NW Natural Holdings Reports Third Quarter 2023 Results
- NW Natural Holdings reported net income of $49.2 million ($1.37 per share) for the first nine months of 2023, compared to earnings of $38.4 million ($1.14 per share) for the same period in 2022.
- They added over 33,000 gas and water utility connections in the last 12 months, with a growth rate of 4.0% as of September 30, 2023.
- They invested over $240 million in utility systems in the first nine months of 2023 and received approval in Oregon and Washington for new rates related to NW Natural's Purchased Gas Adjustment mechanism.
- They closed several acquisitions, notably a water utility in Phoenix, Arizona, and increased their dividend for the 68th consecutive year to an annual indicated dividend rate of $1.95 per share.
- None.
-
Reported a net loss of
($23.7 million per share) for the third quarter of 2023, compared to a net loss of$0.65 ($19.6 million per share) for the same period in 2022$0.56 -
Reported net income of
($49.2 million per share) for the first nine months of 2023, compared to earnings of$1.37 ($38.4 million per share) for the same period in 2022$1.14 -
Added over 33,000 gas and water utility connections in the last 12 months for a growth rate of
4.0% as of September 30, 2023 mainly driven by strong water acquisitions -
Invested over
in our utility systems in the first nine months of 2023 for continued safety and reliability$240 million -
Received approval in
Oregon andWashington for new rates related to NW Natural's Purchased Gas Adjustment (PGA) mechanism, which includes estimated gas costs for the upcoming winter heating season. Residential rates inOregon andWashington declined9% and14% , respectively -
Closed several acquisitions, notably a water utility in a high-growth suburb of
Phoenix, Arizona and our second water services business headquartered inOregon -
Increased our dividend for the 68th consecutive year to an annual indicated dividend rate of
per share$1.95 -
Reaffirmed 2023 earnings guidance in the range of
to$2.55 per share$2.75
"We continue to execute on our strategy and growth opportunities," said David H. Anderson, CEO of NW Natural Holdings. "Customers are paying
For the third quarter of 2023, the Company reported a net loss of
Net income increased
KEY EVENTS AND INITIATIVES
Water and Wastewater Utilities
In October 2023, NW Natural Water closed its acquisition of Rose Valley Water Company in
NW Natural Water Launches a Water Operations & Maintenance Services Business
The operations and maintenance services business portion of the Hiland Water transaction closed in October 2023. Hiland supports approximately 6,400 connections across
THIRD QUARTER RESULTS
We primarily operate through our natural gas distribution segment, which is operated through a regulated utility and principally engaged in the delivery of natural gas to customers in
Other business activities are reported through other results and primarily include Interstate Storage Services and third-party asset management services for the Mist facility in
The following financial comparisons are for the third quarter of 2023 and 2022 with individual year-over-year drivers below presented on an after-tax basis using a statutory tax rate of
NW Natural Holdings' third quarter results are summarized by business segment in the table below:
|
Three Months Ended September 30, |
||||||||||||||||||||||
|
2023 |
|
|
2022 |
|
|
Change |
||||||||||||||||
In thousands, except per share data |
Amount |
Per Share |
|
Amount |
Per Share |
|
Amount |
Per Share |
|||||||||||||||
Net income (loss): |
|
|
|
|
|
|
|
|
|||||||||||||||
Natural Gas Distribution segment |
$ |
(24,160 |
) |
$ |
(0.66 |
) |
|
$ |
(23,016 |
) |
$ |
(0.66 |
) |
|
$ |
(1,144 |
) |
$ |
— |
|
|||
Other |
|
473 |
|
|
0.01 |
|
|
|
3,429 |
|
|
0.10 |
|
|
|
(2,956 |
) |
|
(0.09 |
) |
|||
Consolidated |
$ |
(23,687 |
) |
$ |
(0.65 |
) |
|
$ |
(19,587 |
) |
$ |
(0.56 |
) |
|
$ |
(4,100 |
) |
$ |
(0.09 |
) |
|||
|
|
|
|
|
|
|
|
|
|||||||||||||||
Diluted Shares |
|
|
36,214 |
|
|
|
|
34,939 |
|
|
|
|
1,275 |
|
Natural Gas Distribution Segment
Natural Gas Distribution segment net income decreased
Margin increased
Operations and maintenance expense increased
Depreciation and general taxes collectively increased by
Other income, net reflected a benefit of
Interest expense increased
Other
Other net income decreased
YEAR-TO-DATE RESULTS
The following financial comparisons are for the first nine months of 2023 and 2022 with individual year-over-year drivers below presented on an after-tax basis using a statutory tax rate of
NW Natural Holdings' year-to-date results are summarized by business segment in the table below:
|
Nine Months Ended September 30, |
||||||||||||||||||
|
2023 |
|
2022 |
|
Change |
||||||||||||||
In thousands, except per share data |
Amount |
Per Share |
|
Amount |
Per Share |
|
Amount |
Per Share |
|||||||||||
Net income: |
|
|
|
|
|
|
|
|
|||||||||||
Natural Gas Distribution segment |
$ |
47,520 |
$ |
1.32 |
|
$ |
32,531 |
$ |
0.97 |
|
$ |
14,989 |
|
$ |
0.35 |
|
|||
Other |
|
1,708 |
|
0.05 |
|
|
5,836 |
|
0.17 |
|
|
(4,128 |
) |
|
(0.12 |
) |
|||
Consolidated |
$ |
49,228 |
$ |
1.37 |
|
$ |
38,367 |
$ |
1.14 |
|
$ |
10,861 |
|
$ |
0.23 |
|
|||
|
|
|
|
|
|
|
|
|
|||||||||||
Diluted Shares |
|
|
35,980 |
|
|
|
33,539 |
|
|
|
2,441 |
|
Natural Gas Distribution Segment
Natural Gas Distribution segment net income increased
Margin increased
Operations and maintenance expense increased
Depreciation and general taxes collectively increased by
Other income, net reflected a benefit of
Interest expense increased
Other
Other net income decreased
BALANCE SHEET AND CASH FLOWS
During the first nine months of 2023, the Company generated
2023 GUIDANCE AND LONG-TERM TARGETS
NW Natural Holdings is reaffirming 2023 earnings guidance in the range of
DIVIDEND DECLARED
The board of directors of NW Natural Holdings declared a quarterly dividend of
CONFERENCE CALL AND WEBCAST
As previously announced, NW Natural Holdings will host a conference call and webcast today to discuss its third quarter 2023 financial and operating results.
Date and Time: |
Friday, November 3, 2023 8 a.m. PT (11 a.m. ET) |
Phone Numbers: |
International 1-929-526-1599 Passcode 463956 |
The call will also be webcast in a listen-only format for the media and general public and can be accessed at ir.nwnaturalholdings.com. A replay of the conference call will be available on our website and by dialing 1-866-813-9403 (
ABOUT NW NATURAL HOLDINGS
Northwest Natural Holding Company, (NYSE: NWN) (NW Natural Holdings), is headquartered in
We have a longstanding commitment to safety, environmental stewardship and the energy transition, and taking care of our employees and communities. NW Natural Holdings was recognized by Ethisphere® in 2022 and 2023 as one of the World’s Most Ethical Companies®. NW Natural consistently leads the industry with high J.D. Power & Associates customer satisfaction scores. Learn more in our latest ESG Report at nwnatural.com/about-us/the-company/sustainability.
NW Natural is a local distribution company that currently provides natural gas service to approximately 2.5 million people in more than 140 communities through more than 795,000 meters in
NW Natural Water provides water distribution and wastewater services to communities throughout the Pacific Northwest,
NW Natural Renewables is a competitive business committed to leading in the energy transition by providing renewable fuels to support decarbonization in the utility, commercial, industrial and transportation sectors. Learn more at nwnaturalrenewables.com.
Additional information is available at nwnaturalholdings.com.
“World’s Most Ethical Companies” and “Ethisphere” names and marks are registered trademarks of Ethisphere LLC
Forward-Looking Statements
This press release, and other presentations made by NW Holdings from time to time, may contain forward-looking statements within the meaning of the
Forward-looking statements are based on current expectations and assumptions regarding its business, the economy, geopolitical factors, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual results may differ materially from those contemplated by the forward-looking statements. You are therefore cautioned against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future operational, economic or financial performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements are discussed by reference to the factors described in Part I, Item 1A "Risk Factors", and Part II, Item 7 and Item 7A "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosure about Market Risk" in the most recent Annual Report on Form 10-K and in Part I, Items 2 and 3 "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosures About Market Risk", and Part II, Item 1A, "Risk Factors", in the quarterly reports filed thereafter, which, among others, outline legal, regulatory and legislative risks, epidemics and pandemics risks, macroeconomic and geopolitical risks, growth and strategic risks, operational risks, and environmental risks.
All forward-looking statements made in this report and all subsequent forward-looking statements, whether written or oral and whether made by or on behalf of NW Holdings or NW Natural, are expressly qualified by these cautionary statements. Any forward-looking statement speaks only as of the date on which such statement is made, and NW Holdings and NW Natural undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law. New factors emerge from time to time and it is not possible to predict all such factors, nor can it assess the impact of each such factor or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statements.
NON-GAAP FINANCIAL MEASURES
In addition to presenting the results of operations and earnings amounts in total, certain financial measures are expressed in cents per share, which are non-GAAP financial measures. All references to EPS are on the basis of diluted shares. Such non-GAAP financial measures are used to analyze our financial performance because we believe they provide useful information to our investors and creditors in evaluating our financial condition and results of operations. Our non-GAAP financial measures should not be considered a substitute for, or superior to, measures calculated in accordance with
NORTHWEST NATURAL HOLDINGS |
||||||||||||||||||||||||||||||
Consolidated Income Statement and Financial Highlights (Unaudited) |
||||||||||||||||||||||||||||||
Third Quarter 2023 |
||||||||||||||||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
Twelve Months Ended September 30, |
|
|||||||||||||||||||||||
In thousands, except per share amounts, customer, and degree day data |
|
|
|
|
|
|
||||||||||||||||||||||||
|
2023 |
|
|
|
2022 |
|
Change |
|
2023 |
|
|
|
2022 |
|
Change |
|
2023 |
|
|
|
2022 |
|
Change |
|||||||
Operating revenues |
$ |
141,479 |
|
|
$ |
116,839 |
|
21 |
% |
$ |
841,761 |
|
|
$ |
662,100 |
|
27 |
% |
$ |
1,217,014 |
|
|
$ |
956,190 |
|
27 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Cost of gas |
|
49,180 |
|
|
|
36,105 |
|
36 |
|
|
357,362 |
|
|
|
261,413 |
|
37 |
|
|
525,584 |
|
|
|
375,058 |
|
40 |
|
||
|
Operations and maintenance |
|
61,524 |
|
|
|
50,745 |
|
21 |
|
|
200,160 |
|
|
|
161,405 |
|
24 |
|
|
263,422 |
|
|
|
216,065 |
|
22 |
|
||
|
Environmental remediation |
|
1,032 |
|
|
|
980 |
|
5 |
|
|
8,547 |
|
|
|
7,950 |
|
8 |
|
|
12,986 |
|
|
|
11,796 |
|
10 |
|
||
|
General taxes |
|
10,577 |
|
|
|
9,572 |
|
10 |
|
|
35,685 |
|
|
|
30,665 |
|
16 |
|
|
46,051 |
|
|
|
39,954 |
|
15 |
|
||
|
Revenue taxes |
|
5,523 |
|
|
|
4,437 |
|
24 |
|
|
33,750 |
|
|
|
26,037 |
|
30 |
|
|
49,539 |
|
|
|
38,551 |
|
29 |
|
||
|
Depreciation |
|
30,061 |
|
|
|
29,026 |
|
4 |
|
|
92,819 |
|
|
|
85,565 |
|
8 |
|
|
123,961 |
|
|
|
114,420 |
|
8 |
|
||
|
Other operating expenses |
|
1,159 |
|
|
|
901 |
|
29 |
|
|
3,664 |
|
|
|
2,815 |
|
30 |
|
|
4,470 |
|
|
|
3,918 |
|
14 |
|
||
|
Total operating expenses |
|
159,056 |
|
|
|
131,766 |
|
21 |
|
|
731,987 |
|
|
|
575,850 |
|
27 |
|
|
1,026,013 |
|
|
|
799,762 |
|
28 |
|
||
Income (loss) from operations |
|
(17,577 |
) |
|
|
(14,927 |
) |
18 |
|
|
109,774 |
|
|
|
86,250 |
|
27 |
|
|
191,001 |
|
|
|
156,428 |
|
22 |
|
|||
Other income (expense), net |
|
5,004 |
|
|
|
1,636 |
|
206 |
|
|
13,228 |
|
|
|
908 |
|
1357 |
|
|
13,523 |
|
|
|
(3,296 |
) |
(510 |
) |
|||
Interest expense, net |
|
19,406 |
|
|
|
13,054 |
|
49 |
|
|
56,676 |
|
|
|
36,156 |
|
57 |
|
|
73,767 |
|
|
|
47,313 |
|
56 |
|
|||
Income (loss) before income taxes |
|
(31,979 |
) |
|
|
(26,345 |
) |
21 |
|
|
66,326 |
|
|
|
51,002 |
|
30 |
|
|
130,757 |
|
|
|
105,819 |
|
24 |
|
|||
Income tax expense (benefit) |
|
(8,292 |
) |
|
|
(6,758 |
) |
23 |
|
|
17,098 |
|
|
|
12,635 |
|
35 |
|
|
33,593 |
|
|
|
26,924 |
|
25 |
|
|||
Net income (loss) |
$ |
(23,687 |
) |
|
$ |
(19,587 |
) |
21 |
|
$ |
49,228 |
|
|
$ |
38,367 |
|
28 |
|
$ |
97,164 |
|
|
$ |
78,895 |
|
23 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Average diluted for period |
|
36,214 |
|
|
|
34,939 |
|
|
|
35,980 |
|
|
|
33,539 |
|
|
|
35,814 |
|
|
|
32,911 |
|
|
|||||
|
End of period |
|
36,576 |
|
|
|
35,098 |
|
|
|
36,576 |
|
|
|
35,098 |
|
|
|
36,576 |
|
|
|
35,098 |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Per share of common stock information: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Diluted earnings |
$ |
(0.65 |
) |
|
$ |
(0.56 |
) |
|
$ |
1.37 |
|
|
$ |
1.14 |
|
|
$ |
2.71 |
|
|
$ |
2.40 |
|
|
||||||
Dividends paid per share |
|
0.4850 |
|
|
|
0.4825 |
|
|
|
1.4550 |
|
|
|
1.4475 |
|
|
|
1.9400 |
|
|
|
1.9300 |
|
|
||||||
Book value, end of period |
|
33.34 |
|
|
|
31.94 |
|
|
|
33.34 |
|
|
|
31.94 |
|
|
|
33.34 |
|
|
|
31.94 |
|
|
||||||
Market closing price, end of period |
|
38.16 |
|
|
|
44.91 |
|
|
|
38.16 |
|
|
|
44.91 |
|
|
|
38.16 |
|
|
|
44.91 |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Capital structure, end of period: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Common stock equity |
|
42.0 |
% |
|
|
43.1 |
% |
|
|
42.0 |
% |
|
|
43.1 |
% |
|
|
42.0 |
% |
|
|
43.1 |
% |
|
|||||
|
Long-term debt |
|
49.0 |
% |
|
|
49.5 |
% |
|
|
49.0 |
% |
|
|
49.5 |
% |
|
|
49.0 |
% |
|
|
49.5 |
% |
|
|||||
|
Short-term debt (including current maturities of long-term debt) |
|
9.0 |
% |
|
|
7.4 |
% |
|
|
9.0 |
% |
|
|
7.4 |
% |
|
|
9.0 |
% |
|
|
7.4 |
% |
|
|||||
|
Total |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Natural Gas Distribution segment operating statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Meters - end of period |
|
795,754 |
|
|
|
790,511 |
|
0.7 |
% |
|
795,754 |
|
|
|
790,511 |
|
0.7 |
% |
|
795,754 |
|
|
|
790,511 |
|
0.7 |
% |
|||
Volumes in therms: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Residential and commercial sales |
|
55,555 |
|
|
|
53,929 |
|
|
|
509,197 |
|
|
|
495,303 |
|
|
|
780,486 |
|
|
|
742,469 |
|
|
|||||
|
Industrial sales and transportation |
|
103,139 |
|
|
|
104,632 |
|
|
|
348,912 |
|
|
|
360,197 |
|
|
|
474,460 |
|
|
|
491,743 |
|
|
|||||
Total volumes sold and delivered |
|
158,694 |
|
|
|
158,561 |
|
|
|
858,109 |
|
|
|
855,500 |
|
|
|
1,254,946 |
|
|
|
1,234,212 |
|
|
||||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Residential and commercial sales |
$ |
98,327 |
|
|
$ |
78,459 |
|
|
$ |
705,016 |
|
|
$ |
552,858 |
|
|
$ |
1,033,528 |
|
|
$ |
812,729 |
|
|
|||||
|
Industrial sales and transportation |
|
20,828 |
|
|
|
19,581 |
|
|
|
73,210 |
|
|
|
60,380 |
|
|
|
99,640 |
|
|
|
80,207 |
|
|
|||||
|
Other distribution revenues |
|
737 |
|
|
|
351 |
|
|
|
3,715 |
|
|
|
1,367 |
|
|
|
4,292 |
|
|
|
1,796 |
|
|
|||||
|
Other regulated services |
|
4,732 |
|
|
|
4,904 |
|
|
|
14,167 |
|
|
|
14,722 |
|
|
|
19,073 |
|
|
|
19,488 |
|
|
|||||
Total operating revenues |
|
124,624 |
|
|
|
103,295 |
|
|
|
796,108 |
|
|
|
629,327 |
|
|
|
1,156,533 |
|
|
|
914,220 |
|
|
||||||
|
Less: Cost of gas |
|
49,235 |
|
|
|
36,258 |
|
|
|
357,530 |
|
|
|
261,678 |
|
|
|
525,713 |
|
|
|
375,379 |
|
|
|||||
|
Less: Environmental remediation expense |
|
1,032 |
|
|
|
975 |
|
|
|
8,547 |
|
|
|
7,945 |
|
|
|
12,991 |
|
|
|
11,791 |
|
|
|||||
|
Less: Revenue taxes |
|
5,425 |
|
|
|
4,375 |
|
|
|
33,559 |
|
|
|
25,907 |
|
|
|
49,279 |
|
|
|
38,364 |
|
|
|||||
Margin, net |
$ |
68,932 |
|
|
$ |
61,687 |
|
|
$ |
396,472 |
|
|
$ |
333,797 |
|
|
$ |
568,550 |
|
|
$ |
488,686 |
|
|
||||||
Degree days: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Average (25-year average) |
|
10 |
|
|
|
9 |
|
|
|
1,629 |
|
|
|
1,640 |
|
|
|
2,675 |
|
|
|
2,692 |
|
|
|||||
|
Actual |
|
— |
|
|
|
— |
|
— |
% |
|
1,658 |
|
|
|
1,591 |
|
4 |
% |
|
2,779 |
|
|
|
2,522 |
|
10 |
% |
||
Percent colder (warmer) than average weather |
|
(100 |
)% |
|
|
(100 |
)% |
|
|
2 |
% |
|
|
(3 |
)% |
|
|
4 |
% |
|
|
(6 |
)% |
|
NORTHWEST NATURAL HOLDINGS |
|
|
|
|
||||
Consolidated Balance Sheets (Unaudited) |
|
September 30, |
||||||
In thousands |
|
|
2023 |
|
|
|
2022 |
|
Assets: |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
156,616 |
|
|
$ |
108,556 |
|
Accounts receivable |
|
|
51,999 |
|
|
|
50,850 |
|
Accrued unbilled revenue |
|
|
24,626 |
|
|
|
16,857 |
|
Allowance for uncollectible accounts |
|
|
(2,312 |
) |
|
|
(2,171 |
) |
Regulatory assets |
|
|
108,525 |
|
|
|
104,830 |
|
Derivative instruments |
|
|
23,454 |
|
|
|
62,710 |
|
Inventories |
|
|
94,585 |
|
|
|
98,725 |
|
Other current assets |
|
|
49,947 |
|
|
|
41,414 |
|
Total current assets |
|
|
507,440 |
|
|
|
481,771 |
|
Non-current assets: |
|
|
|
|
||||
Property, plant, and equipment |
|
|
4,468,602 |
|
|
|
4,207,328 |
|
Less: Accumulated depreciation |
|
|
1,189,968 |
|
|
|
1,166,150 |
|
Total property, plant, and equipment, net |
|
|
3,278,634 |
|
|
|
3,041,178 |
|
Regulatory assets |
|
|
312,665 |
|
|
|
301,660 |
|
Derivative instruments |
|
|
6,188 |
|
|
|
8,008 |
|
Other investments |
|
|
104,562 |
|
|
|
96,569 |
|
Operating lease right of use asset, net |
|
|
71,477 |
|
|
|
73,145 |
|
Assets under sales-type leases |
|
|
130,952 |
|
|
|
135,480 |
|
Goodwill |
|
|
152,399 |
|
|
|
74,732 |
|
Other non-current assets |
|
|
100,801 |
|
|
|
88,169 |
|
Total non-current assets |
|
|
4,157,678 |
|
|
|
3,818,941 |
|
Total assets |
|
$ |
4,665,118 |
|
|
$ |
4,300,712 |
|
Liabilities and equity: |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Short-term debt |
|
$ |
71,000 |
|
|
$ |
141,000 |
|
Current maturities of long-term debt |
|
|
190,728 |
|
|
|
50,614 |
|
Accounts payable |
|
|
99,326 |
|
|
|
118,274 |
|
Taxes accrued |
|
|
17,120 |
|
|
|
18,080 |
|
Interest accrued |
|
|
13,940 |
|
|
|
11,086 |
|
Regulatory liabilities |
|
|
88,376 |
|
|
|
111,551 |
|
Derivative instruments |
|
|
46,603 |
|
|
|
19,594 |
|
Operating lease liabilities |
|
|
1,815 |
|
|
|
1,361 |
|
Other current liabilities |
|
|
61,149 |
|
|
|
39,796 |
|
Total current liabilities |
|
|
590,057 |
|
|
|
511,356 |
|
Long-term debt |
|
|
1,424,572 |
|
|
|
1,287,006 |
|
Deferred credits and other non-current liabilities: |
|
|
|
|
||||
Deferred tax liabilities |
|
|
375,917 |
|
|
|
349,633 |
|
Regulatory liabilities |
|
|
683,262 |
|
|
|
663,547 |
|
Pension and other postretirement benefit liabilities |
|
|
145,991 |
|
|
|
160,196 |
|
Derivative instruments |
|
|
21,085 |
|
|
|
18,824 |
|
Operating lease liabilities |
|
|
77,475 |
|
|
|
78,469 |
|
Other non-current liabilities |
|
|
127,219 |
|
|
|
110,825 |
|
Total deferred credits and other non-current liabilities |
|
|
1,430,949 |
|
|
|
1,381,494 |
|
Equity: |
|
|
|
|
||||
Common stock |
|
|
851,288 |
|
|
|
786,094 |
|
Retained earnings |
|
|
373,231 |
|
|
|
345,570 |
|
Accumulated other comprehensive loss |
|
|
(4,979 |
) |
|
|
(10,808 |
) |
Total equity |
|
|
1,219,540 |
|
|
|
1,120,856 |
|
Total liabilities and equity |
|
$ |
4,665,118 |
|
|
$ |
4,300,712 |
|
NORTHWEST NATURAL HOLDINGS |
|
|
|
|
||||
Consolidated Statements of Cash Flows (Unaudited) |
|
Nine Months Ended September 30, |
||||||
In thousands |
|
|
2023 |
|
|
|
2022 |
|
Operating activities: |
|
|
|
|
||||
Net income |
|
$ |
49,228 |
|
|
$ |
38,367 |
|
Adjustments to reconcile net income to cash provided by operations: |
|
|
|
|
||||
Depreciation |
|
|
92,819 |
|
|
|
85,565 |
|
Regulatory amortization of gas reserves |
|
|
2,532 |
|
|
|
4,527 |
|
Deferred income taxes |
|
|
6,678 |
|
|
|
7,759 |
|
Qualified defined benefit pension plan (benefit) expense |
|
|
(1,823 |
) |
|
|
4,013 |
|
Deferred environmental expenditures, net |
|
|
(14,887 |
) |
|
|
(14,437 |
) |
Environmental remediation expense |
|
|
8,547 |
|
|
|
7,950 |
|
Asset optimization revenue sharing bill credits |
|
|
(10,471 |
) |
|
|
(41,102 |
) |
Other |
|
|
18,079 |
|
|
|
16,640 |
|
Changes in assets and liabilities: |
|
|
|
|
||||
Receivables, net |
|
|
182,297 |
|
|
|
114,755 |
|
Inventories |
|
|
(6,484 |
) |
|
|
(41,463 |
) |
Income and other taxes |
|
|
8,770 |
|
|
|
19,447 |
|
Accounts payable |
|
|
(39,695 |
) |
|
|
(30,010 |
) |
Deferred gas costs |
|
|
(8,678 |
) |
|
|
(1,785 |
) |
Asset optimization revenue sharing |
|
|
18,667 |
|
|
|
17,629 |
|
Decoupling mechanism |
|
|
(12,328 |
) |
|
|
7,124 |
|
Cloud-based software |
|
|
(12,316 |
) |
|
|
(17,332 |
) |
Other, net |
|
|
20,568 |
|
|
|
(11,686 |
) |
Cash provided by operating activities |
|
|
301,503 |
|
|
|
165,961 |
|
Investing activities: |
|
|
|
|
||||
Capital expenditures |
|
|
(242,747 |
) |
|
|
(251,842 |
) |
Acquisitions, net of cash acquired |
|
|
(3,248 |
) |
|
|
(2,352 |
) |
Other |
|
|
(4,525 |
) |
|
|
(2,810 |
) |
Cash used in investing activities |
|
|
(250,520 |
) |
|
|
(257,004 |
) |
Financing activities: |
|
|
|
|
||||
Proceeds from common stock issued, net |
|
|
40,955 |
|
|
|
190,929 |
|
Long-term debt issued |
|
|
330,000 |
|
|
|
290,000 |
|
Long-term debt retired |
|
|
(50,000 |
) |
|
|
— |
|
Changes in other short-term debt, net |
|
|
(187,200 |
) |
|
|
(248,500 |
) |
Cash dividend payments on common stock |
|
|
(50,114 |
) |
|
|
(46,434 |
) |
Other |
|
|
(4,108 |
) |
|
|
(1,802 |
) |
Cash provided by financing activities |
|
|
79,533 |
|
|
|
184,193 |
|
Increase in cash, cash equivalents and restricted cash |
|
|
130,516 |
|
|
|
93,150 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
40,964 |
|
|
|
27,120 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
171,480 |
|
|
$ |
120,270 |
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information: |
|
|
|
|
||||
Interest paid, net of capitalization |
|
$ |
51,970 |
|
|
$ |
31,774 |
|
Income taxes paid, net of refunds |
|
|
18,963 |
|
|
|
2,106 |
|
|
|
|
|
|
||||
Reconciliation of cash, cash equivalents and restricted cash: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
156,616 |
|
|
$ |
108,556 |
|
Restricted cash included in other current and non-current assets |
|
|
14,864 |
|
|
|
11,714 |
|
Cash, cash equivalents and restricted cash |
|
$ |
171,480 |
|
|
$ |
120,270 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20231103540688/en/
Investor Contact:
Nikki Sparley
Phone: 503-721-2530
Email: nikki.sparley@nwnatural.com
Media Contact:
David Roy
Phone: 503-610-7157
Email: david.roy@nwnatural.com
Source: NW Natural
FAQ
What was NW Natural Holdings' net income for the first nine months of 2023?
What was NW Natural Holdings' growth rate in gas and water utility connections?
How much did NW Natural Holdings invest in utility systems in the first nine months of 2023?
What acquisitions did NW Natural Holdings close?