News Corporation Reports Second Quarter Results for Fiscal 2024
- Second quarter revenues increased by 3% to $2.59 billion compared to the prior year.
- Net income rose to $183 million from $94 million in the prior year.
- The Digital Real Estate Services, Dow Jones, and Book Publishing segments drove revenue growth.
- Adjusted EPS increased to $0.26 from $0.14 in the prior year.
- Dow Jones achieved its highest quarterly revenues and Segment EBITDA since its acquisition in 2007.
- REA Group posted record quarterly revenues of $292 million, a 22% increase compared to the prior year.
- Book Publishing revenues grew 4%, while Segment EBITDA increased 67%.
- The company reported fiscal 2024 second quarter total revenues of $2.59 billion, a 3% increase compared to $2.52 billion in the prior year period.
- None.
Insights
The reported financial results show a 3% revenue increase and a substantial 95% increase in net income, which may signal to investors a robust financial health of News Corp. The growth is primarily attributed to the company's strategic shift toward digital and subscription revenues, reducing reliance on the more volatile advertising revenue streams. This strategy aligns with current industry trends where digital transformation is key for sustainability and growth. The strong performance in the Digital Real Estate Services, Dow Jones and Book Publishing segments indicates a successful diversification of revenue sources. However, it is important to note the decline in Subscription Video Services EBITDA by 14%, which could raise concerns about the competitive pressures and costs associated with sports programming rights.
Investors would also be interested in the 16% surge in Total Segment EBITDA which is a significant indicator of operational efficiency and profitability. The mention of a 5% headcount reduction initiative as part of cost savings may be a double-edged sword, potentially improving profitability margins but also possibly affecting company morale and long-term innovation capacity. The improvement in free cash flow from negative to positive and a reduction in the negative free cash flow available to News Corp suggests an improved liquidity position, which is critical for future investments and shareholder returns.
From a market perspective, News Corp's emphasis on digital and subscription models is highly relevant given the evolving consumer preferences and the digital shift in content consumption. The growth in digital sales, especially the notable 15% increase in downloadable audiobook sales, reflects successful adaptation to the changing market dynamics. The 22% increase in Australian residential revenues at REA Group indicates a strong performance in the real estate sector and may suggest a positive outlook for the Australian residential market.
However, the decline in News Media segment revenues by 3% and Subscription Video Services EBITDA could be indicative of broader industry challenges, such as the shift away from traditional print media and the high costs associated with maintaining competitive sports broadcasting rights. These segments may require strategic reassessments to maintain growth trajectories. The flat growth in Foxtel's total closing paid subscribers suggests a saturation point or increased competition in the market, which could impact future revenue growth in this segment.
The financial results reflect an adaptive response to macroeconomic conditions, with the company leveraging digital transformation to mitigate risks associated with economic fluctuations. The 22% increase in revenues from REA Group amidst challenging global economic conditions is particularly noteworthy, as it may indicate resilience in certain market segments against broader economic headwinds. The improvement in net income is impressive, especially when many companies are facing margin pressures due to inflation and supply chain disruptions.
News Corp's strategy to focus on digital real estate services, professional information business and book publishing aligns with the broader economic shift towards digital services and products. However, the company's performance must be continuously evaluated against global economic indicators, such as interest rates and housing market trends, as these could significantly impact segments like Digital Real Estate Services and Subscription Video Services. The mention of negotiation over litigation with Generative AI companies suggests a forward-looking approach to intellectual property, which is becoming increasingly important as technology advances.
FISCAL 2024 SECOND QUARTER KEY FINANCIAL HIGHLIGHTS
-
Second quarter revenues were
, a$2.59 billion 3% increase compared to in the prior year, driven by growth at the Digital Real Estate Services, Dow Jones and Book Publishing segments$2.52 billion -
Net income in the quarter was
, compared to net income of$183 million in the prior year$94 million -
Second quarter Total Segment EBITDA was
, compared to$473 million in the prior year$409 million -
In the quarter, reported EPS were
as compared to$0.27 in the prior year - Adjusted EPS were$0.12 compared to$0.26 in the prior year$0.14 -
Dow Jones achieved its highest quarterly revenues and Segment EBITDA since its acquisition in 2007, driven by strength in professional information business revenues, which rose
13% compared to the prior year -
REA Group posted record quarterly revenues of
, a$292 million 22% increase compared to the prior year, primarily driven by robust Australian residential performance -
Book Publishing revenues grew
4% , while Segment EBITDA increased67% , driven by higher digital sales, which benefited from strong audiobooks performance, and improved return rates
Commenting on the results, Chief Executive Robert Thomson said:
“News Corp again saw growth in both revenue and profitability this quarter as we continue to realize the collective benefit of our strategic shift to digital and subscription revenues, and away from sometimes volatile advertising revenues.
Our net income rose to
We expect to be a core content provider for Generative AI companies, who need the highest quality, timely content to ensure the relevance and accuracy of their products. We patently prefer negotiation to litigation, courtship to courtrooms. But let’s be clear, in my view those who repurpose without approval are stealing and are undermining the very act of creativity – counterfeiting is not creating, and the AI world is replete with content counterfeiters.
I also want to draw attention to the plight of our colleague Evan Gershkovich, who continues to be unjustly detained in a
SECOND QUARTER RESULTS
The Company reported fiscal 2024 second quarter total revenues of
Net income for the quarter was
The Company reported second quarter Total Segment EBITDA of
Net income per share attributable to News Corporation stockholders was
Adjusted EPS (as defined in Note 3) were
SEGMENT REVIEW
|
For the three months ended
|
|
For the six months ended
|
||||||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
%
|
|
|
2023 |
|
|
|
2022 |
|
|
%
|
||
|
(in millions) |
|
Better/ (Worse) |
|
(in millions) |
|
Better/ (Worse) |
||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
419 |
|
|
$ |
386 |
|
|
9 |
% |
|
$ |
822 |
|
|
$ |
807 |
|
|
2 |
% |
Subscription Video Services |
|
470 |
|
|
|
462 |
|
|
2 |
% |
|
|
956 |
|
|
|
964 |
|
|
(1 |
)% |
Dow Jones |
|
584 |
|
|
|
563 |
|
|
4 |
% |
|
|
1,121 |
|
|
|
1,078 |
|
|
4 |
% |
Book Publishing |
|
550 |
|
|
|
531 |
|
|
4 |
% |
|
|
1,075 |
|
|
|
1,018 |
|
|
6 |
% |
News Media |
|
563 |
|
|
|
579 |
|
|
(3 |
)% |
|
|
1,111 |
|
|
|
1,132 |
|
|
(2 |
)% |
Other |
|
— |
|
|
|
— |
|
|
— |
% |
|
|
— |
|
|
|
— |
|
|
— |
% |
Total Revenues |
$ |
2,586 |
|
|
$ |
2,521 |
|
|
3 |
% |
|
$ |
5,085 |
|
|
$ |
4,999 |
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
147 |
|
|
$ |
128 |
|
|
15 |
% |
|
$ |
269 |
|
|
$ |
247 |
|
|
9 |
% |
Subscription Video Services |
|
77 |
|
|
|
90 |
|
|
(14 |
)% |
|
|
170 |
|
|
|
201 |
|
|
(15 |
)% |
Dow Jones |
|
163 |
|
|
|
139 |
|
|
17 |
% |
|
|
287 |
|
|
|
252 |
|
|
14 |
% |
Book Publishing |
|
85 |
|
|
|
51 |
|
|
67 |
% |
|
|
150 |
|
|
|
90 |
|
|
67 |
% |
News Media |
|
52 |
|
|
|
59 |
|
|
(12 |
)% |
|
|
66 |
|
|
|
77 |
|
|
(14 |
)% |
Other |
|
(51 |
) |
|
|
(58 |
) |
|
12 |
% |
|
|
(105 |
) |
|
|
(108 |
) |
|
3 |
% |
Total Segment EBITDA |
$ |
473 |
|
|
$ |
409 |
|
|
16 |
% |
|
$ |
837 |
|
|
$ |
759 |
|
|
10 |
% |
Digital Real Estate Services
Revenues in the quarter increased
In the quarter, revenues at REA Group increased
Move’s revenues in the quarter decreased
Subscription Video Services
Revenues of
As of December 31, 2023, Foxtel’s total closing paid subscribers were over 4.3 million, flat compared to the prior year, as growth in streaming subscribers driven by Kayo and BINGE was offset by fewer residential broadcast subscribers. Broadcast subscriber churn in the quarter was flat compared to the prior year at
|
As of December 31, |
||
|
2023 |
|
2022 |
|
(in 000's) |
||
Broadcast Subscribers |
|
|
|
Residential |
1,273 |
|
1,401 |
Commercial |
232 |
|
230 |
Streaming Subscribers (Total (Paid)) |
|
|
|
Kayo |
1,183 (1,173 paid) |
|
1,136 (1,126 paid) |
BINGE |
1,503 (1,471 paid) |
|
1,439 (1,375 paid) |
Foxtel Now |
155 (150 paid) |
|
183 (177 paid) |
|
|
|
|
Total Subscribers (Total (Paid)) |
4,365 (4,317 paid) |
|
4,414 (4,329 paid) |
Segment EBITDA of
Dow Jones
Revenues in the quarter increased
Circulation and subscription revenues increased
During the second quarter, total average subscriptions to Dow Jones’ consumer products were over 5.4 million, a
|
For the three months ended December 31, |
||||
|
2023 |
|
2022 |
|
% Change |
(in thousands, except %) |
|
|
|
|
Better/(Worse) |
The Wall Street Journal |
|
|
|
|
|
Digital-only subscriptions |
3,528 |
|
3,167 |
|
11 % |
Total subscriptions |
4,052 |
|
3,780 |
|
7 % |
Barron’s Group |
|
|
|
|
|
Digital-only subscriptions |
1,104 |
|
894 |
|
23 % |
Total subscriptions |
1,242 |
|
1,062 |
|
17 % |
Total Consumer |
|
|
|
|
|
Digital-only subscriptions |
4,746 |
|
4,139 |
|
15 % |
Total subscriptions |
5,427 |
|
4,943 |
|
10 % |
Advertising revenues decreased
Segment EBITDA for the quarter increased
Book Publishing
Revenues in the quarter increased
Segment EBITDA for the quarter increased
News Media
Revenues in the quarter decreased
Circulation and subscription revenues increased
Advertising revenues decreased
In the quarter, Segment EBITDA decreased
Digital revenues represented
- Closing digital subscribers at News Corp Australia as of December 31, 2023 were 1,051,000 (940,000 for news mastheads), compared to 1,011,000 (924,000 for news mastheads) in the prior year (Source: Internal data)
- The Times and Sunday Times closing digital subscribers, including the Times Literary Supplement, as of December 31, 2023 were 575,000, compared to 550,000 in the prior year (Source: Internal data). The previously disclosed methodology change resulted in a 59,000 and 61,000 increase to the closing digital subscriber number at December 31, 2023 and 2022, respectively
- The Sun’s digital offering reached 143 million global monthly unique users in December 2023, compared to 194 million in the prior year (Source: Meta Pixel)
- New York Post’s digital network reached 124 million unique users in December 2023, compared to 141 million in the prior year (Source: Google Analytics)
CASH FLOW
The following table presents a reconciliation of net cash provided by operating activities to free cash flow and free cash flow available to News Corporation:
|
For the six months ended December 31, |
||||||
|
|
2023 |
|
|
|
2022 |
|
|
(in millions) |
||||||
Net cash provided by operating activities |
$ |
305 |
|
|
$ |
161 |
|
Less: Capital expenditures |
|
(236 |
) |
|
|
(217 |
) |
Free cash flow |
|
69 |
|
|
|
(56 |
) |
Less: REA Group free cash flow |
|
(134 |
) |
|
|
(96 |
) |
Plus: Cash dividends received from REA Group |
|
44 |
|
|
|
50 |
|
Free cash flow available to News Corporation |
$ |
(21 |
) |
|
$ |
(102 |
) |
Net cash provided by operating activities of
Free cash flow in the six months ended December 31, 2023 was
Free cash flow and free cash flow available to News Corporation are non-GAAP financial measures. Free cash flow is defined as net cash provided by (used in) operating activities, less capital expenditures, and free cash flow available to News Corporation is defined as free cash flow, less REA Group free cash flow, plus cash dividends received from REA Group. Free cash flow and free cash flow available to News Corporation may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what items should be included in the calculation of free cash flow.
Neither free cash flow nor free cash flow available to News Corporation represents the total increase or decrease in the cash balance for the period and should be considered in addition to, not as a substitute for, the net change in cash and cash equivalents as presented in the Company’s consolidated statements of cash flows prepared in accordance with GAAP, which incorporates all cash movements during the period.
The Company believes free cash flow provides useful information to management and investors about the Company’s liquidity and cash flow trends. The Company believes free cash flow available to News Corporation, which adjusts free cash flow to exclude REA Group’s free cash flow and include dividends received from REA Group, provides management and investors with a measure of the amount of cash flow that is readily available to the Company, as REA Group is a separately listed public company in
OTHER ITEMS
Dividends
The Company declared today a semi-annual cash dividend of
COMPARISON OF NON-GAAP TO
Adjusted Revenues, Total Segment EBITDA, Adjusted Total Segment EBITDA, Adjusted Segment EBITDA, adjusted net income attributable to News Corporation stockholders, Adjusted EPS, constant currency revenues, free cash flow and free cash flow available to News Corporation are non-GAAP financial measures contained in this earnings release. The Company believes these measures are important tools for investors and analysts to use in assessing the Company’s underlying business performance and to provide for more meaningful comparisons of the Company’s operating performance between periods. These measures also allow investors and analysts to view the Company’s business from the same perspective as Company management. These non-GAAP measures may be different than similar measures used by other companies and should be considered in addition to, not as a substitute for, measures of financial performance calculated in accordance with GAAP. Reconciliations for the differences between non-GAAP measures used in this earnings release and comparable financial measures calculated in accordance with
Conference call
News Corporation’s earnings conference call can be heard live at 5:00 p.m. EST on February 7, 2024. To listen to the call, please visit http://investors.newscorp.com.
Cautionary Statement Concerning Forward-Looking Statements
This document contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding trends and uncertainties affecting the Company’s business, results of operations and financial condition, the Company’s strategy and strategic initiatives, including potential acquisitions, investments and dispositions, the Company’s cost savings initiatives, including announced headcount reductions, and the outcome of contingencies such as litigation and investigations. These statements are based on management’s views and assumptions regarding future events and business performance as of the time the statements are made. Actual results may differ materially from these expectations due to the risks, uncertainties and other factors described in the Company’s filings with the Securities and Exchange Commission. More detailed information about factors that could affect future results is contained in our filings with the Securities and Exchange Commission. The “forward-looking statements” included in this document are made only as of the date of this document and we do not have and do not undertake any obligation to publicly update any “forward-looking statements” to reflect subsequent events or circumstances, and we expressly disclaim any such obligation, except as required by law or regulation.
About News Corporation
News Corp (Nasdaq: NWS, NWSA; ASX: NWS, NWSLV) is a global, diversified media and information services company focused on creating and distributing authoritative and engaging content and other products and services. The company comprises businesses across a range of media, including: digital real estate services, subscription video services in
NEWS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts) |
|||||||||||||||
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Revenues: |
|
|
|
|
|
|
|
||||||||
Circulation and subscription |
$ |
1,119 |
|
|
$ |
1,085 |
|
|
$ |
2,248 |
|
|
$ |
2,196 |
|
Advertising |
|
438 |
|
|
|
464 |
|
|
|
829 |
|
|
|
870 |
|
Consumer |
|
527 |
|
|
|
512 |
|
|
|
1,029 |
|
|
|
979 |
|
Real estate |
|
327 |
|
|
|
301 |
|
|
|
638 |
|
|
|
624 |
|
Other |
|
175 |
|
|
|
159 |
|
|
|
341 |
|
|
|
330 |
|
Total Revenues |
|
2,586 |
|
|
|
2,521 |
|
|
|
5,085 |
|
|
|
4,999 |
|
Operating expenses |
|
(1,281 |
) |
|
|
(1,294 |
) |
|
|
(2,554 |
) |
|
|
(2,567 |
) |
Selling, general and administrative |
|
(832 |
) |
|
|
(818 |
) |
|
|
(1,694 |
) |
|
|
(1,673 |
) |
Depreciation and amortization |
|
(179 |
) |
|
|
(174 |
) |
|
|
(350 |
) |
|
|
(353 |
) |
Impairment and restructuring charges |
|
(13 |
) |
|
|
(19 |
) |
|
|
(51 |
) |
|
|
(40 |
) |
Equity losses of affiliates |
|
(1 |
) |
|
|
(29 |
) |
|
|
(3 |
) |
|
|
(33 |
) |
Interest expense, net |
|
(25 |
) |
|
|
(26 |
) |
|
|
(48 |
) |
|
|
(53 |
) |
Other, net |
|
22 |
|
|
|
(6 |
) |
|
|
(13 |
) |
|
|
(24 |
) |
Income before income tax expense |
|
277 |
|
|
|
155 |
|
|
|
372 |
|
|
|
256 |
|
Income tax expense |
|
(94 |
) |
|
|
(61 |
) |
|
|
(131 |
) |
|
|
(96 |
) |
Net income |
|
183 |
|
|
|
94 |
|
|
|
241 |
|
|
|
160 |
|
Net income attributable to noncontrolling interests |
|
(27 |
) |
|
|
(27 |
) |
|
|
(55 |
) |
|
|
(53 |
) |
Net income attributable to News Corporation stockholders |
$ |
156 |
|
|
$ |
67 |
|
|
$ |
186 |
|
|
$ |
107 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
572 |
|
|
|
576 |
|
|
|
572 |
|
|
|
579 |
|
Diluted |
|
574 |
|
|
|
578 |
|
|
|
574 |
|
|
|
581 |
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to News Corporation stockholders per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.27 |
|
|
$ |
0.12 |
|
|
$ |
0.33 |
|
|
$ |
0.18 |
|
Diluted |
$ |
0.27 |
|
|
$ |
0.12 |
|
|
$ |
0.32 |
|
|
$ |
0.18 |
|
NEWS CORPORATION
CONSOLIDATED BALANCE SHEETS (Unaudited; in millions) |
|||||||
|
As of December 31,
|
|
As of June 30,
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,724 |
|
|
$ |
1,833 |
|
Receivables, net |
|
1,516 |
|
|
|
1,425 |
|
Inventory, net |
|
297 |
|
|
|
311 |
|
Other current assets |
|
466 |
|
|
|
484 |
|
Total current assets |
|
4,003 |
|
|
|
4,053 |
|
|
|
|
|
||||
Non-current assets: |
|
|
|
||||
Investments |
|
424 |
|
|
|
427 |
|
Property, plant and equipment, net |
|
1,985 |
|
|
|
2,042 |
|
Operating lease right-of-use assets |
|
1,007 |
|
|
|
1,036 |
|
Intangible assets, net |
|
2,423 |
|
|
|
2,489 |
|
Goodwill |
|
5,214 |
|
|
|
5,140 |
|
Deferred income tax assets, net |
|
305 |
|
|
|
393 |
|
Other non-current assets |
|
1,320 |
|
|
|
1,341 |
|
Total assets |
$ |
16,681 |
|
|
$ |
16,921 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
243 |
|
|
$ |
440 |
|
Accrued expenses |
|
1,095 |
|
|
|
1,123 |
|
Deferred revenue |
|
510 |
|
|
|
622 |
|
Current borrowings |
|
58 |
|
|
|
27 |
|
Other current liabilities |
|
878 |
|
|
|
953 |
|
Total current liabilities |
|
2,784 |
|
|
|
3,165 |
|
|
|
|
|
||||
Non-current liabilities: |
|
|
|
||||
Borrowings |
|
2,984 |
|
|
|
2,940 |
|
Retirement benefit obligations |
|
136 |
|
|
|
134 |
|
Deferred income tax liabilities, net |
|
129 |
|
|
|
163 |
|
Operating lease liabilities |
|
1,090 |
|
|
|
1,128 |
|
Other non-current liabilities |
|
456 |
|
|
|
446 |
|
Commitments and contingencies |
|
|
|
||||
Equity: |
|
|
|
||||
Class A common stock |
|
4 |
|
|
|
4 |
|
Class B common stock |
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
11,334 |
|
|
|
11,449 |
|
Accumulated deficit |
|
(1,958 |
) |
|
|
(2,144 |
) |
Accumulated other comprehensive loss |
|
(1,200 |
) |
|
|
(1,247 |
) |
Total News Corporation stockholders' equity |
|
8,182 |
|
|
|
8,064 |
|
Noncontrolling interests |
|
920 |
|
|
|
881 |
|
Total equity |
|
9,102 |
|
|
|
8,945 |
|
Total liabilities and equity |
$ |
16,681 |
|
|
$ |
16,921 |
|
NEWS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in millions) |
|||||||
|
For the six months ended
|
||||||
|
|
2023 |
|
|
|
2022 |
|
Operating activities: |
|
|
|
||||
Net income |
$ |
241 |
|
|
$ |
160 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
350 |
|
|
|
353 |
|
Operating lease expense |
|
48 |
|
|
|
57 |
|
Equity losses of affiliates |
|
3 |
|
|
|
33 |
|
Cash distributions received from affiliates |
|
3 |
|
|
|
5 |
|
Impairment charges |
|
24 |
|
|
|
— |
|
Deferred income taxes and taxes payable |
|
67 |
|
|
|
17 |
|
Other, net |
|
13 |
|
|
|
24 |
|
Change in operating assets and liabilities, net of acquisitions: |
|
|
|
||||
Receivables and other assets |
|
(69 |
) |
|
|
(351 |
) |
Inventories, net |
|
50 |
|
|
|
(11 |
) |
Accounts payable and other liabilities |
|
(425 |
) |
|
|
(126 |
) |
Net cash provided by operating activities |
|
305 |
|
|
|
161 |
|
Investing activities: |
|
|
|
||||
Capital expenditures |
|
(236 |
) |
|
|
(217 |
) |
Acquisitions, net of cash acquired |
|
(20 |
) |
|
|
(15 |
) |
Investments in equity affiliates and other, net |
|
(22 |
) |
|
|
(92 |
) |
Proceeds from property, plant and equipment and other asset dispositions |
|
— |
|
|
|
8 |
|
Other, net |
|
— |
|
|
|
(21 |
) |
Net cash used in investing activities |
|
(278 |
) |
|
|
(337 |
) |
Financing activities: |
|
|
|
||||
Borrowings |
|
1,049 |
|
|
|
407 |
|
Repayment of borrowings |
|
(1,044 |
) |
|
|
(462 |
) |
Repurchase of shares |
|
(56 |
) |
|
|
(178 |
) |
Dividends paid |
|
(85 |
) |
|
|
(89 |
) |
Other, net |
|
(8 |
) |
|
|
10 |
|
Net cash used in financing activities |
|
(144 |
) |
|
|
(312 |
) |
Net change in cash and cash equivalents |
|
(117 |
) |
|
|
(488 |
) |
Cash and cash equivalents, beginning of period |
|
1,833 |
|
|
|
1,822 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
8 |
|
|
|
(6 |
) |
Cash and cash equivalents, end of period |
$ |
1,724 |
|
|
$ |
1,328 |
|
|
|
|
|
NOTE 1 – TOTAL SEGMENT EBITDA
Segment EBITDA is defined as revenues less operating expenses and selling, general and administrative expenses. Segment EBITDA does not include: depreciation and amortization, impairment and restructuring charges, equity losses of affiliates, interest (expense) income, net, other, net and income tax (expense) benefit. Management believes that Segment EBITDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources within the Company’s businesses. Segment EBITDA provides management, investors and equity analysts with a measure to analyze the operating performance of each of the Company’s business segments and its enterprise value against historical data and competitors’ data, although historical results may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).
Total Segment EBITDA is a non-GAAP measure and should be considered in addition to, not as a substitute for, net income (loss), cash flow and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment and restructuring charges, which are significant components in assessing the Company’s financial performance. The Company believes that the presentation of Total Segment EBITDA provides useful information regarding the Company’s operations and other factors that affect the Company’s reported results. Specifically, the Company believes that by excluding certain one-time or non-cash items such as impairment and restructuring charges and depreciation and amortization, as well as potential distortions between periods caused by factors such as financing and capital structures and changes in tax positions or regimes, the Company provides users of its consolidated financial statements with insight into both its core operations as well as the factors that affect reported results between periods but which the Company believes are not representative of its core business. As a result, users of the Company’s consolidated financial statements are better able to evaluate changes in the core operating results of the Company across different periods. The following tables reconcile net income to Total Segment EBITDA for the three and six months ended December 31, 2023 and 2022:
|
For the three months ended December 31, |
|||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
% Change |
|||
|
(in millions) |
|
|
|||||||||||
Net income |
$ |
183 |
|
|
$ |
94 |
|
|
$ |
89 |
|
|
95 |
% |
Add: |
|
|
|
|
|
|
|
|||||||
Income tax expense |
|
94 |
|
|
|
61 |
|
|
|
33 |
|
|
54 |
% |
Other, net |
|
(22 |
) |
|
|
6 |
|
|
|
(28 |
) |
|
** |
|
Interest expense, net |
|
25 |
|
|
|
26 |
|
|
|
(1 |
) |
|
(4 |
)% |
Equity losses of affiliates |
|
1 |
|
|
|
29 |
|
|
|
(28 |
) |
|
(97 |
)% |
Impairment and restructuring charges |
|
13 |
|
|
|
19 |
|
|
|
(6 |
) |
|
(32 |
)% |
Depreciation and amortization |
|
179 |
|
|
|
174 |
|
|
5 |
|
|
3 |
% |
|
Total Segment EBITDA |
$ |
473 |
|
|
$ |
409 |
|
|
$ |
64 |
|
|
16 |
% |
|
For the six months ended December 31, |
|||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
% Change |
|||
|
(in millions) |
|
|
|||||||||||
Net income |
$ |
241 |
|
|
$ |
160 |
|
|
$ |
81 |
|
|
51 |
% |
Add: |
|
|
|
|
|
|
|
|||||||
Income tax expense |
|
131 |
|
|
|
96 |
|
|
|
35 |
|
|
36 |
% |
Other, net |
|
13 |
|
|
|
24 |
|
|
|
(11 |
) |
|
(46 |
)% |
Interest expense, net |
|
48 |
|
|
|
53 |
|
|
|
(5 |
) |
|
(9 |
)% |
Equity losses of affiliates |
|
3 |
|
|
|
33 |
|
|
|
(30 |
) |
|
(91 |
)% |
Impairment and restructuring charges |
|
51 |
|
|
40 |
|
|
11 |
|
|
28 |
% |
||
Depreciation and amortization |
|
350 |
|
|
|
353 |
|
|
|
(3 |
) |
|
(1 |
)% |
Total Segment EBITDA |
$ |
837 |
|
|
$ |
759 |
|
|
$ |
78 |
|
|
10 |
% |
NOTE 2 – ADJUSTED REVENUES, ADJUSTED TOTAL SEGMENT EBITDA AND ADJUSTED SEGMENT EBITDA
The Company uses revenues, Total Segment EBITDA and Segment EBITDA excluding the impact of acquisitions, divestitures, fees and costs, net of indemnification, related to the claims and investigations arising out of certain conduct at The News of the World (the “U.K. Newspaper Matters”), charges for other significant, non-ordinary course legal or regulatory matters (“litigation charges”) and foreign currency fluctuations (“Adjusted Revenues,” “Adjusted Total Segment EBITDA” and “Adjusted Segment EBITDA,” respectively) to evaluate the performance of the Company’s core business operations exclusive of certain items that impact the comparability of results from period to period such as the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the
The calculation of Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment. Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for amounts determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.
The following tables reconcile reported revenues and reported Total Segment EBITDA to Adjusted Revenues and Adjusted Total Segment EBITDA for the three and six months ended December 31, 2023 and 2022:
|
Revenues |
|
|
Total Segment EBITDA |
||||||||||||||||||||
|
For the three months ended
|
|
|
For the three months ended
|
||||||||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Difference |
|
|
|
2023 |
|
|
|
2022 |
|
|
Difference |
||||
|
(in millions) |
|
|
(in millions) |
||||||||||||||||||||
As reported |
$ |
2,586 |
|
|
$ |
2,521 |
|
|
$ |
65 |
|
|
|
$ |
473 |
|
|
$ |
409 |
|
|
$ |
64 |
|
Impact of acquisitions |
|
(5 |
) |
|
|
— |
|
|
|
(5 |
) |
|
|
|
— |
|
|
|
6 |
|
|
|
(6 |
) |
Impact of foreign currency fluctuations |
|
(13 |
) |
|
|
— |
|
|
(13 |
) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Net impact of |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
2 |
|
|
3 |
|
|
(1 |
) |
||
As adjusted |
$ |
2,568 |
|
|
$ |
2,521 |
|
|
$ |
47 |
|
|
|
$ |
475 |
|
|
$ |
418 |
|
|
$ |
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
Total Segment EBITDA |
||||||||||||||||||||
|
For the six months ended
|
|
|
For the six months ended
|
||||||||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Difference |
|
|
|
2023 |
|
|
|
2022 |
|
|
Difference |
||||
|
(in millions) |
|
|
(in millions) |
||||||||||||||||||||
As reported |
$ |
5,085 |
|
|
$ |
4,999 |
|
|
$ |
86 |
|
|
|
$ |
837 |
|
|
$ |
759 |
|
|
$ |
78 |
|
Impact of acquisitions |
|
(12 |
) |
|
|
— |
|
|
|
(12 |
) |
|
|
|
(1 |
) |
|
|
6 |
|
|
|
(7 |
) |
Impact of foreign currency fluctuations |
|
1 |
|
|
|
— |
|
|
1 |
|
|
|
|
8 |
|
|
|
— |
|
|
8 |
|
||
Net impact of |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
5 |
|
|
|
9 |
|
|
|
(4 |
) |
As adjusted |
$ |
5,074 |
|
|
$ |
4,999 |
|
|
$ |
75 |
|
|
|
$ |
849 |
|
|
$ |
774 |
|
|
$ |
75 |
|
Foreign Exchange Rates
Average foreign exchange rates used in the calculation of the impact of foreign currency fluctuations for the three and six months ended December 31, 2023 and 2022 are as follows:
|
Fiscal Year 2024 |
||
|
Q1 |
|
Q2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2023 |
||
|
Q1 |
|
Q2 |
|
|
|
|
|
|
|
|
Adjusted Revenues and Adjusted Segment EBITDA by segment for the three and six months ended December 31, 2023 and 2022 are as follows:
|
For the three months ended December 31, |
|||||||||
|
|
2023 |
|
|
|
2022 |
|
|
% Change |
|
|
(in millions) |
|
Better/(Worse) |
|||||||
Adjusted Revenues: |
|
|
|
|
|
|||||
Digital Real Estate Services |
$ |
418 |
|
|
$ |
386 |
|
|
8 |
% |
Subscription Video Services |
|
476 |
|
|
|
462 |
|
|
3 |
% |
Dow Jones |
|
581 |
|
|
|
563 |
|
|
3 |
% |
Book Publishing |
|
543 |
|
|
|
531 |
|
|
2 |
% |
News Media |
|
550 |
|
|
|
579 |
|
|
(5 |
)% |
Other |
|
— |
|
|
|
— |
|
|
— |
% |
Adjusted Total Revenues |
$ |
2,568 |
|
|
$ |
2,521 |
|
|
2 |
% |
|
|
|
|
|
|
|||||
Adjusted Segment EBITDA: |
|
|
|
|
|
|||||
Digital Real Estate Services |
$ |
149 |
|
|
$ |
128 |
|
|
16 |
% |
Subscription Video Services |
|
78 |
|
|
|
90 |
|
|
(13 |
)% |
Dow Jones |
|
163 |
|
|
|
139 |
|
|
17 |
% |
Book Publishing |
|
84 |
|
|
|
51 |
|
|
65 |
% |
News Media |
|
50 |
|
|
|
59 |
|
|
(15 |
)% |
Other |
|
(49 |
) |
|
|
(49 |
) |
|
— |
% |
Adjusted Total Segment EBITDA |
$ |
475 |
|
|
$ |
418 |
|
|
14 |
% |
|
For the six months ended December 31, |
|||||||||
|
|
2023 |
|
|
|
2022 |
|
|
% Change |
|
|
(in millions) |
|
Better/(Worse) |
|||||||
Adjusted Revenues: |
|
|
|
|
|
|||||
Digital Real Estate Services |
$ |
829 |
|
|
$ |
807 |
|
|
3 |
% |
Subscription Video Services |
|
983 |
|
|
|
964 |
|
|
2 |
% |
Dow Jones |
|
1,114 |
|
|
|
1,078 |
|
|
3 |
% |
Book Publishing |
|
1,057 |
|
|
|
1,018 |
|
|
4 |
% |
News Media |
|
1,091 |
|
|
|
1,132 |
|
|
(4 |
)% |
Other |
|
— |
|
|
|
— |
|
|
— |
% |
Adjusted Total Revenues |
$ |
5,074 |
|
|
$ |
4,999 |
|
|
2 |
% |
|
|
|
|
|
|
|||||
Adjusted Segment EBITDA: |
|
|
|
|
|
|||||
Digital Real Estate Services |
$ |
277 |
|
|
$ |
247 |
|
|
12 |
% |
Subscription Video Services |
|
175 |
|
|
|
201 |
|
|
(13 |
)% |
Dow Jones |
|
286 |
|
|
|
252 |
|
|
13 |
% |
Book Publishing |
|
146 |
|
|
|
90 |
|
|
62 |
% |
News Media |
|
65 |
|
|
|
77 |
|
|
(16 |
)% |
Other |
|
(100 |
) |
|
|
(93 |
) |
|
(8 |
)% |
Adjusted Total Segment EBITDA |
$ |
849 |
|
|
$ |
774 |
|
|
10 |
% |
|
|
|
|
|
|
The following tables reconcile reported revenues and Segment EBITDA by segment to Adjusted Revenues and Adjusted Segment EBITDA by segment for the three and six months ended December 31, 2023 and 2022:
|
For the three months ended December 31, 2023 |
||||||||||||||||||
|
As Reported |
|
Impact of Acquisitions |
|
Impact of Foreign Currency Fluctuations |
|
Net Impact of |
|
As Adjusted |
||||||||||
|
(in millions) |
||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
419 |
|
|
$ |
(4 |
) |
|
$ |
3 |
|
|
$ |
— |
|
|
$ |
418 |
|
Subscription Video Services |
|
470 |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
476 |
|
Dow Jones |
|
584 |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
581 |
|
Book Publishing |
|
550 |
|
|
|
(1 |
) |
|
|
(6 |
) |
|
|
— |
|
|
|
543 |
|
News Media |
|
563 |
|
|
|
— |
|
|
|
(13 |
) |
|
|
— |
|
|
|
550 |
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Revenues |
$ |
2,586 |
|
|
$ |
(5 |
) |
|
$ |
(13 |
) |
|
$ |
— |
|
|
$ |
2,568 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
147 |
|
|
$ |
— |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
149 |
|
Subscription Video Services |
|
77 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
78 |
|
Dow Jones |
|
163 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
163 |
|
Book Publishing |
|
85 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
84 |
|
News Media |
|
52 |
|
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
50 |
|
Other |
|
(51 |
) |
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
(49 |
) |
|
Total Segment EBITDA |
$ |
473 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2 |
|
|
$ |
475 |
|
|
For the three months ended December 31, 2022 |
||||||||||||||||||
|
As Reported |
|
Impact of Acquisitions |
|
Impact of Foreign Currency Fluctuations |
|
Net Impact of |
|
As Adjusted |
||||||||||
|
(in millions) |
||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
386 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
386 |
|
Subscription Video Services |
|
462 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
462 |
|
Dow Jones |
|
563 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
563 |
|
Book Publishing |
|
531 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
531 |
|
News Media |
|
579 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
579 |
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Revenues |
$ |
2,521 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,521 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
128 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
128 |
|
Subscription Video Services |
|
90 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
90 |
|
Dow Jones |
|
139 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
139 |
|
Book Publishing |
|
51 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
51 |
|
News Media |
|
59 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
59 |
|
Other |
|
(58 |
) |
|
|
6 |
|
|
— |
|
|
3 |
|
|
(49 |
) |
|||
Total Segment EBITDA |
$ |
409 |
|
|
$ |
6 |
|
|
$ |
— |
|
|
$ |
3 |
|
|
$ |
418 |
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended December 31, 2023 |
||||||||||||||||||
|
As Reported |
|
Impact of Acquisitions |
Impact of Foreign Currency Fluctuations |
Net Impact of |
As Adjusted |
|||||||||||||
|
(in millions) |
||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
822 |
|
|
$ |
(7 |
) |
|
$ |
14 |
|
|
$ |
— |
|
$ |
829 |
|
|
Subscription Video Services |
|
956 |
|
|
|
— |
|
|
|
27 |
|
|
|
— |
|
|
|
983 |
|
Dow Jones |
|
1,121 |
|
|
|
— |
|
|
|
(7 |
) |
|
|
— |
|
|
|
1,114 |
|
Book Publishing |
|
1,075 |
|
|
|
(5 |
) |
|
|
(13 |
) |
|
|
— |
|
|
|
1,057 |
|
News Media |
|
1,111 |
|
|
|
— |
|
|
|
(20 |
) |
|
|
— |
|
|
|
1,091 |
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Revenues |
$ |
5,085 |
|
|
$ |
(12 |
) |
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
5,074 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
269 |
|
|
$ |
1 |
|
|
$ |
7 |
|
|
$ |
— |
|
|
$ |
277 |
|
Subscription Video Services |
|
170 |
|
|
|
— |
|
|
|
5 |
|
|
|
— |
|
|
|
175 |
|
Dow Jones |
|
287 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
286 |
|
Book Publishing |
|
150 |
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
— |
|
|
|
146 |
|
News Media |
|
66 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
65 |
|
Other |
|
(105 |
) |
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
(100 |
) |
|
Total Segment EBITDA |
$ |
837 |
|
|
$ |
(1 |
) |
|
$ |
8 |
|
|
$ |
5 |
|
|
$ |
849 |
|
|
For the six months ended December 31, 2022 |
||||||||||||||||||
|
As Reported |
|
Impact of Acquisitions |
Impact of Foreign Currency Fluctuations |
Net Impact of |
As Adjusted |
|||||||||||||
|
(in millions) |
||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
807 |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
807 |
|
|||
Subscription Video Services |
|
964 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
964 |
|
Dow Jones |
|
1,078 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,078 |
|
Book Publishing |
|
1,018 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,018 |
|
News Media |
|
1,132 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,132 |
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Revenues |
$ |
4,999 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,999 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services |
$ |
247 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
247 |
|
Subscription Video Services |
|
201 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
201 |
|
Dow Jones |
|
252 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
252 |
|
Book Publishing |
|
90 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
90 |
|
News Media |
|
77 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
77 |
|
Other |
|
(108 |
) |
|
|
6 |
|
|
— |
|
|
9 |
|
|
(93 |
) |
|||
Total Segment EBITDA |
$ |
759 |
|
|
$ |
6 |
|
|
$ |
— |
|
|
$ |
9 |
|
|
$ |
774 |
|
NOTE 3 – ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO NEWS CORPORATION STOCKHOLDERS AND ADJUSTED EPS
The Company uses net income (loss) attributable to News Corporation stockholders and diluted earnings per share (“EPS”) excluding expenses related to
The following tables reconcile reported net income attributable to News Corporation stockholders and reported diluted EPS to adjusted net income attributable to News Corporation stockholders and adjusted EPS for the three and six months ended December 31, 2023 and 2022:
|
For the three months ended
|
|
For the three months ended
|
||||||||||||
(in millions, except per share data) |
Net income attributable to stockholders |
|
EPS |
|
Net income attributable to stockholders |
|
EPS |
||||||||
Net income |
$ |
183 |
|
|
|
|
$ |
94 |
|
|
|
||||
Net income attributable to noncontrolling interests |
|
(27 |
) |
|
|
|
|
(27 |
) |
|
|
||||
Net income attributable to News Corporation stockholders |
$ |
156 |
|
|
$ |
0.27 |
|
|
$ |
67 |
|
|
$ |
0.12 |
|
|
|
2 |
|
|
|
0.01 |
|
|
|
3 |
|
|
|
0.01 |
|
Impairment and restructuring charges (a) |
|
13 |
|
|
|
0.02 |
|
|
|
19 |
|
|
|
0.02 |
|
Other, net |
|
(22 |
) |
|
|
(0.04 |
) |
|
|
6 |
|
|
|
0.01 |
|
Tax impact on items above |
|
1 |
|
|
|
— |
|
|
|
(12 |
) |
|
|
(0.02 |
) |
Impact of noncontrolling interest on items above |
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
As adjusted |
$ |
149 |
|
|
$ |
0.26 |
|
|
$ |
83 |
|
|
$ |
0.14 |
|
(a) |
|
During the three months ended December 31, 2023, the Company recognized non-cash impairment charges of |
|
For the six months ended
|
|
For the six months ended
|
||||||||||||
(in millions, except per share data) |
Net income attributable to stockholders |
|
EPS |
|
Net income attributable to stockholders |
|
EPS |
||||||||
Net income |
$ |
241 |
|
|
|
|
$ |
160 |
|
|
|
||||
Less: Net income attributable to noncontrolling interests |
|
(55 |
) |
|
|
|
|
(53 |
) |
|
|
||||
Net income attributable to News Corporation stockholders |
$ |
186 |
|
|
$ |
0.32 |
|
|
$ |
107 |
|
|
$ |
0.18 |
|
|
|
5 |
|
|
|
0.01 |
|
|
|
9 |
|
|
|
0.02 |
|
Impairment and restructuring charges (a) |
|
51 |
|
|
|
0.09 |
|
|
|
40 |
|
|
|
0.07 |
|
Other, net |
|
13 |
|
|
|
0.02 |
|
|
|
24 |
|
|
|
0.04 |
|
Tax impact on items above |
|
(18 |
) |
|
|
(0.03 |
) |
|
|
(27 |
) |
|
|
(0.05 |
) |
Impact of noncontrolling interest on items above |
|
2 |
|
|
|
0.01 |
|
|
|
(1 |
) |
|
|
— |
|
As adjusted |
$ |
239 |
|
|
$ |
0.42 |
|
|
$ |
152 |
|
|
$ |
0.26 |
|
(a) |
|
During the six months ended December 31, 2023, the Company recognized non-cash impairment charges of |
NOTE 4 – CONSTANT CURRENCY REVENUES
The Company believes that the presentation of revenues excluding the impact of foreign currency fluctuations (“constant currency revenues”) provides useful information regarding the performance of the Company’s core business operations exclusive of distortions between periods caused by the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the
Constant currency revenues are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for revenues as determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.
The following tables reconcile reported revenues to constant currency revenues for the three and six months ended December 31, 2023:
|
Q2 Fiscal 2023 |
|
Q2 Fiscal 2024 |
|
FX impact |
|
Q2 Fiscal 2024 constant currency |
|
% Change - reported |
|
% Change - constant currency |
||||||||||
|
($ in millions) |
|
Better/(Worse) |
||||||||||||||||||
Consolidated results: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
1,085 |
|
|
$ |
1,119 |
|
|
$ |
5 |
|
|
$ |
1,114 |
|
|
3 |
% |
|
3 |
% |
Advertising |
|
464 |
|
|
|
438 |
|
|
|
4 |
|
|
|
434 |
|
|
(6 |
)% |
|
(6 |
)% |
Consumer |
|
512 |
|
|
|
527 |
|
|
|
6 |
|
|
|
521 |
|
|
3 |
% |
|
2 |
% |
Real estate |
|
301 |
|
|
|
327 |
|
|
|
(2 |
) |
|
|
329 |
|
|
9 |
% |
|
9 |
% |
Other |
|
159 |
|
|
|
175 |
|
|
|
— |
|
|
|
175 |
|
10 |
% |
|
10 |
% |
|
Total revenues |
$ |
2,521 |
|
|
$ |
2,586 |
|
|
$ |
13 |
|
|
$ |
2,573 |
|
|
3 |
% |
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
3 |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
2 |
|
|
(33 |
)% |
|
(33 |
)% |
Advertising |
|
33 |
|
|
|
32 |
|
|
|
— |
|
|
$ |
32 |
|
|
(3 |
)% |
|
(3 |
)% |
Real estate |
|
301 |
|
|
|
327 |
|
|
|
(2 |
) |
|
$ |
329 |
|
|
9 |
% |
|
9 |
% |
Other |
|
49 |
|
|
|
58 |
|
|
|
(1 |
) |
|
$ |
59 |
|
|
18 |
% |
|
20 |
% |
Total Digital Real Estate Services segment revenues |
$ |
386 |
|
|
$ |
419 |
|
|
$ |
(3 |
) |
|
$ |
422 |
|
|
9 |
% |
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
REA Group revenues |
$ |
240 |
|
|
$ |
292 |
|
|
$ |
(3 |
) |
|
$ |
295 |
|
|
22 |
% |
|
23 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Subscription Video Services: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
405 |
|
|
$ |
404 |
|
|
$ |
(5 |
) |
|
$ |
409 |
|
|
— |
% |
|
1 |
% |
Advertising |
|
47 |
|
|
51 |
|
|
(1 |
) |
|
$ |
52 |
|
|
9 |
% |
|
11 |
% |
||
Other |
|
10 |
|
|
|
15 |
|
|
|
— |
|
|
$ |
15 |
|
|
50 |
% |
|
50 |
% |
Total Subscription Video Services segment revenues |
$ |
462 |
|
|
$ |
470 |
|
|
$ |
(6 |
) |
|
$ |
476 |
|
|
2 |
% |
|
3 |
% |
|
Q2 Fiscal 2023 |
|
Q2 Fiscal 2024 |
|
FX impact |
|
Q2 Fiscal 2024 constant currency |
|
% Change - reported |
|
% Change - constant currency |
||||||||||
|
($ in millions) |
|
Better/(Worse) |
||||||||||||||||||
Dow Jones: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
417 |
|
|
$ |
441 |
|
|
$ |
3 |
|
|
$ |
438 |
|
|
6 |
% |
|
5 |
% |
Advertising |
|
131 |
|
|
|
126 |
|
|
|
— |
|
|
$ |
126 |
|
|
(4 |
)% |
|
(4 |
)% |
Other |
|
15 |
|
|
|
17 |
|
|
|
— |
|
|
$ |
17 |
|
|
13 |
% |
|
13 |
% |
Total Dow Jones segment revenues |
$ |
563 |
|
|
$ |
584 |
|
|
$ |
3 |
|
|
$ |
581 |
|
|
4 |
% |
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Book Publishing: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer |
|
512 |
|
|
|
527 |
|
|
|
6 |
|
|
$ |
521 |
|
|
3 |
% |
|
2 |
% |
Other |
|
19 |
|
|
|
23 |
|
|
|
— |
|
|
$ |
23 |
|
|
21 |
% |
|
21 |
% |
Total Book Publishing segment revenues |
$ |
531 |
|
|
$ |
550 |
|
|
$ |
6 |
|
|
$ |
544 |
|
|
4 |
% |
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
News Media: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
260 |
|
|
$ |
272 |
|
|
$ |
7 |
|
|
$ |
265 |
|
|
5 |
% |
|
2 |
% |
Advertising |
|
253 |
|
|
|
229 |
|
|
|
5 |
|
|
$ |
224 |
|
|
(9 |
)% |
|
(11 |
)% |
Other |
|
66 |
|
|
|
62 |
|
|
|
1 |
|
|
$ |
61 |
|
|
(6 |
)% |
|
(8 |
)% |
Total News Media segment revenues |
$ |
579 |
|
|
$ |
563 |
|
|
$ |
13 |
|
|
$ |
550 |
|
|
(3 |
)% |
|
(5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
News |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
129 |
|
|
$ |
141 |
|
|
$ |
8 |
|
|
$ |
133 |
|
|
9 |
% |
|
3 |
% |
Advertising |
|
83 |
|
|
|
76 |
|
|
|
4 |
|
|
$ |
72 |
|
|
(8 |
)% |
|
(13 |
)% |
Other |
|
26 |
|
|
|
22 |
|
|
|
1 |
|
|
$ |
21 |
|
|
(15 |
)% |
|
(19 |
)% |
Total News |
$ |
238 |
|
|
$ |
239 |
|
|
$ |
13 |
|
|
$ |
226 |
|
|
— |
% |
|
(5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
News Corp Australia |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
107 |
|
|
$ |
106 |
|
|
$ |
(1 |
) |
|
$ |
107 |
|
|
(1 |
)% |
|
— |
% |
Advertising |
|
113 |
|
|
|
96 |
|
|
|
(1 |
) |
|
$ |
97 |
|
|
(15 |
)% |
|
(14 |
)% |
Other |
|
32 |
|
|
34 |
|
|
— |
|
|
$ |
34 |
|
6 |
% |
|
6 |
% |
|||
Total News Corp Australia revenues |
$ |
252 |
|
|
$ |
236 |
|
|
$ |
(2 |
) |
|
$ |
238 |
|
|
(6 |
)% |
|
(6 |
)% |
|
Q2 YTD Fiscal 2023 |
|
Q2 YTD Fiscal 2024 |
|
FX impact |
|
Q2 YTD Fiscal 2024 constant currency |
|
% Change - reported |
|
% Change - constant currency |
||||||||||
|
($ in millions) |
|
Better/(Worse) |
||||||||||||||||||
Consolidated results: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
2,196 |
|
|
$ |
2,248 |
|
|
$ |
(4 |
) |
|
$ |
2,252 |
|
|
2 |
% |
|
3 |
% |
Advertising |
|
870 |
|
|
|
829 |
|
|
|
3 |
|
|
|
826 |
|
|
(5 |
)% |
|
(5 |
)% |
Consumer |
|
979 |
|
|
1,029 |
|
|
13 |
|
|
|
1,016 |
|
5 |
% |
|
4 |
% |
|||
Real estate |
|
624 |
|
|
|
638 |
|
|
|
(11 |
) |
|
|
649 |
|
|
2 |
% |
|
4 |
% |
Other |
|
330 |
|
|
|
341 |
|
|
|
(2 |
) |
|
|
343 |
|
|
3 |
% |
|
4 |
% |
Total revenues |
$ |
4,999 |
|
|
$ |
5,085 |
|
|
$ |
(1 |
) |
|
$ |
5,086 |
|
|
2 |
% |
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Digital Real Estate Services: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
6 |
|
|
$ |
5 |
|
|
$ |
— |
|
|
$ |
5 |
|
|
(17 |
)% |
|
(17 |
)% |
Advertising |
|
68 |
|
|
|
67 |
|
|
|
— |
|
|
$ |
67 |
|
|
(1 |
)% |
|
(1 |
)% |
Real estate |
|
624 |
|
|
|
638 |
|
|
|
(11 |
) |
|
$ |
649 |
|
|
2 |
% |
|
4 |
% |
Other |
|
109 |
|
|
|
112 |
|
|
|
(3 |
) |
|
$ |
115 |
|
|
3 |
% |
|
6 |
% |
Total Digital Real Estate Services segment revenues |
$ |
807 |
|
|
$ |
822 |
|
|
$ |
(14 |
) |
|
$ |
836 |
|
|
2 |
% |
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
REA Group revenues |
$ |
492 |
|
|
$ |
553 |
|
|
$ |
(14 |
) |
|
$ |
567 |
|
|
12 |
% |
|
15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Subscription Video Services: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
830 |
|
|
$ |
819 |
|
|
$ |
(23 |
) |
|
$ |
842 |
|
|
(1 |
)% |
|
1 |
% |
Advertising |
|
111 |
|
|
|
113 |
|
|
|
(4 |
) |
|
$ |
117 |
|
|
2 |
% |
|
5 |
% |
Other |
|
23 |
|
|
|
24 |
|
|
|
— |
|
|
$ |
24 |
|
|
4 |
% |
|
4 |
% |
Total Subscription Video Services segment revenues |
$ |
964 |
|
|
$ |
956 |
|
|
$ |
(27 |
) |
|
$ |
983 |
|
|
(1 |
)% |
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dow Jones: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
831 |
|
|
$ |
877 |
|
|
$ |
7 |
|
|
$ |
870 |
|
|
6 |
% |
|
5 |
% |
Advertising |
|
225 |
|
|
|
217 |
|
|
|
— |
|
|
$ |
217 |
|
|
(4 |
)% |
|
(4 |
)% |
Other |
|
22 |
|
|
|
27 |
|
|
|
— |
|
|
$ |
27 |
|
|
23 |
% |
|
23 |
% |
Total Dow Jones segment revenues |
$ |
1,078 |
|
|
$ |
1,121 |
|
|
$ |
7 |
|
|
$ |
1,114 |
|
|
4 |
% |
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Book Publishing: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer |
|
979 |
|
|
|
1,029 |
|
|
|
13 |
|
|
$ |
1,016 |
|
|
5 |
% |
|
4 |
% |
Other |
|
39 |
|
|
|
46 |
|
|
|
— |
|
|
$ |
46 |
|
|
18 |
% |
|
18 |
% |
Total Book Publishing segment revenues |
$ |
1,018 |
|
|
$ |
1,075 |
|
|
$ |
13 |
|
|
$ |
1,062 |
|
|
6 |
% |
|
4 |
% |
|
Q2 YTD Fiscal 2023 |
|
Q2 YTD Fiscal 2024 |
|
FX impact |
|
Q2 YTD Fiscal 2024 constant currency |
|
% Change - reported |
|
% Change - constant currency |
||||||||||
|
($ in millions) |
|
Better/(Worse) |
||||||||||||||||||
News Media: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
529 |
|
|
$ |
547 |
|
|
$ |
12 |
|
|
$ |
535 |
|
|
3 |
% |
|
1 |
% |
Advertising |
|
466 |
|
|
|
432 |
|
|
|
7 |
|
|
$ |
425 |
|
|
(7 |
)% |
|
(9 |
)% |
Other |
|
137 |
|
|
|
132 |
|
|
|
1 |
|
|
$ |
131 |
|
|
(4 |
)% |
|
(4 |
)% |
Total News Media segment revenues |
$ |
1,132 |
|
|
$ |
1,111 |
|
|
$ |
20 |
|
|
$ |
1,091 |
|
|
(2 |
)% |
|
(4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
News |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
263 |
|
|
$ |
285 |
|
|
$ |
18 |
|
|
$ |
267 |
|
|
8 |
% |
|
2 |
% |
Advertising |
|
144 |
|
|
|
135 |
|
|
|
7 |
|
|
$ |
128 |
|
|
(6 |
)% |
|
(11 |
)% |
Other |
|
52 |
|
|
|
47 |
|
|
|
3 |
|
|
$ |
44 |
|
|
(10 |
)% |
|
(15 |
)% |
Total News |
$ |
459 |
|
|
$ |
467 |
|
|
$ |
28 |
|
|
$ |
439 |
|
|
2 |
% |
|
(4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
News Corp Australia |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Circulation and subscription |
$ |
219 |
|
|
$ |
213 |
|
|
$ |
(6 |
) |
|
$ |
219 |
|
|
(3 |
)% |
|
— |
% |
Advertising |
|
217 |
|
|
|
189 |
|
|
|
(5 |
) |
|
$ |
194 |
|
|
(13 |
)% |
|
(11 |
)% |
Other |
|
71 |
|
|
72 |
|
|
(2 |
) |
|
$ |
74 |
|
1 |
% |
|
4 |
% |
|||
Total News Corp Australia revenues |
$ |
507 |
|
|
$ |
474 |
|
|
$ |
(13 |
) |
|
$ |
487 |
|
|
(7 |
)% |
|
(4 |
)% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240207253722/en/
Investor Relations
Michael Florin
212-416-3363
mflorin@newscorp.com
Anthony Rudolf
212-416-3040
arudolf@newscorp.com
Corporate Communications
Jim Kennedy
212-416-4064
jkennedy@newscorp.com
Source: News Corporation
FAQ
What were News Corporation's second quarter revenues?
What was the net income for News Corporation in the second quarter?
Which segments drove revenue growth for News Corporation?
What was the increase in adjusted EPS for News Corporation?
What was the percentage increase in Book Publishing segment EBITDA?
What was the percentage increase in REA Group's quarterly revenues?
What was the percentage increase in Dow Jones' quarterly revenues?