Norwood Financial Corp Announces Earnings for the Fourth Quarter And 2022 Fiscal Year
Norwood Financial Corp (NWFL) reported net income of $7.14 million for Q4 2022, up from $6.64 million in Q4 2021, driven by a $736,000 rise in net interest income. For the full year 2022, net income reached $29.23 million, an increase of $4.32 million compared to $24.92 million in 2021, with earnings per share (EPS) rising to $3.58 from $3.05. Total assets were $2.047 billion, and loans receivable rose by $119 million. A decrease in stockholders' equity by $38.2 million is attributed to lower securities value due to rising interest rates. Other expenses increased 6.3% year-over-year.
- Net income for Q4 2022 increased to $7.14 million from $6.64 million in Q4 2021.
- Annual net income rose to $29.23 million in 2022, up $4.32 million from 2021.
- Earnings per share improved to $3.58 in 2022 versus $3.05 in 2021.
- Return on average assets was 1.43%, up from 1.24% in 2021.
- Return on average equity increased to 16.11% from 12.35% in 2021.
- Loans receivable grew by $119 million compared to the previous year.
- Stockholders' equity decreased by $38.2 million from December 2021.
- A $57.1 million reduction in accumulated other comprehensive income due to decreased market value of available for sale securities.
HONESDALE, Pa., Jan. 27, 2023 (GLOBE NEWSWIRE) -- James O. Donnelly, President and Chief Executive Officer of Norwood Financial Corp (Nasdaq Global Market – NWFL), and its subsidiary Wayne Bank, announced net income for the three months ended December 31, 2022 of
Earnings per share (fully diluted) were
Total assets were
Loans receivable increased
Net interest income, on a fully taxable equivalent basis (fte), totaled
Other income for the three months ended December 31, 2022, totaled
Other expenses totaled
Mr. Donnelly commented, “In 2022, our earnings increased
Norwood Financial Corp is the parent company of Wayne Bank, which operates from fourteen offices throughout Northeastern Pennsylvania and fifteen offices in Delaware, Sullivan, Ontario, Otsego and Yates Counties, New York. The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.
Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words “believes”, “anticipates”, “contemplates”, “expects”, “bode”, “future performance” and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected. Those risks and uncertainties include changes in federal and state laws, changes in interest rates, the risks and uncertainty posed by, and the continued effect and impact of, the COVID-19 pandemic on the economy and the Company’s results of operation and financial condition, our ability to maintain strong credit quality metrics, our ability to have future performance, our ability to control costs and expenses, demand for real estate, government fiscal and trade policies, cybersecurity and general economic conditions. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Non-GAAP Financial Measures
This release references net interest income on a fully taxable-equivalent basis (fte), which is a non-GAAP (Generally Accepted Accounting Principles) financial measure. Fully taxable-equivalent net interest income was derived from GAAP interest income and net interest income using an assumed tax rate of
The following table reconciles net interest income to net interest income on a fully taxable-equivalent basis:
(dollars in thousands) | Three months ended December 31 | Year ended December 31 | ||||||
2022 | 2021 | 2022 | 2021 | |||||
Net interest income | $ | 17,232 | $ | 16,496 | $ | 68,397 | $ | 65,313 |
Tax equivalent basis adjustment using | 197 | 175 | 767 | 787 | ||||
Net interest income on a fully taxable equivalent basis | $ | 17,429 | $ | 16,671 | $ | 69,164 | $ | 66,100 |
This release also references average tangible equity, which is also a non-GAAP financial measure. Average tangible equity is calculated by deducting average goodwill and other intangible assets from average stockholders’ equity. The Company believes that disclosure of tangible equity ratios enhances investor understanding of our financial position and improves the comparability of our financial data.
The following table reconciles average equity to average tangible equity:
(dollars in thousands) | Three months ended December 31, | Year ended December 31, | ||||||
2022 | 2021 | 2022 | 2021 | |||||
Average equity | $ | 162,762 | $ | 205,053 | $ | 181,499 | $ | 201,681 |
Average goodwill and other Intangibles | (29,582) | (29,683) | (29,618) | (29,738) | ||||
Average tangible equity | $ | 133,180 | $ | 175,370 | $ | 151,881 | $ | 171,943 |
NORWOOD FINANCIAL CORP. | |||||||||||||||||
Consolidated Balance Sheets | |||||||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||||||
(unaudited) | |||||||||||||||||
December 31 | |||||||||||||||||
2022 | 2021 | ||||||||||||||||
ASSETS | |||||||||||||||||
Cash and due from banks | $ | 28,847 | $ | 21,073 | |||||||||||||
Interest-bearing deposits with banks | 3,019 | 185,608 | |||||||||||||||
Cash and cash equivalents | 31,866 | 206,681 | |||||||||||||||
Securities available for sale | 418,927 | 406,782 | |||||||||||||||
Loans receivable | 1,473,945 | 1,354,931 | |||||||||||||||
Less: Allowance for loan losses | 16,999 | 16,442 | |||||||||||||||
Net loans receivable | 1,456,946 | 1,338,489 | |||||||||||||||
Regulatory stock, at cost | 5,418 | 3,927 | |||||||||||||||
Bank premises and equipment, net | 17,924 | 17,289 | |||||||||||||||
Bank owned life insurance | 43,364 | 40,038 | |||||||||||||||
Foreclosed real estate owned | 346 | 1,742 | |||||||||||||||
Accrued interest receivable | 6,917 | 5,889 | |||||||||||||||
Deferred tax assets, net | 23,549 | 8,791 | |||||||||||||||
Goodwill | 29,266 | 29,266 | |||||||||||||||
Other intangible assets | 306 | 407 | |||||||||||||||
Other assets | 12,241 | 9,203 | |||||||||||||||
TOTAL ASSETS | $ | 2,047,070 | $ | 2,068,504 | |||||||||||||
LIABILITIES | |||||||||||||||||
Deposits: | |||||||||||||||||
Non-interest bearing demand | $ | 434,529 | $ | 440,652 | |||||||||||||
Interest-bearing | 1,293,198 | 1,316,141 | |||||||||||||||
Total deposits | 1,727,727 | 1,756,793 | |||||||||||||||
Short-term borrowings | 93,215 | 60,822 | |||||||||||||||
Other borrowings | 40,000 | 29,998 | |||||||||||||||
Accrued interest payable | 2,653 | 1,203 | |||||||||||||||
Other liabilities | 16,390 | 14,426 | |||||||||||||||
TOTAL LIABILITIES | 1,879,985 | 1,863,242 | |||||||||||||||
STOCKHOLDERS' EQUITY | |||||||||||||||||
Preferred Stock, no par value per share, authorized 5,000,000 shares | - | - | |||||||||||||||
Common Stock, $.10 par value per share, | |||||||||||||||||
authorized: 20,000,000 shares, | |||||||||||||||||
issued: 2022: 8,291,401 shares, 2021: 8,266,751 shares | 829 | 827 | |||||||||||||||
Surplus | 96,897 | 96,443 | |||||||||||||||
Retained earnings | 130,020 | 110,015 | |||||||||||||||
Treasury stock, at cost: 2022: 124,650 shares, 2021: 65,328 shares | (3,308 | ) | (1,767 | ) | |||||||||||||
Accumulated other comprehensive (loss) income | (57,353 | ) | (256 | ) | |||||||||||||
TOTAL STOCKHOLDERS' EQUITY | 167,085 | 205,262 | |||||||||||||||
TOTAL LIABILITIES AND | |||||||||||||||||
STOCKHOLDERS' EQUITY | $ | 2,047,070 | $ | 2,068,504 | |||||||||||||
NORWOOD FINANCIAL CORP. | |||||||||||||||||
Consolidated Statements of Income | |||||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||
INTEREST INCOME | |||||||||||||||||
Loans receivable, including fees | $ | 17,810 | $ | 16,149 | $ | 66,013 | $ | 65,257 | |||||||||
Securities | 2,487 | 1,612 | 9,051 | 5,547 | |||||||||||||
Other | 98 | 92 | 602 | 266 | |||||||||||||
Total Interest income | 20,395 | 17,853 | 75,666 | 71,070 | |||||||||||||
INTEREST EXPENSE | |||||||||||||||||
Deposits | 2,772 | 1,130 | 6,471 | 4,757 | |||||||||||||
Short-term borrowings | 329 | 71 | 524 | 284 | |||||||||||||
Other borrowings | 62 | 156 | 274 | 716 | |||||||||||||
Total Interest expense | 3,163 | 1,357 | 7,269 | 5,757 | |||||||||||||
NET INTEREST INCOME | 17,232 | 16,496 | 68,397 | 65,313 | |||||||||||||
PROVISION FOR LOAN LOSSES | $ | 300 | 450 | 900 | 4,200 | ||||||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 16,932 | 16,046 | 67,497 | 61,113 | |||||||||||||
OTHER INCOME | |||||||||||||||||
Service charges and fees | 1,370 | 1,425 | 5,661 | 5,693 | |||||||||||||
Income from fiduciary activities | 210 | 198 | 845 | 748 | |||||||||||||
Net realized gains on sales of securities | 3 | 36 | 3 | 92 | |||||||||||||
Gains on sales of loans, net | 1 | - | 3 | 177 | |||||||||||||
Gains on sales of foreclosed real estate owned | - | - | 427 | 36 | |||||||||||||
Earnings and proceeds on life insurance policies | 195 | 174 | 1,087 | 941 | |||||||||||||
Other | 147 | 188 | 1,906 | 674 | |||||||||||||
Total other income | 1,926 | 2,021 | 9,932 | 8,361 | |||||||||||||
OTHER EXPENSES | |||||||||||||||||
Salaries and employee benefits | 5,246 | 4,992 | 22,071 | 20,608 | |||||||||||||
Occupancy, furniture and equipment | 1,263 | 1,254 | 4,967 | 4,822 | |||||||||||||
Data processing and related operations | 917 | 655 | 2,948 | 2,415 | |||||||||||||
Taxes, other than income | 239 | 358 | 1,013 | 1,122 | |||||||||||||
Professional fees | 383 | 510 | 1,719 | 1,582 | |||||||||||||
FDIC Insurance assessment | 144 | 169 | 612 | 681 | |||||||||||||
Foreclosed real estate | 7 | 88 | 73 | 151 | |||||||||||||
Amortization of intangibles | 23 | 27 | 101 | 123 | |||||||||||||
Other | 2,053 | 1,989 | 7,540 | 7,110 | |||||||||||||
Total other expenses | 10,275 | 10,042 | 41,044 | 38,614 | |||||||||||||
INCOME BEFORE TAX | 8,583 | 8,025 | 36,385 | 30,860 | |||||||||||||
INCOME TAX EXPENSE | 1,443 | 1,387 | 7,152 | 5,945 | |||||||||||||
NET INCOME | $ | 7,140 | $ | 6,638 | $ | 29,233 | $ | 24,915 | |||||||||
Basic earnings per share | $ | 0.88 | $ | 0.81 | $ | 3.59 | $ | 3.05 | |||||||||
Diluted earnings per share | $ | 0.88 | $ | 0.81 | $ | 3.58 | $ | 3.05 | |||||||||
NORWOOD FINANCIAL CORP. | |||||||||||||||||
Financial Highlights (Unaudited) | |||||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||||
For the Three Months Ended December 31 | 2022 | 2021 | |||||||||||||||
Net interest income | $ | 17,232 | $ | 16,496 | |||||||||||||
Net income | 7,140 | 6,638 | |||||||||||||||
Net interest spread (fully taxable equivalent) | 3.30 | % | 3.29 | % | |||||||||||||
Net interest margin (fully taxable equivalent) | 3.55 | % | 3.39 | % | |||||||||||||
Return on average assets | 1.40 | % | 1.26 | % | |||||||||||||
Return on average equity | 17.40 | % | 12.84 | % | |||||||||||||
Return on average tangible equity | 21.27 | % | 15.02 | % | |||||||||||||
Basic earnings per share | $ | 0.88 | $ | 0.81 | |||||||||||||
Diluted earnings per share | $ | 0.88 | $ | 0.81 | |||||||||||||
For the Twelve Months Ended December 31 | 2022 | 2021 | |||||||||||||||
Net interest income | $ | 68,397 | $ | 65,313 | |||||||||||||
Net income | 29,233 | 24,915 | |||||||||||||||
Net interest spread (fully taxable equivalent) | 3.38 | % | 3.39 | % | |||||||||||||
Net interest margin (fully taxable equivalent) | 3.53 | % | 3.50 | % | |||||||||||||
Return on average assets | 1.43 | % | 1.24 | % | |||||||||||||
Return on average equity | 16.11 | % | 12.35 | % | |||||||||||||
Return on average tangible equity | 19.25 | % | 14.49 | % | |||||||||||||
Basic earnings per share | $ | 3.59 | $ | 3.05 | |||||||||||||
Diluted earnings per share | $ | 3.58 | $ | 3.04 | |||||||||||||
As of December 31 | 2022 | 2021 | |||||||||||||||
Total assets | $ | 2,047,070 | $ | 2,068,504 | |||||||||||||
Total loans receivable | 1,473,945 | 1,354,931 | |||||||||||||||
Allowance for loan losses | 16,999 | 16,442 | |||||||||||||||
Total deposits | 1,727,727 | 1,756,793 | |||||||||||||||
Stockholders' equity | 167,085 | 205,262 | |||||||||||||||
Trust assets under management | 184,855 | 195,958 | |||||||||||||||
Book value per share | $ | 20.86 | $ | 25.24 | |||||||||||||
Tangible book value per share | $ | 17.24 | $ | 21.63 | |||||||||||||
Equity to total assets | 8.16 | % | 9.92 | % | |||||||||||||
Allowance to total loans receivable | 1.15 | % | 1.21 | % | |||||||||||||
Nonperforming loans to total loans | 0.08 | % | 0.05 | % | |||||||||||||
Nonperforming assets to total assets | 0.07 | % | 0.12 | % | |||||||||||||
NORWOOD FINANCIAL CORP. | |||||||||||||||||
Consolidated Balance Sheets (unaudited) | |||||||||||||||||
(dollars in thousands) | |||||||||||||||||
December 31 | September 30 | June 30 | March 31 | December 31 | |||||||||||||
2022 | 2022 | 2022 | 2022 | 2021 | |||||||||||||
ASSETS | |||||||||||||||||
Cash and due from banks | $ | 28,847 | $ | 23,092 | $ | 29,931 | $ | 22,394 | $ | 21,073 | |||||||
Interest-bearing deposits with banks | 3,019 | 17,785 | 79,735 | 143,632 | 185,608 | ||||||||||||
Cash and cash equivalents | 31,866 | 40,877 | 109,666 | 166,026 | 206,681 | ||||||||||||
Securities available for sale | 418,927 | 427,287 | 440,877 | 434,924 | 406,782 | ||||||||||||
Loans receivable | 1,473,945 | 1,432,288 | 1,404,317 | 1,371,645 | 1,354,931 | ||||||||||||
Less: Allowance for loan losses | 16,999 | 16,931 | 17,017 | 16,660 | 16,442 | ||||||||||||
Net loans receivable | 1,456,946 | 1,415,357 | 1,387,300 | 1,354,985 | 1,338,489 | ||||||||||||
Regulatory stock, at cost | 5,418 | 2,220 | 2,396 | 3,423 | 3,927 | ||||||||||||
Bank owned life insurance | 43,364 | 43,169 | 43,167 | 40,215 | 40,038 | ||||||||||||
Bank premises and equipment, net | 17,924 | 17,427 | 17,032 | 17,022 | 17,289 | ||||||||||||
Foreclosed real estate owned | 346 | 346 | 346 | 590 | 1,742 | ||||||||||||
Goodwill and other intangibles | 29,572 | 29,595 | 29,619 | 29,646 | 29,673 | ||||||||||||
Other assets | 42,707 | 42,592 | 35,981 | 30,867 | 23,883 | ||||||||||||
TOTAL ASSETS | $ | 2,047,070 | $ | 2,018,870 | $ | 2,066,384 | $ | 2,077,698 | $ | 2,068,504 | |||||||
LIABILITIES | |||||||||||||||||
Deposits: | |||||||||||||||||
Non-interest bearing demand | $ | 434,529 | $ | 453,560 | $ | 442,991 | $ | 438,979 | $ | 440,652 | |||||||
Interest-bearing deposits | 1,293,198 | 1,315,236 | 1,356,839 | 1,342,798 | 1,316,141 | ||||||||||||
Total deposits | 1,727,727 | 1,768,796 | 1,799,830 | 1,781,777 | 1,756,793 | ||||||||||||
Borrowings | 133,215 | 71,754 | 74,839 | 90,466 | 90,820 | ||||||||||||
Other liabilities | 19,043 | 19,471 | 17,884 | 18,649 | 15,629 | ||||||||||||
TOTAL LIABILITIES | 1,879,985 | 1,860,021 | 1,892,553 | 1,890,892 | 1,863,242 | ||||||||||||
STOCKHOLDERS' EQUITY | 167,085 | 158,849 | 173,831 | 186,806 | 205,262 | ||||||||||||
TOTAL LIABILITIES AND | |||||||||||||||||
STOCKHOLDERS' EQUITY | $ | 2,047,070 | $ | 2,018,870 | $ | 2,066,384 | $ | 2,077,698 | $ | 2,068,504 | |||||||
NORWOOD FINANCIAL CORP. | |||||||||||||||||
Consolidated Statements of Income (unaudited) | |||||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||||
December 31 | September 30 | June 30 | March 31 | December 31 | |||||||||||||
Three months ended | 2022 | 2022 | 2022 | 2022 | 2021 | ||||||||||||
INTEREST INCOME | |||||||||||||||||
Loans receivable, including fees | $ | 17,810 | $ | 17,114 | $ | 15,714 | $ | 15,375 | $ | 16,149 | |||||||
Securities | 2,487 | 2,473 | 2,197 | 1,894 | 1,612 | ||||||||||||
Other | 98 | 245 | 182 | 78 | 92 | ||||||||||||
Total interest income | 20,395 | 19,832 | 18,093 | 17,347 | 17,853 | ||||||||||||
INTEREST EXPENSE | |||||||||||||||||
Deposits | 2,772 | 1,557 | 1,083 | 1,059 | 1,130 | ||||||||||||
Borrowings | 391 | 105 | 116 | 187 | 227 | ||||||||||||
Total interest expense | 3,163 | 1,662 | 1,199 | 1,246 | 1,357 | ||||||||||||
NET INTEREST INCOME | 17,232 | 18,170 | 16,894 | 16,101 | 16,496 | ||||||||||||
PROVISION FOR LOAN LOSSES | 300 | - | 300 | 300 | 450 | ||||||||||||
NET INTEREST INCOME AFTER PROVISION | |||||||||||||||||
FOR LOAN LOSSES | 16,932 | 18,170 | 16,594 | 15,801 | 16,046 | ||||||||||||
OTHER INCOME | |||||||||||||||||
Service charges and fees | 1,370 | 1,346 | 1,475 | 1,470 | 1,425 | ||||||||||||
Income from fiduciary activities | 210 | 219 | 214 | 202 | 198 | ||||||||||||
Net realized gains on sales of securities | 3 | - | - | - | 36 | ||||||||||||
Gains on sales of loans, net | 1 | 1 | - | - | - | ||||||||||||
Gains on sales of foreclosed real estate owned | - | - | - | 427 | - | ||||||||||||
Earnings and proceeds on life insurance policies | 195 | 267 | 449 | 176 | 174 | ||||||||||||
Other | 147 | 345 | 351 | 1,063 | 188 | ||||||||||||
Total other income | 1,926 | 2,178 | 2,489 | 3,338 | 2,021 | ||||||||||||
OTHER EXPENSES | |||||||||||||||||
Salaries and employee benefits | 5,246 | 5,553 | 5,840 | 5,431 | 4,992 | ||||||||||||
Occupancy, furniture and equipment, net | 1,263 | 1,191 | 1,206 | 1,307 | 1,254 | ||||||||||||
Foreclosed real estate | 7 | 4 | 10 | 53 | 88 | ||||||||||||
FDIC insurance assessment | 144 | 143 | 142 | 183 | 169 | ||||||||||||
Other | 3,615 | 3,248 | 3,274 | 3,183 | 3,539 | ||||||||||||
Total other expenses | 10,275 | 10,139 | 10,472 | 10,157 | 10,042 | ||||||||||||
INCOME BEFORE TAX | 8,583 | 10,209 | 8,611 | 8,982 | 8,025 | ||||||||||||
INCOME TAX EXPENSE | 1,443 | 2,100 | 1,756 | 1,854 | 1,387 | ||||||||||||
NET INCOME | $ | 7,140 | $ | 8,109 | $ | 6,855 | $ | 7,128 | $ | 6,638 | |||||||
Basic earnings per share | $ | 0.88 | $ | 1.00 | $ | 0.84 | $ | 0.87 | $ | 0.81 | |||||||
Diluted earnings per share | $ | 0.88 | $ | 1.00 | $ | 0.84 | $ | 0.87 | $ | 0.81 | |||||||
Book Value per share | $ | 20.86 | $ | 19.92 | $ | 21.65 | $ | 22.99 | $ | 25.24 | |||||||
Tangible Book Value per share | 17.24 | 16.29 | 18.02 | 19.37 | 21.63 | ||||||||||||
Return on average assets (annualized) | 1.40 | % | 1.57 | % | 1.35 | % | 1.39 | % | 1.26 | % | |||||||
Return on average equity (annualized) | 17.40 | % | 17.93 | % | 15.19 | % | 14.22 | % | 12.84 | % | |||||||
Return on average tangible equity (annualized) | 21.27 | % | 21.48 | % | 18.16 | % | 16.65 | % | 15.02 | % | |||||||
Net interest spread (fte) | 3.30 | % | 3.61 | % | 3.40 | % | 3.22 | % | 3.29 | % | |||||||
Net interest margin (fte) | 3.55 | % | 3.74 | % | 3.49 | % | 3.32 | % | 3.39 | % | |||||||
Allowance for loan losses to total loans | 1.15 | % | 1.18 | % | 1.21 | % | 1.21 | % | 1.21 | % | |||||||
Net charge-offs to average loans (annualized) | 0.06 | % | 0.02 | % | -0.02 | % | 0.02 | % | 0.03 | % | |||||||
Nonperforming loans to total loans | 0.08 | % | 0.04 | % | 0.04 | % | 0.05 | % | 0.05 | % | |||||||
Nonperforming assets to total assets | 0.07 | % | 0.05 | % | 0.05 | % | 0.06 | % | 0.12 | % | |||||||
Contact:
William S. Lance
Executive Vice President & Chief Financial Officer
NORWOOD FINANCIAL CORP
570-253-8505
www.waynebank.com
FAQ
What is Norwood Financial Corp's net income for Q4 2022?
How did Norwood Financial Corp perform in 2022 compared to 2021?
What were the earnings per share for Norwood Financial Corp in 2022?
What is the total asset value of Norwood Financial Corp as of December 31, 2022?