New York Community Bancorp, Inc. Reports Fourth Quarter And Full-Year 2020 Diluted EPS Of $0.39 And $1.02, On A GAAP Basis; $0.27 And $0.87 On A Non-GAAP Basis
New York Community Bancorp reported a solid fourth quarter and full-year 2020 performance, with diluted GAAP EPS of $0.39 and full-year EPS of $1.02, reflecting a 32% year-over-year increase. Fourth quarter net income was $181.5 million, a 69% increase from the prior quarter. Pre-provision net revenue hit $189.4 million for the fourth quarter, up 42% year-over-year. The net interest margin rose to 2.47%, benefiting from lower funding costs. A quarterly dividend of $0.17 per share reflects the company's strong capital position and operational resilience amid the pandemic.
- Diluted GAAP EPS increased 95% year-over-year, reaching $0.39 in Q4 2020.
- Net income for Q4 2020 was $181.5 million, up 69% compared to the previous quarter.
- Pre-provision net revenue for Q4 was $189.4 million, up 42% year-over-year.
- Improved net interest margin to 2.47%, up 18 basis points from the prior quarter.
- Total loans held for investment increased 2% year-over-year to $42.9 billion.
- Provision for credit losses for Q4 was $11.0 million, up from $1.7 million in the same quarter last year.
- Total loans in the commercial real estate (CRE) portfolio declined by 3% year-over-year.
WESTBURY, N.Y., Jan. 27, 2021 /PRNewswire/ --
Fourth Quarter and Full-Year 2020 Summary | ||
• | Earnings: | |
- | Diluted GAAP EPS of | |
- | Diluted fourth quarter GAAP EPS includes a | |
- | Pre-provision net revenue totaled | |
- | Net income available to common shareholders for the fourth quarter was | |
- | The fourth quarter efficiency ratio improved to | |
- | The fourth quarter provision for credit losses declined | |
• | Net Interest Margin/Income: | |
- | The net interest margin increased 18 bp to | |
- | Prepayment income added 17 bp to the NIM during the fourth quarter, up eight bp compared to the previous quarter. Excluding the impact from prepayments, the NIM on a non-GAAP basis would have been up 10 bp to | |
- | Net interest income for the fourth quarter increased | |
• | Balance Sheet: | |
- | Total loans held for investment increased | |
- | Multi-family loans increased | |
- | Specialty finance loans and leases rose | |
- | Total deposits of | |
• | Asset Quality: | |
- | At year-end 2020, full-payment loan deferrals declined to | |
- | Non-performing assets, excluding non-performing taxi medallion-related assets, were | |
- | The ALLL rose | |
• | Capital Position at December 31, 2020: | |
- | Common Equity Tier 1 Capital Ratio was | |
- | Tier 1 Risk-Based Capital Ratio was | |
- | Total Risk-Based Capital Ratio was | |
- | Leverage Capital Ratio was |
(1) | Pre-provision net revenue is a non-GAAP measure, but we believe it is relevant to understanding the Company's financial results in light of the implementation of CECL and the economic impact of COVID-19. |
New York Community Bancorp, Inc. (NYSE: NYCB) (the "Company") today reported net income for the three months ended December 31, 2020 of
Net income available to common shareholders for the fourth quarter of 2020 totaled
On a per share basis, the Company reported diluted EPS of
Commenting on the Company's performance, President and Chief Executive Officer Thomas R. Cangemi stated: "Overall, we are pleased with our performance during 2020. Despite a challenging operating environment due to the COVID-19 pandemic, the Company produced strong operating results characterized by double-digit EPS growth, continued margin expansion, a strong
"Our asset quality metrics continued to improve as non-performing assets declined and, to date, our loan deferral program has proven to be successful, as virtually all loans eligible to come off deferral have returned to payment status.
"Another positive was the continued improvement in the net interest margin during the current quarter. Excluding the impact of prepayment income, the fourth quarter NIM on a non-GAAP basis was
"The positives weren't limited to our financial performance. Operationally, we also had a very strong year. In 2020, we completed the largest systems conversion in our history, shifted our lenders to a new paperless desktop origination platform, allowing them to process loans without interruption, moved nearly all of our back-office employees to working remotely, and continued to service our customers through our branches and through on-line channels. All of this occurred without disruptions to our customers or our business. Moreover, the fact that this occurred while the country and New York City were still suffering from the impact of the pandemic is a testament to our employees' commitment to the Company. I could not be more proud of how our entire organization came together and rose to the challenge. So a big collective thank you goes out to every one of our 3,000 employees throughout the franchise.
"Lastly, reflecting our earnings growth, capital position, and asset quality metrics, yesterday, our Board of Directors declared a quarterly cash dividend on our common stock of
DIVIDEND DECLARATION
The Board of Directors yesterday declared a quarterly cash dividend of
BALANCE SHEET SUMMARY
At December 31, 2020, total assets were
On a linked-quarter basis, total assets increased
Total loans and leases held for investment increased
Total securities consisting primarily of available-for-sale securities declined
Similarly, the level of cash balances increased on both a year-over-year and linked-quarter basis. At December 31, 2020, cash and cash equivalents totaled
At December 31, 2020, deposits totaled
Looking ahead, the Company has approximately
Total borrowed funds at December 31, 2020 increased
Loans
Total multi-family loans increased
Our specialty finance portfolio continued to grow, as specialty finance loans and leases increased
The CRE portfolio declined
Additionally, at December 31, 2020, the Company had
During the current fourth quarter, the average size of our multi-family loans was
The weighted average life of the multi-family portfolio for the current fourth quarter was 2.3 years compared to 2.0 years for the third quarter of the year, while for the CRE portfolio it was 2.4 years compared to 2.3 years for the third quarter. During the year-ago fourth quarter, the weighted average life of the multi-family portfolio was 2.0 years and for the CRE portfolio it was 2.3 years.
Originations
For the three months ended December 31, 2020, loans and leases originated for investment totaled
Pipeline
The current pipeline stands at
Asset Quality
Loan Deferral Update
As previously disclosed, the majority of our full-payment loan deferrals were eligible to come off their six-month deferral period during October and November 2020. Accordingly, as of December 31, 2020,
Non-Performing Assets
The Company's asset quality remained solid during the fourth quarter and reflects the underlying strength of our core loan portfolio. Non-performing assets ("NPAs") at December 31, 2020 totaled
Non-performing taxi medallion-related assets totaled
Allowance for Loan and Lease Losses
At December 31, 2020, the allowance for loan and lease losses ("ALLL") totaled
(in thousands) | Unfunded | ||||||
Loans and Leases | Commitments | ||||||
Allowance for credit losses at December 31, 2019 | $ 147,638 | $ 461 | |||||
CECL day 1 transition adjustment | 1,911 | 12,529 | |||||
Adjusted allowance for credit losses at January 1, 2020 | 149,549 | 12,990 | |||||
2020 provision for credit losses | 63,279 | (1,051) | |||||
2020 net charge-offs | (18,785) | - | |||||
Allowance for credit losses at December 31, 2020 | $ 194,043 | $ 11,939 |
CAPITAL POSITION
The Company's capital position remains strong at both the holding company level and at the Bank level, as all of our regulatory capital ratios continue to exceed regulatory minimums to be classified as "Well Capitalized," the highest regulatory classification.
The table below depicts the Company's and the Bank's regulatory capital ratios at those respective periods.
December 31, | September 30, | December 31, | ||||
2020 | 2020 | 2019 | ||||
REGULATORY CAPITAL RATIOS: (1) | ||||||
New York Community Bancorp, Inc. | ||||||
Common equity tier 1 ratio | 9.72 | % | 9.68 | % | 9.91 | % |
Tier 1 risk-based capital ratio | 10.95 | 10.94 | 11.22 | |||
Total risk-based capital ratio | 12.97 | 13.00 | 13.27 | |||
Leverage capital ratio | 8.52 | 8.42 | 8.66 | |||
New York Community Bank | ||||||
Common equity tier 1 ratio | 12.18 | % | 12.20 | % | 12.42 | % |
Tier 1 risk-based capital ratio | 12.18 | 12.20 | 12.42 | |||
Total risk-based capital ratio | 12.62 | 12.65 | 12.81 | |||
Leverage capital ratio | 9.48 | 9.40 | 9.59 | |||
(1) | The minimum regulatory requirements for classification as a well-capitalized institution are a common equity tier 1 capital ratio of |
EARNINGS SUMMARY FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2020
Net Interest Income
Net interest income for the three months ended December 31, 2020 increased
Prepayment income for the three months ended December 31, 2020 totaled
For the twelve months ended December 31, 2020, net interest income rose
For the twelve months ended December 31, 2020, prepayment income totaled
December 31, 2020 | ||||||||||||
For the Three Months Ended | compared to | |||||||||||
December 31, | September 30, | December 31, | September 30, | December 31, | ||||||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||||
(in thousands) | ||||||||||||
Total interest income | $ 425,827 | $ 418,049 | $ 450,683 | - | ||||||||
Total interest expense | 117,910 | 136,163 | 208,213 | - | - | |||||||
Net interest income | $ 307,917 | $ 281,886 | $ 242,470 | |||||||||
Less: | ||||||||||||
Total prepayment income | 20,867 | 11,634 | 17,853 | |||||||||
Non-GAAP Net interest income | $ 287,050 | $ 270,252 | $ 224,617 |
For the Twelve Months Ended | ||||||||
December 31, | December 31, | |||||||
2020 | 2019 | % Change | ||||||
(in thousands) | ||||||||
Total interest income | $ 1,707,993 | $ 1,805,160 | - | |||||
Total interest expense | 607,851 | 847,760 | - | |||||
Net interest income | $ 1,100,142 | $ 957,400 | ||||||
Less: | ||||||||
Total prepayment income | 54,450 | 54,188 | ||||||
Non-GAAP Net interest income | $ 1,045,692 | $ 903,212 |
Net Interest Margin
Our net interest margin ("NIM") increased by double-digits again during the current fourth quarter. For the three months ended December 31, 2020, the NIM increased 18 bp to
During the current fourth quarter, our average cost of deposits declined to
Prepayment income contributed 17 bp to this quarter's NIM, up eight bp compared to the contribution in the previous quarter and three bp compared to the year-ago quarter. Excluding the impact from prepayment income, the fourth quarter NIM, on a non-GAAP basis, would have been
For the twelve months ended December 31, 2020, the NIM was
Provision for Credit Losses
During the current fourth quarter, the provision for credit losses was
For the twelve months December 31, 2020, the provision for credit losses totaled
The majority of charge-offs during both years were related to taxi medallion-related loans.
Pre-Provision Net Revenue ("PPNR") (1)
The tables below details the Company's PPNR for the periods noted.
For the three months ended December 31, 2020, PPNR totaled
December 31, 2020 | ||||||||||||||
For the Three Months Ended | compared to | |||||||||||||
December 31, | September 30, | December 31, | September 30, | December 31, | ||||||||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||||||
(in thousands) | ||||||||||||||
Net interest income | $ 307,917 | $ 281,886 | $ 242,470 | |||||||||||
Non-interest income | 15,033 | 13,768 | 17,462 | - | ||||||||||
Total revenues | $ 322,950 | $ 295,654 | $ 259,932 | |||||||||||
Total non-interest expense | 133,568 | 128,508 | 126,097 | |||||||||||
Pre-provision net revenue (PPNR) | 189,382 | 167,146 | 133,835 | |||||||||||
Provision for credit losses | 11,036 | 13,016 | 1,702 | - | ||||||||||
Income before taxes | $ 178,346 | $ 154,130 | $ 132,133 | |||||||||||
Income tax (benefit) expense | (11,318) | 38,360 | 30,959 | NM | NM | |||||||||
Net Income | $ 189,664 | $ 115,770 | $ 101,174 | |||||||||||
Preferred stock dividends | 8,207 | 8,207 | 8,207 | |||||||||||
Net income available to common shareholders | $ 181,457 | $ 107,563 | $ 92,967 |
For the twelve months ended December 31, 2020, PPNR totaled
For the Twelve Months Ended | ||||||||||
December 31, | December 31, | |||||||||
2020 | 2019 | % Change | ||||||||
(in thousands) | ||||||||||
Net interest income | $ 1,100,142 | $ 957,400 | ||||||||
Non-interest income | 61,080 | 84,230 | - | |||||||
Total revenues | $ 1,161,222 | $ 1,041,630 | ||||||||
Total non-interest expense | 511,190 | 511,218 | ||||||||
Pre-provision net revenue (PPNR) | 650,032 | 530,412 | ||||||||
Provision for credit losses | 62,228 | 7,105 | ||||||||
Income before taxes | $ 587,804 | $ 523,307 | ||||||||
Income tax (benefit) expense | 76,695 | 128,264 | - | |||||||
Net Income | $ 511,109 | $ 395,043 | ||||||||
Preferred stock dividends | 32,828 | 32,828 | ||||||||
Net income available to common shareholders | $ 478,281 | $ 362,215 |
Non-Interest Income
For the three months ended December 31, 2020, total non-interest income was
For the twelve months ended December 31, 2020, total non-interest income declined
Non-Interest Expense
For the three months ended December 31, 2020, non-interest expenses totaled
For the twelve months ended December 31, 2020, total non-interest expenses were
The efficiency ratio for the current fourth quarter was
Income Taxes
During the current fourth quarter, the Company recorded an income tax benefit of
For the twelve months ended December 31, 2020, income tax expense totaled
About New York Community Bancorp, Inc.
Based in Westbury, NY, New York Community Bancorp, Inc. is a leading producer of multi-family loans on non-luxury, rent-regulated apartment buildings in New York City, and the parent of New York Community Bank. At December 31, 2020, the Company reported assets of
Reflecting our growth through a series of acquisitions, the Company operates 236 branches through eight local divisions, each with a history of service and strength: Queens County Savings Bank, Roslyn Savings Bank, Richmond County Savings Bank, Roosevelt Savings Bank, and Atlantic Bank in New York; Garden State Community Bank in New Jersey; Ohio Savings Bank in Ohio; and AmTrust Bank in Florida and Arizona.
Post-Earnings Release Conference Call
The Company will host a conference call on Wednesday, January 27, 2021, at 8:30 a.m. (Eastern Time) to discuss its fourth quarter 2020 performance. The conference call may be accessed by dialing (877) 407-8293 (for domestic calls) or (201) 689-8349 (for international calls) and asking for "New York Community Bancorp" or "NYCB." A replay will be available approximately three hours following completion of the call through 11:59 p.m. on January 31, 2021 and may be accessed by calling (877) 660-6853 (domestic) or (201) 612-7415 (international) and providing the following conference ID: 13714381. In addition, the conference call will be webcast at ir.myNYCB.com, and archived through 5:00 p.m. on February 24, 2021.
Cautionary Statements Regarding Forward-Looking Information
This earnings release and the associated conference call may include forward–looking statements by the Company and our authorized officers pertaining to such matters as our goals, intentions, and expectations regarding revenues, earnings, loan production, asset quality, capital levels, and acquisitions, among other matters; our estimates of future costs and benefits of the actions we may take; our assessments of probable losses on loans; our assessments of interest rate and other market risks; and our ability to achieve our financial and other strategic goals.
Forward–looking statements are typically identified by such words as "believe," "expect," "anticipate," "intend," "outlook," "estimate," "forecast," "project," "should," and other similar words and expressions, and are subject to numerous assumptions, risks, and uncertainties, which change over time. Additionally, forward–looking statements speak only as of the date they are made; the Company does not assume any duty, and does not undertake, to update our forward–looking statements. Furthermore, because forward–looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in our statements, and our future performance could differ materially from our historical results.
Our forward–looking statements are subject to the following principal risks and uncertainties: the effect of the COVID-19 pandemic, including the length of time that the pandemic continues, the potential imposition of future shelter in place orders or additional restrictions on travel in the future, the effect of the pandemic on the general economy and on the businesses of our borrowers and their ability to make payments on their obligation, the remedial actions and stimulus measures adopted by federal, state, and local governments; the inability of employees to work due to illness, quarantine, or government mandates; general economic conditions and trends, either nationally or locally; conditions in the securities markets; changes in interest rates; changes in deposit flows, and in the demand for deposit, loan, and investment products and other financial services; changes in real estate values; changes in the quality or composition of our loan or investment portfolios; changes in competitive pressures among financial institutions or from non–financial institutions; our ability to obtain the necessary shareholder and regulatory approvals of any acquisitions we may propose; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may acquire into our operations, and our ability to realize related revenue synergies and cost savings within expected time frames; changes in legislation, regulations, and policies; the impact of recently adopted accounting pronouncements; and a variety of other matters which, by their nature, are subject to significant uncertainties and/or are beyond our control.
More information regarding some of these factors is provided in the Risk Factors section of our Form 10–K for the year ended December 31, 2019 and in other SEC reports we file. Our forward–looking statements may also be subject to other risks and uncertainties, including those we may discuss in this news release, on our conference call, during investor presentations, or in our SEC filings, which are accessible on our website and at the SEC's website, www.sec.gov.
Investor/Media Contact: | Salvatore J. DiMartino |
(516) 683-4286 |
- Financial Statements and Highlights Follow
NEW YORK COMMUNITY BANCORP, INC. | |||
CONSOLIDATED STATEMENTS OF CONDITION | |||
December 31, | December 31, | ||
2020 | 2019 | ||
(unaudited) | |||
(in thousands, except share data) | |||
Assets | |||
Cash and cash equivalents | $ 1,947,931 | $ 741,870 | |
Securities: | |||
Available-for-sale | 5,813,333 | 5,853,057 | |
Equity investments with readily | |||
determinable fair values, at fair value | 31,576 | 32,830 | |
Total securities | 5,844,909 | 5,885,887 | |
Loans held for sale | 117,136 | - | |
Mortgage loans held for investment: | |||
Multi-family | 32,261,123 | 31,182,079 | |
Commercial real estate | 6,839,075 | 7,084,499 | |
One-to-four family | 236,267 | 380,684 | |
Acquisition, development, and construction | 89,721 | 200,464 | |
Total mortgage loans held for investment | 39,426,186 | 38,847,726 | |
Other loans and leases held for investment: | |||
Specialty Finance | 3,056,463 | 2,617,304 | |
Commercial and industrial | 394,404 | 420,993 | |
Other loans | 6,545 | 8,132 | |
Total other loans and leases held for investment | 3,457,412 | 3,046,429 | |
Total loans and leases held for investment | 42,883,598 | 41,894,155 | |
Less: Allowance for loan and lease losses | (194,043) | (147,638) | |
Total loans and leases, net | 42,806,691 | 41,746,517 | |
Federal Home Loan Bank stock, at cost | 714,005 | 647,562 | |
Premises and equipment, net | 287,447 | 312,626 | |
Operating lease right-of-use assets | 266,864 | 286,194 | |
Goodwill | 2,426,379 | 2,426,379 | |
Other assets | 2,011,894 | 1,593,786 | |
Total assets | |||
Liabilities and Shareholders' Equity | |||
Deposits: | |||
Interest-bearing checking and money market accounts | |||
Savings accounts | 6,415,608 | 4,780,007 | |
Certificates of deposit | 10,330,680 | 14,214,858 | |
Non-interest-bearing accounts | 3,080,452 | 2,432,123 | |
Total deposits | 32,436,813 | 31,657,132 | |
Borrowed funds: | |||
Wholesale borrowings | 15,427,661 | 13,902,661 | |
Junior subordinated debentures | 360,259 | 359,866 | |
Subordinated notes | 295,624 | 295,066 | |
Total borrowed funds | 16,083,544 | 14,557,593 | |
Operating lease liabilities | 266,846 | 285,991 | |
Other liabilities | 677,273 | 428,411 | |
Total liabilities | 49,464,476 | 46,929,127 | |
Shareholders' equity: | |||
Preferred stock at par | |||
Series A (515,000 shares issued and outstanding) | 502,840 | 502,840 | |
Common stock at par | |||
shares issued; and 463,901,808 and 467,346,781 shares outstanding, respectively) | 4,904 | 4,904 | |
Paid-in capital in excess of par | 6,122,690 | 6,115,487 | |
Retained earnings | 494,229 | 342,023 | |
Treasury stock, at cost (26,537,262 and 23,092,289 shares, respectively) | (257,541) | (220,717) | |
Accumulated other comprehensive loss, net of tax: | |||
Net unrealized gain on securities available for sale, net of tax | 66,880 | 25,440 | |
Pension and post-retirement obligations, net of tax | (59,345) | (59,136) | |
Net unrealized (loss) gain on cash flow hedges, net of tax | (33,013) | 853 | |
Total accumulated other comprehensive loss, net of tax | (25,478) | (32,843) | |
Total shareholders' equity | 6,841,644 | 6,711,694 | |
Total liabilities and shareholders' equity | |||
NEW YORK COMMUNITY BANCORP, INC. | ||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||
(unaudited) | ||||||||||
For the Three Months Ended | For the Twelve Months Ended | |||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | ||||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||
(in thousands, except per share data) | ||||||||||
Interest Income: | ||||||||||
Loans and leases | $ 388,082 | $ 380,337 | $ 393,660 | |||||||
Securities and money market investments | 37,745 | 37,712 | 57,023 | 165,778 | 252,156 | |||||
Total interest income | 425,827 | 418,049 | 450,683 | 1,707,993 | 1,805,160 | |||||
Interest Expense: | ||||||||||
Interest-bearing checking and money market accounts | 8,988 | 9,328 | 33,951 | 56,939 | 174,347 | |||||
Savings accounts | 6,915 | 7,593 | 9,435 | 31,650 | 35,705 | |||||
Certificates of deposit | 28,143 | 44,481 | 84,874 | 217,413 | 320,234 | |||||
Borrowed funds | 73,864 | 74,761 | 79,953 | 301,849 | 317,474 | |||||
Total interest expense | 117,910 | 136,163 | 208,213 | 607,851 | 847,760 | |||||
Net interest income | 307,917 | 281,886 | 242,470 | 1,100,142 | 957,400 | |||||
Provision for credit losses | 11,036 | 13,016 | 1,702 | 62,228 | 7,105 | |||||
Net interest income after provision for credit losses | 296,881 | 268,870 | 240,768 | 1,037,914 | 950,295 | |||||
Non-Interest Income: | ||||||||||
Fee income | 6,045 | 5,240 | 7,002 | 22,026 | 29,297 | |||||
Bank-owned life insurance | 7,292 | 7,566 | 8,118 | 31,750 | 28,363 | |||||
Net gains (losses) on securities | 128 | (284) | (30) | 1,265 | 7,725 | |||||
Other income | 1,568 | 1,246 | 2,372 | 6,039 | 18,845 | |||||
Total non-interest income | 15,033 | 13,768 | 17,462 | 61,080 | 84,230 | |||||
Non-Interest Expense: | ||||||||||
Operating expenses: | ||||||||||
Compensation and benefits | 72,576 | 73,182 | 72,525 | 300,914 | 301,697 | |||||
Occupancy and equipment | 22,876 | 23,960 | 22,575 | 85,887 | 89,174 | |||||
General and administrative | 38,116 | 31,366 | 30,997 | 124,389 | 120,347 | |||||
Total non-interest expense | 133,568 | 128,508 | 126,097 | 511,190 | 511,218 | |||||
Income before income taxes | 178,346 | 154,130 | 132,133 | 587,804 | 523,307 | |||||
Income tax (benefit) expense | (11,318) | 38,360 | 30,959 | 76,695 | 128,264 | |||||
Net Income | 189,664 | 115,770 | 101,174 | 511,109 | 395,043 | |||||
Preferred stock dividends | 8,207 | 8,207 | 8,207 | 32,828 | 32,828 | |||||
Net income available to common shareholders | $ 181,457 | $ 107,563 | $ 92,967 | $ 478,281 | $ 362,215 | |||||
Basic earnings per common share | $ 0.39 | $ 0.23 | $ 0.20 | $ 1.02 | $ 0.77 | |||||
Diluted earnings per common share | $ 0.39 | $ 0.23 | $ 0.20 | $ 1.02 | $ 0.77 | |||||
NEW YORK COMMUNITY BANCORP, INC.
RECONCILIATIONS OF CERTAIN GAAP AND NON-GAAP FINANCIAL MEASURES
(unaudited)
While stockholders' equity, total assets, and book value per share are financial measures that are recorded in accordance with U.S. generally accepted accounting principles ("GAAP"), tangible stockholders' equity, tangible assets, and tangible book value per share are not. Nevertheless, it is management's belief that these non-GAAP measures should be disclosed in our earnings releases and other investor communications for the following reasons:
- Tangible stockholders' equity is an important indication of the Company's ability to grow organically and through business combinations, as well as its ability to pay dividends and to engage in various capital management strategies.
- Returns on average tangible assets and average tangible stockholders' equity are among the profitability measures considered by current and prospective investors, both independent of, and in comparison with, the Company's peers.
- Tangible book value per share and the ratio of tangible stockholders' equity to tangible assets are among the capital measures considered by current and prospective investors, both independent of, and in comparison with, its peers.
Tangible stockholders' equity, tangible assets, and the related non-GAAP profitability and capital measures should not be considered in isolation or as a substitute for stockholders' equity, total assets, or any other profitability or capital measure calculated in accordance with GAAP. Moreover, the manner in which we calculate these non-GAAP measures may differ from that of other companies reporting non-GAAP measures with similar names.
The following table presents reconciliations of our common stockholders' equity and tangible common stockholders' equity, our total assets and tangible assets, and the related GAAP and non-GAAP profitability and capital measures at or for the periods indicated:
At or for the | At or for the | |||||||||
Three Months Ended | Twelve Months Ended | |||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | ||||||
(dollars in thousands) | 2020 | 2020 | 2019 | 2020 | 2019 | |||||
Total Shareholders' Equity | $ 6,841,644 | $ 6,734,730 | $ 6,711,694 | $ 6,841,644 | $ 6,711,694 | |||||
Less: Goodwill | (2,426,379) | (2,426,379) | (2,426,379) | (2,426,379) | (2,426,379) | |||||
Preferred stock | (502,840) | (502,840) | (502,840) | (502,840) | (502,840) | |||||
Tangible common shareholders' equity | $ 3,912,425 | $ 3,805,511 | $ 3,782,475 | $ 3,912,425 | $ 3,782,475 | |||||
Total Assets | ||||||||||
Less: Goodwill | (2,426,379) | (2,426,379) | (2,426,379) | (2,426,379) | (2,426,379) | |||||
Tangible assets | ||||||||||
Average Common Shareholders' Equity | $ 6,258,720 | $ 6,219,783 | $ 6,187,536 | $ 6,205,286 | $ 6,161,146 | |||||
Less: Average goodwill | (2,426,379) | (2,426,379) | (2,426,379) | (2,426,379) | (2,428,703) | |||||
Average tangible common shareholders' equity | $ 3,832,341 | $ 3,793,404 | $ 3,761,157 | $ 3,778,907 | $ 3,732,443 | |||||
Average Assets | ||||||||||
Less: Average goodwill | (2,426,379) | (2,426,379) | (2,426,379) | (2,426,379) | (2,428,703) | |||||
Average tangible assets | ||||||||||
Net Income Available to Common Shareholders | $ 181,457 | $ 107,563 | $ 92,967 | $ 478,281 | $ 362,215 | |||||
GAAP MEASURES: | ||||||||||
Return on average assets (1) | 1.38 | % | 0.85 | % | 0.77 | % | 0.94 | % | 0.76 | % |
Return on average common shareholders' equity (2) | 11.60 | 6.92 | 6.01 | 7.71 | 5.88 | |||||
Book value per common share | $ 13.66 | $ 13.43 | $ 13.29 | $ 13.66 | $ 13.29 | |||||
Common shareholders' equity to total assets | 11.26 | 11.34 | 11.57 | 11.26 | 11.57 | |||||
NON-GAAP MEASURES: | ||||||||||
Return on average tangible assets (1) | 1.44 | % | 0.89 | % | 0.81 | % | 0.99 | % | 0.80 | % |
Return on average tangible common shareholders' equity (2) | 18.94 | 11.34 | 9.89 | 12.66 | 9.70 | |||||
Tangible book value per common share | $ 8.43 | $ 8.20 | $ 8.09 | $ 8.43 | $ 8.09 | |||||
Tangible common shareholders' equity to tangible assets | 7.26 | 7.25 | 7.39 | 7.26 | 7.39 |
(1) | To calculate return on average assets for a period, we divide net income generated during that period by average assets recorded during that period. To calculate return on average tangible assets for a period, we divide net income by average tangible assets recorded during that period. |
(2) | To calculate return on average common stockholders' equity for a period, we divide net income available to common shareholders generated during that period by average common stockholders' equity recorded during that period. To calculate return on average tangible common stockholders' equity for a period, we divide net income available to common shareholders generated during that period by average tangible common stockholders' equity recorded during that period. |
NEW YORK COMMUNITY BANCORP, INC. | ||||||||||||||||||
NET INTEREST INCOME ANALYSIS | ||||||||||||||||||
LINKED-QUARTER AND YEAR-OVER-YEAR COMPARISONS | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||
December 31, 2020 | September 30, 2020 | December 31, 2019 | ||||||||||||||||
Average | Interest | Average | Average | Interest | Average | Average | Interest | Average | ||||||||||
(dollars in thousands) | ||||||||||||||||||
Assets: | ||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||
Mortgage and other loans and leases, net | $ 388,082 | 3.66 | % | $ 380,337 | 3.60 | % | $ 40,670,220 | $ 393,660 | 3.87 | % | ||||||||
Securities | 5,847,981 | 37,082 | 2.54 | 5,747,423 | 37,398 | 2.60 | 6,409,279 | 54,434 | 3.39 | |||||||||
Interest-earning cash and cash equivalents | 1,682,947 | 663 | 0.16 | 1,224,114 | 314 | 0.10 | 611,176 | 2,589 | 1.68 | |||||||||
Total interest-earning assets | 49,967,032 | 425,827 | 3.41 | 49,273,650 | 418,049 | 3.39 | 47,690,675 | 450,683 | 3.78 | |||||||||
Non-interest-earning assets | 4,992,882 | 4,995,749 | 4,787,016 | |||||||||||||||
Total assets | $ 52,477,691 | |||||||||||||||||
Liabilities and Stockholders' Equity: | ||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||
Interest-bearing checking and money market accounts | ||||||||||||||||||
$ 8,988 | 0.30 | % | $ 9,328 | 0.33 | % | $ 9,857,399 | $ 33,951 | 1.37 | % | |||||||||
Savings accounts | 6,145,526 | 6,915 | 0.45 | 5,755,035 | 7,593 | 0.52 | 4,800,951 | 9,435 | 0.78 | |||||||||
Certificates of deposit | 10,765,843 | 28,143 | 1.04 | 11,654,094 | 44,481 | 1.52 | 14,200,266 | 84,874 | 2.37 | |||||||||
Total interest-bearing deposits | 28,915,566 | 44,046 | 0.61 | 28,640,638 | 61,402 | 0.85 | 28,858,616 | 128,260 | 1.76 | |||||||||
Borrowed funds | 15,342,541 | 73,864 | 1.92 | 15,138,875 | 74,761 | 1.97 | 13,645,755 | 79,953 | 2.33 | |||||||||
Total interest-bearing liabilities | 44,258,107 | 117,910 | 1.06 | 43,779,513 | 136,163 | 1.24 | 42,504,371 | 208,213 | 1.94 | |||||||||
Non-interest-bearing deposits | 3,221,558 | 2,992,018 | 2,683,164 | |||||||||||||||
Other liabilities | 718,689 | 775,245 | 599,780 | |||||||||||||||
Total liabilities | 48,198,354 | 47,546,776 | 45,787,315 | |||||||||||||||
Stockholders' equity | 6,761,560 | 6,722,623 | 6,690,376 | |||||||||||||||
Total liabilities and shareholders' equity | $ 52,477,691 | |||||||||||||||||
Net interest income/interest rate spread | $ 307,917 | 2.35 | % | $ 281,886 | 2.15 | % | $ 242,470 | 1.84 | % | |||||||||
Net interest margin | 2.47 | % | 2.29 | % | 2.04 | % | ||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities | ||||||||||||||||||
1.13 | x | 1.13 | x | 1.12 | x | |||||||||||||
NEW YORK COMMUNITY BANCORP, INC. | ||||||||||||
NET INTEREST INCOME ANALYSIS | ||||||||||||
YEAR-OVER-YEAR COMPARISON | ||||||||||||
(unaudited) | ||||||||||||
For the Twelve Months Ended December 31, | ||||||||||||
2020 | 2019 | |||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||
(dollars in thousands) | ||||||||||||
Assets: | ||||||||||||
Interest-earning assets: | ||||||||||||
Mortgage and other loans, net | 3.67 | % | 3.85 | % | ||||||||
Securities | 5,964,896 | 162,729 | 2.73 | 6,329,898 | 235,596 | 3.72 | ||||||
Interest-earning cash and cash equivalents | 1,108,446 | 3,049 | 0.28 | 744,204 | 16,560 | 2.23 | ||||||
Total interest-earning assets | 49,100,777 | 1,707,993 | 3.48 | 47,458,675 | 1,805,160 | 3.80 | ||||||
Non-interest-earning assets | 5,008,260 | 4,650,420 | ||||||||||
Total assets | ||||||||||||
Liabilities and Shareholders' Equity: | ||||||||||||
Interest-bearing deposits: | ||||||||||||
Interest-bearing checking and money market accounts | ||||||||||||
$ 56,939 | 0.52 | % | $ 174,347 | 1.65 | % | |||||||
Savings accounts | 5,519,963 | 31,650 | 0.57 | 4,737,423 | 35,705 | 0.75 | ||||||
Certificates of deposit | 12,412,183 | 217,413 | 1.75 | 13,532,036 | 320,234 | 2.37 | ||||||
Total interest-bearing deposits | 28,897,245 | 306,002 | 1.06 | 28,866,744 | 530,286 | 1.84 | ||||||
Borrowed funds | 14,833,142 | 301,849 | 2.03 | 13,393,837 | 317,474 | 2.37 | ||||||
Total interest-bearing liabilities | 43,730,387 | 607,851 | 1.39 | 42,260,581 | 847,760 | 2.01 | ||||||
Non-interest-bearing deposits | 2,956,563 | 2,588,040 | ||||||||||
Other liabilities | 713,961 | 596,488 | ||||||||||
Total liabilities | 47,400,911 | 45,445,109 | ||||||||||
Shareholders' equity | 6,708,126 | 6,663,986 | ||||||||||
Total liabilities and shareholders' equity | ||||||||||||
Net interest income/interest rate spread | 2.09 | % | $ 957,400 | 1.79 | % | |||||||
Net interest margin | 2.24 | % | 2.02 | % | ||||||||
Ratio of interest-earning assets to interest-bearing liabilities | ||||||||||||
1.12 | x | 1.12 | x | |||||||||
NEW YORK COMMUNITY BANCORP, INC. | ||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS | ||||||||||
(unaudited) | ||||||||||
For the Three Months Ended | For the Twelve Months Ended | |||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | ||||||
(dollars in thousands except share and per share data) | 2020 | 2020 | 2019 | 2020 | 2019 | |||||
PROFITABILITY MEASURES: | ||||||||||
Net income | $ 189,664 | $ 115,770 | $ 101,174 | $ 511,109 | $ 395,043 | |||||
Net income available to common shareholders | 181,457 | 107,563 | 92,967 | 478,281 | 362,215 | |||||
Basic earnings per common share | 0.39 | 0.23 | 0.20 | 1.02 | 0.77 | |||||
Diluted earnings per common share | 0.39 | 0.23 | 0.20 | 1.02 | 0.77 | |||||
Return on average assets | 1.38 | % | 0.85 | % | 0.77 | % | 0.94 | % | 0.76 | % |
Return on average tangible assets (1) | 1.44 | 0.89 | 0.81 | 0.99 | 0.80 | |||||
Return on average common shareholders' equity | 11.60 | 6.92 | 6.01 | 7.71 | 5.88 | |||||
Return on average tangible common shareholders' | ||||||||||
equity (1) | 18.94 | 11.34 | 9.89 | 12.66 | 9.70 | |||||
Efficiency ratio (2) | 41.36 | 43.47 | 48.51 | 44.02 | 49.08 | |||||
Operating expenses to average assets | 0.97 | 0.95 | 0.96 | 0.94 | 0.98 | |||||
Interest rate spread | 2.35 | 2.15 | 1.84 | 2.09 | 1.79 | |||||
Net interest margin | 2.47 | 2.29 | 2.04 | 2.24 | 2.02 | |||||
Effective tax rate | (6.35) | 24.89 | 23.43 | 13.05 | 24.51 | |||||
Shares used for basic common EPS computation | 461,731,565 | 461,780,959 | 465,319,591 | 462,605,341 | 465,380,010 | |||||
Shares used for diluted common EPS computation | 462,592,213 | 462,645,814 | 465,738,265 | 463,281,402 | 465,663,332 | |||||
Common shares outstanding at the respective | ||||||||||
period-ends | 463,901,808 | 463,904,084 | 467,346,781 | 463,901,808 | 467,346,781 | |||||
(1) | See the reconciliations of these non-GAAP measures with the comparable GAAP measures on page 12 of this release. |
(2) | We calculate our efficiency ratio by dividing our operating expenses by the sum of our net interest income and non-interest income. |
December 31, | September 30, | December 31, | ||||
2020 | 2020 | 2019 | ||||
CAPITAL MEASURES: | ||||||
Book value per common share | $ 13.66 | $ 13.43 | $ 13.29 | |||
Tangible book value per common share (1) | 8.43 | 8.20 | 8.09 | |||
Common shareholders' equity to total assets | 11.26 | % | 11.34 | % | 11.57 | % |
Tangible common shareholders' equity to tangible assets (1) | 7.26 | 7.25 | 7.39 | |||
(1) See the reconciliations of these non-GAAP measures with the comparable GAAP measures on page 12 of this release. |
NEW YORK COMMUNITY BANCORP, INC. | |||||||
SUPPLEMENTAL FINANCIAL INFORMATION | December 31, 2020 | ||||||
compared to | |||||||
December 31, | September 30, | December 31, | September 30, | December 31, | |||
2020 | 2020 | 2019 | 2020 | 2019 | |||
(unaudited) | (unaudited) | (unaudited) | |||||
(in thousands, except share data) | |||||||
Assets | |||||||
Cash and cash equivalents | $ 1,947,931 | $ 1,458,641 | $ 741,870 | ||||
Securities: | |||||||
Available-for-sale | 5,813,333 | 5,233,744 | 5,853,057 | - | |||
Equity investments with readily | |||||||
determinable fair values, at fair value | 31,576 | 31,448 | 32,830 | - | |||
Total securities | 5,844,909 | 5,265,192 | 5,885,887 | - | |||
Loans held for sale | 117,136 | 117,272 | - | NM | |||
Mortgage loans held for investment: | |||||||
Multi-family | 32,261,123 | 32,124,324 | 31,182,079 | ||||
Commercial real estate | 6,839,075 | 6,887,918 | 7,084,499 | - | - | ||
One-to-four family | 236,267 | 274,387 | 380,684 | - | - | ||
Acquisition, development, and construction | 89,721 | 85,902 | 200,464 | - | |||
Total mortgage loans held for investment | 39,426,186 | 39,372,531 | 38,847,726 | ||||
Other loans and leases held for investment: | |||||||
Specialty Finance | 3,056,463 | 3,055,896 | 2,617,304 | ||||
Commercial and industrial | 394,404 | 394,305 | 420,993 | - | |||
Other loans | 6,545 | 6,487 | 8,132 | - | |||
Total other loans and leases held for investment | 3,457,412 | 3,456,688 | 3,046,429 | ||||
Total loans and leases held for investment | 42,883,598 | 42,829,219 | 41,894,155 | ||||
Less: Allowance for loan and lease losses | (194,043) | (188,307) | (147,638) | ||||
Total loans and leases, net | 42,806,691 | 42,758,184 | 41,746,517 | ||||
Federal Home Loan Bank stock, at cost | 714,005 | 697,483 | 647,562 | ||||
Premises and equipment, net | 287,447 | 289,788 | 312,626 | - | - | ||
Operating lease right-of-use assets | 266,864 | 271,515 | 286,194 | - | - | ||
Goodwill | 2,426,379 | 2,426,379 | 2,426,379 | ||||
Other assets | 2,011,894 | 1,764,573 | 1,593,786 | ||||
Total assets | |||||||
Liabilities and Shareholders' Equity | |||||||
Deposits: | |||||||
Interest-bearing checking and money market accounts | |||||||
Savings accounts | 6,415,608 | 5,964,981 | 4,780,007 | ||||
Certificates of deposit | 10,330,680 | 10,990,080 | 14,214,858 | - | - | ||
Non-interest-bearing accounts | 3,080,452 | 3,055,898 | 2,432,123 | ||||
Total deposits | 32,436,813 | 31,704,941 | 31,657,132 | ||||
Borrowed funds: | |||||||
Wholesale borrowings | 15,427,661 | 15,027,661 | 13,902,661 | ||||
Junior subordinated debentures | 360,259 | 360,157 | 359,866 | ||||
Subordinated notes | 295,624 | 295,485 | 295,066 | ||||
Total borrowed funds | 16,083,544 | 15,683,303 | 14,557,593 | ||||
Operating lease liabilities | 266,846 | 271,499 | 285,991 | - | - | ||
Other liabilities | 677,273 | 537,282 | 428,411 | ||||
Total liabilities | 49,464,476 | 48,197,025 | 46,929,127 | ||||
Shareholders' equity: | |||||||
Preferred stock at par | |||||||
Series A (515,000 shares issued and outstanding) | 502,840 | 502,840 | 502,840 | ||||
Common stock at par | |||||||
and 490,439,070 shares issued; and 463,901,808; 463,904,084; and 467,346,781 | 4,904 | 4,904 | 4,904 | ||||
shares outstanding, respectively) | |||||||
Paid-in capital in excess of par | 6,122,690 | 6,117,902 | 6,115,487 | ||||
Retained earnings | 494,229 | 391,528 | 342,023 | ||||
Treasury stock, at cost (26,537,262; 26,534,986 and 23,092,289 shares, respectively) | (257,541) | (257,521) | (220,717) | ||||
Accumulated other comprehensive loss, net of tax: | |||||||
Net unrealized gain on securities available for sale, net of tax | 66,880 | 67,755 | 25,440 | - | |||
Pension and post-retirement obligations, net of tax | (59,345) | (55,137) | (59,136) | ||||
Net unrealized (loss) gain on cash flow hedges, net of tax | (33,013) | (37,541) | 853 | - | NM | ||
Total accumulated other comprehensive loss, net of tax | (25,478) | (24,923) | (32,843) | - | |||
Total shareholders' equity | 6,841,644 | 6,734,730 | 6,711,694 | ||||
Total liabilities and shareholders' equity |
NEW YORK COMMUNITY BANCORP, INC. | ||||||||
SUPPLEMENTAL FINANCIAL INFORMATION (continued) | ||||||||
(unaudited) | ||||||||
December 31, 2020 | ||||||||
For the Three Months Ended | compared to | |||||||
December 31, | September 30, | December 31, | September 30, | December 31, | ||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||
(in thousands, except per share data) | ||||||||
Interest Income: | ||||||||
Loans and leases | $ 388,082 | - | ||||||
Securities and money market investments | 37,745 | 37,712 | 57,023 | - | ||||
Total interest income | 425,827 | 418,049 | 450,683 | - | ||||
Interest Expense: | ||||||||
Interest-bearing checking and money market accounts | 8,988 | 9,328 | 33,951 | - | - | |||
Savings accounts | 6,915 | 7,593 | 9,435 | - | - | |||
Certificates of deposit | 28,143 | 44,481 | 84,874 | - | - | |||
Borrowed funds | 73,864 | 74,761 | 79,953 | - | - | |||
Total interest expense | 117,910 | 136,163 | 208,213 | - | - | |||
Net interest income | 307,917 | 281,886 | 242,470 | |||||
Provision for credit losses | 11,036 | 13,016 | 1,702 | - | ||||
Net interest income after provision for credit losses | 296,881 | 268,870 | 240,768 | |||||
Non-Interest Income: | ||||||||
Fee income | 6,045 | 5,240 | 7,002 | - | ||||
Bank-owned life insurance | 7,292 | 7,566 | 8,118 | - | - | |||
Net (losses) gains on securities | 128 | (284) | (30) | - | - | |||
Other income | 1,568 | 1,246 | 2,372 | - | ||||
Total non-interest income | 15,033 | 13,768 | 17,462 | - | ||||
Non-Interest Expense: | ||||||||
Operating expenses: | ||||||||
Compensation and benefits | 72,576 | 73,182 | 72,525 | - | ||||
Occupancy and equipment | 22,876 | 23,960 | 22,575 | - | ||||
General and administrative | 38,116 | 31,366 | 30,997 | |||||
Total non-interest expense | 133,568 | 128,508 | 126,097 | |||||
Income before income taxes | 178,346 | 154,130 | 132,133 | |||||
Income tax (benefit) expense | (11,318) | 38,360 | 30,959 | - | - | |||
Net Income | 189,664 | 115,770 | 101,174 | |||||
Preferred stock dividends | 8,207 | 8,207 | 8,207 | |||||
Net income available to common shareholders | $ 181,457 | $ 92,967 | ||||||
Basic earnings per common share | $ 0.39 | $ 0.23 | $ 0.20 | |||||
Diluted earnings per common share | $ 0.39 | $ 0.23 | $ 0.20 | |||||
Dividends per common share | $ 0.17 | $ 0.17 | $ 0.17 |
NEW YORK COMMUNITY BANCORP, INC.
SUPPLEMENTAL FINANCIAL INFORMATION (continued)
While net income, net income available to common shareholders and diluted earnings per common shares are financial measures that are recorded in accordance with U.S. generally accepted accounting principles ("GAAP"), related measures that result from reducing the impact of the CARES Act tax benefit are not. Nevertheless, it is management's belief that these non-GAAP measures better reflect management's view of the Company's operating results and should be disclosed in our earnings releases and other investor communications to provide additional useful information that allows readers to evaluate the ongoing performance of the Company.
The table below reflects the impact of the CARES Act tax benefit on our financial results for the periods indicated:
For the Three | For the Twelve | ||
Months Ended | Months Ended | ||
December 31, | December 31, | ||
2020 | 2020 | ||
Net income- GAAP | $ 189,664 | $ 511,109 | |
Income tax benefit related to the CARES Act | (55,311) | (68,411) | |
Net income- non-GAAP | 134,353 | 442,698 | |
Preferred stock dividends | 8,207 | 32,828 | |
Net income available to common shareholders- non-GAAP | $ 126,146 | $ 409,870 | |
Diluted earnings per common share- GAAP | $ 0.39 | $ 1.02 | |
Diluted earnings per common share- non-GAAP | $ 0.27 | $ 0.87 | |
NEW YORK COMMUNITY BANCORP, INC.
SUPPLEMENTAL FINANCIAL INFORMATION (continued)
The following tables summarize the contribution of loan and securities prepayment income on the Company's interest income and net interest margin for the periods indicated.
For the Three Months Ended | December 31, 2020 compared to | |||||||||
December 31, | September 30, | December 31, | September 30, | December 31, | ||||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||
(dollars in thousands) | ||||||||||
Total Interest Income | - | |||||||||
Prepayment Income: | ||||||||||
Loans | ||||||||||
Securities | 1,337 | 355 | 2,431 | - | ||||||
Total prepayment income | ||||||||||
GAAP Net Interest Margin | 18 | bp | 43 | bp | ||||||
Less: | ||||||||||
Prepayment income from loans | 16 | bp | 9 | bp | 12 | bp | 7 | bp | 4 | bp |
Prepayment income from securities | 1 | - | 2 | 1 | bp | -1 | bp | |||
Total prepayment income contribution | ||||||||||
to net interest margin | 17 | bp | 9 | bp | 14 | bp | 8 | bp | 3 | bp |
Adjusted Net Interest Margin (non-GAAP) | 10 | bp | 40 | bp | ||||||
For the Twelve Months Ended | ||||||||||
December 31, | December 31, | |||||||||
2020 | 2019 | Change (%) | ||||||||
(dollars in thousands) | ||||||||||
Total Interest Income | - | |||||||||
Prepayment Income: | ||||||||||
Loans | ||||||||||
Securities | 2,354 | 5,304 | - | |||||||
Total prepayment income | ||||||||||
GAAP Net Interest Margin | 22 | bp | ||||||||
Less: | ||||||||||
Prepayment income from loans | 11 | bp | 11 | bp | 0 | bp | ||||
Prepayment income from securities | - | 1 | -1 | bp | ||||||
Total prepayment income contribution | ||||||||||
to net interest margin | 11 | bp | 12 | bp | -1 | bp | ||||
Adjusted Net Interest Margin (non-GAAP) | 23 | bp |
While our net interest margin, including the contribution of prepayment income is recorded in accordance with GAAP, adjusted net interest margin, which excludes the contribution of prepayment income is not. Nevertheless, management uses this non-GAAP measure in its analysis of our performance, and believes that this non-GAAP measure should be disclosed in our earnings releases and other investor communications for the following reasons:
- Adjusted net interest margin gives investors a better understanding of the effect of prepayment income and other items on our net interest margin. Prepayment income in any given period depends on the volume of loans that refinance or prepay, or securities that prepay, during that period. Such activity is largely dependent on external factors such as current market conditions, including real estate values, and the perceived or actual direction of market interest rates.
- Adjusted net interest margin is among the measures considered by current and prospective investors, both independent of, and in comparison with, our peers.
NEW YORK COMMUNITY BANCORP, INC.
SUPPLEMENTAL FINANCIAL INFORMATION (continued)
LOANS ORIGINATED FOR INVESTMENT | |||||||||
(unaudited) | |||||||||
December 31, 2020 | |||||||||
For the Three Months Ended | compared to | ||||||||
December 31, | September 30, | December 31, | September 30, | December 31, | |||||
2020 | 2020 | 2019 | 2020 | 2019 | |||||
(in thousands) | |||||||||
Mortgage Loans Originated for Investment: | |||||||||
Multi-family | |||||||||
Commercial real estate | 507,031 | 169,536 | 326,834 | ||||||
One-to-four family residential | 12,972 | - | 77,321 | NM | - | ||||
Acquisition, development, and construction | 10,347 | 19,309 | 33,173 | - | - | ||||
Total mortgage loans originated for investment | 3,306,651 | 2,293,654 | 2,428,964 | ||||||
Other Loans Originated for Investment: | |||||||||
Specialty Finance | 447,086 | 589,970 | 799,163 | - | - | ||||
Other commercial and industrial | 120,449 | 93,023 | 88,672 | ||||||
Other | 1,402 | 845 | 707 | ||||||
Total other loans originated for investment | 568,937 | 683,838 | 888,542 | - | - | ||||
Total Loans Originated for Investment | |||||||||
For the Twelve Months Ended | |||||||||
December 31, | December 31, | ||||||||
2020 | 2019 | Change (%) | |||||||
(in thousands) | |||||||||
Mortgage Loans Originated for Investment: | |||||||||
Multi-family | |||||||||
Commercial real estate | 958,193 | 1,226,272 | - | ||||||
One-to-four family residential | 58,258 | 102,829 | - | ||||||
Acquisition, development, and construction | 35,099 | 91,400 | - | ||||||
Total mortgage loans originated for investment | 9,763,136 | 7,402,201 | |||||||
Other Loans Originated for Investment: | |||||||||
Specialty Finance | 2,694,459 | 2,799,962 | - | ||||||
Other commercial and industrial | 393,035 | 391,702 | |||||||
Other | 3,998 | 4,200 | - | ||||||
Total other loans originated for investment | 3,091,492 | 3,195,864 | - | ||||||
Total Loans Originated for Investment |
The following table provides certain information about the Company's multi-family and CRE loan portfolios at the respective dates: | ||||||||||
December 31, 2020 | ||||||||||
At or For the Three Months Ended | compared to | |||||||||
December 31, | September 30, | December 31, | September 30, | December 31, | ||||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||
(in thousands) | ||||||||||
Multi-Family Loan Portfolio: | ||||||||||
Loans outstanding | ||||||||||
Percent of total held-for-investment loans | 22 | bp | 83 | bp | ||||||
Average principal balance | ||||||||||
Weighted average life (in years) | 2.3 | 2.0 | 2.0 | |||||||
Commercial Real Estate Loan Portfolio: | ||||||||||
Loans outstanding | - | - | ||||||||
Percent of total held-for-investment loans | -13 | bp | -95 | bp | ||||||
Average principal balance | ||||||||||
Weighted average life (in years) | 2.4 | 2.3 | 2.3 |
NEW YORK COMMUNITY BANCORP, INC.
SUPPLEMENTAL FINANCIAL INFORMATION (continued)
ASSET QUALITY SUMMARY | |||||||||
(unaudited) | |||||||||
The following table presents the Company's non-performing loans and assets at the respective dates: | |||||||||
December 31, 2020 | |||||||||
compared to | |||||||||
December 31, | September 30, | December 31, | September 30, | December 31, | |||||
(in thousands) | 2020 | 2020 | 2019 | 2020 | 2019 | ||||
Non-Performing Assets: | |||||||||
Non-accrual mortgage loans: | |||||||||
Multi-family | $ 4,068 | $ 4,068 | $ 5,407 | - | |||||
Commercial real estate | 12,142 | 12,673 | 14,830 | - | - | ||||
One-to-four family residential | 1,696 | 1,706 | 1,730 | - | - | ||||
Acquisition, development, and construction | - | - | - | NM | NM | ||||
Total non-accrual mortgage loans | 17,906 | 18,447 | 21,967 | - | - | ||||
Other non-accrual loans (1) | 19,879 | 26,904 | 39,276 | - | - | ||||
Total non-performing loans | 37,785 | 45,351 | 61,243 | - | - | ||||
Repossessed assets (2) | 8,318 | 9,526 | 12,268 | - | - | ||||
Total non-performing assets | $ 46,103 | $ 54,877 | $ 73,511 | - | - | ||||
(1) Includes | |||||||||
(2) Includes | |||||||||
The following table presents the Company's asset quality measures at the respective dates: | |||||||||
December 31, | September 30, | December 31, | |||||||
2020 | 2020 | 2019 | |||||||
Non-performing loans to total loans | |||||||||
Non-performing assets to total assets | 0.08 | 0.10 | 0.14 | ||||||
Allowance for losses on loans to non-performing loans | 513.55 | 415.22 | 241.07 | ||||||
Allowance for losses on loans to total loans | 0.45 | 0.44 | 0.35 |
The following table presents the Company's loans 30 to 89 days past due at the respective dates: | |||||||||
December 31, 2020 | |||||||||
compared to | |||||||||
December 31, | September 30, | December 31, | September 30, | December 31, | |||||
2020 | 2020 | 2019 | 2020 | 2019 | |||||
(in thousands) | |||||||||
Loans 30 to 89 Days Past Due: | |||||||||
Multi-family | $ 4,091 | $ 378 | $ 1,131 | ||||||
Commercial real estate | 9,989 | 2,617 | 2,545 | ||||||
One-to-four family residential | 1,575 | 2,078 | - | - | NM | ||||
Acquisition, development, and construction | - | - | - | NM | NM | ||||
Other (1) | 3 | 56 | 44 | - | - | ||||
Total loans 30 to 89 days past due | $ 15,658 | $ 5,129 | $ 3,720 | ||||||
(1) Does not include any taxi medallion loans at the respective dates. |
NEW YORK COMMUNITY BANCORP, INC.
SUPPLEMENTAL FINANCIAL INFORMATION (continued)
The following table summarizes the Company's net charge-offs (recoveries) for the respective periods: | |||||||||
For the Three Months Ended | For the Twelve Months Ended | ||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | |||||
2020 | 2020 | 2019 | 2020 | 2019 | |||||
(in thousands) | |||||||||
Charge-offs: | |||||||||
Multi-family | $ - | $ - | $ 222 | $ - | $ 659 | ||||
Commercial real estate | 1,870 | - | - | 1,870 | - | ||||
One-to-four family residential | - | 2 | 5 | 2 | 954 | ||||
Acquisition, development, and construction | - | - | - | - | - | ||||
Other (1) | 4,908 | 1,075 | 3,684 | 20,306 | 18,694 | ||||
Total charge-offs | $ 6,778 | $ 1,077 | $ 3,911 | $ 22,178 | $ 20,307 | ||||
Recoveries: | |||||||||
Multi-family | $ - | $ (755) | $ - | $ (755) | $ - | ||||
Commercial real estate | (354) | - | - | (354) | - | ||||
One-to-four family residential | - | - | - | - | - | ||||
Acquisition, development, and construction | (1) | (2) | (18) | (63) | (61) | ||||
Other (1) | (717) | (1,221) | (397) | (2,221) | (959) | ||||
Total recoveries | (1,072) | (1,978) | (415) | (3,393) | (1,020) | ||||
Net charge-offs | $ 5,706 | $ (901) | $ 3,496 | $ 18,785 | $ 19,287 | ||||
Net charge-offs to average loans (2) | |||||||||
(1) Includes taxi medallion loans of | |||||||||
(2) Three months ended presented on a non-annualized basis. |
View original content to download multimedia:http://www.prnewswire.com/news-releases/new-york-community-bancorp-inc-reports-fourth-quarter-and-full-year-2020-diluted-eps-of-0-39-and-1-02--on-a-gaap-basis-0-27-and-0-87-on-a-non-gaap-basis-301215755.html
SOURCE New York Community Bancorp, Inc.
FAQ
What was NYCB's diluted GAAP EPS for the fourth quarter of 2020?
How much did NYCB's net income increase in the fourth quarter of 2020?
What is the dividend declared by NYCB for the fourth quarter of 2020?
What was the net interest margin for NYCB in the fourth quarter of 2020?