STOCK TITAN

NEXPOINT RESIDENTIAL TRUST, INC. REPORTS FIRST QUARTER 2024 RESULTS

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

NexPoint Residential Trust, Inc. (NXRT) reported financial results for Q1 2024 with a net income of $26.4 million, $49.4 million of capital recycling activity, and full repayment of the drawn balance on the corporate credit facility. Q1 Same Store properties saw increases in total revenue, NOI, and occupancy. The company paid a dividend of $0.46242 per share of common stock, completed property sales, and upgrades with positive ROI. Financially, total revenues were $67.6 million, net income was $26.3 million, and FFO, Core FFO, and AFFO all showed growth. The company will host an earnings conference call on April 30, 2024, to discuss these results.

NexPoint Residential Trust, Inc. (NXRT) ha presentato i risultati finanziari per il primo trimestre del 2024, registrando un reddito netto di 26,4 milioni di dollari, attività di riciclaggio di capitale per 49,4 milioni di dollari e la completa restituzione del saldo prelevato sulla linea di credito aziendale. Le proprietà dello stesso segmento hanno mostrato aumenti nel fatturato totale, nell'utile operativo netto e nell'occupazione. La società ha distribuito un dividendo di 0,46242 dollari per azione ordinaria, completato la vendita di proprietà e miglioramenti con un ROI positivo. A livello finanziario, i ricavi totali sono stati di 67,6 milioni di dollari, il reddito netto di 26,3 milioni di dollari e FFO, Core FFO e AFFO hanno registrato una crescita. La compagnia terrà una teleconferenza sui risultati il 30 aprile 2024.
NexPoint Residential Trust, Inc. (NXRT) reportó resultados financieros para el primer trimestre de 2024 con un ingreso neto de $26.4 millones, $49.4 millones en actividades de reciclaje de capital y la completa amortización del saldo dispuesto en la facilidad de crédito corporativa. Las propiedades de la misma categoría mostraron aumentos en ingresos totales, NOI y ocupación. La compañía pagó un dividendo de $0.46242 por acción común, completó ventas de propiedades y mejoras con un ROI positivo. Financieramente, los ingresos totales fueron de $67.6 millones, el ingreso neto fue de $26.3 millones, y FFO, Core FFO y AFFO mostraron crecimiento. La compañía organizará una conferencia de resultados el 30 de abril de 2024.
NexPoint Residential Trust, Inc.(NXRT)는 2024년 1분기에 순이익 2,640만 달러, 자본 재활용 활동 4,940만 달러, 기업 신용 시설에서 뽑은 잔고 전액 상환을 보고했습니다. 동일 매장 속성은 총 수입, NOI 및 점유율에서 증가를 보였습니다. 회사는 보통주 주당 0.46242달러의 배당금을 지급하고, 부동산 매각과 긍정적인 ROI로 업그레이드를 완료했습니다. 재무적으로 총 수입은 6,760만 달러, 순이익은 2,630만 달러였으며, FFO, Core FFO 및 AFFO 모두 성장을 보였습니다. 회사는 2024년 4월 30일에 이 결과를 논의하기 위한 실적 컨퍼런스 콜을 주최할 예정입니다.
NexPoint Residential Trust, Inc. (NXRT) a déclaré ses résultats financiers pour le premier trimestre de 2024, avec un revenu net de 26,4 millions de dollars, 49,4 millions de dollars d'activités de recyclage de capitaux et le remboursement complet du solde prélevé sur la facilité de crédit corporate. Les propriétés du même portefeuille ont enregistré des augmentations de revenus totaux, de NOI et d'occupation. La société a versé un dividende de 0,46242 dollars par action ordinaire, réalisé des ventes de propriétés et des améliorations avec un ROI positif. Sur le plan financier, les revenus totaux s'élevaient à 67,6 millions de dollars, le revenu net à 26,3 millions de dollars, et le FFO, Core FFO et AFFO ont tous montré une croissance. L'entreprise organisera une conférence téléphonique sur les résultats le 30 avril 2024.
NexPoint Residential Trust, Inc. (NXRT) berichtete über die Finanzergebnisse für das erste Quartal 2024 mit einem Nettoeinkommen von 26,4 Millionen USD, 49,4 Millionen USD an Kapitalrecyclingaktivitäten und der vollständigen Rückzahlung des in Anspruch genommenen Saldos auf der Unternehmenskreditfazilität. Immobilien des gleichen Bestands verzeichneten Steigerungen bei den Gesamteinnahmen, dem NOI und der Belegung. Das Unternehmen zahlte eine Dividende von 0,46242 USD pro Stammaktie, schloss Immobilienverkäufe ab und führte Upgrades mit positivem ROI durch. Finanziell betrachtet lagen die Gesamteinnahmen bei 67,6 Millionen USD, das Nettoeinkommen bei 26,3 Millionen USD und das FFO, Core FFO und AFFO zeigten Wachstum. Das Unternehmen wird am 30. April 2024 eine Telefonkonferenz zu diesen Ergebnissen abhalten.
Positive
  • Net income of $26.4 million, capital recycling activity of $49.4 million, and full repayment of the drawn balance on the corporate credit facility.

  • Positive performance for Q1 Same Store properties with increases in revenue, NOI, and occupancy.

  • Dividend payment of $0.46242 per share of common stock, property sales, and successful upgrades achieving a positive ROI.

  • Financially, total revenues of $67.6 million, net income of $26.3 million, and growth in FFO, Core FFO, and AFFO.

  • Earnings conference call scheduled for April 30, 2024, to discuss the Q1 2024 financial results.

Negative
  • None.

Insights

NexPoint Residential Trust, Inc.'s report of a net income of $26.3 million, a significant shift from the net loss reported in the same quarter the prior year, is a compelling turn for the company. This indicates a robust gain on the sale of real estate, coupled with a reduction in interest expenses, though slightly offset by increased depreciation expense. Such a rebound in profitability could be indicative of effective cost management and an adept approach to capitalizing on assets. Investors should note, however, that while net income has risen, the total revenues have seen a slight dip from $69.2 million to $67.6 million year-over-year. This reduction in revenue, despite a higher net income, suggests that the profit increase is largely driven by non-operational aspects which may not be sustainable long-term. The reported NOI remaining stable at $41.1 million, despite three fewer properties, hints at efficient operational management within the remaining portfolio.

The disclosed metrics, such as FFO, Core FFO and AFFO, are key performance indicators for REITs like NXRT. AFFO, an important measure for understanding the true profitability from operations, showed an increase to $22.6 million. This suggests that the company's ability to generate cash flow from its leasing activities has improved. The NOI increase of 4.0% for Q1 Same Store properties is impressive, providing a positive signal regarding the core business's health and the potential for sustained dividends, especially relevant given the first quarter dividend of $0.46242 per share. When analyzing the effective monthly rent decrease of 0.4%, it's critical to understand the implications of market conditions on rental income and their potential to affect future yields. For long-term investors, the 21.8% return on investment for property upgrades indicates strategic reinvestment that could translate to increased property values and higher rental income.

Despite the overall positive financial results, the decrease in average effective rent poses questions about market demand and pricing strategies. Such a decrease could be a result of competitive pressures or a strategic choice to improve occupancy rates, which stands at a strong 94.6%. This occupancy rate exceeds the national average for multifamily properties and is a testament to the company's property management. Investors should monitor market trends and demographic data that may influence rental income and property valuations in the regions where NXRT operates. Additionally, the capital recycling activity worth $49.4 million underscores the company's focus on optimizing its asset portfolio. The sale of Old Farm for $103.0 million and the full repayment of the corporate credit facility reflect a strategic move to strengthen the balance sheet, which may resonate positively with debt-conscious investors.

NXRT Reports Net Income of $26.4 million; $49.4 million of Capital Recycling Activity and Full Repayment of the Drawn Balance on the Corporate Credit Facility

DALLAS, April 30, 2024 /PRNewswire/ -- NexPoint Residential Trust, Inc. (NYSE: NXRT) reported financial results for the first quarter ended March 31, 2024.

Highlights

  • NXRT1 reported Net Income, FFO2, Core FFO2 and AFFO2 of $26.3M, $18.9M, $19.6M and $22.6M, respectively, attributable to common stockholders for the quarter ended March 31, 2024, compared to Net Loss, FFO, Core FFO and AFFO of $(3.9)M, $19.3M, $18.6M and $21.0M, respectively, attributable to common stockholders for the quarter ended March 31, 2023.
  • For the three months ended March 31, 2024, Q1 Same Store properties3 total revenue, NOI2 and occupancy increased 3.6%, 4.0% and 30 bps respectively, and average effective rent decreased 0.4% from the prior year period.
  • The weighted average effective monthly rent per unit across all 37 properties held as of March 31, 2024 (the "Portfolio"), consisting of 13,376 units4, was $1,511, while physical occupancy was 94.6%.
  • NXRT paid a first quarter dividend of $0.46242 per share of common stock on March 28, 2024.
  • During the first quarter, NXRT completed the sale of Old Farm for a sales price of $103.0 million.
  • On March 5, 2024, NXRT fully repaid the remaining drawn balance of $24.0 million on its Corporate Credit Facility.
  • During the first quarter, for the properties in our Portfolio, we completed 59 full and partial upgrades and leased 59 upgraded units, achieving an average monthly rent premium of $240 and a 21.8% ROI5.
  • Since inception, for the properties currently in our Portfolio, we have completed 8,593 full and partial, 4,829 kitchen and laundry appliances and 11,614 technology packages, resulting in a $170, $39 and $43 average monthly rental increase per unit and a 20.9%, 51.4% and 37.4% ROI, respectively.

(1)

In this release, "we," "us," "our," the "Company," "NexPoint Residential Trust," and "NXRT" each refer to NexPoint Residential Trust, Inc., a Maryland corporation.

(2)

FFO, Core FFO, AFFO and NOI are non-GAAP measures. For a discussion of why we consider these non-GAAP measures useful and reconciliations of FFO, Core FFO, AFFO and NOI to net income (loss), see the "Definitions and Reconciliations of Non-GAAP Measures" and "FFO, Core FFO and AFFO" sections of this release.

(3)

We define "Same Store" properties as properties that were in our Portfolio for the entirety of the periods being compared. There are 35 properties encompassing 12,961 units of apartment space in our Same Store pool for the three months ended March 31, 2024 (our "Q1 Same Store" properties). The same store unit count excludes 23 units that are currently down due to casualty events (Rockledge: 20 units, Bella Solara: 1 unit, Bloom: 1 unit and Torreyana: 1 unit).

(4)

Total number of units owned in our Portfolio as of March 31, 2024 is 13,399, however 23 units that are currently down due to casualty events (Rockledge: 20 units, Bella Solara: 1 unit, Bloom: 1 unit and Torreyana: 1 unit).

(5)

We define Return on Investment ("ROI") as the sum of the actual rent premium divided by the sum of the total cost.



First Quarter 2024 Financial Results

  • Total revenues were $67.6 million for the first quarter of 2024, compared to $69.2 million for the first quarter of 2023.
  • Net income for the first quarter of 2024 totaled $26.3 million, or income of $1.00 per diluted share, which included $24.3 million of depreciation and amortization expense. This compared to net loss of $(3.9) million, or loss of $(0.15) per diluted share, for the first quarter of 2023, which included $23.3 million of depreciation and amortization expense.
  • The change in our net income of $26.4 million for the three months ended March 31, 2024 as compared to our net loss of $(3.9) million for the three months ended March 31, 2023 primarily relates to an increase in gain on sale of real estate and a decrease in interest expense, partially offset by an increase in depreciation expense.
  • For the first quarter of 2024, NOI was $41.1 million on 37 properties, compared to $41.1 million for the first quarter of 2023 on 40 properties.
  • For the first quarter of 2024, Q1 Same Store NOI increased 4.0% to $39.2 million, compared to $37.7 million for the first quarter of 2023.
  • For the first quarter of 2024, FFO totaled $18.9 million, or $0.72 per diluted share, compared to $19.3 million, or $0.74 per diluted share, for the first quarter of 2023.
  • For the first quarter of 2024, Core FFO totaled $19.6 million, or $0.75 per diluted share, compared to $18.6 million, or $0.71 per diluted share, for the first quarter of 2023.
  • For the first quarter of 2024, AFFO totaled $22.6 million, or $0.86 per diluted share, compared to $21.0 million, or $0.81 per diluted share, for the first quarter of 2023.

First Quarter Earnings Conference Call

NexPoint Residential Trust, Inc., ("NXRT" or the "Company"), (NYSE:NXRT) will host a call on Tuesday, April 30, 2024, at 11:00 a.m. ET (10:00 a.m. CT), to discuss its first quarter 2024 financial results. The conference call can be accessed live over the phone by dialing 888-660-4430 or, for international callers, +1 646-960-0537 and using passcode Conference ID: 5001576.  A live audio webcast of the call will be available online at the Company's website, nxrt.nexpoint.com (under "Resources").  An online replay will be available shortly after the call on the Company's website and continue to be available for 60 days.

A replay of the conference call will also be available through Tuesday, May 14, 2024, by dialing 800-770-2030 or, for international callers, +1 647-362-9199 and entering passcode 5001576.

About NXRT

NexPoint Residential Trust is a publicly traded REIT, with its shares listed on the New York Stock Exchange under the symbol "NXRT," primarily focused on acquiring, owning and operating well-located middle-income multifamily properties with "value-add" potential in large cities and suburban submarkets of large cities, primarily in the Southeastern and Southwestern United States. NXRT is externally advised by NexPoint Real Estate Advisors, L.P., an affiliate of NexPoint Advisors, L.P., an SEC-registered investment advisor, which has extensive real estate experience. Our filings with the Securities and Exchange Commission (the "SEC") are available on our website, nxrt.nexpoint.com, under the "Financials" tab.

Cautionary Statement Regarding Forward-Looking Statements

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on management's current expectations, assumptions and beliefs. Forward-looking statements can often be identified by words such as "expect," "anticipate," "estimate," "may," "should," "plan" and similar expressions and variations or negatives of these words. These forward-looking statements include, but are not limited to, statements regarding NXRT's business and industry in general, dispositions in process, including the timing of sale and investment returns, forecasted job creation, forecasted NXRT MSA quarterly deliveries and absorptions, forecasted submarket deliveries, NXRT's guidance for financial results for the full year 2024, including earnings per diluted share, Core FFO per diluted share, same store rental income, same store total revenue and same store NOI, and the related components and assumptions, including expected acquisitions and dispositions, expected same store pool, shares outstanding and same store growth projections, NXRT's net asset value and the related components and assumptions, estimated value-add expenditures, debt payments, outstanding debt and shares outstanding, net income and NOI guidance for the second quarter and full year 2024 and the related assumptions, planned value-add programs, including rehab costs, rent change and return on investment, expected settlement of interest rate swaps and the effect on the debt maturity schedule, rehab budgets and expected acquisitions and dispositions and related timing. They are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statement, including those described in greater detail in our filings with the Securities and Exchange Commission, particularly those described in our Annual Report on Form 10-K. Readers should not place undue reliance on any forward-looking statements and are encouraged to review the Company's most recent Annual Report on Form 10-K and other filings with the SEC for a more complete discussion of the risks and other factors that could affect any forward-looking statements. The statements made herein speak only as of the date of this release and except as required by law, NXRT does not undertake any obligation to publicly update or revise any forward-looking statements.

FFO, Core FFO and AFFO

The following table reconciles our calculations of FFO, Core FFO and AFFO to net income (loss), the most directly comparable GAAP financial measure, for the three months ended March 31, 2024 and 2023 (in thousands, except per share amounts):



For the Three Months Ended March 31,








2024



2023



% Change


Net income (loss)


$

26,402



$

(3,898)



N/M


Depreciation and amortization



24,323




23,266




4.5

%

Gain on sales of real estate



(31,709)







0.0

%

Adjustment for noncontrolling interests



(75)




(73)




2.7

%

FFO attributable to common stockholders



18,941




19,295




-1.8

%














FFO per share - basic


$

0.74



$

0.75




-2.3

%

FFO per share - diluted


$

0.72



$

0.74




-2.9

%














(Gain) loss on extinguishment of debt and modification costs



546




(122)



N/M


Casualty-related expenses/(recoveries)



33




(1,706)



N/M


Casualty losses (gains)



(199)




814



N/M


Amortization of deferred financing costs - acquisition term notes



330




330




0.0

%

Adjustment for noncontrolling interests



(2)




2



N/M


Core FFO attributable to common stockholders



19,649




18,613




5.6

%














Core FFO per share - basic


$

0.76



$

0.73




5.1

%

Core FFO per share - diluted


$

0.75



$

0.71




4.4

%














Amortization of deferred financing costs - long term debt



387




437




-11.4

%

Equity-based compensation expense



2,547




1,966




29.6

%

Adjustment for noncontrolling interests



(12)




(9)




33.3

%

AFFO attributable to common stockholders



22,571




21,007




7.4

%














AFFO per share - basic


$

0.88



$

0.82




6.9

%

AFFO per share - diluted


$

0.86



$

0.81




6.3

%














Weighted average common shares outstanding - basic



25,721




25,599




0.5

%

Weighted average common shares outstanding - diluted

(1)


26,354




26,075




1.1

%














Dividends declared per common share


$

0.46242



$

0.42




10.1

%














Net income (loss) Coverage - diluted

(2)

2.16x



-0.36x



N/M


FFO Coverage - diluted

(2)

1.55x



1.76x




-11.8

%

Core FFO Coverage - diluted

(2)

1.61x



1.70x




-5.1

%

AFFO Coverage - diluted

(2)

1.85x



1.92x




-3.4

%



(1)

The Company uses actual diluted weighted average common shares outstanding when in a dilutive position for FFO, Core FFO and AFFO.

(2)

Indicates coverage ratio of Net Income (Loss)/FFO/Core FFO/AFFO per common share (diluted) over dividends declared per common share during the period.



Definitions and Reconciliations of Non-GAAP Measures

Definitions

This presentation contains non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets or statements of cash flows of the Company. The non-GAAP financial measures used within this presentation are net operating income ("NOI"), funds from operations attributable to common stockholders ("FFO"), FFO per diluted share, Core FFO, Core FFO per diluted share, adjusted FFO ("AFFO"), AFFO per diluted share and net debt.

NOI is used by investors and our management to evaluate and compare the performance of our properties to other comparable properties, to determine trends in earnings and to compute the fair value of our properties. NOI is calculated by adjusting net income (loss) to add back (1) interest expense (2) advisory and administrative fees, (3) the impact of depreciation and amortization expenses, (4) corporate general and administrative expenses, (5) other gains and losses that are specific to us including loss on extinguishment of debt and modification costs, (6) casualty-related expenses/(recoveries) and casualty gains (losses), (7) property general and administrative expenses that are not reflective of the continuing operations of the properties or are incurred on behalf of the Company at the property for expenses such as legal, professional, centralized leasing service and franchise tax fees and (8) equity in earnings of affiliate. We define "Same Store NOI" as NOI for our properties that are comparable between periods. We view Same Store NOI as an important measure of the operating performance of our properties because it allows us to compare operating results of properties owned for the entirety of the current and comparable periods and therefore eliminates variations caused by acquisitions or dispositions during the periods.

FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT"), as net income (loss) computed in accordance with GAAP, excluding gains or losses from real estate dispositions, if applicable, plus real estate depreciation and amortization. We compute FFO in accordance with NAREIT's definition. Our presentation differs slightly in that we begin with net income (loss) before adjusting for amounts attributable to redeemable noncontrolling interests in the OP and we show the amount attributable to such noncontrolling interests as an adjustment to arrive at FFO attributable to common stockholders.

Core FFO makes certain adjustments to FFO, which are either not likely to occur on a regular basis or are otherwise not representative of the ongoing operating performance of our Portfolio. Core FFO adjusts   FFO to remove items such as gain on extinguishment of debt and modification costs, casualty-related expenses/and recoveries and gains (losses), the amortization of deferred financing costs incurred in connection with obtaining short-term debt financing and the noncontrolling interests (as described above) related to these items.

AFFO makes certain adjustments to Core FFO. There is no industry standard definition of AFFO and practice is divergent across the industry. AFFO adjusts Core FFO to remove items such as equity-based compensation expense and the amortization of deferred financing costs incurred in connection with obtaining long-term debt financing and the noncontrolling interests related to these items.

Net debt is calculated by subtracting cash and cash equivalents and restricted cash held for value-add upgrades and green improvements from total debt outstanding.

We believe that the use of NOI, FFO, Core FFO, AFFO and net debt, combined with the required GAAP presentations, improves the understanding of operating results and debt levels of real estate investment trusts ("REITs") among investors and makes comparisons of operating results and debt levels among such companies more meaningful. While NOI, FFO, Core FFO, AFFO and net debt are relevant and widely used measures of operating performance and debt levels of REITs, they do not represent cash flows from operations, net income (loss) or total debt as defined by GAAP and should not be considered an alternative to those measures in evaluating our liquidity, operating performance and debt levels. NOI, FFO, Core FFO and AFFO do not purport to be indicative of cash available to fund our future cash requirements. We present net debt because we believe it provides our investors a better understanding of our leverage ratio. Net debt should not be considered an alternative to total debt, as we may not always be able to use our available cash to repay debt. Our computation of NOI, FFO, Core FFO, AFFO and net debt may not be comparable to NOI, FFO, Core FFO, AFFO and net debt reported by other REITs. For a more complete discussion of NOI, FFO, Core FFO and AFFO, see our most recent Annual Report on Form 10-K and our other filings with the SEC.

Reconciliations

NOI and Same Store NOI for the Three Months Ended March 31, 2024 and 2023

The following table, which has not been adjusted for the effects of noncontrolling interests, reconciles NOI and our Q1 Same Store NOI for the three months ended March 31, 2024 and 2023 to net income (loss), the most directly comparable GAAP financial measure (in thousands):



For the Three Months Ended March 31,





2024



2023



Net income (loss)


$

26,402



$

(3,898)



Adjustments to reconcile net income (loss) to NOI:










   Advisory and administrative fees



1,743




1,889



   Corporate general and administrative expenses



4,614




3,367



   Casualty-related expenses/(recoveries)

(1)


33




(1,706)



   Casualty loss (gain)



(199)




814



   Property general and administrative expenses

(2)


983




781



   Depreciation and amortization



24,323




23,266



   Interest expense



14,391




16,739



   Equity in earnings of affiliate



(38)






   Gain (loss) on extinguishment of debt and modification costs



546




(122)



   Gain on sales of real estate



(31,709)






NOI


$

41,089



$

41,130



Less Non-Same Store










   Revenues



(3,885)




(8,041)



   Operating expenses



2,015




4,660



   Operating income



(3)




(58)



Same Store NOI


$

39,216



$

37,691





(1)

Adjustment to net income (loss) to exclude certain property operating expenses that are casualty-related expenses/(recoveries).

(2)

Adjustment to net income (loss) to exclude certain property general and administrative expenses that are not reflective of the continuing operations of the properties or are incurred on our behalf at the property for expenses such as legal, professional, centralized leasing service and franchise tax fees.



Reconciliation of Debt to Net Debt

(dollar amounts in thousands)


Q1 2024



Q1 2023


Total mortgage debt


$

1,498,277



$

1,621,634


Credit facilities






57,000


Total Debt



1,498,277




1,678,634


   Adjustments to arrive at net debt:









   Cash and cash equivalents



(37,234)




(14,142)


   Restricted cash held for value-add upgrades and green improvements



(2,907)




(6,988)


Net Debt


$

1,458,136



$

1,657,504


Enterprise Value (1)


$

2,288,136



$

2,777,504


Leverage Ratio (Total Debt to Market Capitalization plus Total Debt)



64

%



60

%

Leverage Ratio (Net Debt to Enterprise Value)



64

%



60

%



(1)

Enterprise Value is calculated as Market Capitalization plus Net Debt.



Guidance Reconciliations of NOI, Same Store NOI, NOI, FFO, Core FFO and AFFO

The following table, which has not been adjusted for the effects of noncontrolling interests, reconciles NOI to net income (the most directly comparable GAAP financial measure) for the periods presented below (in thousands):



For the Year Ended

December 31, 2024



For the Three Months Ended
June 30, 2024




Mid-Point (1)



Mid-Point (1)


Net income


$

18,524



$

10,380


Adjustments to reconcile net income to NOI:









   Advisory and administrative fees



7,675




1,910


   Corporate general and administrative expenses



18,135




4,693


   Property general and administrative expenses

(2)


4,818




1,130


   Depreciation and amortization



99,127




24,525


   Interest expense



57,140




14,268


   Casualty-related recoveries







   Loss on extinguishment of debt and modification costs



805




258


   Equity in earnings of affiliate



(240)




(60)


   Gain on sales of real estate



(49,427)




(18,457)


NOI

(3)

$

156,557



$

38,647


Less Non-Same Store









   Revenues

(4)


(7,016)






   Operating expenses

(4)


3,194






Same Store NOI

(4)

$

152,735








(1)

Mid-Point estimates shown for full year and second quarter 2024 guidance. Assumptions made for full year and second quarter 2024 NOI guidance include the Same Store operating growth projections included in the "2024 Full Year Guidance Summary" section of this release and the effect of the acquisition and dispositions throughout the fiscal year.

(2)

Adjustment to net income to exclude certain property general and administrative expenses that are not reflective of the continuing operations of the properties or are incurred on our behalf at the property for expenses such as legal, professional, centralized leasing service and franchise tax fees.

(3)

FY 2024 NOI Guidance considers the forecast disposition of Radbourne Lake and considers a commensurate volume of capital recycling.

(4)

Year-over-year growth for the Full Year 2024 pro forma Same Store pool (35 properties).



The following table reconciles our NOI to our net income (loss) for the years ended December 31, 2023 and 2022 and the three months ended December 31, 2023 (in thousands):



For the Year Ended December 31,



For the Three Months
Ended December 31,





2023



2022



2023



Net income (loss)


$

44,433



$

(9,291)



$

18,421



Adjustments to reconcile net income (loss) to NOI:














   Advisory and administrative fees



7,645




7,547




1,863



   Corporate general and administrative expenses



16,663




14,670




3,920



   Casualty-related expenses/(recoveries)

(1)


(2,214)




1,119




(882)



   Casualty gains



856




(2,506)




(124)



   Gain on forfeited deposits



(250)









   Property general and administrative expenses

(2)


3,701




3,600




1,005



   Depreciation and amortization



95,186




97,648




24,251



   Interest expense



67,106




50,587




18,256



   Equity in earnings of affiliate



(205)







(28)



   Loss on extinguishment of debt and modification costs



2,409




8,734




316



   Gain on sales of real estate



(67,926)




(14,684)




(24,836)



NOI


$

167,404



$

157,424



$

42,162





(1)

Adjustment to net income (loss) to exclude certain property operating expenses that are casualty-related expenses/(recoveries).

(2)

Adjustment to net income (loss) to exclude certain property general and administrative expenses that are not reflective of the continuing operations of the properties or are incurred on our behalf at the property for expenses such as legal, professional, centralized leasing service and franchise tax fees.



The following table reconciles our FFO, Core FFO and AFFO guidance to our net income (the most directly comparable GAAP financial measure) guidance for the year ended December 31, 2024 (in thousands, except per share data):



For the Year Ended December 31, 2024




Mid-Point


Net income


$

18,524


Depreciation and amortization



99,127


Gain on sales of real estate



(49,427)


Adjustment for noncontrolling interests



(295)


FFO attributable to common stockholders



67,929


FFO per share - diluted (1)


$

2.66







Loss on extinguishment of debt and modification costs



805


Casualty-related recoveries




Amortization of deferred financing costs - acquisition term notes



872


Adjustment for noncontrolling interests



(2)


Core FFO attributable to common stockholders



69,604


Core FFO per share - diluted (1)


$

2.72







Amortization of deferred financing costs - long term debt



1,656


Equity-based compensation expense



10,395


Adjustment for noncontrolling interests



(48)


AFFO attributable to common stockholders



81,607


AFFO per share - diluted (1)


$

3.19







Weighted average common shares outstanding - diluted



25,559




(1)

For purposes of calculating per share data, we assume a weighted average diluted share count of approximately 25.6 million for the full year 2024.



The following table reconciles our calculations of FFO, Core FFO and AFFO to net income, the most directly comparable GAAP financial measure, for the years ended December 31, 2023 and 2022 (in thousands, except per share amounts):



For the Year Ended December 31,



2023



2022



Net income (loss)


$

44,433



$

(9,291)



Depreciation and amortization



95,186




97,648



Gain on sales of real estate



(67,926)




(14,684)



Adjustment for noncontrolling interests



(273)




(276)



FFO attributable to common stockholders



71,420




73,397













FFO per share - basic


$

2.78



$

2.87



FFO per share - diluted


$

2.72



$

2.81













Loss on extinguishment of debt and modification costs



2,409




8,734



Casualty-related expenses/(recoveries)



(2,214)




1,119



Casualty losses (gains)



856




(2,506)



Gain on forfeited deposits



(250)






Amortization of deferred financing costs - acquisition term notes



1,321




1,083



Adjustment for noncontrolling interests



(8)




(31)



Core FFO attributable to common stockholders



73,534




81,796













Core FFO per share - basic


$

2.87



$

3.19



Core FFO per share - diluted


$

2.80



$

3.13













Amortization of deferred financing costs - long term debt



1,624




1,696



Equity-based compensation expense



9,287




7,911



Adjustment for noncontrolling interests



(41)




(37)



AFFO attributable to common stockholders



84,404




91,366













AFFO per share - basic


$

3.29



$

3.57



AFFO per share - diluted


$

3.22



$

3.49













Weighted average common shares outstanding - basic



25,654




25,610



Weighted average common shares outstanding - diluted



26,245




26,151






 

Contact:
Investor Relations
Kristen Thomas
IR@nexpoint.com
(214) 276-6300
Media inquiries: Pro-NexPoint@prosek.com

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/nexpoint-residential-trust-inc-reports-first-quarter-2024-results-302131197.html

SOURCE NexPoint Residential Trust, Inc.

FAQ

<p>What was NXRT's net income for the first quarter of 2024?</p>

NXRT reported a net income of $26.4 million for the first quarter of 2024.

<p>What were the financial results for Q1 Same Store properties in 2024?</p>

Q1 Same Store properties saw increases in total revenue, NOI, and occupancy in 2024.

<p>When did NXRT complete the sale of Old Farm?</p>

NXRT completed the sale of Old Farm during the first quarter of 2024.

<p>What was the dividend payment per share of common stock for NXRT?</p>

NXRT paid a dividend of $0.46242 per share of common stock.

<p>What is the date and time of the earnings conference call for Q1 2024 financial results?</p>

The earnings conference call to discuss Q1 2024 financial results is scheduled for April 30, 2024, at 11:00 a.m. ET (10:00 a.m. CT).

NexPoint Residential Trust Inc

NYSE:NXRT

NXRT Rankings

NXRT Latest News

NXRT Stock Data

1.05B
22.20M
12.6%
77.64%
1.2%
REIT - Residential
Real Estate Investment Trusts
Link
United States of America
DALLAS