Newell Brands Announces Third Quarter 2023 Results
- Gross margin improves over 100 basis points compared to the prior year
- Year-to-date operating cash flow increases by over $1.2 billion
- The company raises its outlook for full year 2023 operating cash flow to $800 million to $900 million
- Net sales decline 9.1% compared to the prior year
- Core sales decline 9.2% compared to the prior year
- Reported operating margin is negative 7.8% compared to positive 1.8% in the prior year
Net Sales Decline
Gross Margin Improves Over 100 Basis Points Versus Prior Year
Year-to-Date Operating Cash Flow Increases Over
Updates Outlook for Full Year 2023
Chris Peterson, Newell Brands President and Chief Executive Officer, said, "Since introducing a new strategy in June, we have been laser focused on implementing the organizational, operational and cultural changes required to strengthen the company's front-end consumer facing capabilities, while harnessing the scale and power of One Newell. We have improved gross margin and strengthened operating cash flow, which were the top two financial priorities we established at the start of the year. The substantial progress we are making gives me great confidence that our new strategy, which focuses on our leading brands in top markets and puts consumer understanding and insights at the center of everything we do, will accelerate the company's performance and drive significant value creation over time, despite a challenging macroeconomic backdrop."
Mark Erceg, Newell Brands Chief Financial Officer, said, "During the third quarter we improved the structural economics of the business by increasing gross margin both sequentially and versus last year. Year-to-date, we increased operating cash flow by more than
Third Quarter 2023 Executive Summary
-
Net sales were
, a decline of 9.1 percent compared with the prior year period.$2.0 billion - Core sales declined 9.2 percent compared with the prior year period.
- Reported gross margin was 30.3 percent compared with 29.2 percent in the prior year period.
- Normalized gross margin was 31.3 percent compared with 29.6 percent in the prior year period.
-
Reported operating margin was negative 7.8 percent, including the impact of a
non-cash impairment charge, compared with positive 1.8 percent in the prior year period, which included the impact of a$263 million non-cash impairment charge.$148 million - Normalized operating margin was 8.2 percent compared with 10.4 percent in the prior year period.
-
Reported diluted loss per share was
compared with reported diluted earnings per share of$0.53 in the prior year period.$0.05 -
Normalized diluted earnings per share were
compared with$0.39 per share in the prior year period.$0.50 -
Year-to-date operating cash flow increased by more than
to$1.2 billion compared with outflow of$679 million in the prior year period.$567 million -
The company updated its full year 2023 outlook for net sales and normalized earnings per share to
to$8.02 billion and$8.09 billion to$0.72 , respectively. The company raised its outlook for full year 2023 operating cash flow to$0.77 to$800 million .$900 million
Third Quarter 2023 Operating Results
Net sales were
Reported gross margin was 30.3 percent compared with 29.2 percent in the prior year period, as the benefits from FUEL productivity savings and pricing more than offset the impact of fixed cost deleveraging, inflation and higher restructuring-related charges. Normalized gross margin was 31.3 percent compared with 29.6 percent in the prior year period, marking an inflection point in the company's normalized gross margin performance.
Reported operating loss was
Net interest expense was
Reported tax benefit was
The company reported a net loss of
Normalized net income was
An explanation of non-GAAP measures disclosed in this release and a reconciliation of these non-GAAP results to comparable GAAP measures, if available, are included in the tables attached to this release.
Balance Sheet and Cash Flow
Year-to-date operating cash flow increased by more than
At the end of the third quarter, Newell Brands had cash and cash equivalents of
Third Quarter 2023 Operating Segment Results
The Home & Commercial Solutions segment generated net sales of
The Learning & Development segment generated net sales of
The Outdoor & Recreation segment generated net sales of
Restructuring and Savings Initiatives
In January 2023, the company announced a restructuring and savings initiative, Project Phoenix, that aims to strengthen the company by leveraging its scale to further reduce complexity, streamlining its operating model and driving operational efficiencies.
Project
The company's expectations for savings and charges in connection with Project Phoenix remain unchanged. The company expects to realize annualized pre-tax savings in the range of
Following the successful completion of the first phase of Project Ovid, the multi-year initiative to transform the company's go-to-market capabilities in the
Outlook for Fourth Quarter and Full Year 2023
The company initiated its outlook for fourth quarter 2023 and updated its full year 2023 outlook.
|
Q4 2023 Outlook |
Updated Full Year 2023 Outlook |
||||
Net Sales |
|
|
||||
Core Sales |
|
~ |
||||
Normalized Operating Margin |
|
|
||||
Normalized EPS |
|
|
The company raised its outlook for full year 2023 operating cash flow to
The company has presented forward-looking statements regarding core sales, normalized operating margin and normalized earnings per share. These non-GAAP financial measures are derived by excluding certain amounts, expenses or income, from the corresponding financial measures determined in accordance with GAAP. The determination of the amounts that are excluded from these non-GAAP financial measures is a matter of management judgement and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period in reliance on the exception provided by item 10(e)(1)(i)(B) of Regulation S-K. We are unable to present a quantitative reconciliation of forward-looking normalized operating margin or normalized earnings per share to their most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict all of the necessary components of such GAAP measures without unreasonable effort or expense. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors. The unavailable information could have a significant impact on the company's future financial results. These non-GAAP financial measures are preliminary estimates and are subject to risks and uncertainties, including, among others, changes in connection with quarter-end and year-end adjustments. Any variation between the company's actual results and preliminary financial data set forth above may be material.
Conference Call
Newell Brands’ third quarter 2023 earnings conference call will be held today, October 27, at 9:30 a.m. ET. A link to the webcast is provided under Events & Presentations in the Investors section of the company’s website at www.newellbrands.com. A webcast replay will be made available in the Quarterly Earnings section of the company’s website.
Non-GAAP Financial Measures
This release and the accompanying remarks contain non-GAAP financial measures within the meaning of Regulation G promulgated by the
The company uses certain non-GAAP financial measures that are included in this press release, the additional financial information and accompanying remarks both to explain its results to stockholders and the investment community and in the internal evaluation and management of its businesses. The company’s management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures (a) permit investors to view the company’s performance and liquidity using the same tools that management uses to evaluate the company’s past performance, reportable segments, prospects for future performance and liquidity, and (b) determine certain elements of management incentive compensation.
The company’s management believes that core sales provides a more complete understanding of underlying sales trends by providing sales on a consistent basis as it excludes the impacts of acquisitions, divestitures, retail store openings and closings, certain market and category exits, and changes in foreign exchange from year-over-year comparisons. The effect of changes in foreign exchange on reported sales is calculated by applying the prior year average monthly exchange rates to the current year local currency sales amounts (excluding acquisitions and divestitures), with the difference between the current year reported sales and constant currency sales presented as the foreign exchange impact increase or decrease in core sales. The company’s management believes that “normalized” gross margin, “normalized” operating income, “normalized” operating margin, "normalized EBITDA", “normalized” net income, “normalized” diluted earnings per share, “normalized” interest and “normalized” income tax benefit or expense, which exclude restructuring and restructuring-related expenses and one-time and other events such as costs related to the extinguishment of debt, certain tax benefits and charges, impairment charges, pension settlement charges, divestiture costs, integration and financing of acquired businesses, amortization of acquisition-related intangible assets, inflationary adjustments, fire related loss, net of insurance recoveries and certain other items, are useful because they provide investors with a meaningful perspective on the current underlying performance of the company’s core ongoing operations and liquidity. “Normalized EBITDA” is an ongoing liquidity measure (that excludes non-cash items) and is calculated as normalized earnings before interest, tax, depreciation, amortization and stock-based compensation expense.
The company determines the tax effect of the items excluded from normalized diluted earnings per share by applying the estimated effective rate for the applicable jurisdiction in which the pre-tax items were incurred, and for which realization of the resulting tax benefit, if any, is expected. In certain situations in which an item excluded from normalized results impacts income tax expense, the company utilizes a “with” and “without” approach to determine normalized income tax benefit or expense.
The company defines "net debt" as short-term debt, current portion of long-term debt and long-term debt less cash and cash equivalents. "Free cash flow" is defined as net cash provided by operating activities less capital expenditures. "Free cash flow productivity" is defined as the ratio of free cash flow to normalized net income. We are unable to present a quantitative reconciliation of forward-looking free cash flow productivity or normalized gross margin to their most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict all of the necessary components of such GAAP measure without unreasonable effort or expense.
While the company believes these non-GAAP financial measures are useful in evaluating the company’s performance and liquidity, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ from similar measures presented by other companies.
About Newell Brands
Newell Brands (NASDAQ: NWL) is a leading global consumer goods company with a strong portfolio of well-known brands, including Rubbermaid, Sharpie, Graco, Coleman, Rubbermaid Commercial Products, Yankee Candle, Paper Mate, FoodSaver, Dymo, EXPO, Elmer’s, Oster, NUK, Spontex and Campingaz. Newell Brands is focused on delighting consumers by lighting up everyday moments.
This press release and additional information about Newell Brands are available on the company’s website, www.newellbrands.com.
Caution Concerning Forward-Looking Statements
Some of the statements in this press release and its exhibits, particularly those anticipating future financial performance, business prospects, growth, operating strategies, the benefits and savings associated with Project Phoenix, future macroeconomic conditions and similar matters, are forward-looking statements within the meaning of the federal securities laws. These statements generally can be identified by the use of words or phrases, including, but not limited to, "guidance," "outlook," “intend,” “anticipate,” “believe,” “estimate,” “project,” “target,” “plan,” “expect,” “setting up,” "beginning to,” “will,” “should,” “would,” "could," “resume,” “remain confident,” "remain optimistic," "seek to," or similar statements. We caution that forward-looking statements are not guarantees because there are inherent difficulties in predicting future results. Actual results may differ materially from those expressed or implied in the forward-looking statements, including impairment charges and accounting for income taxes. Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to:
- our ability to optimize costs and cash flow and mitigate the impact of retailer inventory rebalancing through discretionary and overhead spend management, advertising and promotion expense optimization, demand forecast and supply plan adjustments and actions to improve working capital;
- our dependence on the strength of retail and consumer demand and commercial and industrial sectors of the economy in various countries around the world;
- our ability to improve productivity, reduce complexity and streamline operations;
- risks related to our substantial indebtedness, potential increases in interest rates and changes in our credit ratings, including the failure to maintain financial covenants which if breached could subject us to cross-default and acceleration provisions in our debt documents;
- competition with other manufacturers and distributors of consumer products;
- major retailers’ strong bargaining power and consolidation of our customers;
- supply chain and operational disruptions in the markets in which we operate, whether as a result of the actual or perceived effects of the COVID-19 pandemic or broader geopolitical and macroeconomic conditions, including any global military conflicts;
- changes in the prices and availability of labor, transportation, raw materials and sourced products, including significant inflation, and our ability to offset cost increases through pricing and productivity in a timely manner;
- the cost and outcomes of governmental investigations, inspections, lawsuits, legislative requests or other actions by third parties, the potential outcomes of which could exceed policy limits, to the extent insured;
- our ability to effectively execute our turnaround plan, including Project Ovid, Project Phoenix and the Network Optimization Project;
- our ability to develop innovative new products, to develop, maintain and strengthen end-user brands and to realize the benefits of increased advertising and promotion spend;
- our ability to consistently maintain effective internal control over financial reporting;
- the risks inherent to our foreign operations, including currency fluctuations, exchange controls and pricing restrictions;
- future events that could adversely affect the value of our assets and/or stock price and require additional impairment charges;
- unexpected costs or expenses associated with dispositions;
- a failure or breach of one of our key information technology systems, networks, processes or related controls or those of our service providers;
-
the impact of
U.S. and foreign regulations on our operations, including the impact of tariffs, product regulation and legislation and environmental remediation costs and legislation and regulatory actions related to data privacy and climate change; - the potential inability to attract, retain and motivate key employees;
- changes in tax laws and the resolution of tax contingencies resulting in additional tax liabilities;
- product liability, product recalls or related regulatory actions;
- our ability to protect intellectual property rights;
- our ability to manage any actual or perceived ongoing effects of the COVID-19 pandemic, including as a result of any additional variants of the virus or the efficacy and distribution of vaccines;
- significant increases in the funding obligations related to our pension plans; and
- other factors listed from time to time in our SEC filings, including but not limited to our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and our other SEC filings.
The consolidated condensed financial statements are prepared in conformity with accounting principles generally accepted in
The information contained in this press release and the tables is as of the date indicated. The company assumes no obligation to update any forward-looking statements as a result of new information, future events or developments.
NEWELL BRANDS INC. |
|||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||||||||||||||||
(Amounts in millions, except per share amounts) |
|||||||||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||||
|
2023 |
|
2022 |
|
% Change |
|
2023 |
|
2022 |
|
% Change |
||||||||||
Net sales |
$ |
2,048 |
|
|
$ |
2,252 |
|
|
(9.1 |
)% |
|
$ |
6,057 |
|
|
$ |
7,174 |
|
|
(15.6 |
)% |
Cost of products sold |
|
1,427 |
|
|
|
1,594 |
|
|
|
|
|
4,325 |
|
|
|
4,940 |
|
|
|
||
Gross profit |
|
621 |
|
|
|
658 |
|
|
(5.6 |
)% |
|
|
1,732 |
|
|
|
2,234 |
|
|
(22.5 |
)% |
Selling, general and administrative expenses |
|
501 |
|
|
|
467 |
|
|
7.3 |
% |
|
|
1,457 |
|
|
|
1,489 |
|
|
(2.1 |
)% |
Restructuring costs, net |
|
16 |
|
|
|
3 |
|
|
|
|
|
76 |
|
|
|
12 |
|
|
|
||
Impairment of goodwill, intangibles and other assets |
|
263 |
|
|
|
148 |
|
|
|
|
|
274 |
|
|
|
148 |
|
|
|
||
Operating income (loss) |
|
(159 |
) |
|
|
40 |
|
|
NM |
|
|
|
(75 |
) |
|
|
585 |
|
|
NM |
|
Non-operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net |
|
69 |
|
|
|
57 |
|
|
|
|
|
213 |
|
|
|
171 |
|
|
|
||
Other (income) expense, net |
|
70 |
|
|
|
24 |
|
|
|
|
|
91 |
|
|
|
(73 |
) |
|
|
||
Income (loss) before income taxes |
|
(298 |
) |
|
|
(41 |
) |
|
NM |
|
|
|
(379 |
) |
|
|
487 |
|
|
NM |
|
Income tax provision (benefit) |
|
(80 |
) |
|
|
(60 |
) |
|
|
|
|
(77 |
) |
|
|
41 |
|
|
|
||
Net income (loss) |
$ |
(218 |
) |
|
$ |
19 |
|
|
NM |
|
|
$ |
(302 |
) |
|
$ |
446 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
414.2 |
|
|
|
413.6 |
|
|
|
|
|
414.1 |
|
|
|
416.4 |
|
|
|
||
Diluted |
|
414.2 |
|
|
|
414.6 |
|
|
|
|
|
414.1 |
|
|
|
418.3 |
|
|
|
||
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
$ |
(0.53 |
) |
|
$ |
0.05 |
|
|
|
|
$ |
(0.73 |
) |
|
$ |
1.07 |
|
|
|
||
Diluted |
$ |
(0.53 |
) |
|
$ |
0.05 |
|
|
|
|
$ |
(0.73 |
) |
|
$ |
1.07 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends per share |
$ |
0.07 |
|
|
$ |
0.23 |
|
|
|
|
$ |
0.37 |
|
|
$ |
0.69 |
|
|
|
||
* NM - NOT MEANINGFUL |
|
|
|
|
|
|
|
|
|
|
|
NEWELL BRANDS INC. |
|||||
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||
(Amounts in millions) |
|||||
|
September 30, 2023 |
|
December 31, 2022 |
||
Assets |
|
|
|
||
Current assets |
|
|
|
||
Cash and cash equivalents |
$ |
396 |
|
$ |
287 |
Accounts receivable, net |
|
1,212 |
|
|
1,250 |
Inventories |
|
1,778 |
|
|
2,203 |
Prepaid expenses and other current assets |
|
362 |
|
|
312 |
Total current assets |
|
3,748 |
|
|
4,052 |
Property, plant and equipment, net |
|
1,202 |
|
|
1,184 |
Operating lease assets |
|
521 |
|
|
578 |
Goodwill |
|
3,049 |
|
|
3,298 |
Other intangible assets, net |
|
2,550 |
|
|
2,649 |
Deferred income taxes |
|
783 |
|
|
810 |
Other assets |
|
719 |
|
|
691 |
TOTAL ASSETS |
$ |
12,572 |
|
$ |
13,262 |
Liabilities and stockholders' equity |
|
|
|
||
Current liabilities |
|
|
|
||
Accounts payable |
$ |
1,084 |
|
$ |
1,062 |
Accrued compensation |
|
150 |
|
|
123 |
Other accrued liabilities |
|
1,409 |
|
|
1,272 |
Short-term debt and current portion of long-term debt |
|
376 |
|
|
621 |
Total current liabilities |
|
3,019 |
|
|
3,078 |
Long-term debt |
|
4,737 |
|
|
4,756 |
Deferred income taxes |
|
393 |
|
|
520 |
Operating lease liabilities |
|
458 |
|
|
512 |
Other noncurrent liabilities |
|
839 |
|
|
877 |
Total liabilities |
|
9,446 |
|
|
9,743 |
|
|
|
|
||
Total stockholders' equity |
|
3,126 |
|
|
3,519 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
12,572 |
|
$ |
13,262 |
NEWELL BRANDS INC. |
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||
(Amounts in millions) |
|||||||
|
Nine Months Ended September 30, |
||||||
|
2023 |
|
2022 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income (loss) |
$ |
(302 |
) |
|
$ |
446 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation and amortization |
|
240 |
|
|
|
222 |
|
Impairment of goodwill, intangibles and other assets |
|
274 |
|
|
|
148 |
|
Gain from sale of business |
|
— |
|
|
|
(136 |
) |
Deferred income taxes |
|
(108 |
) |
|
|
215 |
|
Stock based compensation expense |
|
32 |
|
|
|
8 |
|
Pension settlement charge |
|
66 |
|
|
|
— |
|
Other, net |
|
3 |
|
|
|
(2 |
) |
Changes in operating accounts excluding the effects of divestiture: |
|
|
|
||||
Accounts receivable |
|
26 |
|
|
|
(165 |
) |
Inventories |
|
411 |
|
|
|
(754 |
) |
Accounts payable |
|
31 |
|
|
|
(143 |
) |
Accrued liabilities and other |
|
6 |
|
|
|
(406 |
) |
Net cash provided by (used in) operating activities |
|
679 |
|
|
|
(567 |
) |
Cash flows from investing activities: |
|
|
|
||||
Proceeds from sale of divested business |
|
— |
|
|
|
616 |
|
Capital expenditures |
|
(209 |
) |
|
|
(221 |
) |
Other investing activities, net |
|
62 |
|
|
|
25 |
|
Net cash provided by (used in) investing activities |
|
(147 |
) |
|
|
420 |
|
Cash flows from financing activities: |
|
|
|
||||
Net payments of short-term debt |
|
(244 |
) |
|
|
— |
|
Net proceeds from issuance of long-term debt |
|
— |
|
|
|
990 |
|
Payments on current portion of long-term debt |
|
(2 |
) |
|
|
(2 |
) |
Repurchase of shares of common stock |
|
— |
|
|
|
(325 |
) |
Cash dividends |
|
(155 |
) |
|
|
(290 |
) |
Equity compensation activity and other, net |
|
(4 |
) |
|
|
(29 |
) |
Net cash provided by (used in) financing activities |
|
(405 |
) |
|
|
344 |
|
Exchange rate effect on cash, cash equivalents and restricted cash |
|
(8 |
) |
|
|
(13 |
) |
Increase in cash, cash equivalents and restricted cash |
|
119 |
|
|
|
184 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
303 |
|
|
|
477 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
422 |
|
|
$ |
661 |
|
Supplemental disclosures: |
|
|
|
||||
Restricted cash at beginning of period |
$ |
16 |
|
|
$ |
37 |
|
Restricted cash at end of period |
|
26 |
|
|
|
25 |
|
NEWELL BRANDS INC. |
||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
||||||||||||||||||||
CERTAIN LINE ITEMS |
||||||||||||||||||||
(Amounts in millions, except per share amounts) |
||||||||||||||||||||
|
|
Three Months Ended September 30, 2023 |
||||||||||||||||||
|
|
GAAP |
|
Restructuring
|
|
Acquisition
|
|
Transaction
|
|
Non-GAAP |
||||||||||
|
|
Measure |
|
|
|
|
Measure |
|||||||||||||
|
|
Reported |
|
|
|
|
Normalized* |
|||||||||||||
Net sales |
|
$ |
2,048 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,048 |
|
Cost of products sold |
|
|
1,427 |
|
|
|
(18 |
) |
|
|
— |
|
|
|
(2 |
) |
|
|
1,407 |
|
Gross profit |
|
|
621 |
|
|
|
18 |
|
|
|
— |
|
|
|
2 |
|
|
|
641 |
|
|
|
|
30.3 |
% |
|
|
|
|
|
|
|
|
31.3 |
% |
||||||
Selling, general and administrative expenses |
|
|
501 |
|
|
|
(7 |
) |
|
|
(19 |
) |
|
|
(1 |
) |
|
|
474 |
|
|
|
|
24.5 |
% |
|
|
|
|
|
|
|
|
23.1 |
% |
||||||
Restructuring costs, net |
|
|
16 |
|
|
|
(16 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Impairment of goodwill, intangibles and other assets |
|
|
263 |
|
|
|
— |
|
|
|
(263 |
) |
|
|
— |
|
|
|
— |
|
Operating income (loss) |
|
|
(159 |
) |
|
|
41 |
|
|
|
282 |
|
|
|
3 |
|
|
|
167 |
|
|
|
|
(7.8 |
)% |
|
|
|
|
|
|
|
|
8.2 |
% |
||||||
Non-operating (income) expense |
|
|
139 |
|
|
|
— |
|
|
|
— |
|
|
|
(62 |
) |
|
|
77 |
|
Income (loss) before income taxes |
|
|
(298 |
) |
|
|
41 |
|
|
|
282 |
|
|
|
65 |
|
|
|
90 |
|
Income tax provision (benefit) [2] |
|
|
(80 |
) |
|
|
3 |
|
|
|
17 |
|
|
|
(13 |
) |
|
|
(73 |
) |
Net income (loss) |
|
$ |
(218 |
) |
|
$ |
38 |
|
|
$ |
265 |
|
|
$ |
78 |
|
|
$ |
163 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings (loss) per share ** |
|
$ |
(0.53 |
) |
|
$ |
0.09 |
|
|
$ |
0.64 |
|
|
$ |
0.19 |
|
|
$ |
0.39 |
|
* |
Normalized results are financial measures that are not in accordance with GAAP and exclude the above normalized adjustments. See below for a discussion of these adjustments. |
** |
Adjustments and normalized earnings per share are calculated based on diluted weighted average shares of 416.3 million shares for the three months ended September 30, 2023. |
|
Totals may not add due to rounding. |
|
|
[1] |
Transaction costs and other includes |
[2] |
The Company determined the tax effect of the items excluded from normalized results by applying the estimated effective rate for the applicable jurisdiction in which the pre-tax items were incurred, and for which realization of the resulting tax benefit, if any, is expected. In certain situations in which an item excluded from normalized results impacts income tax expense, the Company uses a "with" and "without" approach to determine normalized income tax expense. |
NEWELL BRANDS INC. |
||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
||||||||||||||||||||
CERTAIN LINE ITEMS |
||||||||||||||||||||
(Amounts in millions, except per share amounts) |
||||||||||||||||||||
|
|
Three Months Ended September 30, 2022 |
||||||||||||||||||
|
|
GAAP |
|
Restructuring
|
|
Acquisition
|
|
Transaction
|
|
Non-GAAP |
||||||||||
|
|
Measure |
|
|
|
|
Measure |
|||||||||||||
|
|
Reported |
|
|
|
|
Normalized* |
|||||||||||||
Net sales |
|
$ |
2,252 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,252 |
|
Cost of products sold |
|
|
1,594 |
|
|
|
(7 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
1,586 |
|
Gross profit |
|
|
658 |
|
|
|
7 |
|
|
|
— |
|
|
|
1 |
|
|
|
666 |
|
|
|
|
29.2 |
% |
|
|
|
|
|
|
|
|
29.6 |
% |
||||||
Selling, general and administrative expenses |
|
|
467 |
|
|
|
(2 |
) |
|
|
(16 |
) |
|
|
(17 |
) |
|
|
432 |
|
|
|
|
20.7 |
% |
|
|
|
|
|
|
|
|
19.2 |
% |
||||||
Restructuring costs, net |
|
|
3 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Impairment of goodwill, intangibles and other assets |
|
|
148 |
|
|
|
— |
|
|
|
(148 |
) |
|
|
— |
|
|
|
— |
|
Operating income |
|
|
40 |
|
|
|
12 |
|
|
|
164 |
|
|
|
18 |
|
|
|
234 |
|
|
|
|
1.8 |
% |
|
|
|
|
|
|
|
|
10.4 |
% |
||||||
Non-operating expense |
|
|
81 |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
83 |
|
Income (loss) before income taxes |
|
|
(41 |
) |
|
|
12 |
|
|
|
164 |
|
|
|
16 |
|
|
|
151 |
|
Income tax provision (benefit) [2] |
|
|
(60 |
) |
|
|
3 |
|
|
|
9 |
|
|
|
(9 |
) |
|
|
(57 |
) |
Net income |
|
$ |
19 |
|
|
$ |
9 |
|
|
$ |
155 |
|
|
$ |
25 |
|
|
$ |
208 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share ** |
|
$ |
0.05 |
|
|
$ |
0.02 |
|
|
$ |
0.37 |
|
|
$ |
0.06 |
|
|
$ |
0.50 |
|
* |
Normalized results are financial measures that are not in accordance with GAAP and exclude the above normalized adjustments. See below for a discussion of these adjustments. |
** |
Adjustments and normalized earnings per share are calculated based on diluted weighted average shares of 414.6 million shares for the three months ended September 30, 2022. |
|
Totals may not add due to rounding. |
|
|
[1] |
Transaction costs and other includes |
[2] |
The Company determined the tax effect of the items excluded from normalized results by applying the estimated effective rate for the applicable jurisdiction in which the pre-tax items were incurred, and for which realization of the resulting tax benefit, if any, is expected. In certain situations in which an item excluded from normalized results impacts income tax expense, the Company uses a "with" and "without" approach to determine normalized income tax expense. |
NEWELL BRANDS INC. |
||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
||||||||||||||||||||
CERTAIN LINE ITEMS |
||||||||||||||||||||
(Amounts in millions, except per share amounts) |
||||||||||||||||||||
|
|
Nine Months Ended September 30, 2023 |
||||||||||||||||||
|
|
GAAP |
|
Restructuring
|
|
Acquisition
|
|
Transaction
|
|
Non-GAAP |
||||||||||
|
|
Measure |
|
|
|
|
Measure |
|||||||||||||
|
|
Reported |
|
|
|
|
Normalized* |
|||||||||||||
Net sales |
|
$ |
6,057 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,057 |
|
Cost of products sold |
|
|
4,325 |
|
|
|
(49 |
) |
|
|
— |
|
|
|
(7 |
) |
|
|
4,269 |
|
Gross profit |
|
|
1,732 |
|
|
|
49 |
|
|
|
— |
|
|
|
7 |
|
|
|
1,788 |
|
|
|
|
28.6 |
% |
|
|
|
|
|
|
|
|
29.5 |
% |
||||||
Selling, general and administrative expenses |
|
|
1,457 |
|
|
|
(6 |
) |
|
|
(57 |
) |
|
|
(17 |
) |
|
|
1,377 |
|
|
|
|
24.1 |
% |
|
|
|
|
|
|
|
|
22.7 |
% |
||||||
Restructuring costs, net |
|
|
76 |
|
|
|
(76 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Impairment of goodwill, intangibles and other assets |
|
|
274 |
|
|
|
— |
|
|
|
(274 |
) |
|
|
— |
|
|
|
— |
|
Operating income (loss) |
|
|
(75 |
) |
|
|
131 |
|
|
|
331 |
|
|
|
24 |
|
|
|
411 |
|
|
|
|
(1.2 |
)% |
|
|
|
|
|
|
|
|
6.8 |
% |
||||||
Non-operating (income) expense |
|
|
304 |
|
|
|
— |
|
|
|
— |
|
|
|
(73 |
) |
|
|
231 |
|
Income (loss) before income taxes |
|
|
(379 |
) |
|
|
131 |
|
|
|
331 |
|
|
|
97 |
|
|
|
180 |
|
Income tax provision (benefit) [2] |
|
|
(77 |
) |
|
|
25 |
|
|
|
28 |
|
|
|
(34 |
) |
|
|
(58 |
) |
Net income (loss) |
|
$ |
(302 |
) |
|
$ |
106 |
|
|
$ |
303 |
|
|
$ |
131 |
|
|
$ |
238 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings (loss) per share ** |
|
$ |
(0.73 |
) |
|
$ |
0.26 |
|
|
$ |
0.73 |
|
|
$ |
0.32 |
|
|
$ |
0.57 |
|
* |
Normalized results are financial measures that are not in accordance with GAAP and exclude the above normalized adjustments. See below for a discussion of these adjustments. |
** |
Adjustments and normalized earnings per share are calculated based on diluted weighted average shares of 415.6 million shares for the nine months ended September 30, 2023. |
|
Totals may not add due to rounding. |
|
|
[1] |
Transaction costs and other includes |
[2] |
The Company determined the tax effect of the items excluded from normalized results by applying the estimated effective rate for the applicable jurisdiction in which the pre-tax items were incurred, and for which realization of the resulting tax benefit, if any, is expected. In certain situations in which an item excluded from normalized results impacts income tax expense, the Company uses a "with" and "without" approach to determine normalized income tax expense. |
NEWELL BRANDS INC. |
||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
||||||||||||||||||||
CERTAIN LINE ITEMS |
||||||||||||||||||||
(Amounts in millions, except per share amounts) |
||||||||||||||||||||
|
|
Nine Months Ended September 30, 2022 |
||||||||||||||||||
|
|
GAAP |
|
Restructuring
|
|
Acquisition
|
|
Transaction
|
|
Non-GAAP |
||||||||||
|
|
Measure |
|
|
|
|
Measure |
|||||||||||||
|
|
Reported |
|
|
|
|
Normalized* |
|||||||||||||
Net sales |
|
$ |
7,174 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,174 |
|
Cost of products sold |
|
|
4,940 |
|
|
|
(15 |
) |
|
|
— |
|
|
|
(3 |
) |
|
|
4,922 |
|
Gross profit |
|
|
2,234 |
|
|
|
15 |
|
|
|
— |
|
|
|
3 |
|
|
|
2,252 |
|
|
|
|
31.1 |
% |
|
|
|
|
|
|
|
|
31.4 |
% |
||||||
Selling, general and administrative expenses |
|
|
1,489 |
|
|
|
(2 |
) |
|
|
(51 |
) |
|
|
(27 |
) |
|
|
1,409 |
|
|
|
|
20.8 |
% |
|
|
|
|
|
|
|
|
19.6 |
% |
||||||
Restructuring costs, net |
|
|
12 |
|
|
|
(12 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Impairment of goodwill, intangibles and other assets |
|
|
148 |
|
|
|
— |
|
|
|
(148 |
) |
|
|
— |
|
|
|
— |
|
Operating income |
|
|
585 |
|
|
|
29 |
|
|
|
199 |
|
|
|
30 |
|
|
|
843 |
|
|
|
|
8.2 |
% |
|
|
|
|
|
|
|
|
11.8 |
% |
||||||
Non-operating expense |
|
|
98 |
|
|
|
— |
|
|
|
— |
|
|
|
134 |
|
|
|
232 |
|
Income (loss) before income taxes |
|
|
487 |
|
|
|
29 |
|
|
|
199 |
|
|
|
(104 |
) |
|
|
611 |
|
Income tax provision (benefit) [2] |
|
|
41 |
|
|
|
8 |
|
|
|
15 |
|
|
|
(42 |
) |
|
|
22 |
|
Net income (loss) |
|
$ |
446 |
|
|
$ |
21 |
|
|
$ |
184 |
|
|
$ |
(62 |
) |
|
$ |
589 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings (loss) per share ** |
|
$ |
1.07 |
|
|
$ |
0.05 |
|
|
$ |
0.44 |
|
|
$ |
(0.15 |
) |
|
$ |
1.41 |
|
* |
Normalized results are financial measures that are not in accordance with GAAP and exclude the above normalized adjustments. See below for a discussion of these adjustments. |
** |
Adjustments and normalized earnings per share are calculated based on diluted weighted average shares of 418.3 million shares for the nine months ended September 30, 2022. |
|
Totals may not add due to rounding. |
|
|
[1] |
Transaction costs and other includes |
[2] |
The Company determined the tax effect of the items excluded from normalized results by applying the estimated effective rate for the applicable jurisdiction in which the pre-tax items were incurred, and for which realization of the resulting tax benefit, if any, is expected. In certain situations in which an item excluded from normalized results impacts income tax expense, the Company uses a "with" and "without" approach to determine normalized income tax expense. |
NEWELL BRANDS INC. |
||||||||||||||||||||||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
||||||||||||||||||||||||||||||||||||||||
FINANCIAL WORKSHEET - SEGMENT REPORTING |
||||||||||||||||||||||||||||||||||||||||
(Amounts in millions) |
||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended September 30, 2023 |
|
Three Months Ended September 30, 2022 |
|
Year over year changes |
|||||||||||||||||||||||||||||||||||
|
Reported
|
Reported
|
Normalized
|
Normalized
|
Normalized
|
|
|
Reported
|
Reported
|
Normalized
|
Normalized
|
Normalized
|
|
|
|
|
Normalized |
|||||||||||||||||||||||
|
|
|
|
Net Sales |
|
Operating Income |
||||||||||||||||||||||||||||||||||
Net Sales |
|
Net Sales |
|
$ |
% |
|
$ |
% |
||||||||||||||||||||||||||||||||
Home and Commercial Solutions |
$ |
1,123 |
$ |
64 |
|
5.7 |
% |
$ |
31 |
$ |
95 |
|
8.5 |
% |
|
$ |
1,212 |
$ |
(75 |
) |
(6.2 |
)% |
$ |
138 |
$ |
63 |
5.2 |
% |
|
$ |
(89 |
) |
(7.3 |
)% |
|
$ |
32 |
|
50.8 |
% |
Learning and Development |
|
694 |
|
(127 |
) |
(18.3 |
)% |
|
250 |
|
123 |
|
17.7 |
% |
|
|
751 |
|
122 |
|
16.2 |
% |
|
28 |
|
150 |
20.0 |
% |
|
|
(57 |
) |
(7.6 |
)% |
|
|
(27 |
) |
(18.0 |
)% |
Outdoor and Recreation |
|
231 |
|
(42 |
) |
(18.2 |
)% |
|
35 |
|
(7 |
) |
(3.0 |
)% |
|
|
289 |
|
6 |
|
2.1 |
% |
|
10 |
|
16 |
5.5 |
% |
|
|
(58 |
) |
(20.1 |
)% |
|
|
(23 |
) |
NM |
|
Corporate |
|
— |
|
(54 |
) |
— |
% |
|
10 |
|
(44 |
) |
— |
% |
|
|
— |
|
(13 |
) |
— |
% |
|
18 |
|
5 |
— |
% |
|
|
— |
|
— |
% |
|
|
(49 |
) |
NM |
|
|
$ |
2,048 |
$ |
(159 |
) |
(7.8 |
)% |
$ |
326 |
$ |
167 |
|
8.2 |
% |
|
$ |
2,252 |
$ |
40 |
|
1.8 |
% |
$ |
194 |
$ |
234 |
10.4 |
% |
|
$ |
(204 |
) |
(9.1 |
)% |
|
$ |
(67 |
) |
(28.6 |
)% |
*NM - NOT MEANINGFUL |
[1] |
The three months ended September 30, 2023 normalized items consists of |
|
|
[2] |
The three months ended September 30, 2022 normalized items consists of |
NEWELL BRANDS INC. |
||||||||||||||||||||||||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
||||||||||||||||||||||||||||||||||||||||||
FINANCIAL WORKSHEET - SEGMENT REPORTING |
||||||||||||||||||||||||||||||||||||||||||
(Amounts in millions) |
||||||||||||||||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2023 |
|
Nine Months Ended September 30, 2022 |
|
Year over year changes |
|||||||||||||||||||||||||||||||||||||
|
Reported
|
Reported
|
Normalized
|
Normalized
|
Normalized
|
|
|
Reported
|
Reported
|
Normalized
|
Normalized
|
Normalized
|
|
|
|
|
Normalized Operating |
|||||||||||||||||||||||||
|
|
|
|
Net Sales |
|
Income (Loss) |
||||||||||||||||||||||||||||||||||||
Net Sales |
|
Net Sales |
|
$ |
% |
|
$ |
% |
||||||||||||||||||||||||||||||||||
Home and Commercial Solutions |
$ |
3,152 |
$ |
6 |
|
0.2 |
% |
$ |
108 |
$ |
114 |
|
3.6 |
% |
|
$ |
3,804 |
$ |
88 |
|
2.3 |
% |
$ |
170 |
$ |
258 |
|
6.8 |
% |
|
$ |
(652 |
) |
(17.1 |
)% |
|
$ |
(144 |
) |
(55.8 |
)% |
|
Learning and Development |
|
2,071 |
|
133 |
|
6.4 |
% |
|
271 |
|
404 |
|
19.5 |
% |
|
|
2,266 |
|
505 |
|
22.3 |
% |
|
38 |
|
543 |
|
24.0 |
% |
|
|
(195 |
) |
(8.6 |
)% |
|
|
(139 |
) |
(25.6 |
)% |
|
Outdoor and Recreation |
|
834 |
|
(38 |
) |
(4.6 |
)% |
|
58 |
|
20 |
|
2.4 |
% |
|
|
1,104 |
|
100 |
|
9.1 |
% |
|
20 |
|
120 |
|
10.9 |
% |
|
|
(270 |
) |
(24.5 |
)% |
|
|
(100 |
) |
(83.3 |
)% |
|
Corporate |
|
— |
|
(176 |
) |
— |
% |
|
49 |
|
(127 |
) |
— |
% |
|
|
— |
|
(108 |
) |
— |
% |
|
30 |
|
(78 |
) |
— |
% |
|
|
— |
|
— |
% |
|
|
(49 |
) |
(62.8 |
)% |
|
|
$ |
6,057 |
$ |
(75 |
) |
(1.2 |
)% |
$ |
486 |
$ |
411 |
|
6.8 |
% |
|
$ |
7,174 |
$ |
585 |
|
8.2 |
% |
$ |
258 |
$ |
843 |
|
11.8 |
% |
|
$ |
(1,117 |
) |
(15.6 |
)% |
|
$ |
(432 |
) |
(51.2 |
)% |
[1] |
The nine months ended September 30, 2023 normalized items consists of |
|
|
[2] |
The nine months ended September 30, 2022 normalized items consists of |
NEWELL BRANDS INC. |
|||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
|||||||||||||||||
CORE SALES GROWTH BY SEGMENT |
|||||||||||||||||
|
Three Months Ended September 30, 2023 |
|
Nine Months Ended September 30, 2023 |
||||||||||||||
|
Net Sales
|
Acquisitions,
|
Currency
|
Core Sales
|
|
Net Sales
|
Acquisitions,
|
Currency
|
Core Sales
|
||||||||
Home and Commercial Solutions |
(7.3 |
)% |
0.9 |
% |
(0.7 |
)% |
(7.1 |
)% |
|
(17.1 |
)% |
3.5 |
% |
0.6 |
% |
(13.0 |
)% |
Learning and Development |
(7.6 |
)% |
— |
% |
(0.5 |
)% |
(8.1 |
)% |
|
(8.6 |
)% |
— |
% |
0.6 |
% |
(8.0 |
)% |
Outdoor and Recreation |
(20.1 |
)% |
— |
% |
(0.8 |
)% |
(20.9 |
)% |
|
(24.5 |
)% |
— |
% |
1.3 |
% |
(23.2 |
)% |
TOTAL COMPANY |
(9.1 |
)% |
0.5 |
% |
(0.6 |
)% |
(9.2 |
)% |
|
(15.6 |
)% |
1.9 |
% |
0.7 |
% |
(13.0 |
)% |
CORE SALES GROWTH BY GEOGRAPHY |
|||||||||||||||||
|
Three Months Ended September 30, 2023 |
|
Nine Months Ended September 30, 2023 |
||||||||||||||
|
Net Sales
|
Acquisitions,
|
Currency
[3] |
Core Sales
|
|
Net Sales
|
Acquisitions,
|
Currency
|
Core Sales
|
||||||||
|
(10.1 |
)% |
0.8 |
% |
0.1 |
% |
(9.2 |
)% |
|
(17.9 |
)% |
2.7 |
% |
0.2 |
% |
(15.0 |
)% |
|
(6.9 |
)% |
(0.2 |
)% |
(6.2 |
)% |
(13.3 |
)% |
|
(10.0 |
)% |
— |
% |
(0.5 |
)% |
(10.5 |
)% |
|
4.5 |
% |
— |
% |
(0.9 |
)% |
3.6 |
% |
|
1.6 |
% |
— |
% |
3.3 |
% |
4.9 |
% |
|
(20.1 |
)% |
— |
% |
3.1 |
% |
(17.0 |
)% |
|
(24.9 |
)% |
— |
% |
4.7 |
% |
(20.2 |
)% |
TOTAL COMPANY |
(9.1 |
)% |
0.5 |
% |
(0.6 |
)% |
(9.2 |
)% |
|
(15.6 |
)% |
1.9 |
% |
0.7 |
% |
(13.0 |
)% |
[1] |
“Core Sales” provides a consistent basis for year-over-year comparisons in sales as it excludes the impacts of acquisitions, completed and planned divestitures (including the sale of the Connected Home & Security business), retail store openings and closings, certain market and category exits, as well as changes in foreign currency. |
[2] |
Divestitures include the sale of the Connected Home & Security business, certain market and category exits and current and prior period net sales from retail store closures (consistent with standard retail practice). |
[3] |
“Currency Impact” represents the effect of foreign currency on 2023 reported sales and is calculated by applying the 2022 average monthly exchange rates to the current year local currency sales amounts (excluding acquisitions and divestitures) and comparing to 2023 reported sales. |
[4] |
Totals may not add due to rounding. |
NEWELL BRANDS INC. |
||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
||||||||||
NET DEBT AND NORMALIZED EBITDA RECONCILIATION |
||||||||||
(Amounts in millions) |
||||||||||
|
|
September 30, 2023 |
|
December 31, 2022 [1] |
|
September 30, 2022 |
||||
NET DEBT RECONCILIATION: |
|
|
|
|
|
|
||||
Short-term debt and current portion of long-term debt |
|
$ |
376 |
|
|
$ |
621 |
|
$ |
1,078 |
Long-term debt |
|
|
4,737 |
|
|
|
4,756 |
|
|
4,762 |
Gross debt |
|
|
5,113 |
|
|
|
5,377 |
|
|
5,840 |
Less: Cash and cash equivalents |
|
|
396 |
|
|
|
287 |
|
|
636 |
NET DEBT |
|
$ |
4,717 |
|
|
$ |
5,090 |
|
$ |
5,204 |
|
|
|
|
|
|
|
||||
Net income (loss) [2] |
|
$ |
(551 |
) |
|
$ |
197 |
|
$ |
544 |
Normalized items [2] |
|
|
854 |
|
|
|
457 |
|
|
227 |
NET INCOME |
|
|
303 |
|
|
|
654 |
|
|
771 |
|
|
|
|
|
|
|
||||
Normalized income tax [2] |
|
|
(63 |
) |
|
|
17 |
|
|
60 |
Interest expense, net [2] |
|
|
277 |
|
|
|
235 |
|
|
230 |
Normalized depreciation and amortization [2] [3] |
|
|
226 |
|
|
|
225 |
|
|
228 |
Stock-based compensation [4] |
|
|
36 |
|
|
|
12 |
|
|
23 |
NORMALIZED EBITDA |
|
$ |
779 |
|
|
$ |
1,143 |
|
$ |
1,312 |
|
|
|
|
|
|
|
[1] |
For the twelve months ended December 31, 2022, refer to “Reconciliation of GAAP and Non-GAAP Information (Unaudited) - Certain Line Items” for the twelve months ended December 31, 2022, on the Company’s Form 8-K furnished on February 10, 2023. |
[2] |
For the trailing-twelve months ended September 30, 2023, refer to “Reconciliation of GAAP and Non-GAAP Information (Unaudited) - Certain Line Items” for the three months ended December 31, 2022, March 31, 2023 and June 30, 2023 on the Company’s Forms 8-K furnished on February 10, 2023, April 28, 2023 and July 28, 2023, respectively. For the trailing-twelve months ended September 30, 2022, refer to “Reconciliation of GAAP and Non-GAAP Information (Unaudited) - Certain Line Items” for the three months ended December 31, 2021, March 31, 2022 and June 30, 2022 on the Company’s Forms 8-K furnished on February 10, 2023, April 28, 2023 and July 28, 2023, respectively. |
[3] |
For the trailing-twelve months ended September 30, 2023, normalized depreciation and amortization excludes the following items: (a) acquisition amortization expense of |
[4] |
Represents non-cash expense associated with stock-based compensation. |
NEWELL BRANDS INC. |
|||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
|||||||||||
CORE SALES OUTLOOK |
|||||||||||
|
Three Months Ending
|
|
Twelve Months Ending
|
||||||||
Estimated net sales change (GAAP) |
(14 |
)% |
to |
(11 |
)% |
|
(15 |
)% |
to |
(14 |
)% |
Estimated currency impact [1] and divestitures [2], net |
~ |
|
~ |
||||||||
Core sales change (NON-GAAP) [3] |
(14 |
)% |
to |
(11 |
)% |
|
~(13)% |
[1] |
“Currency Impact” represents the effect of foreign currency on 2023 reported sales and is calculated by applying the 2022 average monthly exchange rates to the current year local currency sales amounts (excluding acquisitions and divestitures) and comparing to 2023 reported sales. |
[2] |
Divestitures include the sale of the Connected Home & Security business, certain market and category exits and current and prior period net sales from retail store closures (consistent with standard retail practice). |
[3] |
Totals may not add due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231027802126/en/
Investor Contact:
Sofya Tsinis
VP, Investor Relations
+1 (201) 610-6901
sofya.tsinis@newellco.com
Media Contact:
Beth Stellato
Chief Communications Officer
+1 (470) 580-1086
beth.stellato@newellco.com
Source: Newell Brands
FAQ
What were the net sales and core sales decline for Newell Brands in the third quarter of 2023?
How much did the gross margin improve compared to the prior year?
What is the outlook for full year 2023 operating cash flow?