News Corporation Reports Second Quarter Results for Fiscal 2025
News (NWS) reported strong financial results for Q2 FY2025, with revenues increasing 5% to $2.24 billion compared to $2.14 billion in the prior year. Net income from continuing operations surged 58% to $306 million, while Total Segment EBITDA rose 20% to $478 million.
Key highlights include record revenues at REA Group ($343 million, up 17%) and Dow Jones ($600 million), with the latter driven by improved circulation and professional information business revenues. Book Publishing revenues grew 8%, while Segment EBITDA increased 19%. The company announced the sale of Foxtel to DAZN for an A$3.4 billion enterprise value.
Digital performance remained strong, with Dow Jones digital revenues representing 81% of total revenues. The Wall Street Journal's digital-only subscriptions grew 7% to nearly 3.8 million. The company declared a semi-annual cash dividend of $0.10 per share.
News (NWS) ha riportato risultati finanziari molto positivi per il secondo trimestre dell'anno fiscale 2025, con un aumento del fatturato del 5%, che ha raggiunto 2,24 miliardi di dollari rispetto ai 2,14 miliardi dell'anno precedente. Il reddito netto dalle operazioni continuative è aumentato del 58%, arrivando a 306 milioni di dollari, mentre l'EBITDA totale del segmento è cresciuto del 20%, raggiungendo 478 milioni di dollari.
Tra i punti salienti ci sono i ricavi record del REA Group (343 milioni di dollari, +17%) e di Dow Jones (600 milioni di dollari), con quest'ultimo sostenuto dal miglioramento della circolazione e dai ricavi del settore delle informazioni professionali. I ricavi del settore editoriale sono aumentati dell'8%, mentre l'EBITDA del segmento è cresciuto del 19%. L'azienda ha annunciato la vendita di Foxtel a DAZN per un valore d'impresa di 3,4 miliardi di dollari australiani.
Le performance digitali sono rimaste forti, con i ricavi digitali di Dow Jones che rappresentano l'81% dei ricavi totali. Gli abbonamenti esclusivamente digitali del Wall Street Journal sono aumentati del 7%, raggiungendo quasi 3,8 milioni. L'azienda ha dichiarato un dividendo in contante semestrale di 0,10 dollari per azione.
News (NWS) reportó resultados financieros sólidos para el segundo trimestre del año fiscal 2025, con ingresos que aumentaron un 5% a $2.24 mil millones en comparación con $2.14 mil millones del año anterior. El ingreso neto de las operaciones continuas se disparó un 58% a $306 millones, mientras que el EBITDA total del segmento creció un 20% a $478 millones.
Los principales puntos destacados incluyen ingresos récord en el REA Group ($343 millones, un aumento del 17%) y Dow Jones ($600 millones), donde este último se vio impulsado por la mejora en la circulación y los ingresos del negocio de información profesional. Los ingresos de la publicación de libros aumentaron un 8%, mientras que el EBITDA del segmento aumentó un 19%. La empresa anunció la venta de Foxtel a DAZN por un valor empresarial de A$3.4 mil millones.
El rendimiento digital se mantuvo fuerte, con los ingresos digitales de Dow Jones representando el 81% de los ingresos totales. Las suscripciones digitales exclusivas del Wall Street Journal crecieron un 7% hasta casi 3.8 millones. La empresa declaró un dividendo en efectivo semestral de $0.10 por acción.
News (NWS)는 2025 회계연도 2분기 강력한 재무 결과를 보고했으며, 매출은 5% 증가하여 $22.4억 달러에 이르렀습니다. 전년 동기의 21.4억 달러에 비해 증가한 수치입니다. 계속적 운영에서의 순이익은 58% 증가하여 $306 백만 달러에 달했으며, 전체 세그먼트 EBITDA는 20% 상승하여 $478 백만 달러에 이르렀습니다.
주요 하이라이트 중에는 REA Group에서의 기록적인 매출($3.43억, +17%)과 Dow Jones($6억)가 있으며, 후자는 순환 및 전문 정보 비즈니스 수익 향상에 기인했습니다. 도서 출판 수익은 8% 증가했으며, 세그먼트 EBITDA는 19% 증가했습니다. 이 회사는 Foxtel을 DAZN에 A$34억 달러의 기업 가치로 판매한다고 발표했습니다.
디지털 성과는 여전히 강력하며, Dow Jones의 디지털 수익은 전체 수익의 81%를 차지합니다. 월스트리트 저널의 디지털 전용 구독자는 7% 증가하여 거의 3.8백만에 달했습니다. 이 회사는 주당 $0.10의 반기 배당금을 선언했습니다.
News (NWS) a rapporté des résultats financiers solides pour le deuxième trimestre de l'exercice fiscal 2025, avec des revenus en hausse de 5 % atteignant 2,24 milliards de dollars contre 2,14 milliards de dollars l'année précédente. Le bénéfice net des opérations continues a bondi de 58 % pour atteindre 306 millions de dollars, tandis que l'EBITDA total du segment a augmenté de 20 % pour atteindre 478 millions de dollars.
Les points forts incluent des revenus record pour REA Group (343 millions de dollars, +17 %) et Dow Jones (600 millions de dollars), ce dernier étant soutenu par une amélioration de la circulation et des revenus du secteur des informations professionnelles. Les revenus de l’édition de livres ont augmenté de 8 %, tandis que l’EBITDA du segment a progressé de 19 %. L’entreprise a annoncé la vente de Foxtel à DAZN pour une valeur d’entreprise de 3,4 milliards de dollars australiens.
Les performances numériques sont restées solides, les revenus numériques de Dow Jones représentant 81 % des revenus totaux. Les abonnements uniquement numériques du Wall Street Journal ont augmenté de 7 % pour atteindre près de 3,8 millions. L’entreprise a déclaré un dividende en espèces semestriel de 0,10 dollar par action.
News (NWS) berichtete über starke finanzielle Ergebnisse für das 2. Quartal des Geschäftsjahres 2025, mit einem Umsatzanstieg von 5% auf 2,24 Milliarden Dollar im Vergleich zu 2,14 Milliarden Dollar im Vorjahr. Der Nettogewinn aus fortgeführten Aktivitäten stieg um 58% auf 306 Millionen Dollar, während das Gesamt-EBITDA des Segments um 20% auf 478 Millionen Dollar anstieg.
Zu den wichtigsten Highlights zählen die Rekordumsätze von REA Group (343 Millionen Dollar, +17%) und Dow Jones (600 Millionen Dollar), wobei letzteres durch verbesserte Auflage und Einnahmen aus dem Bereich professionelle Informationen gestützt wurde. Die Umsätze im Buchverlag wuchsen um 8%, während das Segment-EBITDA um 19% stieg. Das Unternehmen gab den Verkauf von Foxtel an DAZN für einen Unternehmenswert von 3,4 Milliarden australischen Dollar bekannt.
Die digitale Leistung blieb stark, wobei die digitalen Einnahmen von Dow Jones 81% des Gesamtumsatzes ausmachten. Die digitalen Abonnements des Wall Street Journal wuchsen um 7% auf fast 3,8 Millionen. Das Unternehmen erklärte eine halbjährliche Barausschüttung von 0,10 Dollar pro Aktie.
- Revenue increased 5% YoY to $2.24 billion
- Net income from continuing operations surged 58% to $306 million
- Total Segment EBITDA rose 20% to $478 million
- REA Group achieved record revenues of $343 million (+17% YoY)
- Dow Jones posted record revenues of $600 million
- Book Publishing revenues grew 8% with 19% EBITDA increase
- Digital-only WSJ subscriptions grew 7% to 3.8 million
- News Media segment revenues decreased 2%
- Print advertising revenues declined 10% at Dow Jones
- The Sun's digital users decreased to 70M from 143M YoY
- NY Post's digital network users declined to 90M from 124M YoY
Insights
News Corp's Q2 FY2025 results demonstrate remarkable operational efficiency and strategic evolution. The
The Digital Real Estate Services segment shows particular strength, with REA Group's
Dow Jones continues its digital transformation success, with digital revenues now comprising
The strategic sale of Foxtel to DAZN represents a pivotal moment in News Corp's simplification strategy. Beyond the immediate financial benefits, including full repayment of the
The company's positioning in the AI content space, particularly through the OpenAI partnership, suggests a forward-thinking approach to content monetization while protecting intellectual property rights, as evidenced by the legal action against Perplexity.
FISCAL 2025 SECOND QUARTER KEY FINANCIAL HIGHLIGHTS
-
Second quarter revenues were
, a$2.24 billion 5% increase compared to in the prior year, driven by growth at the Digital Real Estate Services, Book Publishing and Dow Jones segments$2.14 billion -
Net income from continuing operations in the quarter was
, a$306 million 58% increase compared to in the prior year$194 million -
Second quarter Total Segment EBITDA was
, a$478 million 20% increase compared to in the prior year$400 million -
In the quarter, reported EPS from continuing operations were
as compared to$0.40 in the prior year - Adjusted EPS were$0.28 compared to$0.33 in the prior year$0.27 -
REA Group posted record revenues for the quarter of
, a$343 million 17% increase compared to the prior year, driven by continued strong Australian residential performance -
Dow Jones achieved record revenues for the quarter of
, underpinned by improved circulation revenues and higher professional information business revenues driven by growth of$600 million 11% at Risk & Compliance and10% at Dow Jones Energy -
Book Publishing revenues grew
8% in the quarter, while Segment EBITDA increased19% , driven by strong physical and digital book sales -
Announced agreement to sell Foxtel to DAZN for
A enterprise value. Results from Foxtel are reflected as discontinued operations. This transaction will enable News Corp to further simplify to drive long-term stockholder value and increase focus on key growth pillars$3.4 billion
Commenting on the results, Chief Executive Robert Thomson said:
“News Corp had a fruitful quarter, qualitatively and quantitatively. Revenues on a continuing operations basis, which excludes Foxtel, grew 5 percent to
The three pillars of growth—Digital Real Estate, Dow Jones and Book Publishing—continued to expand Segment EBITDA robustly. We also saw the positive impact of rigorous cost discipline and digital development in the News Media segment, and our overall margin rose meaningfully compared to the prior year.
With a keen eye on those core areas of growth, we took a significant step towards simplification with the agreement to sell Foxtel to DAZN, a premier global sports streaming provider, for a total enterprise value of
We are providing priceless content for Generative AI, and remain vigilant in our pursuit of degenerative AI. We are pleased with our partnership with OpenAI and hope that other companies in the segment take a similarly enlightened approach. Our legal action against the perplexing Perplexity is underway and we look forward with relish to document discovery. The sudden rise of DeepSeek is itself a salutary lesson for all AI players. Data centers, chips, and energy costs aside, we believe DeepSeek lacks the immediacy of trusted news and, ultimately, content will be king in the world of AI.”
SECOND QUARTER RESULTS
The Company reported fiscal 2025 second quarter total revenues of
Net income from continuing operations for the quarter was
The Company reported second quarter Total Segment EBITDA of
Net income from continuing operations per share attributable to News Corporation stockholders was
Adjusted EPS (as defined in Note 3) were
SEGMENT REVIEW
|
For the three months ended December 31, |
|
For the six months ended December 31, |
|||||||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
|||
|
(in millions) |
|
Better/ (Worse) |
|
(in millions) |
|
Better/ (Worse) |
|||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dow Jones |
$ |
600 |
|
|
$ |
584 |
|
|
3 |
% |
|
$ |
1,152 |
|
|
$ |
1,121 |
|
|
3 |
% |
|
Digital Real Estate Services |
|
473 |
|
|
|
419 |
|
|
13 |
% |
|
$ |
930 |
|
|
$ |
822 |
|
|
13 |
% |
|
Book Publishing |
|
595 |
|
|
|
550 |
|
|
8 |
% |
|
|
1,141 |
|
|
|
1,075 |
|
|
6 |
% |
|
News Media |
|
570 |
|
|
|
582 |
|
|
(2 |
)% |
|
|
1,111 |
|
|
|
1,148 |
|
|
(3 |
)% |
|
Other |
|
— |
|
|
|
— |
|
|
— |
% |
|
|
— |
|
|
|
— |
|
|
— |
% |
|
Total Revenues |
$ |
2,238 |
|
|
$ |
2,135 |
|
|
5 |
% |
|
$ |
4,334 |
|
|
$ |
4,166 |
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dow Jones |
$ |
174 |
|
|
$ |
163 |
|
|
7 |
% |
|
$ |
305 |
|
|
$ |
287 |
|
|
6 |
% |
|
Digital Real Estate Services |
|
185 |
|
|
|
147 |
|
|
26 |
% |
|
|
325 |
|
|
|
269 |
|
|
21 |
% |
|
Book Publishing |
|
101 |
|
|
|
85 |
|
|
19 |
% |
|
|
182 |
|
|
|
150 |
|
|
21 |
% |
|
News Media |
|
74 |
|
|
|
57 |
|
|
30 |
% |
|
|
92 |
|
|
|
74 |
|
|
24 |
% |
|
Other |
|
(56 |
) |
|
|
(52 |
) |
|
(8 |
)% |
|
|
(101 |
) |
|
|
(106 |
) |
|
5 |
% |
|
Total Segment EBITDA |
$ |
478 |
|
|
$ |
400 |
|
|
20 |
% |
|
$ |
803 |
|
|
$ |
674 |
|
|
19 |
% |
Dow Jones
Revenues in the quarter increased
Circulation and subscription revenues increased
During the second quarter, total average subscriptions to Dow Jones’ consumer products were over 5.9 million, a
|
For the three months ended December 31, |
||||||
|
2024 |
|
2023 |
|
% Change |
||
(in thousands, except %) |
|
|
|
|
Better/(Worse) |
||
The Wall Street Journal |
|
|
|
|
|
||
Digital-only subscriptions |
3,787 |
|
3,528 |
|
7 |
% |
|
Total subscriptions |
4,225 |
|
4,052 |
|
4 |
% |
|
Barron’s Group |
|
|
|
|
|
||
Digital-only subscriptions |
1,341 |
|
1,104 |
|
21 |
% |
|
Total subscriptions |
1,458 |
|
1,242 |
|
17 |
% |
|
Total Consumer |
|
|
|
|
|
||
Digital-only subscriptions |
5,352 |
|
4,746 |
|
13 |
% |
|
Total subscriptions |
5,924 |
|
5,427 |
|
9 |
% |
Advertising revenues decreased
Segment EBITDA for the quarter increased
Digital Real Estate Services
Revenues in the quarter increased
In the quarter, revenues at REA Group increased
Move’s revenues in the quarter increased
Book Publishing
Revenues in the quarter increased
Digital sales increased
Segment EBITDA for the quarter increased
News Media
Revenues in the quarter decreased
Circulation and subscription revenues were flat compared to the prior year, as cover price increases, higher digital subscribers and the
Advertising revenues decreased
In the quarter, Segment EBITDA increased
Sky News results have now been reflected within the News Media segment. Revenue contribution in the quarter of
Digital revenues represented
- Closing digital subscribers at News Corp Australia as of December 31, 2024 were 1,126,000 (979,000 for news mastheads), compared to 1,051,000 (940,000 for news mastheads) in the prior year (Source: Internal data)
- The Times and Sunday Times closing digital subscribers, including the Times Literary Supplement, as of December 31, 2024 were 616,000, compared to 575,000 in the prior year (Source: Internal data).
- The Sun’s digital offering reached 70 million global monthly unique users in December 2024, compared to 143 million in the prior year (Source: Meta Pixel)
- New York Post’s digital network reached 90 million unique users in December 2024, compared to 124 million in the prior year (Source: Google Analytics)
CASH FLOW
The following table presents a reconciliation of net cash provided by operating activities from continuing operations to free cash flow:
|
For the six months ended December 31, |
|||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
(in millions) |
|||||||
Net cash provided by operating activities from continuing operations |
$ |
278 |
|
|
$ |
251 |
|
|
Less: Capital expenditures |
|
(157 |
) |
|
|
(154 |
) |
|
Free cash flow |
$ |
121 |
|
|
$ |
97 |
|
Net cash provided by operating activities from continuing operations of
Free cash flow in the six months ended December 31, 2024 was
Free cash flow is a non-GAAP financial measure. Free cash flow is defined as net cash provided by (used in) operating activities from continuing operations less capital expenditures. Free cash flow excludes cash flows from discontinued operations. Free cash flow may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what items should be included in the calculation of free cash flow.
Free cash flow does not represent the total increase or decrease in the cash balance for the period and should be considered in addition to, not as a substitute for, the net change in cash and cash equivalents as presented in the Company’s consolidated statements of cash flows prepared in accordance with GAAP, which incorporates all cash movements during the period.
The Company believes free cash flow provides useful information to management and investors about the Company’s liquidity and cash flow trends.
OTHER ITEMS
Dividends
The Company declared today a semi-annual cash dividend of
Foxtel Sale
During the second quarter of fiscal 2025, the Company entered into a definitive agreement to sell the Foxtel Group (“Foxtel”) to DAZN Group Limited (“DAZN”). Under the terms of the agreement, amounts outstanding under Foxtel’s shareholder loans with News Corp (
As a result of the progression of the sales process and the discontinuation of further significant business activities in the Subscription Video Services segment, the assets and liabilities of Foxtel were classified as held for sale and the results of operations have been classified as discontinued operations for all periods presented as the disposition reflects a strategic shift that has, and will have, a major effect on the Company’s operations and financial results. Furthermore, upon reclassification of Foxtel’s results, the Subscription Video Services segment ceased to be a reportable segment and the residual results of the segment were aggregated into the News Media segment. News Media segment results have been recast to reflect this change for all periods presented.
COMPARISON OF NON-GAAP TO
Adjusted Revenues, Total Segment EBITDA, Adjusted Total Segment EBITDA, Adjusted Segment EBITDA, adjusted net income attributable to News Corporation stockholders, Adjusted EPS, constant currency revenues and free cash flow are non-GAAP financial measures contained in this earnings release. The Company believes these measures are important tools for investors and analysts to use in assessing the Company’s underlying business performance and to provide for more meaningful comparisons of the Company’s operating performance between periods. These measures also allow investors and analysts to view the Company’s business from the same perspective as Company management. These non-GAAP measures may be different than similar measures used by other companies and should be considered in addition to, not as a substitute for, measures of financial performance calculated in accordance with GAAP. Reconciliations for the differences between non-GAAP measures used in this earnings release and comparable financial measures calculated in accordance with
Conference call
News Corporation’s earnings conference call can be heard live at 5:00 p.m. EST on February 5, 2025. To listen to the call, please visit http://investors.newscorp.com.
Cautionary Statement Concerning Forward-Looking Statements
This document contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding trends and uncertainties affecting the Company’s business, results of operations and financial condition, the Company’s strategy and strategic initiatives, including the sale of the Foxtel Group and other potential acquisitions, investments and dispositions, the Company’s cost savings initiatives and the outcome of contingencies such as litigation and investigations. These statements are based on management’s views and assumptions regarding future events and business performance as of the time the statements are made. Actual results may differ materially from these expectations due to the risks, uncertainties and other factors described in the Company’s filings with the Securities and Exchange Commission. More detailed information about factors that could affect future results is contained in our filings with the Securities and Exchange Commission. The “forward-looking statements” included in this document are made only as of the date of this document and we do not have and do not undertake any obligation to publicly update any “forward-looking statements” to reflect subsequent events or circumstances, and we expressly disclaim any such obligation, except as required by law or regulation.
About News Corporation
News Corp (Nasdaq: NWS, NWSA; ASX: NWS, NWSLV) is a global, diversified media and information services company focused on creating and distributing authoritative and engaging content and other products and services. The company comprises businesses across a range of media, including: information services and news, digital real estate services and book publishing. Headquartered in
NEWS CORPORATION |
||||||||||||||||
|
|
|
|
|
||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
For the three months ended December 31, |
|
For the six months ended December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues: |
|
|
|
|
|
|
|
|||||||||
Circulation and subscription |
$ |
745 |
|
|
$ |
725 |
|
|
$ |
1,488 |
|
|
$ |
1,449 |
|
|
Advertising |
|
385 |
|
|
|
391 |
|
|
|
706 |
|
|
|
723 |
|
|
Consumer |
|
572 |
|
|
|
527 |
|
|
|
1,093 |
|
|
|
1,029 |
|
|
Real estate |
|
377 |
|
|
|
327 |
|
|
|
734 |
|
|
|
638 |
|
|
Other |
|
159 |
|
|
|
165 |
|
|
|
313 |
|
|
|
327 |
|
|
Total Revenues |
|
2,238 |
|
|
|
2,135 |
|
|
|
4,334 |
|
|
|
4,166 |
|
|
Operating expenses |
|
(963 |
) |
|
|
(970 |
) |
|
|
(1,915 |
) |
|
|
(1,948 |
) |
|
Selling, general and administrative |
|
(797 |
) |
|
|
(765 |
) |
|
|
(1,616 |
) |
|
|
(1,544 |
) |
|
Depreciation and amortization |
|
(113 |
) |
|
|
(110 |
) |
|
|
(225 |
) |
|
|
(211 |
) |
|
Impairment and restructuring charges |
|
(16 |
) |
|
|
(12 |
) |
|
|
(38 |
) |
|
|
(49 |
) |
|
Equity losses of affiliates |
|
(8 |
) |
|
|
(1 |
) |
|
|
(11 |
) |
|
|
(3 |
) |
|
Interest expense, net |
|
(3 |
) |
|
|
(7 |
) |
|
|
(3 |
) |
|
|
(15 |
) |
|
Other, net |
|
92 |
|
|
|
21 |
|
|
|
114 |
|
|
|
(17 |
) |
|
Income before income tax expense from continuing operations |
|
430 |
|
|
|
291 |
|
|
|
640 |
|
|
|
379 |
|
|
Income tax expense from continuing operations |
|
(124 |
) |
|
|
(97 |
) |
|
|
(185 |
) |
|
|
(131 |
) |
|
Net income from continuing operations |
|
306 |
|
|
|
194 |
|
|
|
455 |
|
|
|
248 |
|
|
Net loss from discontinued operations, net of tax |
|
(23 |
) |
|
|
(11 |
) |
|
|
(28 |
) |
|
|
(7 |
) |
|
Net income |
|
283 |
|
|
|
183 |
|
|
|
427 |
|
|
|
241 |
|
|
Net income attributable to noncontrolling interests from continuing operations |
|
(78 |
) |
|
|
(34 |
) |
|
|
(109 |
) |
|
|
(64 |
) |
|
Net loss attributable to noncontrolling interests from discontinued operations |
|
10 |
|
|
|
7 |
|
|
|
16 |
|
|
|
9 |
|
|
Net income attributable to News Corporation stockholders |
$ |
215 |
|
|
$ |
156 |
|
|
$ |
334 |
|
|
$ |
186 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted-average shares outstanding |
|
|
|
|
|
|
|
|||||||||
Basic |
|
568.5 |
|
|
|
571.9 |
|
|
|
568.8 |
|
|
|
572.1 |
|
|
Diluted |
|
570.1 |
|
|
|
573.5 |
|
|
|
570.7 |
|
|
|
573.8 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to News Corporation stockholders per share: |
|
|
|
|
|
|
|
|||||||||
Basic |
|
|
|
|
|
|
|
|||||||||
Continuing operations |
$ |
0.40 |
|
|
$ |
0.28 |
|
|
$ |
0.61 |
|
|
$ |
0.33 |
|
|
Discontinued operations |
$ |
(0.02 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.02 |
) |
|
$ |
— |
|
|
|
$ |
0.38 |
|
|
$ |
0.27 |
|
|
$ |
0.59 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Diluted |
|
|
|
|
|
|
|
|||||||||
Continuing operations |
$ |
0.40 |
|
|
$ |
0.28 |
|
|
$ |
0.61 |
|
|
$ |
0.32 |
|
|
Discontinued operations |
$ |
(0.02 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.02 |
) |
|
$ |
— |
|
|
|
$ |
0.38 |
|
|
$ |
0.27 |
|
|
$ |
0.59 |
|
|
$ |
0.32 |
|
NEWS CORPORATION |
||||||||
|
|
|
|
|
||||
CONSOLIDATED BALANCE SHEETS (Unaudited; in millions) |
||||||||
|
|
|
|
|
||||
|
|
As of December 31, 2024 |
|
As of June 30, 2024 |
||||
ASSETS |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
1,751 |
|
|
$ |
1,872 |
|
|
Receivables, net |
|
1,655 |
|
|
|
1,420 |
|
|
Inventory, net |
|
296 |
|
|
|
266 |
|
|
Other current assets |
|
554 |
|
|
|
474 |
|
|
Current assets held for sale |
|
2,196 |
|
|
|
340 |
|
|
Total current assets |
|
6,452 |
|
|
|
4,372 |
|
|
Non-current assets: |
|
|
|
|||||
Investments |
|
365 |
|
|
|
429 |
|
|
Property, plant and equipment, net |
|
1,241 |
|
|
|
1,272 |
|
|
Operating lease right-of-use assets |
|
769 |
|
|
|
805 |
|
|
Intangible assets, net |
|
1,893 |
|
|
|
1,948 |
|
|
Goodwill |
|
4,265 |
|
|
|
4,336 |
|
|
Deferred income tax assets, net |
|
241 |
|
|
|
332 |
|
|
Other non-current assets |
|
935 |
|
|
|
957 |
|
|
Non-current assets held for sale |
|
— |
|
|
|
2,233 |
|
|
Total assets |
$ |
16,161 |
|
|
$ |
16,684 |
|
|
LIABILITIES AND EQUITY |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
$ |
365 |
|
|
$ |
254 |
|
|
Accrued expenses |
|
832 |
|
|
|
986 |
|
|
Deferred revenue |
|
431 |
|
|
|
483 |
|
|
Current borrowings |
|
19 |
|
|
|
9 |
|
|
Other current liabilities |
|
759 |
|
|
|
772 |
|
|
Current liabilities held for sale |
|
1,324 |
|
|
|
551 |
|
|
Total current liabilities |
|
3,730 |
|
|
|
3,055 |
|
|
Non-current liabilities: |
|
|
|
|||||
Borrowings |
|
1,948 |
|
|
|
2,093 |
|
|
Retirement benefit obligations |
|
126 |
|
|
|
125 |
|
|
Deferred income tax liabilities, net |
|
14 |
|
|
|
21 |
|
|
Operating lease liabilities |
|
872 |
|
|
|
912 |
|
|
Other non-current liabilities |
|
446 |
|
|
|
472 |
|
|
Non-current liabilities held for sale |
|
— |
|
|
|
995 |
|
|
Commitments and contingencies |
|
|
|
|||||
Equity: |
|
|
|
|||||
Class A common stock |
|
4 |
|
|
|
4 |
|
|
Class B common stock |
|
2 |
|
|
|
2 |
|
|
Additional paid-in capital |
|
11,141 |
|
|
|
11,254 |
|
|
Accumulated deficit |
|
(1,574 |
) |
|
|
(1,889 |
) |
|
Accumulated other comprehensive loss |
|
(1,424 |
) |
|
|
(1,251 |
) |
|
Total News Corporation stockholders' equity |
|
8,149 |
|
|
|
8,120 |
|
|
Noncontrolling interests |
|
876 |
|
|
|
891 |
|
|
Total equity |
|
9,025 |
|
|
|
9,011 |
|
|
Total liabilities and equity |
$ |
16,161 |
|
|
$ |
16,684 |
|
NEWS CORPORATION |
||||||||
|
|
|
||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in millions) |
||||||||
|
|
|
||||||
|
|
For the six months ended December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Operating activities: |
|
|
|
|||||
Net income |
$ |
427 |
|
|
$ |
241 |
|
|
Net loss from discontinued operations, net of tax |
|
28 |
|
|
|
7 |
|
|
Net income from continuing operations |
|
455 |
|
|
|
248 |
|
|
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities from continuing operations: |
|
|
|
|||||
Depreciation and amortization |
|
225 |
|
|
|
211 |
|
|
Operating lease expense |
|
37 |
|
|
|
36 |
|
|
Equity losses of affiliates |
|
11 |
|
|
|
3 |
|
|
Impairment charges |
|
— |
|
|
|
24 |
|
|
Deferred income taxes |
|
80 |
|
|
|
60 |
|
|
Other, net |
|
(112 |
) |
|
|
20 |
|
|
Change in operating assets and liabilities, net of acquisitions: |
|
|
|
|||||
Receivables and other assets |
|
(247 |
) |
|
|
(79 |
) |
|
Inventories, net |
|
(31 |
) |
|
|
23 |
|
|
Accounts payable and other liabilities |
|
(140 |
) |
|
|
(295 |
) |
|
Net cash provided by operating activities from continuing operations |
|
278 |
|
|
|
251 |
|
|
Investing activities: |
|
|
|
|||||
Capital expenditures |
|
(157 |
) |
|
|
(154 |
) |
|
Acquisitions, net of cash acquired |
|
(13 |
) |
|
|
(20 |
) |
|
Purchases of investments in equity affiliates and other |
|
(107 |
) |
|
|
(52 |
) |
|
Proceeds from sales of investments in equity affiliates and other |
|
234 |
|
|
|
30 |
|
|
Other, net |
|
(13 |
) |
|
|
— |
|
|
Net cash used in investing activities from continuing operations |
|
(56 |
) |
|
|
(196 |
) |
|
Financing activities: |
|
|
|
|||||
Borrowings |
|
61 |
|
|
|
273 |
|
|
Repayment of borrowings |
|
(196 |
) |
|
|
(268 |
) |
|
Repurchase of shares |
|
(78 |
) |
|
|
(56 |
) |
|
Dividends paid |
|
(92 |
) |
|
|
(85 |
) |
|
Other, net |
|
(37 |
) |
|
|
(39 |
) |
|
Net cash used in financing activities from continuing operations |
|
(342 |
) |
|
|
(175 |
) |
|
Cash flows from discontinued operations: |
|
|
|
|||||
Net cash provided by operating activities from discontinued operations |
|
90 |
|
|
|
53 |
|
|
Net cash used in investing activities from discontinued operations |
|
(43 |
) |
|
|
(82 |
) |
|
Net cash (used in) provided by financing activities from discontinued operations |
|
(11 |
) |
|
|
31 |
|
|
Net cash provided by discontinued operations |
|
36 |
|
|
|
2 |
|
|
Net change in cash, cash equivalents, and restricted cash |
|
(84 |
) |
|
|
(118 |
) |
|
Cash, cash equivalents and restricted cash, beginning of year |
|
1,960 |
|
|
|
1,833 |
|
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(30 |
) |
|
|
9 |
|
|
Cash, cash equivalents and restricted cash, end of period |
|
1,846 |
|
|
|
1,724 |
|
|
Less: Cash and cash equivalents at end of period of discontinued operations |
|
(58 |
) |
|
|
(17 |
) |
|
Less: Restricted cash included in Other current assets(a) |
|
(37 |
) |
|
|
— |
|
|
Cash and cash equivalents |
$ |
1,751 |
|
|
$ |
1,707 |
|
|
(a) Represents restricted cash in escrow to fund an acquisition at the Book Publishing segment which closed in the third quarter of fiscal 2025 |
NOTE 1 – TOTAL SEGMENT EBITDA
Segment EBITDA is defined as revenues less operating expenses and selling, general and administrative expenses. Segment EBITDA does not include: depreciation and amortization, impairment and restructuring charges, equity losses of affiliates, interest (expense) income, net, other, net, income tax (expense) benefit and net income (loss) from discontinued operations, net of tax. Management believes that Segment EBITDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources within the Company’s businesses. Segment EBITDA provides management, investors and equity analysts with a measure to analyze the operating performance of each of the Company’s business segments and its enterprise value against historical data and competitors’ data, although historical results may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).
Total Segment EBITDA is a non-GAAP measure and should be considered in addition to, not as a substitute for, net income (loss) from continuing operations, cash flow from continuing operations and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment and restructuring charges, which are significant components in assessing the Company’s financial performance. The Company believes that the presentation of Total Segment EBITDA provides useful information regarding the Company’s operations and other factors that affect the Company’s reported results. Specifically, the Company believes that by excluding certain one-time or non-cash items such as impairment and restructuring charges and depreciation and amortization, as well as potential distortions between periods caused by factors such as financing and capital structures and changes in tax positions or regimes, the Company provides users of its consolidated financial statements with insight into both its core operations as well as the factors that affect reported results between periods but which the Company believes are not representative of its core business. As a result, users of the Company’s consolidated financial statements are better able to evaluate changes in the core operating results of the Company across different periods. The following tables reconcile net income from continuing operations to Total Segment EBITDA for the three and six months ended December 31, 2024 and 2023:
|
For the three months ended December 31, |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
Change |
% Change |
|||||||
|
(in millions) |
|
|
||||||||||||
Net income from continuing operations |
|
306 |
|
|
194 |
|
|
112 |
|
58 |
% |
||||
Add: |
|
|
|
|
|||||||||||
Income tax expense from continuing operations |
|
124 |
|
|
97 |
|
|
27 |
|
28 |
% |
||||
Other, net |
|
(92 |
) |
|
(21 |
) |
|
(71 |
) |
(338 |
)% |
||||
Interest expense, net |
|
3 |
|
|
7 |
|
|
(4 |
) |
(57 |
)% |
||||
Equity losses of affiliates |
|
8 |
|
|
1 |
|
|
7 |
|
700 |
% |
||||
Impairment and restructuring charges |
|
16 |
|
|
12 |
|
|
4 |
|
33 |
% |
||||
Depreciation and amortization |
|
113 |
|
|
110 |
|
|
3 |
|
3 |
% |
||||
Total Segment EBITDA |
$ |
478 |
|
$ |
400 |
|
$ |
78 |
|
20 |
% |
||||
|
For the six months ended December 31, |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
Change |
% Change |
|||||||
|
(in millions) |
|
|||||||||||||
Net income from continuing operations |
|
455 |
|
|
248 |
|
|
207 |
|
83 |
% |
||||
Add: |
|
|
|
|
|||||||||||
Income tax expense from continuing operations |
|
185 |
|
|
131 |
|
|
54 |
|
41 |
% |
||||
Other, net |
|
(114 |
) |
|
17 |
|
|
(131 |
) |
** |
|||||
Interest expense, net |
|
3 |
|
|
15 |
|
|
(12 |
) |
(80 |
)% |
||||
Equity losses of affiliates |
|
11 |
|
|
3 |
|
|
8 |
|
267 |
% |
||||
Impairment and restructuring charges |
|
38 |
|
|
49 |
|
|
(11 |
) |
(22 |
)% |
||||
Depreciation and amortization |
|
225 |
|
|
211 |
|
|
14 |
|
7 |
% |
||||
Total Segment EBITDA |
$ |
803 |
|
$ |
674 |
|
$ |
129 |
|
19 |
% |
||||
**Not meaningful |
NOTE 2 – ADJUSTED REVENUES, ADJUSTED TOTAL SEGMENT EBITDA AND ADJUSTED SEGMENT EBITDA
The Company uses revenues, Total Segment EBITDA and Segment EBITDA excluding the impact of acquisitions, divestitures, fees and costs, net of indemnification, related to the claims and investigations arising out of certain conduct at The News of the World (the “U.K. Newspaper Matters”), charges for other significant, non-ordinary course legal or regulatory matters (“litigation charges”) and foreign currency fluctuations (“Adjusted Revenues,” “Adjusted Total Segment EBITDA” and “Adjusted Segment EBITDA,” respectively) to evaluate the performance of the Company’s core business operations exclusive of certain items that impact the comparability of results from period to period such as the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the
The calculation of Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment. Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for amounts determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.
The following tables reconcile reported revenues and reported Total Segment EBITDA to Adjusted Revenues and Adjusted Total Segment EBITDA for the three and six months ended December 31, 2024 and 2023:
|
Revenues |
|
Total Segment EBITDA |
|||||||||||||||||||
|
For the three months ended December 31, |
|
For the three months ended December 31, |
|||||||||||||||||||
|
2024 |
|
2023 |
|
Difference |
|
2024 |
|
2023 |
|
Difference |
|||||||||||
|
(in millions) |
(in millions) |
||||||||||||||||||||
As reported |
$ |
2,238 |
|
$ |
2,135 |
$ |
103 |
|
$ |
478 |
|
$ |
400 |
$ |
78 |
|
||||||
Impact of acquisitions |
|
(2 |
) |
|
— |
|
(2 |
) |
|
— |
|
|
— |
|
— |
|
||||||
Impact of foreign currency fluctuations |
|
(11 |
) |
|
— |
|
(11 |
) |
|
(1 |
) |
|
— |
|
(1 |
) |
||||||
Net impact of |
|
— |
|
|
— |
|
— |
|
|
4 |
|
|
2 |
|
2 |
|
||||||
As adjusted |
$ |
2,225 |
|
$ |
2,135 |
$ |
90 |
|
$ |
481 |
|
$ |
402 |
$ |
79 |
|
||||||
|
|
|
|
|
|
|||||||||||||||||
|
||||||||||||||||||||||
|
Revenues |
|
Total Segment EBITDA |
|||||||||||||||||||
|
For the six months ended December 31, |
|
For the six months ended December 31, |
|||||||||||||||||||
|
2024 |
|
2023 |
|
Difference |
|
2024 |
|
2023 |
|
Difference |
|||||||||||
|
(in millions) |
|
(in millions) |
|||||||||||||||||||
As reported |
$ |
4,334 |
|
$ |
4,166 |
$ |
168 |
|
$ |
803 |
|
$ |
674 |
$ |
129 |
|
||||||
Impact of acquisitions |
|
(4 |
) |
|
— |
|
(4 |
) |
|
1 |
|
|
— |
|
1 |
|
||||||
Impact of foreign currency fluctuations |
|
(35 |
) |
|
— |
|
(35 |
) |
|
(7 |
) |
|
— |
|
(7 |
) |
||||||
Net impact of |
|
— |
|
|
— |
|
— |
|
|
6 |
|
|
5 |
|
1 |
|
||||||
As adjusted |
$ |
4,295 |
|
$ |
4,166 |
$ |
129 |
|
$ |
803 |
|
$ |
679 |
$ |
124 |
|
Foreign Exchange Rates
Average foreign exchange rates used in the calculation of the impact of foreign currency fluctuations for the three and six months ended December 31, 2024 and 2023 are as follows:
|
Fiscal Year 2025 |
|||
|
Q1 |
|
Q2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2024 |
|||
|
Q1 |
|
Q2 |
|
|
|
|
|
|
|
|
|
|
Adjusted Revenues and Adjusted Segment EBITDA by segment for the three and six months ended December 31, 2024 and 2023 are as follows:
|
For the three months ended December 31, |
||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
||
|
(in millions) |
|
|
|
Better/(Worse) |
||||||
Adjusted Revenues: |
|
|
|
||||||||
Dow Jones |
$ |
599 |
|
$ |
584 |
|
3 |
% |
|||
Digital Real Estate Services |
|
470 |
|
|
419 |
|
12 |
% |
|||
Book Publishing |
|
593 |
|
|
550 |
|
8 |
% |
|||
News Media |
|
563 |
|
|
582 |
|
(3 |
)% |
|||
Other |
|
— |
|
|
— |
|
— |
% |
|||
Adjusted Total Revenues |
$ |
2,225 |
|
$ |
2,135 |
|
4 |
% |
|||
|
|
|
|
||||||||
Adjusted Segment EBITDA: |
|
|
|
||||||||
Dow Jones |
$ |
175 |
|
$ |
163 |
|
7 |
% |
|||
Digital Real Estate Services |
|
184 |
|
|
147 |
|
25 |
% |
|||
Book Publishing |
|
101 |
|
|
85 |
|
19 |
% |
|||
News Media |
|
73 |
|
|
57 |
|
28 |
% |
|||
Other |
|
(52 |
) |
|
(50 |
) |
(4 |
)% |
|||
Adjusted Total Segment EBITDA |
$ |
481 |
|
$ |
402 |
|
20 |
% |
|||
|
For the six months ended December 31, |
||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
||
|
(in millions) |
|
|
|
Better/(Worse) |
||||||
Adjusted Revenues: |
|
|
|
||||||||
Dow Jones |
$ |
1,148 |
|
$ |
1,121 |
|
2 |
% |
|||
Digital Real Estate Services |
|
919 |
|
|
822 |
|
12 |
% |
|||
Book Publishing |
|
1,136 |
|
|
1,075 |
|
6 |
% |
|||
News Media |
|
1,092 |
|
|
1,148 |
|
(5 |
)% |
|||
Other |
|
— |
|
|
— |
|
— |
% |
|||
Adjusted Total Revenues |
$ |
4,295 |
|
$ |
4,166 |
|
3 |
% |
|||
|
|
|
|
||||||||
Adjusted Segment EBITDA: |
|
|
|
||||||||
Dow Jones |
$ |
305 |
|
$ |
287 |
|
6 |
% |
|||
Digital Real Estate Services |
|
322 |
|
|
269 |
|
20 |
% |
|||
Book Publishing |
|
181 |
|
|
150 |
|
21 |
% |
|||
News Media |
|
90 |
|
|
74 |
|
22 |
% |
|||
Other |
|
(95 |
) |
|
(101 |
) |
6 |
% |
|||
Adjusted Total Segment EBITDA |
$ |
803 |
|
$ |
679 |
|
18 |
% |
The following tables reconcile reported revenues and Segment EBITDA by segment to Adjusted Revenues and Adjusted Segment EBITDA by segment for the three and six months ended December 31, 2024 and 2023:
|
For the three months ended December 31, 2024 |
||||||||||||||||||
|
As Reported |
|
Impact of Acquisitions |
|
Impact of Foreign Currency Fluctuations |
|
Net Impact
of Newspaper Matters |
|
As Adjusted |
||||||||||
|
(in millions) |
||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||||||
Dow Jones |
$ |
600 |
|
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
— |
|
$ |
599 |
|
|
Digital Real Estate Services |
|
473 |
|
|
|
(1 |
) |
|
|
(2 |
) |
|
|
— |
|
|
470 |
|
|
Book Publishing |
|
595 |
|
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
593 |
|
|
News Media |
|
570 |
|
|
|
— |
|
|
|
(7 |
) |
|
|
— |
|
|
563 |
|
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
Total Revenues |
$ |
2,238 |
|
|
$ |
(2 |
) |
|
$ |
(11 |
) |
|
$ |
— |
|
$ |
2,225 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
||||||||||
Dow Jones |
$ |
174 |
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
— |
|
$ |
175 |
|
|
Digital Real Estate Services |
|
185 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
184 |
|
|
Book Publishing |
|
101 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
101 |
|
|
News Media |
|
74 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
73 |
|
|
Other |
|
(56 |
) |
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
(52 |
) |
|
Total Segment EBITDA |
$ |
478 |
|
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
4 |
|
$ |
481 |
|
|
For the three months ended December 31, 2023 |
||||||||||||||||
|
As Reported |
|
Impact of Acquisitions |
|
Impact of Foreign Currency Fluctuations |
|
Net Impact
of Newspaper Matters |
|
As Adjusted |
||||||||
|
(in millions) |
||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||||||
Dow Jones |
$ |
584 |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
584 |
|
|
Digital Real Estate Services |
|
419 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
419 |
|
|
Book Publishing |
|
550 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
550 |
|
|
News Media |
|
582 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
582 |
|
|
Other |
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Total Revenues |
$ |
2,135 |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
2,135 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
||||||||
Dow Jones |
$ |
163 |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
163 |
|
|
Digital Real Estate Services |
|
147 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
147 |
|
|
Book Publishing |
|
85 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
85 |
|
|
News Media |
|
57 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
57 |
|
|
Other |
|
(52 |
) |
|
|
— |
|
|
— |
|
|
2 |
|
|
(50 |
) |
|
Total Segment EBITDA |
$ |
400 |
|
|
$ |
— |
|
$ |
— |
|
$ |
2 |
|
$ |
402 |
|
|
For the six months ended December 31, 2024 |
||||||||||||||||||
|
As Reported |
Impact of Acquisitions |
Impact of Foreign Currency Fluctuations |
Net Impact
of Newspaper Matters |
As Adjusted |
||||||||||||||
|
(in millions) |
||||||||||||||||||
Revenues: |
|
|
|
|
|
||||||||||||||
Dow Jones |
$ |
1,152 |
|
$ |
(2 |
) |
$ |
(2 |
) |
$ |
— |
$ |
1,148 |
|
|||||
Digital Real Estate Services |
|
930 |
|
|
(2 |
) |
|
(9 |
) |
|
— |
|
919 |
|
|||||
Book Publishing |
|
1,141 |
|
|
— |
|
|
(5 |
) |
|
— |
|
1,136 |
|
|||||
News Media |
|
1,111 |
|
|
— |
|
|
(19 |
) |
|
— |
|
1,092 |
|
|||||
Other |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|||||
Total Revenues |
$ |
4,334 |
|
$ |
(4 |
) |
$ |
(35 |
) |
$ |
— |
$ |
4,295 |
|
|||||
|
|
|
|
|
|
||||||||||||||
Segment EBITDA: |
|
|
|
|
|
||||||||||||||
Dow Jones |
$ |
305 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
$ |
305 |
|
|||||
Digital Real Estate Services |
|
325 |
|
|
1 |
|
|
(4 |
) |
|
— |
|
322 |
|
|||||
Book Publishing |
|
182 |
|
|
— |
|
|
(1 |
) |
|
— |
|
181 |
|
|||||
News Media |
|
92 |
|
|
— |
|
|
(2 |
) |
|
— |
|
90 |
|
|||||
Other |
|
(101 |
) |
|
— |
|
|
— |
|
|
6 |
|
(95 |
) |
|||||
Total Segment EBITDA |
$ |
803 |
|
$ |
1 |
|
$ |
(7 |
) |
$ |
6 |
$ |
803 |
|
|
For the six months ended December 31, 2023 |
||||||||||||||||
|
As Reported |
Impact of Acquisitions |
Impact of Foreign Currency Fluctuations |
Net Impact
of Newspaper Matters |
As Adjusted |
||||||||||||
|
(in millions) |
||||||||||||||||
Revenues: |
|
|
|
|
|
||||||||||||
Dow Jones |
$ |
1,121 |
|
$ |
— |
$ |
— |
$ |
— |
$ |
1,121 |
|
|||||
Digital Real Estate Services |
|
822 |
|
|
— |
|
— |
|
— |
|
822 |
|
|||||
Book Publishing |
|
1,075 |
|
|
— |
|
— |
|
— |
|
1,075 |
|
|||||
News Media |
|
1,148 |
|
|
— |
|
— |
|
— |
|
1,148 |
|
|||||
Other |
|
— |
|
|
— |
|
— |
|
— |
|
— |
|
|||||
Total Revenues |
$ |
4,166 |
|
$ |
— |
$ |
— |
$ |
— |
$ |
4,166 |
|
|||||
|
|
|
|
|
|
||||||||||||
Segment EBITDA: |
|
|
|
|
|
||||||||||||
Dow Jones |
$ |
287 |
|
$ |
— |
$ |
— |
$ |
— |
$ |
287 |
|
|||||
Digital Real Estate Services |
|
269 |
|
|
— |
|
— |
|
— |
|
269 |
|
|||||
Book Publishing |
|
150 |
|
|
— |
|
— |
|
— |
|
150 |
|
|||||
News Media |
|
74 |
|
|
— |
|
— |
|
— |
|
74 |
|
|||||
Other |
|
(106 |
) |
|
— |
|
— |
|
5 |
|
(101 |
) |
|||||
Total Segment EBITDA |
$ |
674 |
|
$ |
— |
$ |
— |
$ |
5 |
$ |
679 |
|
NOTE 3 – ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO NEWS CORPORATION STOCKHOLDERS AND ADJUSTED EPS
The Company uses net income (loss) attributable to News Corporation stockholders from continuing operations and diluted earnings per share from continuing operations (“EPS”) excluding expenses related to
The following tables reconcile reported net income attributable to News Corporation stockholders from continuing operations and reported diluted EPS to adjusted net income attributable to News Corporation stockholders and adjusted EPS for the three and six months ended December 31, 2024 and 2023:
|
For the three months ended December 31, 2024 |
|
For the three months ended December 31, 2023 |
|||||||||||||
(in millions, except per share data) |
Net income attributable to stockholders |
|
EPS |
|
Net income attributable to stockholders |
|
EPS |
|||||||||
Net income from continuing operations |
$ |
306 |
|
|
|
|
$ |
194 |
|
|
|
|||||
Less: Net income attributable to noncontrolling interests from continuing operations |
|
(78 |
) |
|
|
|
|
(34 |
) |
|
|
|||||
Net income attributable to News Corporation stockholders from continuing operations |
$ |
228 |
|
|
$ |
0.40 |
|
|
$ |
160 |
|
|
$ |
0.28 |
|
|
|
|
4 |
|
|
|
0.01 |
|
|
|
2 |
|
|
|
0.01 |
|
|
Impairment and restructuring charges(a) |
|
16 |
|
|
|
0.03 |
|
|
|
12 |
|
|
|
0.02 |
|
|
Other, net |
|
(92 |
) |
|
|
(0.16 |
) |
|
|
(21 |
) |
|
|
(0.04 |
) |
|
Tax impact on items above |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Impact of noncontrolling interest on items above |
|
33 |
|
|
|
0.05 |
|
|
|
(1 |
) |
|
|
— |
|
|
As adjusted |
$ |
189 |
|
|
$ |
0.33 |
|
|
$ |
152 |
|
|
$ |
0.27 |
|
(a) |
|
During the three months ended December 31, 2023, the Company recognized non-cash impairment charges of |
|
For the six months ended December 31, 2024 |
|
For the six months ended December 31, 2023 |
|||||||||||||
(in millions, except per share data) |
Net income attributable to stockholders |
|
EPS |
|
Net income attributable to stockholders |
|
EPS |
|||||||||
Net income from continuing operations |
$ |
455 |
|
|
|
|
$ |
248 |
|
|
|
|||||
Less: Net income attributable to noncontrolling interests from continuing operations |
|
(109 |
) |
|
|
|
|
(64 |
) |
|
|
|||||
Net income attributable to News Corporation stockholders from continuing operations |
$ |
346 |
|
|
$ |
0.61 |
|
|
$ |
184 |
|
|
$ |
0.32 |
|
|
|
|
6 |
|
|
|
0.01 |
|
|
|
5 |
|
|
|
0.01 |
|
|
Impairment and restructuring charges (a) |
|
38 |
|
|
|
0.07 |
|
|
|
49 |
|
|
|
0.09 |
|
|
Other, net |
|
(114 |
) |
|
|
(0.20 |
) |
|
|
17 |
|
|
|
0.03 |
|
|
Tax impact on items above |
|
(3 |
) |
|
|
(0.01 |
) |
|
|
(19 |
) |
|
|
(0.04 |
) |
|
Impact of noncontrolling interest on items above |
|
33 |
|
|
|
0.06 |
|
|
|
1 |
|
|
|
— |
|
|
As adjusted |
$ |
306 |
|
|
$ |
0.54 |
|
|
$ |
237 |
|
|
$ |
0.41 |
|
(a) |
|
During the six months ended December 31, 2023, the Company recognized non-cash impairment charges of |
NOTE 4 – CONSTANT CURRENCY REVENUES
The Company believes that the presentation of revenues excluding the impact of foreign currency fluctuations (“constant currency revenues”) provides useful information regarding the performance of the Company’s core business operations exclusive of distortions between periods caused by the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the
Constant currency revenues are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for revenues as determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.
The following tables reconcile reported revenues to constant currency revenues for the three and six months ended December 31, 2024:
|
Q2 Fiscal 2024 |
|
Q2 Fiscal 2025 |
|
FX impact |
|
Q2 Fiscal 2025 constant currency |
|
% Change - reported |
|
% Change - constant currency |
|||||||
|
($ in millions) |
|
Better/(Worse) |
|||||||||||||||
Consolidated results: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Circulation and subscription |
$ |
725 |
|
$ |
745 |
|
$ |
5 |
|
$ |
740 |
|
3 |
% |
|
2 |
% |
|
Advertising |
|
391 |
|
|
385 |
|
|
2 |
|
|
383 |
|
(2 |
)% |
|
(2 |
)% |
|
Consumer |
|
527 |
|
|
572 |
|
|
2 |
|
|
570 |
|
9 |
% |
|
8 |
% |
|
Real estate |
|
327 |
|
|
377 |
|
|
1 |
|
|
376 |
|
15 |
% |
|
15 |
% |
|
Other |
|
165 |
|
|
159 |
|
|
1 |
|
|
158 |
|
(4 |
)% |
|
(4 |
)% |
|
Total revenues |
$ |
2,135 |
|
$ |
2,238 |
|
$ |
11 |
|
$ |
2,227 |
|
5 |
% |
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Dow Jones: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Circulation and subscription |
$ |
441 |
|
$ |
461 |
|
$ |
— |
|
$ |
461 |
|
5 |
% |
|
5 |
% |
|
Advertising |
|
126 |
|
|
121 |
|
|
— |
|
|
121 |
|
(4 |
)% |
|
(4 |
)% |
|
Other |
|
17 |
|
|
18 |
|
|
— |
|
|
18 |
|
6 |
% |
|
6 |
% |
|
Total Dow Jones segment revenues |
$ |
584 |
|
$ |
600 |
|
$ |
— |
|
$ |
600 |
|
3 |
% |
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Digital Real Estate Services: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Circulation and subscription |
$ |
2 |
|
$ |
2 |
|
$ |
— |
|
$ |
2 |
|
— |
% |
|
— |
% |
|
Advertising |
|
32 |
|
|
35 |
|
|
— |
|
|
35 |
|
9 |
% |
|
9 |
% |
|
Real estate |
|
327 |
|
|
377 |
|
|
1 |
|
|
376 |
|
15 |
% |
|
15 |
% |
|
Other |
|
58 |
|
|
59 |
|
|
1 |
|
|
58 |
|
2 |
% |
|
— |
% |
|
Total Digital Real Estate Services segment revenues |
$ |
419 |
|
$ |
473 |
|
$ |
2 |
|
$ |
471 |
|
13 |
% |
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
REA Group revenues |
$ |
292 |
|
$ |
343 |
|
$ |
2 |
|
$ |
341 |
|
17 |
% |
|
17 |
% |
|
Q2 Fiscal 2024 |
|
Q2 Fiscal 2025 |
|
FX impact |
|
Q2 Fiscal 2025 constant currency |
|
% Change - reported |
|
% Change - constant currency |
|||||||
|
($ in millions) |
|
Better/(Worse) |
|||||||||||||||
Book Publishing: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Consumer |
$ |
527 |
|
$ |
572 |
|
$ |
2 |
|
$ |
570 |
|
9 |
% |
|
8 |
% |
|
Other |
|
23 |
|
|
23 |
|
|
— |
|
|
23 |
|
— |
% |
|
— |
% |
|
Total Book Publishing segment revenues |
$ |
550 |
|
$ |
595 |
|
$ |
2 |
|
$ |
593 |
|
8 |
% |
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
News Media: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Circulation and subscription |
$ |
282 |
|
$ |
282 |
|
$ |
5 |
|
$ |
277 |
|
— |
% |
|
(2 |
)% |
|
Advertising |
|
233 |
|
|
229 |
|
|
2 |
|
|
227 |
|
(2 |
)% |
|
(3 |
)% |
|
Other |
|
67 |
|
|
59 |
|
|
— |
|
|
59 |
|
(12 |
)% |
|
(12 |
)% |
|
Total News Media segment revenues |
$ |
582 |
|
$ |
570 |
|
$ |
7 |
|
$ |
563 |
|
(2 |
)% |
|
(3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
News |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Circulation and subscription |
$ |
141 |
|
$ |
143 |
|
$ |
5 |
|
$ |
138 |
|
1 |
% |
|
(2 |
)% |
|
Advertising |
|
76 |
|
|
71 |
|
|
1 |
|
|
70 |
|
(7 |
)% |
|
(8 |
)% |
|
Other |
|
22 |
|
|
12 |
|
|
— |
|
|
12 |
|
(45 |
)% |
|
(45 |
)% |
|
Total News |
$ |
239 |
|
$ |
226 |
|
$ |
6 |
|
$ |
220 |
|
(5 |
)% |
|
(8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
News Corp Australia |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Circulation and subscription |
$ |
106 |
|
$ |
105 |
|
$ |
— |
|
$ |
105 |
|
(1 |
)% |
|
(1 |
)% |
|
Advertising |
|
96 |
|
|
93 |
|
|
— |
|
|
93 |
|
(3 |
)% |
|
(3 |
)% |
|
Other |
|
34 |
|
|
35 |
|
|
— |
|
|
35 |
|
3 |
% |
|
3 |
% |
|
Total News Corp Australia revenues |
$ |
236 |
|
$ |
233 |
|
$ |
— |
|
$ |
233 |
|
(1 |
)% |
|
(1 |
)% |
|
Q2 YTD Fiscal 2024 |
|
Q2 YTD Fiscal 2025 |
|
FX impact |
|
Q2 YTD Fiscal 2025 constant currency |
|
% Change - reported |
|
% Change - constant currency |
|||||||
|
($ in millions) |
|
Better/(Worse) |
|||||||||||||||
Consolidated results: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Circulation and subscription |
$ |
1,449 |
|
$ |
1,488 |
|
$ |
13 |
|
$ |
1,475 |
|
3 |
% |
|
2 |
% |
|
Advertising |
|
723 |
|
|
706 |
|
|
7 |
|
|
699 |
|
(2 |
)% |
|
(3 |
)% |
|
Consumer |
|
1,029 |
|
|
1,093 |
|
|
5 |
|
|
1,088 |
|
6 |
% |
|
6 |
% |
|
Real estate |
|
638 |
|
|
734 |
|
|
7 |
|
|
727 |
|
15 |
% |
|
14 |
% |
|
Other |
|
327 |
|
|
313 |
|
|
3 |
|
|
310 |
|
(4 |
)% |
|
(5 |
)% |
|
Total revenues |
$ |
4,166 |
|
$ |
4,334 |
|
$ |
35 |
|
$ |
4,299 |
|
4 |
% |
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Dow Jones: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Circulation and subscription |
$ |
877 |
|
$ |
920 |
|
$ |
2 |
|
$ |
918 |
|
5 |
% |
|
5 |
% |
|
Advertising |
|
217 |
|
|
206 |
|
|
— |
|
$ |
206 |
|
(5 |
)% |
|
(5 |
)% |
|
Other |
|
27 |
|
|
26 |
|
|
— |
|
$ |
26 |
|
(4 |
)% |
|
(4 |
)% |
|
Total Dow Jones segment revenues |
$ |
1,121 |
|
$ |
1,152 |
|
$ |
2 |
|
$ |
1,150 |
|
3 |
% |
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Digital Real Estate Services: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Circulation and subscription |
$ |
5 |
|
$ |
4 |
|
$ |
— |
|
$ |
4 |
|
(20 |
)% |
|
(20 |
)% |
|
Advertising |
|
67 |
|
|
73 |
|
|
— |
|
$ |
73 |
|
9 |
% |
|
9 |
% |
|
Real estate |
|
638 |
|
|
734 |
|
|
7 |
|
$ |
727 |
|
15 |
% |
|
14 |
% |
|
Other |
|
112 |
|
|
119 |
|
|
2 |
|
$ |
117 |
|
6 |
% |
|
4 |
% |
|
Total Digital Real Estate Services segment revenues |
$ |
822 |
|
$ |
930 |
|
$ |
9 |
|
$ |
921 |
|
13 |
% |
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
REA Group revenues |
$ |
553 |
|
$ |
661 |
|
$ |
9 |
|
$ |
652 |
|
20 |
% |
|
18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Book Publishing: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Consumer |
|
1,029 |
|
|
1,093 |
|
|
5 |
|
$ |
1,088 |
|
6 |
% |
|
6 |
% |
|
Other |
|
46 |
|
|
48 |
|
|
— |
|
$ |
48 |
|
4 |
% |
|
4 |
% |
|
Total Book Publishing segment revenues |
$ |
1,075 |
|
$ |
1,141 |
|
$ |
5 |
|
$ |
1,136 |
|
6 |
% |
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
News Media: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Circulation and subscription |
$ |
567 |
|
$ |
564 |
|
$ |
11 |
|
$ |
553 |
|
(1 |
)% |
|
(2 |
)% |
|
Advertising |
|
439 |
|
|
427 |
|
|
7 |
|
$ |
420 |
|
(3 |
)% |
|
(4 |
)% |
|
Other |
|
142 |
|
|
120 |
|
|
1 |
|
$ |
119 |
|
(15 |
)% |
|
(16 |
)% |
|
Total News Media segment revenues |
$ |
1,148 |
|
$ |
1,111 |
|
$ |
19 |
|
$ |
1,092 |
|
(3 |
)% |
|
(5 |
)% |
|
Q2 YTD Fiscal 2024 |
|
Q2 YTD Fiscal 2025 |
|
FX impact |
|
Q2 YTD Fiscal 2025 constant currency |
|
% Change - reported |
|
% Change - constant currency |
|||||||
|
($ in millions) |
|
Better/(Worse) |
|||||||||||||||
News |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Circulation and subscription |
$ |
285 |
|
$ |
289 |
|
$ |
9 |
|
$ |
280 |
|
1 |
% |
|
(2 |
)% |
|
Advertising |
|
135 |
|
|
121 |
|
|
3 |
|
$ |
118 |
|
(10 |
)% |
|
(13 |
)% |
|
Other |
|
47 |
|
|
23 |
|
|
— |
|
$ |
23 |
|
(51 |
)% |
|
(51 |
)% |
|
Total News |
$ |
467 |
|
$ |
433 |
|
$ |
12 |
|
$ |
421 |
|
(7 |
)% |
|
(10 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
News Corp Australia |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Circulation and subscription |
$ |
213 |
|
$ |
208 |
|
$ |
2 |
|
$ |
206 |
|
(2 |
)% |
|
(3 |
)% |
|
Advertising |
|
189 |
|
|
183 |
|
|
2 |
|
$ |
181 |
|
(3 |
)% |
|
(4 |
)% |
|
Other |
|
72 |
|
|
76 |
|
|
1 |
|
$ |
75 |
|
6 |
% |
|
4 |
% |
|
Total News Corp Australia revenues |
$ |
474 |
|
$ |
467 |
|
$ |
5 |
|
$ |
462 |
|
(1 |
)% |
|
(3 |
)% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250205444476/en/
Investor Relations
Michael Florin
212-416-3363
mflorin@newscorp.com
Anthony Rudolf
212-416-3040
arudolf@newscorp.com
Corporate Communications
Arthur Bochner
646-422-9671
abochner@newscorp.com
Source: News Corporation
FAQ
What were News Corp's (NWS) key financial metrics for Q2 2025?
How much is News Corp (NWS) selling Foxtel for?
What was the Wall Street Journal's digital subscription growth in Q2 2025?
What dividend did News Corp (NWS) declare for Q2 2025?