.06 | ||||||||
Outstanding common shares | 11,350,158 | 11,302,622 | ||||||||||
Notes: | ||||||||||||
(1) Net tangible book value represents the amount of total tangible assets reduced by our total liabilities. Tangible assets are calculated by reducing total assets, as defined by GAAP, by |
ORANGE COUNTY BANCORP, INC. | |||||||||||
LOAN COMPOSITION | |||||||||||
(UNAUDITED) | |||||||||||
(Dollar Amounts in thousands) | |||||||||||
At December 31, 2024 | At December 31, 2023 | ||||||||||
Amount | Percent | Amount | Percent | ||||||||
Commercial and industrial (a) | $ | 251,313 | 13.84 | % | $ | 273,562 | 15.66 | % | |||
Commercial real estate | 1,362,054 | 75.01 | % | 1,259,356 | 72.08 | % | |||||
Commercial real estate construction | 80,993 | 4.46 | % | 85,725 | 4.91 | % | |||||
Residential real estate | 74,973 | 4.13 | % | 78,321 | 4.48 | % | |||||
Home equity | 17,365 | 0.96 | % | 13,546 | 0.78 | % | |||||
Consumer | 29,053 | 1.60 | % | 36,552 | 2.09 | % | |||||
Total loans | 1,815,751 | 100.00 | % | 1,747,062 | 100.00 | % | |||||
Allowance for loan losses | 26,077 | 25,182 | |||||||||
Total loans, net | $ | 1,789,674 | $ | 1,721,880 | |||||||
(a) - Includes PPP loans of: | $ | 170 | $ | 215 |
ORANGE COUNTY BANCORP, INC. DEPOSITS BY ACCOUNT TYPE (UNAUDITED) (Dollar Amounts in thousands) | |||||||||||||||||
At December 31, 2024 | At December 31, 2023 | ||||||||||||||||
Amount | Percent | Average Rate | Amount | Percent | Average Rate | ||||||||||||
Noninterest-bearing demand accounts | $ | 651,135 | 30.24 | % | 0.00 | % | $ | 699,203 | 34.30 | % | 0.00 | % | |||||
Interest bearing demand accounts | 331,115 | 15.38 | % | 0.42 | % | 304,892 | 14.95 | % | 0.49 | % | |||||||
Money market accounts | 679,082 | 31.54 | % | 2.15 | % | 584,976 | 28.69 | % | 2.04 | % | |||||||
Savings accounts | 271,014 | 12.59 | % | 1.25 | % | 228,161 | 11.19 | % | 1.19 | % | |||||||
Certificates of Deposit | 221,013 | 10.26 | % | 3.97 | % | 221,517 | 10.87 | % | 4.57 | % | |||||||
Total | $ | 2,153,359 | 100.00 | % | 1.31 | % | $ | 2,038,749 | 100.00 | % | 1.29 | % | |||||
ORANGE COUNTY BANCORP, INC. | |||||||
NON-PERFORMING ASSETS | |||||||
(UNAUDITED) | |||||||
(Dollar Amounts in thousands) | |||||||
December 31, 2024 | December 31, 2023 | ||||||
Non-accrual loans: | |||||||
Commercial and industrial | $ | 293 | $ | 556 | |||
Commercial real estate | 6,000 | 2,692 | |||||
Commercial real estate construction | - | - | |||||
Residential real estate | 6 | 1,179 | |||||
Home equity | - | - | |||||
Consumer | - | - | |||||
Total non-accrual loans | 6,299 | 4,427 | |||||
Accruing loans 90 days or more past due: | |||||||
Commercial and industrial | - | - | |||||
Commercial real estate | - | - | |||||
Commercial real estate construction | - | - | |||||
Residential real estate | - | - | |||||
Home equity | - | - | |||||
Consumer | - | - | |||||
Total loans 90 days or more past due | - | - | |||||
Total non-performing loans | 6,299 | 4,427 | |||||
Other real estate owned | - | - | |||||
Other non-performing assets | - | - | |||||
Total non-performing assets | $ | 6,299 | $ | 4,427 | |||
Ratios: | |||||||
Total non-performing loans to total loans | 0.35 | % | 0.25 | % | |||
Total non-performing loans to total assets | 0.25 | % | 0.18 | % | |||
Total non-performing assets to total assets | 0.25 | % | 0.18 | % |

FAQ
What was Orange County Bancorp's (OBT) net income for Q4 2024?
How much did OBT's deposits grow in 2024?
What was OBT's book value per share at the end of 2024?