NEW YORK COMMUNITY BANCORP, INC. REPORTS STRONG THIRD QUARTER 2023 RESULTS
- Net interest margin expands to 3.27%
- Total loans held for investment increase to $84.0 billion
- Total assets decline to $111.2 billion
- Total deposits decrease to $82.7 billion
THIRD QUARTER 2023 DILUTED EPS OF
NET INTEREST MARGIN EXPANDED SIX BASIS POINTS SEQUENTIALLY TO
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS WAS
FUNDING COMPOSITION CONTINUES TO IMPROVE AS WHOLESALE BORROWINGS AND BROKERED DEPOSITS CONTINUE TO DECLINE
Third Quarter 2023 Summary |
• EPS/Net Income: – Third quarter 2023 diluted EPS on a GAAP basis of – As adjusted, third quarter 2023 diluted EPS were – Third quarter 2023 net income available to common stockholders was – As adjusted, third quarter 2023 net income available to common stockholders was – Third quarter 2023 pre-provision net revenue ("PPNR") was – As adjusted, third quarter 2023 PPNR was • Net Interest Margin/Income: – Third quarter 2023 net interest income ("NIM") improved to – Net interest income during third quarter 2023 totaled • Balance Sheet: – Total assets of – Total loans held for investment increased – Commercial and industrial loans ("C&I") totaled – Commercial loans represent – Total deposits were – Wholesale borrowings declined • Asset Quality: – Non-performing assets ("NPAs") were – Non-performing loans ("NPLs") were – The allowance for credit losses totaled – Net chargeoffs were |
Third quarter 2023 net income and diluted EPS were impacted by merger-related items. As adjusted, net income for the three months ended September 30, 2023 totaled
For the nine months ended September 30, 2023, the Company reported net income of
Our nine-month net income and diluted EPS include a bargain purchase gain of
CEO COMMENTARY
Commenting on the Company's operating results, President and Chief Executive Officer, Thomas R. Cangemi said: "Our third-quarter operating results reflect another strong performance for the Company, highlighted by a number of positives. The net interest margin continued to expand and is above
"The benefits of being a diversified lender continued to manifest themselves this quarter as well. Our loan portfolio increased
"Similarly, we also continued to improve our funding mix during the third quarter as both wholesale borrowings from the FHLB and brokered CDs declined. Overall, total deposits excluding brokered CDs and Signature-related custodial deposits were stable.
"On the asset quality front, while we experienced a significant decline in early-stage delinquencies compared to the previous quarter, non-performing loans increased on a linked-quarter basis, owing primarily to two commercial real estate loans in the office sector. Despite this, our asset quality metrics continue to be among the best in the industry with non-performing loans at 47 basis points of total loans and net charge-offs of only three basis points. This reflects our conservative underwriting practices.
"Also during the quarter, we unveiled our modern, new brand and logo combining the best elements of all three legacy banks. Our teammates are excited about the new branding as am I. Even though it is new, the meaning behind the logo does not change. We remain committed to helping our customers and our teammates thrive as we move to one bank, one brand, one culture, as the New Flagstar.
"Finally, I would like to personally thank all of our teammates who have been working diligently since the end of last year in creating the New Flagstar."
DIVIDEND DECLARATION
On October 24, 2023, the Company's Board of Directors declared a quarterly cash dividend of
BALANCE SHEET SUMMARY
At September 30, 2023 total assets were
Total loans and leases held for investment were
The securities portfolio totaled
Total deposits at September 30, 2023 were
Wholesale borrowings at September 30, 2023 totaled
Loans
At September 30, 2023, total C&I loans were
The multi-family loan portfolio was
CRE loans increased
One-to-four family residential loans totaled
Loans held-for-sale at September 30, 2023 totaled
Total commercial loans represent
Asset Quality
Non-Performing Assets
Total NPLs rose
At September 30, 2023, NPAs to total assets equaled 36 basis points compared to 21 basis points at June 30, 2023, while NPLs to total loans equaled 47 basis points compared to 28 basis points at June 30, 2023. The increase in NPLs and NPAs was primarily related to two commercial real estate loans in the office sector.
Allowance for Credit Losses
At September 30, 2023, the allowance for credit losses was
Deposits
Deposits at September 30, 2023 totaled
CAPITAL POSITION
The Company's regulatory capital ratios continue to exceed regulatory minimums to be classified as "Well Capitalized," the highest regulatory classification. The table below depicts the Company's and the Bank's regulatory capital ratios at those respective periods.
September 30, 2023 | June 30, 2023 | December 31, 2022 | |||
REGULATORY CAPITAL RATIOS: (1) | |||||
New York Community Bancorp, Inc. | |||||
Common equity tier 1 ratio | 9.60 % | 9.59 % | 9.06 % | ||
Tier 1 risk-based capital ratio | 10.17 % | 10.17 % | 9.78 % | ||
Total risk-based capital ratio | 11.98 % | 11.95 % | 11.66 % | ||
Leverage capital ratio | 7.92 % | 7.37 % | 9.70 % | ||
Flagstar Bank, N.A. | |||||
Common equity tier 1 ratio | 11.10 % | 11.12 % | 10.96 % | ||
Tier 1 risk-based capital ratio | 11.10 % | 11.12 % | 10.96 % | ||
Total risk-based capital ratio | 11.77 % | 11.75 % | 11.43 % | ||
Leverage capital ratio | 8.64 % | 8.06 % | 10.87 % |
(1) | The minimum regulatory requirements for classification as a well-capitalized institution are a common equity tier 1 capital ratio of |
EARNINGS SUMMARY FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023
Net Interest Income
For the three months ended September 30, 2023, net interest income totaled
For the nine months ended September 30, 2023, net interest income increased
Net Interest Margin
For the three months ended September 30, 2023, the NIM was
Average loan balances increased
Average interest-bearing liabilities decreased
For the nine months ended September 30, 2023, the NIM was
Average loan balances rose
Average interest-bearing liabilities increased
Provision for Credit Losses
For the three months ended September 30, 2023, the provision for credit losses totaled
For the nine months ended September 30, 2023, the provision for credit losses totaled
Pre-Provision Net Revenue
The tables below detail the Company's PPNR and related measures, which are non-GAAP measures, for the periods noted.
For the three months ended September 30, 2023, PPNR totaled
September 30, 2023 | |||||||||
For the Three Months Ended | compared to | ||||||||
September 30, | June 30, 2023 | September 30, | June 30, | September 30, | |||||
(dollars in millions) | |||||||||
Net interest income | $ 882 | $ 900 | $ 326 | -2 % | 171 % | ||||
Non-interest income | 160 | 302 | 17 | -47 % | 841 % | ||||
Total revenues | 1,042 | 1,202 | 343 | -13 % | 204 % | ||||
Total non-interest expense | 712 | 661 | 136 | 8 % | 424 % | ||||
Pre - provision net revenue (PPNR) | 330 | 541 | 207 | -39 % | 59 % | ||||
Provision for credit losses | 62 | 49 | 2 | 27 % | 3000 % | ||||
Income before taxes | 268 | 492 | 205 | -46 % | 31 % | ||||
Income tax expense | 61 | 79 | 53 | -23 % | 15 % | ||||
Net Income | 207 | 413 | 152 | -50 % | 36 % | ||||
Preferred stock dividends | 8 | 8 | 8 | — % | — % | ||||
Net income available to common stockholders | $ 199 | $ 405 | $ 144 | -51 % | 38 % |
For the nine months ended September 30, 2023, PPNR was
For the Nine Months Ended | |||||
September 30, | September 30, | % Change | |||
(dollars in millions) | |||||
Net interest income | $ 2,337 | $ 1,017 | 130 % | ||
Non-interest income | 2,560 | 49 | 5124 % | ||
Total revenues | 4,897 | 1,066 | 359 % | ||
Total non-interest expense | 1,849 | 415 | 346 % | ||
Pre - provision net revenue (PPNR) | 3,048 | 651 | 368 % | ||
Provision for credit losses | 281 | 9 | 3022 % | ||
Income before taxes | 2,767 | 642 | 331 % | ||
Income tax expense | 141 | 164 | -14 % | ||
Net Income | 2,626 | 478 | 449 % | ||
Preferred stock dividends | 25 | 25 | — % | ||
Net income available to common stockholders | $ 2,601 | $ 453 | 474 % |
Non-Interest Income
For the three months ended September 30, 2023, non-interest income totaled
Third quarter 2023 non-interest income includes a
For the nine months ended September 30, 2023, non-interest income totaled
For the nine months ended September 30, 2023, net gains on loan sales, net return on mortgage servicing rights and net loan administration income totaled
Non-Interest Expense
For the three months ended September 30, 2023, non-interest expense totaled
For the nine months ended September 30, 2023, non-interest expenses were
Income Taxes
For the three months ended September 30, 2023, the Company reported a provision for income taxes of
For the nine months ended September 30, 2023, the provision for income taxes totaled
About New York Community Bancorp, Inc.
New York Community Bancorp, Inc. is the parent company of Flagstar Bank, N.A., one of the largest regional banks in the country. The Company is headquartered in
Flagstar Bank, N.A. operates 436 branches, including strong footholds in the Northeast and Midwest and exposure to high growth markets in the Southeast and West Coast. Flagstar Mortgage operates nationally through a wholesale network of approximately 3,000 third-party mortgage originators. In addition, the Bank has 134 private banking teams located in over 10 cities in the metropolitan
New York Community Bancorp, Inc. has market-leading positions in several national businesses, including multi-family lending, mortgage origination and servicing, and warehouse lending. The Company is the 2nd largest multi-family portfolio lender in the country and the leading multi-family portfolio lender in the
Post-Earnings Release Conference Call
The Company will host a conference call on Thursday, October 26, 2023, at 8:30 a.m. (Eastern Time) to discuss its third quarter 2023 performance. The conference call may be accessed by dialing (888) 440-5675 (for domestic calls) or (646) 960-0268 (for international calls) and providing the following conference ID: 8007549. A replay will be available approximately three hours following completion of the call through 11:59 p.m. on October 30, 2023 and may be accessed by calling (800) 770-2030 (domestic) or (647) 362-9199 (international) and providing the following conference ID: 8007549. In addition, the conference call will be webcast at ir.myNYCB.com, and archived through 5:00 p.m. on November 22, 2023.
Cautionary Statements Regarding Forward-Looking Information
This earnings release and the associated conference call may include forward‐looking statements by the Company and our authorized officers pertaining to such matters as our goals, intentions, and expectations regarding revenues, earnings, loan production, asset quality, capital levels, and acquisitions, among other matters; our estimates of future costs and benefits of the actions we may take; our assessments of probable losses on loans; our assessments of interest rate and other market risks; and our ability to achieve our financial and other strategic goals, including those related to our merger with Flagstar Bancorp, Inc., which was completed on December 1, 2022, and our recent acquisition of substantial portions of the former Signature Bank through an FDIC-assisted transaction.
Forward‐looking statements are typically identified by such words as "believe," "expect," "anticipate," "intend," "outlook," "estimate," "forecast," "project," "should," and other similar words and expressions, and are subject to numerous assumptions, risks, and uncertainties, which change over time. Additionally, forward‐looking statements speak only as of the date they are made; the Company does not assume any duty, and does not undertake, to update our forward‐looking statements. Furthermore, because forward‐looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in our statements, and our future performance could differ materially from our historical results.
Our forward‐looking statements are subject to the following principal risks and uncertainties: general economic conditions and trends, either nationally or locally; conditions in the securities markets; changes in interest rates; changes in deposit flows, and in the demand for deposit, loan, and investment products and other financial services; changes in real estate values; changes in the quality or composition of our loan or investment portfolios; changes in competitive pressures among financial institutions or from non‐financial institutions; changes in legislation, regulations, and policies; the success of our blockchain and fintech activities, investments and strategic partnerships; the restructuring of our mortgage business; the impact of failures or disruptions in or breaches of the Company's operational or security systems, data or infrastructure, or those of third parties, including as a result of cyberattacks or campaigns; the impact of natural disasters, extreme weather events, military conflict (including the
More information regarding some of these factors is provided in the Risk Factors section of our Annual Report on Form 10‐K for the year ended December 31, 2022, Quarterly Reports on Form 10-Q for the quarters ended March 31, 2023 and June 30, 2023, and in other SEC reports we file. Our forward‐looking statements may also be subject to other risks and uncertainties, including those we may discuss in this news release, on our conference call, during investor presentations, or in our SEC filings, which are accessible on our website and at the SEC's website, www.sec.gov.
- Financial Statements and Highlights Follow -
NEW YORK COMMUNITY BANCORP, INC. CONSOLIDATED STATEMENTS OF CONDITION | |||||||||
September 30, 2023 | |||||||||
compared to | |||||||||
(dollars in millions) | September 30, 2023 | June 30, 2023 | December 31, 2022 | June 30, | December 31, | ||||
Assets | |||||||||
Cash and cash equivalents | $ 6,929 | $ 15,806 | $ 2,032 | -56 % | 241 % | ||||
Securities: | |||||||||
Available-for-sale | 8,723 | 7,782 | 9,060 | 12 % | -4 % | ||||
Equity investments with readily determinable fair values, at fair value | 13 | 14 | 14 | -7 % | -7 % | ||||
Total securities | 8,736 | 7,796 | 9,074 | 12 % | -4 % | ||||
Loans held for sale | 1,926 | 2,194 | 1,115 | -12 % | 73 % | ||||
Loans and leases held for investment: | |||||||||
Multi-family | 37,698 | 37,831 | 38,130 | — % | -1 % | ||||
Commercial real estate and acquisition, development, and construction | 13,396 | 13,094 | 10,522 | 2 % | 27 % | ||||
One-to-four family first mortgage | 5,882 | 5,889 | 5,821 | — % | 1 % | ||||
Commercial and industrial | 24,423 | 23,861 | 12,276 | 2 % | 99 % | ||||
Other loans | 2,596 | 2,603 | 2,252 | — % | 15 % | ||||
Total loans and leases held for investment | 83,995 | 83,278 | 69,001 | 1 % | 22 % | ||||
Less: Allowance for credit losses on loans and leases | (619) | (594) | (393) | 4 % | 58 % | ||||
Total loans and leases held for investment, net | 83,376 | 82,684 | 68,608 | 1 % | 22 % | ||||
Federal Home Loan Bank stock and Federal Reserve Bank stock, at cost | 1,110 | 1,136 | 1,267 | -2 % | -12 % | ||||
Premises and equipment, net | 638 | 660 | 491 | -3 % | 30 % | ||||
Core deposit and other intangibles | 661 | 697 | 287 | -5 % | 130 % | ||||
Goodwill | 2,426 | 2,426 | 2,426 | — % | — % | ||||
Mortgage servicing rights | 1,135 | 1,031 | 1,033 | 10 % | 10 % | ||||
Bank-owned life insurance | 1,576 | 1,567 | 1,561 | 1 % | 1 % | ||||
Other assets | 2,717 | 2,799 | 2,250 | -3 % | 21 % | ||||
Total assets | $ 111,230 | $ 118,796 | $ 90,144 | -6 % | 23 % | ||||
Liabilities and Stockholders' Equity | |||||||||
Deposits: | |||||||||
Interest-bearing checking and money market accounts | $ 31,087 | $ 30,795 | $ 22,511 | 1 % | 38 % | ||||
Savings accounts | 9,415 | 9,762 | 11,645 | -4 % | -19 % | ||||
Certificates of deposit | 17,310 | 18,188 | 12,510 | -5 % | 38 % | ||||
Non-interest-bearing accounts | 24,863 | 29,752 | 12,055 | -16 % | 106 % | ||||
Total deposits | 82,675 | 88,497 | 58,721 | -7 % | 41 % | ||||
Borrowed funds: | |||||||||
Wholesale borrowings | 13,570 | 15,400 | 20,325 | -12 % | -33 % | ||||
Junior subordinated debentures | 578 | 577 | 575 | — % | 1 % | ||||
Subordinated notes | 437 | 435 | 432 | — % | 1 % | ||||
Total borrowed funds | 14,585 | 16,412 | 21,332 | -11 % | -32 % | ||||
Other liabilities | 2,977 | 2,827 | 1,267 | 5 % | 135 % | ||||
Total liabilities | 100,237 | 107,736 | 81,320 | -7 % | 23 % | ||||
Stockholders' equity: | |||||||||
Preferred stock | 503 | 503 | 503 | — % | — % | ||||
Common stock | 7 | 7 | 7 | — % | — % | ||||
Paid-in capital in excess of par | 8,217 | 8,204 | 8,130 | — % | 1 % | ||||
Retained earnings | 3,278 | 3,205 | 1,041 | 2 % | 215 % | ||||
Treasury stock, at cost | (217) | (217) | (237) | — % | -8 % | ||||
Accumulated other comprehensive loss, net of tax: | |||||||||
Net unrealized loss on securities available for sale, net of tax | (863) | (668) | (626) | 29 % | 38 % | ||||
Pension and post-retirement obligations, net of tax | (42) | (43) | (46) | -2 % | -9 % | ||||
Net unrealized gain on cash flow hedges, net of tax | 110 | 69 | 52 | NM | 112 % | ||||
Total accumulated other comprehensive loss, net of tax | (795) | (642) | (620) | 24 % | 28 % | ||||
Total stockholders' equity | 10,993 | 11,060 | 8,824 | -1 % | 25 % | ||||
Total liabilities and stockholders' equity | $ 111,230 | $ 118,796 | $ 90,144 | -6 % | 23 % |
NEW YORK COMMUNITY BANCORP, INC. CONSOLIDATED STATEMENTS OF INCOME | |||||||||
September 30, 2023 | |||||||||
For the Three Months Ended | compared to | ||||||||
September 30, | June 30, 2023 | September 30, | June 30, 2023 | September 30, | |||||
(dollars in millions, except per share data) | |||||||||
Interest Income: | |||||||||
Loans and leases | $ 1,251 | $ 1,161 | $ 442 | 8 % | 183 % | ||||
Securities and money market investments | 261 | 337 | 67 | -23 % | 290 % | ||||
Total interest income | 1,512 | 1,498 | 509 | 1 % | 197 % | ||||
Interest Expense: | |||||||||
Interest-bearing checking and money market accounts | 268 | 232 | 72 | 16 % | 272 % | ||||
Savings accounts | 43 | 40 | 15 | 8 % | 187 % | ||||
Certificates of deposit | 180 | 169 | 23 | 7 % | 683 % | ||||
Borrowed funds | 139 | 157 | 73 | -11 % | 90 % | ||||
Total interest expense | 630 | 598 | 183 | 5 % | 244 % | ||||
Net interest income | 882 | 900 | 326 | -2 % | 171 % | ||||
Provision for credit losses | 62 | 49 | 2 | 27 % | 3000 % | ||||
Net interest income after provision for credit losses | 820 | 851 | 324 | -4 % | 153 % | ||||
Non-Interest Income: | |||||||||
Fee income | 58 | 48 | 5 | 21 % | 1060 % | ||||
Bank-owned life insurance | 11 | 11 | 10 | — % | 10 % | ||||
Net losses on securities | — | (1) | (1) | NM | -100 % | ||||
Net return on mortgage servicing rights | 23 | 25 | — | -8 % | NM | ||||
Net gain on loan sales and securitizations | 28 | 25 | — | 12 % | NM | ||||
Net loan administration income | 19 | 39 | — | -51 % | NM | ||||
Bargain purchase gain | — | 141 | — | NM | NM | ||||
Other income | 21 | 14 | 3 | 50 % | 600 % | ||||
Total non-interest income | 160 | 302 | 17 | -47 % | 841 % | ||||
Non-Interest Expense: | |||||||||
Operating expenses: | |||||||||
Compensation and benefits | 346 | 289 | 79 | 20 % | 338 % | ||||
Other | 239 | 226 | 53 | 6 % | 351 % | ||||
Total operating expenses | 585 | 515 | 132 | 14 % | 343 % | ||||
Intangible asset amortization | 36 | 37 | — | -3 % | NM | ||||
Merger-related and restructuring expenses | 91 | 109 | 4 | -17 % | 2175 % | ||||
Total non-interest expense | 712 | 661 | 136 | 8 % | 424 % | ||||
Income before income taxes | 268 | 492 | 205 | -46 % | 31 % | ||||
Income tax expense | 61 | 79 | 53 | NM | 15 % | ||||
Net Income | 207 | 413 | 152 | -50 % | 36 % | ||||
Preferred stock dividends | 8 | 8 | 8 | — % | — % | ||||
Net income available to common stockholders | $ 199 | $ 405 | $ 144 | -51 % | 38 % | ||||
Basic earnings per common share | $ 0.27 | $ 0.55 | $ 0.31 | -51 % | -13 % | ||||
Diluted earnings per common share | $ 0.27 | $ 0.55 | $ 0.30 | -51 % | -10 % | ||||
Dividends per common share | $ 0.17 | $ 0.17 | $ 0.17 | — % | — % |
NEW YORK COMMUNITY BANCORP, INC. CONSOLIDATED STATEMENTS OF INCOME | |||||||
For the Nine Months Ended | Change | ||||||
September 30, | September 30, | Amount | Percent | ||||
(dollars in millions, except per share data) | |||||||
Interest Income: | |||||||
Loans and leases | $ 3,279 | $ 1,259 | 2,020 | 160 % | |||
Securities and money market investments | 765 | 152 | 613 | 403 % | |||
Total interest income | 4,044 | 1,411 | 2,633 | 187 % | |||
Interest Expense: | |||||||
Interest-bearing checking and money market accounts | 657 | 104 | 553 | 532 % | |||
Savings accounts | 122 | 33 | 89 | 270 % | |||
Certificates of deposit | 436 | 46 | 390 | 848 % | |||
Borrowed funds | 492 | 211 | 281 | 133 % | |||
Total interest expense | 1,707 | 394 | 1,313 | 333 % | |||
Net interest income | 2,337 | 1,017 | 1,320 | 130 % | |||
Provision for credit losses | 281 | 9 | 272 | 3022 % | |||
Net interest income after provision for credit losses | 2,056 | 1,008 | 1,048 | 104 % | |||
Non-Interest Income: | |||||||
Fee income | 133 | 17 | 116 | 682 % | |||
Bank-owned life insurance | 32 | 24 | 8 | 33 % | |||
Net losses on securities | (1) | (2) | 1 | -50 % | |||
Net return on mortgage servicing rights | 70 | — | 70 | NM | |||
Net gain on loan sales and securitizations | 73 | — | 73 | NM | |||
Net loan administration income | 65 | — | 65 | NM | |||
Bargain purchase gain | 2,142 | — | 2,142 | NM | |||
Other income | 46 | 10 | 36 | 360 % | |||
Total non-interest income | 2,560 | 49 | 2,511 | 5124 % | |||
Non-Interest Expense: | |||||||
Operating expenses: | |||||||
Compensation and benefits | 854 | 238 | 616 | 259 % | |||
Other | 638 | 162 | 476 | 294 % | |||
Total operating expenses | 1,492 | 400 | 1,092 | 273 % | |||
Intangible asset amortization | 90 | — | 90 | NM | |||
Merger-related and restructuring expenses | 267 | 15 | 252 | 1680 % | |||
Total non-interest expense | 1,849 | 415 | 1,434 | 346 % | |||
Income before income taxes | 2,767 | 642 | 2,125 | 331 % | |||
Income tax expense | 141 | 164 | (23) | -14 % | |||
Net Income | 2,626 | 478 | 2,148 | 449 % | |||
Preferred stock dividends | 25 | 25 | — | — % | |||
Net income available to common stockholders | $ 2,601 | $ 453 | 2,148 | 474 % | |||
Basic earnings per common share | $ 3.62 | $ 0.96 | $ 2.67 | 279 % | |||
Diluted earnings per common share | $ 3.61 | $ 0.96 | $ 2.65 | 276 % | |||
Dividends per common share | $ 0.51 | $ 0.51 | $ — | — % |
NEW YORK COMMUNITY BANCORP, INC.
RECONCILIATIONS OF CERTAIN GAAP AND NON-GAAP FINANCIAL MEASURES
(dollars in millions)
While stockholders' equity, total assets, and book value per share are financial measures that are recorded in accordance with
- Tangible stockholders' equity is an important indication of the Company's ability to grow organically and through business combinations, as well as its ability to pay dividends and to engage in various capital management strategies.
- Returns on average tangible assets and average tangible stockholders' equity are among the profitability measures considered by current and prospective investors, both independent of, and in comparison with, the Company's peers.
- Tangible book value per share and the ratio of tangible stockholders' equity to tangible assets are among the capital measures considered by current and prospective investors, both independent of, and in comparison with, its peers.
Tangible stockholders' equity, tangible assets, and the related non-GAAP profitability and capital measures should not be considered in isolation or as a substitute for stockholders' equity, total assets, or any other profitability or capital measure calculated in accordance with GAAP. Moreover, the manner in which we calculate these non-GAAP measures may differ from that of other companies reporting non-GAAP measures with similar names.
The following table presents reconciliations of our common stockholders' equity and tangible common stockholders' equity, our total assets and tangible assets, and the related GAAP and non-GAAP profitability and capital measures at or for the periods indicated:
At or for the | At or for the | ||||||||
Three Months Ended, | Nine Months Ended, | ||||||||
(dollars in millions) | September 30, | June 30, 2023 | September 30, | September 30, | September 30, | ||||
Total Stockholders' Equity | $ 10,993 | $ 11,060 | $ 6,746 | $ 10,993 | $ 6,746 | ||||
Less: Goodwill and other intangible assets | (3,087) | (3,123) | (2,426) | (3,087) | (2,426) | ||||
Less: Preferred stock | (503) | (503) | (503) | (503) | (503) | ||||
Tangible common stockholders' equity | $ 7,403 | $ 7,434 | $ 3,817 | $ 7,403 | $ 3,817 | ||||
Total Assets | $ 111,230 | $ 118,796 | $ 62,956 | $ 111,230 | $ 62,956 | ||||
Less: Goodwill and other intangible assets | (3,087) | (3,123) | (2,426) | (3,087) | (2,426) | ||||
Tangible Assets | $ 108,143 | $ 115,673 | $ 60,530 | $ 108,143 | $ 60,530 | ||||
Average common stockholders' equity | $ 10,692 | $ 10,387 | $ 6,389 | $ 9,925 | $ 6,443 | ||||
Less: Average goodwill and other intangible assets | (3,111) | (3,149) | (2,426) | (3,011) | (2,426) | ||||
Average tangible common stockholders' equity | $ 7,581 | $ 7,238 | $ 3,963 | $ 6,914 | $ 4,017 | ||||
Average Assets | $ 114,274 | $ 121,273 | $ 63,269 | $ 110,095 | $ 61,729 | ||||
Less: Average goodwill and other intangible assets | (3,111) | (3,149) | (2,426) | (3,011) | (2,426) | ||||
Average tangible assets | $ 111,163 | $ 118,124 | $ 60,843 | $ 107,084 | $ 59,303 | ||||
GAAP MEASURES: | |||||||||
Return on average assets (1) | 0.72 % | 1.36 % | 0.96 % | 3.18 % | 1.03 % | ||||
Return on average common stockholders' equity (2) | 7.42 | 15.58 | 9.01 | 34.94 | 9.39 | ||||
Book value per common share | $ 14.52 | $ 14.61 | $ 13.39 | $ 14.52 | $ 13.39 | ||||
Common stockholders' equity to total assets | 9.43 % | 8.89 % | 9.92 % | 9.43 % | 9.92 % | ||||
NON-GAAP MEASURES: | |||||||||
Return on average tangible assets (1) | 0.99 % | 1.19 % | 1.02 % | 0.99 % | 1.10 % | ||||
Return on average tangible common stockholders' equity (2) | 14.01 | 19.05 | 14.81 | 14.83 | 15.43 | ||||
Tangible book value per common share | $ 10.25 | $ 10.29 | $ 8.19 | $ 10.25 | $ 8.19 | ||||
Tangible common stockholders' equity to tangible assets | 6.85 % | 6.43 % | 6.31 % | 6.85 % | 6.31 % |
(1) | To calculate return on average assets for a period, we divide net income, or non-GAAP net income, generated during that period by average assets recorded during that period. To calculate return on average tangible assets for a period, we divide net income by average tangible assets recorded during that period. |
(2) | To calculate return on average common stockholders' equity for a period, we divide net income available to common stockholders, or non-GAAP net income available to common stockholders, generated during that period by average common stockholders' equity recorded during that period. To calculate return on average tangible common stockholders' equity for a period, we divide net income available to common stockholders generated during that period by average tangible common stockholders' equity recorded during that period. |
While diluted earnings per common share, net income, net income available to common stockholders, and total non-interest income are financial measures that are recorded in accordance with GAAP, financial measures that adjust these GAAP measures to exclude expenses and the bargain purchase gains related to our merger with Flagstar and the Signature transaction, and initial provision for credit losses are not. Nevertheless, it is management's belief that these non-GAAP measures should be disclosed in our earnings release and other investor communications because they are not considered part of recurring operations and are included because the Company believes they may provide useful supplemental information for evaluating the underlying performance trends of the Company.
For the Three Months Ended | For the Nine Months Ended | ||||||||
(dollars in millions, except per share data) | September 30, | June 30, 2023 | September 30, | September 30, | September 30, | ||||
Net income - GAAP | $ 207 | $ 413 | $ 152 | $ 2,626 | $ 478 | ||||
Merger-related and restructuring expenses, net of tax (1) | 67 | 81 | 3 | 198 | 11 | ||||
Bargain purchase gain | — | (141) | — | (2,142) | — | ||||
Initial provision for credit losses, net of tax | — | — | — | 97 | — | ||||
Provision for bond related credit losses, net of tax | — | — | — | 15 | — | ||||
Net income, as adjusted - non-GAAP | $ 274 | $ 353 | $ 155 | $ 794 | $ 489 | ||||
Preferred stock dividends | 8 | 8 | 8 | 25 | 25 | ||||
Net income available to common stockholders, as adjusted - non-GAAP | $ 266 | $ 345 | $ 147 | $ 769 | $ 464 | ||||
Diluted earnings per common share - GAAP | $ 0.27 | $ 0.55 | $ 0.30 | $ 3.61 | $ 0.96 | ||||
Diluted earnings per common share, as adjusted - non-GAAP | $ 0.36 | $ 0.47 | $ 0.31 | $ 1.07 | $ 0.98 |
(1) | Certain merger-related items are not taxable or deductible. |
While net income is a financial measure that is calculated in accordance with GAAP, PPNR and PPNR excluding bargain purchase gains and merger-related and restructuring expenses are non-GAAP financial measures. Nevertheless, it is management's belief that these non-GAAP measures should be disclosed in our earnings releases and other investor communications because management believes these measures are relevant to understanding the performance of the Company attributable to elements other than the provision for credit losses and the ability of the Company to generate earnings sufficient to cover estimated credit losses. These measures also provide a meaningful basis for comparison to other financial institutions since it is commonly employed and is a measure frequently cited by investors and analysts. The following table reconciles the non-GAAP financial measures of PPNR and PPNR excluding bargain purchase gains and merger-related and restructuring expenses to the comparable GAAP financial measures of net income for the stated periods:
September 30, 2023 | |||||||||
For the Three Months Ended | compared to: | ||||||||
September 30, | June 30, 2023 | September 30, | June 30, 2023 | September 30, | |||||
(dollars in millions) | |||||||||
Net interest income | $ 882 | $ 900 | $ 326 | -2 % | 171 % | ||||
Non-interest income | 160 | 302 | 17 | -47 % | NM | ||||
Total revenues | $ 1,042 | $ 1,202 | $ 343 | -13 % | 204 % | ||||
Total non-interest expense | 712 | 661 | 136 | 8 % | 424 % | ||||
Pre - provision net revenue (non-GAAP) | $ 330 | $ 541 | $ 207 | -39 % | 59 % | ||||
Bargain purchase gain | — | (141) | — | NM | NM | ||||
Merger-related and restructuring expenses | 91 | 109 | 4 | -17 % | 2175 % | ||||
Pre - provision net revenue excluding merger-related and | $ 421 | $ 509 | $ 211 | -17 % | 100 % | ||||
Provision for credit losses | 62 | 49 | 2 | 27 % | NM | ||||
Bargain purchase gain | — | 141 | — | NM | NM | ||||
Merger-related and restructuring expenses | (91) | (109) | (4) | -17 % | 2175 % | ||||
Income before taxes | $ 268 | $ 492 | $ 205 | -46 % | 31 % | ||||
Income tax expense | 61 | 79 | 53 | -23 % | 15 % | ||||
Net Income (GAAP) | $ 207 | $ 413 | $ 152 | -50 % | 36 % |
For the Nine Months Ended | |||||
September 30, | September 30, | Change % | |||
(dollars in millions) | |||||
Net interest income | $ 2,337 | $ 1,017 | 130 % | ||
Non-interest income | 2,560 | 49 | 5124 % | ||
Total revenues | $ 4,897 | $ 1,066 | 359 % | ||
Total non-interest expense | 1,849 | 415 | 346 % | ||
Pre - provision net revenue (non-GAAP) | $ 3,048 | $ 651 | 368 % | ||
Bargain purchase gain | (2,142) | — | NM | ||
Provision for bond related credit losses | 20 | — | NM | ||
Merger-related and restructuring expenses | 267 | 15 | 1680 % | ||
Pre - provision net revenue excluding merger-related and restructuring expenses and bargain | $ 1,193 | $ 666 | 79 % | ||
Provision for credit losses | 281 | 9 | 3022 % | ||
Bargain purchase gain | 2,142 | — | NM | ||
Provision for bond related credit losses | (20) | — | NM | ||
Merger-related and restructuring expenses | (267) | (15) | 1680 % | ||
Income before taxes | $ 2,767 | $ 642 | 331 % | ||
Income tax expense | 141 | 164 | -14 % | ||
Net Income (GAAP) | $ 2,626 | $ 478 | 449 % |
NEW YORK COMMUNITY BANCORP, INC. NET INTEREST INCOME ANALYSIS LINKED-QUARTER AND YEAR-OVER-YEAR COMPARISONS (dollars in millions) | |||||||||||
For the Three Months Ended | |||||||||||
September 30, 2023 | June 30, 2023 | September 30, 2022 | |||||||||
(dollars in millions) | Average | Interest | Average | Average | Interest | Average | Average | Interest | Average | ||
Assets: | |||||||||||
Interest-earning assets: | |||||||||||
Mortgage and other loans, net | $ 85,691 | $ 1,251 | 5.82 % | $ 83,810 | $ 1,161 | 5.55 % | $ 48,495 | $ 442 | 3.64 % | ||
Securities | 10,317 | 111 | 4.30 | 9,781 | 102 | 4.18 | 7,368 | 51 | 2.74 | ||
Reverse repurchase agreements | 299 | 5 | 6.11 | 429 | 6 | 5.85 | 521 | 4 | 3.34 | ||
Interest-earning cash and cash equivalents | 10,788 | 145 | 5.31 | 18,279 | 229 | 5.03 | 2,192 | 12 | 2.15 | ||
Total interest-earning assets | 107,095 | $ 1,512 | 5.62 | 112,299 | $ 1,498 | 5.34 | 58,576 | $ 509 | 3.47 | ||
Non-interest-earning assets | 7,179 | 8,974 | 4,693 | ||||||||
Total assets | $ 114,274 | $ 121,273 | $ 63,269 | ||||||||
Liabilities and Stockholders' Equity: | |||||||||||
Interest-bearing deposits: | |||||||||||
Interest-bearing checking and money market accounts | $ 31,321 | $ 268 | 3.40 % | $ 30,647 | $ 232 | 3.05 % | $ 19,443 | $ 72 | 1.47 % | ||
Savings accounts | 9,628 | 43 | 1.76 | 10,015 | 40 | 1.61 | 9,297 | 15 | 0.69 | ||
Certificates of deposit | 17,545 | 180 | 4.06 | 18,587 | 169 | 3.61 | 8,416 | 23 | 1.07 | ||
Total interest-bearing deposits | 58,494 | 491 | 3.33 | 59,249 | 441 | 2.98 | 37,156 | 110 | 1.18 | ||
Borrowed funds | 15,596 | 139 | 3.53 | 18,200 | 157 | 3.47 | 14,483 | 73 | 2.00 | ||
Total interest-bearing liabilities | 74,090 | $ 630 | 3.37 | 77,449 | $ 598 | 3.10 | 51,639 | $ 183 | 1.41 | ||
Non-interest-bearing deposits | 25,703 | 24,613 | 4,037 | ||||||||
Other liabilities | 3,286 | 8,321 | 701 | ||||||||
Total liabilities | 103,079 | 110,383 | 56,377 | ||||||||
Stockholders' equity | 11,195 | 10,890 | 6,892 | ||||||||
Total liabilities and stockholders' equity | $ 114,274 | $ 121,273 | $ 63,269 | ||||||||
Net interest income/interest rate spread | $ 882 | 2.25 % | $ 900 | 2.24 % | $ 326 | 2.06 % | |||||
Net interest margin | 3.27 % | 3.21 % | 2.22 % | ||||||||
Ratio of interest-earning assets to interest-bearing liabilities | 1.45 x | 1.45 x | 1.13 x |
NEW YORK COMMUNITY BANCORP, INC. NET INTEREST INCOME ANALYSIS YEAR-OVER-YEAR COMPARISONS (dollars in millions) | |||||||
For the Nine Months Ended | |||||||
September 30, 2023 | September 30, 2022 | ||||||
(dollars in millions) | Average | Interest | Average | Average | Interest | Average | |
Assets: | |||||||
Interest-earning assets: | |||||||
Mortgage and other loans, net | $ 80,569 | $ 3,279 | 5.43 % | $ 47,158 | $ 1,259 | 3.56 % | |
Securities | 10,314 | 318 | 4.11 | 6,864 | 125 | 2.43 | |
Reverse repurchase agreements | 503 | 21 | 5.74 | 388 | 7 | 2.35 | |
Interest-earning cash and cash equivalents | 11,127 | 426 | 5.11 | 2,326 | 20 | 1.12 | |
Total interest-earning assets | 102,513 | $ 4,044 | 5.27 | 56,736 | $ 1,411 | 3.32 | |
Non-interest-earning assets | 7,582 | 4,993 | |||||
Total assets | $ 110,095 | $ 61,729 | |||||
Liabilities and Stockholders' Equity: | |||||||
Interest-bearing deposits: | |||||||
Interest-bearing checking and money market accounts | $ 28,385 | $ 657 | 3.09 % | $ 16,915 | $ 104 | 0.82 % | |
Savings accounts | 10,240 | 122 | 1.60 | 9,245 | 33 | 0.49 | |
Certificates of deposit | 16,627 | 436 | 3.50 | 8,197 | 46 | 0.75 | |
Total interest-bearing deposits | 55,252 | 1,215 | 2.94 | 34,357 | 183 | 0.71 | |
Borrowed funds | 18,683 | 492 | 3.52 | 15,344 | 211 | 1.84 | |
Total interest-bearing liabilities | 73,935 | $ 1,707 | 3.09 | 49,701 | $ 394 | 1.06 | |
Non-interest-bearing deposits | 21,214 | 4,332 | |||||
Other liabilities | 4,518 | 750 | |||||
Total liabilities | 99,667 | 54,783 | |||||
Stockholders' equity | 10,428 | 6,946 | |||||
Total liabilities and stockholders' equity | $ 110,095 | $ 61,729 | |||||
Net interest income/interest rate spread | $ 2,337 | 2.18 % | $ 1,017 | 2.26 % | |||
Net interest margin | 3.05 % | 2.39 % | |||||
Ratio of interest-earning assets to interest-bearing liabilities | 1.39 x | 1.14 x | |||||
NEW YORK COMMUNITY BANCORP, INC. CONSOLIDATED FINANCIAL HIGHLIGHTS (dollars in millions) | |||||||||
For the Three Months Ended | For the Nine Months Ended | ||||||||
(dollars in millions, except share and per share data) | September 30, | June 30, 2023 | September 30, | September 30, | September 30, | ||||
PROFITABILITY MEASURES: | |||||||||
Net income | $ 207 | $ 413 | $ 152 | $ 2,626 | $ 478 | ||||
Net income available to common stockholders | 199 | 405 | 144 | 2,601 | 453 | ||||
Basic earnings per common share | 0.27 | 0.55 | 0.31 | 3.62 | 0.96 | ||||
Diluted earnings per common share | 0.27 | 0.55 | 0.30 | 3.61 | 0.96 | ||||
Return on average assets | 0.72 % | 1.36 % | 0.96 % | 3.18 % | 1.03 % | ||||
Return on average tangible assets (1) | 0.99 | 1.19 | 1.02 | 0.99 | 1.10 | ||||
Return on average common stockholders' equity | 7.42 | 15.58 | 9.01 | 34.94 | 9.39 | ||||
Return on average tangible common stockholders' equity (1) | 14.01 | 19.05 | 14.81 | 14.83 | 15.43 | ||||
Efficiency ratio (2) | 56.15 | 48.46 | 38.57 | 54.16 | 37.53 | ||||
Operating expenses to average assets | 2.05 | 1.70 | 0.83 | 1.81 | 0.86 | ||||
Interest rate spread | 2.25 | 2.24 | 2.06 | 2.18 | 2.26 | ||||
Net interest margin | 3.27 | 3.21 | 2.22 | 3.05 | 2.39 | ||||
Effective tax rate | 22.68 | 16.17 | 25.66 | 5.09 | 25.48 | ||||
Shares used for basic common EPS computation | 722,486,509 | 722,264,568 | 465,115,180 | 710,684,522 | 465,354,754 | ||||
Shares used for diluted common EPS computation | 724,912,890 | 723,726,994 | 466,094,357 | 712,438,049 | 466,280,938 | ||||
Common shares outstanding at the respective period-ends | 722,485,257 | 722,475,755 | 466,136,056 | 722,485,257 | 466,136,056 |
(1) | See the reconciliations of these non-GAAP measures with the comparable GAAP measures on page 13 of this release. |
(2) | We calculate our efficiency ratio by dividing our operating expenses by the sum of our net interest income and non-interest income, excluding the bargain purchase gain. |
September 30, | June 30, 2023 | September 30, | |||
CAPITAL MEASURES: | |||||
Book value per common share | $ 14.52 | $ 14.61 | $ 13.39 | ||
Tangible book value per common share (1) | 10.25 | 10.29 | 8.19 | ||
Common stockholders' equity to total assets | 9.43 % | 8.89 % | 9.92 % | ||
Tangible common stockholders' equity to tangible assets (1) | 6.85 | 6.43 | 6.31 |
(1) | See the reconciliations of these non-GAAP measures with the comparable GAAP measures on page 13 of this release. |
NEW YORK COMMUNITY BANCORP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
ASSET QUALITY SUMMARY
The following table presents the Company's asset quality measures at the respective dates:
September 30, 2023 | |||||||||
compared to | |||||||||
(dollars in millions) | September 30, 2023 | June 30, 2023 | December 31, 2022 | June 30, | December 31, | ||||
Non-Performing Loans: | |||||||||
Non-accrual mortgage loans: | |||||||||
Multi-family | $ 60 | $ 33 | $ 13 | 82 % | 362 % | ||||
Commercial real estate | 157 | 36 | 20 | 336 % | 685 % | ||||
One-to-four family first mortgage | 90 | 85 | 92 | 6 % | -2 % | ||||
Acquisition, development, and construction | 1 | — | — | NM | NM | ||||
Total non-accrual mortgage loans | 308 | 154 | 125 | 100 % | 146 % | ||||
Commercial and industrial | 65 | 64 | 3 | 2 % | 2067 % | ||||
Other non-accrual loans | 19 | 15 | 13 | 27 % | 46 % | ||||
Total non-performing loans | 392 | 233 | 141 | 68 % | 178 % | ||||
Repossessed assets | 12 | 13 | 12 | -8 % | — % | ||||
Total non-performing assets | $ 404 | $ 246 | $ 153 | 64 % | 164 % |
The following table presents the Company's asset quality measures at the respective dates:
September 30, 2023 | June 30, 2023 | December 31, 2022 | |||
Non-performing loans to total loans held for investment | 0.47 % | 0.28 % | 0.20 % | ||
Non-performing assets to total assets | 0.36 | 0.21 | 0.17 | ||
Allowance for credit losses on loans to non-performing loans | 157.93 | 255.40 | 278.87 | ||
Allowance for credit losses on loans to total loans held for investment | 0.74 | 0.71 | 0.57 |
NEW YORK COMMUNITY BANCORP, INC.
SUPPLEMENTAL FINANCIAL INFORMATION
The following table presents the Company's loans 30 to 89 days past due at the respective dates:
September 30, 2023 | |||||||||
compared to | |||||||||
(dollars in millions) | September 30, 2023 | June 30, 2023 | December 31, 2022 | June 30, 2023 | December 31, | ||||
Loans 30 to 89 Days Past Due: | |||||||||
Multi-family | $ 60 | $ 79 | $ 34 | -24 % | 76 % | ||||
Commercial real estate | 26 | 147 | 2 | -82 % | 1200 % | ||||
One-to-four family first mortgage | 20 | 17 | 21 | 18 % | -5 % | ||||
Acquisition, development, and construction | 1 | 29 | — | -97 % | NM | ||||
Commercial and industrial | 42 | 45 | 2 | -7 % | 2000 % | ||||
Other loans | 20 | 18 | 11 | 11 % | 82 % | ||||
Total loans 30 to 89 days past due | $ 169 | $ 335 | $ 70 | -50 % | 141 % |
The following table summarizes the Company's net charge-offs (recoveries) for the respective periods:
For the Three Months Ended | For the Nine Months Ended | ||||||||
September 30, 2023 | June 30, 2023 | September 30, 2022 | September 30, 2023 | September 30, 2022 | |||||
(dollars in millions) | |||||||||
Charge-offs: | |||||||||
Multi-family | $ 2 | $ — | $ 1 | $ 2 | $ 1 | ||||
Commercial real estate | 14 | — | — | 14 | 4 | ||||
One-to-four family residential | — | 1 | — | 3 | — | ||||
Acquisition, development and construction | — | — | — | — | — | ||||
Commercial and industrial | 6 | — | — | 6 | — | ||||
Other | 4 | 2 | — | 9 | — | ||||
Total charge-offs | $ 26 | $ 3 | $ 1 | $ 34 | $ 5 | ||||
Recoveries: | |||||||||
Multi-family | $ — | $ — | $ — | $ — | $ — | ||||
Commercial real estate | — | — | — | — | (4) | ||||
One-to-four family residential | — | — | — | — | — | ||||
Acquisition, development and construction | — | — | — | — | — | ||||
Commercial and industrial | (1) | (3) | (1) | (8) | (6) | ||||
Other | (1) | (1) | — | (3) | — | ||||
Total recoveries | $ (2) | $ (4) | $ (1) | $ (11) | $ (10) | ||||
Net charge-offs (recoveries) | $ 24 | $ (1) | $ — | $ 23 | $ (5) | ||||
Net charge-offs (recoveries) to average loans (1) | 0.03 % | — % | — % | 0.03 % | (0.01) % |
(1) Three months ended presented on a non-annualized basis. |
NEW YORK COMMUNITY BANCORP, INC.
SUPPLEMENTAL FINANCIAL INFORMATION
LOANS SERVICED AND SUBSERVICED
September 30, 2023 | June 30, 2023 | ||||
(dollars in millions) | Unpaid | Number of | Unpaid | Number of | |
Subserviced for others (2) | $ 326,522 | 1,218,812 | $ 342,831 | 1,273,769 | |
Serviced for others (3) | 75,891 | 299,323 | 73,644 | 291,509 | |
Serviced for own loan portfolio (4) | 9,322 | 71,785 | 9,494 | 71,934 | |
Total loans serviced | $ 411,735 | 1,589,920 | $ 425,969 | 1,637,212 |
(1) | UPB, net of write downs, does not include premiums or discounts. |
(2) | Loans subserviced for a fee for non-Company owned loans or MSRs. Includes temporary short-term subservicing performed as a result of sales of servicing-released MSRs. |
(3) | Loans for which the Company owns the MSR. |
(4) | Includes LHFI (residential first mortgage, home equity and other consumer), LHFS (residential first mortgage), loans with government guarantees (residential first mortgage), and repossessed assets. |
Investor/Media Contact: | Salvatore J. DiMartino |
(516) 683-4286 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/new-york-community-bancorp-inc-reports-strong-third-quarter-2023-results-301968039.html
SOURCE New York Community Bancorp, Inc.
FAQ
What is the diluted EPS for the third quarter of 2023?
What is the net interest margin?
What is the total assets of the company?
What is the total loans held for investment?