Norwood Financial Corp Announces Earnings for the Fourth Quarter and Year
Norwood Financial Corp (NWFL) reported strong earnings for Q4 2021, with a net income of $6,638,000, up from $5,513,000 in Q4 2020. Annual net income totaled $24,915,000, an increase of $9,835,000 year-over-year, boosted by the acquisition of UpState New York Bancorp and over $4.5 million from PPP loans. Earnings per share rose to $0.81 for Q4 and $3.04 for the year. The company also declared a $0.28 dividend per share, reflecting a 7.7% increase. Total assets reached $2.069 billion, with a return on average assets of 1.24% for the year.
- Net income increased by $9.8 million year-over-year for 2021.
- Earnings per share improved to $3.04, from $2.09 in 2020.
- Return on average assets rose to 1.24% from 0.97%.
- Cash dividend of $0.28 per share represents a 7.7% increase.
- Loans receivable decreased by $55.8 million year-over-year.
- PPP loan forgiveness led to a $78.8 million decrease in loans.
HONESDALE, Pa., Jan. 28, 2022 (GLOBE NEWSWIRE) -- Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp (Nasdaq Global Market – NWFL), and its subsidiary Wayne Bank, announced earnings for the three months ended December 31, 2021 of
Earnings per share (fully diluted) were
Total assets were
Loans receivable decreased
Net interest income, on a fully taxable equivalent basis (fte), totaled
Other income for the three months ended December 31, 2021 totaled
Other expenses totaled
Mr. Critelli commented, “In 2021, our earnings increased
Norwood Financial Corp is the parent company of Wayne Bank, which operates from fourteen offices throughout Northeastern Pennsylvania and sixteen offices in Delaware, Sullivan, Ontario, Otsego and Yates Counties, New York. The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.
Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words “believes”, “anticipates”, “contemplates”, “expects”, and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected. Those risks and uncertainties include changes in federal and state laws, changes in interest rates, the risks and uncertainty posed by, and the effect and impact of, the COVID-19 pandemic on the economy and the Company’s results of operations and financial condition, the ability to continue to grow our core business, the ability to have success in the future, the ability to improve our credit quality metrics and benefit future results, the ability to control costs and expenses, demand for real estate, government fiscal and trade policies, cybersecurity and general economic conditions. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Non-GAAP Financial Measures
This release references interest income and net interest income on a fully taxable equivalent basis (fte), which are non-GAAP (Generally Accepted Accounting Principles) financial measures. Fully tax-equivalent net interest income is derived from GAAP interest income and net interest income using an assumed tax rate of
The following table reconciles net interest income to net interest income on a fully tax-equivalent basis:
Three months ended December 31 | Year ended December 31 | ||||||
(dollars in thousands) | 2021 | 2020 | 2021 | 2020 | |||
Net interest income | |||||||
Tax equivalent basis adjustment using | 175 | 207 | 787 | 883 | |||
Net interest income on a fully taxable equivalent basis |
This release also references average tangible equity, which is also a non-GAAP financial measure. Average tangible equity is calculated by deducting average goodwill and other intangible assets from average stockholders’ equity. The Company believes that disclosure of tangible equity ratios enhances investor understanding of our financial position and improves the comparability of our financial data.
The following reconciles average equity to average tangible equity:
Three months ended December 31, | Year ended December 31, | ||||||
(dollars in thousands) | 2021 | 2020 | 2021 | 2020 | |||
Average equity | |||||||
Average goodwill and other Intangibles | (29,683) | (30,747) | (29,738) | (17,942) | |||
Average tangible equity |
Contact: | William S. Lance |
Executive Vice President & | |
Chief Financial Officer | |
NORWOOD FINANCIAL CORP | |
570-253-8505 | |
www.waynebank.com |
NORWOOD FINANCIAL CORP. | |||||||||||||||
Consolidated Balance Sheets | |||||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||||
(unaudited) | |||||||||||||||
December 31 | |||||||||||||||
2021 | 2020 | ||||||||||||||
ASSETS | |||||||||||||||
Cash and due from banks | $ | 21,073 | $ | 19,445 | |||||||||||
Interest-bearing deposits with banks | 185,608 | 92,248 | |||||||||||||
Cash and cash equivalents | 206,681 | 111,693 | |||||||||||||
Securities available for sale | 406,782 | 226,586 | |||||||||||||
Loans receivable | 1,354,931 | 1,410,732 | |||||||||||||
Less: Allowance for loan losses | 16,442 | 13,150 | |||||||||||||
Net loans receivable | 1,338,489 | 1,397,582 | |||||||||||||
Regulatory stock, at cost | 3,927 | 3,981 | |||||||||||||
Bank premises and equipment, net | 17,289 | 17,814 | |||||||||||||
Bank owned life insurance | 40,038 | 39,608 | |||||||||||||
Foreclosed real estate owned | 1,742 | 965 | |||||||||||||
Accrued interest receivable | 5,889 | 6,232 | |||||||||||||
Goodwill | 29,266 | 29,290 | |||||||||||||
Other intangible assets | 407 | 530 | |||||||||||||
Other assets | 17,994 | 17,583 | |||||||||||||
TOTAL ASSETS | $ | 2,068,504 | $ | 1,851,864 | |||||||||||
LIABILITIES | |||||||||||||||
Deposits: | |||||||||||||||
Non-interest bearing demand | $ | 440,652 | $ | 359,559 | |||||||||||
Interest-bearing | 1,316,141 | 1,175,826 | |||||||||||||
Total deposits | 1,756,793 | 1,535,385 | |||||||||||||
Short-term borrowings | 60,822 | 63,303 | |||||||||||||
Other borrowings | 29,998 | 42,459 | |||||||||||||
Accrued interest payable | 1,203 | 1,601 | |||||||||||||
Other liabilities | 14,426 | 14,331 | |||||||||||||
TOTAL LIABILITIES | 1,863,242 | 1,657,079 | |||||||||||||
STOCKHOLDERS' EQUITY | |||||||||||||||
Preferred Stock, no par value per share, authorized 5,000,000 shares | - | - | |||||||||||||
Common Stock, $.10 par value per share, | |||||||||||||||
authorized: 20,000,000 shares, | |||||||||||||||
issued: 2021: 8,266,751 shares, 2020: 8,236,331 shares | 827 | 824 | |||||||||||||
Surplus | 96,443 | 95,388 | |||||||||||||
Retained earnings | 110,015 | 93,796 | |||||||||||||
Treasury stock, at cost: 2021: 65,328 shares, 2020: 10,263 shares | (1,767 | ) | (342 | ) | |||||||||||
Accumulated other comprehensive (loss) income | (256 | ) | 5,119 | ||||||||||||
TOTAL STOCKHOLDERS' EQUITY | 205,262 | 194,785 | |||||||||||||
TOTAL LIABILITIES AND | |||||||||||||||
STOCKHOLDERS' EQUITY | $ | 2,068,504 | $ | 1,851,864 | |||||||||||
NORWOOD FINANCIAL CORP. | |||||||||||||||
Consolidated Statements of Income | |||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
INTEREST INCOME | |||||||||||||||
Loans receivable, including fees | $ | 16,149 | $ | 16,336 | $ | 65,257 | $ | 54,046 | |||||||
Securities | 1,612 | 1,064 | 5,547 | 4,337 | |||||||||||
Other | 92 | 29 | 266 | 72 | |||||||||||
Total Interest income | 17,853 | 17,429 | 71,070 | 58,455 | |||||||||||
INTEREST EXPENSE | |||||||||||||||
Deposits | 1,130 | 1,514 | 4,757 | 6,610 | |||||||||||
Short-term borrowings | 71 | 81 | 284 | 325 | |||||||||||
Other borrowings | 156 | 220 | 716 | 1,044 | |||||||||||
Total Interest expense | 1,357 | 1,815 | 5,757 | 7,979 | |||||||||||
NET INTEREST INCOME | 16,496 | 15,614 | 65,313 | 50,476 | |||||||||||
PROVISION FOR LOAN LOSSES | 450 | 1,600 | 4,200 | 5,450 | |||||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 16,046 | 14,014 | 61,113 | 45,026 | |||||||||||
OTHER INCOME | |||||||||||||||
Service charges and fees | 1,425 | 1,913 | 5,693 | 5,115 | |||||||||||
Income from fiduciary activities | 198 | 150 | 748 | 682 | |||||||||||
Net realized gains on sales of securities | 36 | - | 92 | 71 | |||||||||||
Gains on sales of loans, net | - | 241 | 177 | 527 | |||||||||||
Earnings and proceeds on life insurance policies | 174 | 208 | 941 | 845 | |||||||||||
Other | 188 | 149 | 674 | 540 | |||||||||||
Total other income | 2,021 | 2,661 | 8,325 | 7,780 | |||||||||||
OTHER EXPENSES | |||||||||||||||
Salaries and employee benefits | 4,992 | 5,243 | 20,608 | 17,121 | |||||||||||
Occupancy, furniture and equipment | 1,254 | 1,165 | 4,822 | 4,148 | |||||||||||
Data processing and related operations | 655 | 808 | 2,415 | 2,457 | |||||||||||
Taxes, other than income | 358 | 356 | 1,122 | 997 | |||||||||||
Professional fees | 510 | 328 | 1,582 | 1,062 | |||||||||||
FDIC Insurance assessment | 169 | 213 | 681 | 399 | |||||||||||
Foreclosed real estate | 88 | 8 | 115 | 53 | |||||||||||
Amortization of intangibles | 27 | 35 | 123 | 114 | |||||||||||
Merger related | - | 66 | - | 2,049 | |||||||||||
Other | 1,989 | 1,687 | 7,110 | 6,040 | |||||||||||
Total other expenses | 10,042 | 9,909 | 38,578 | 34,440 | |||||||||||
INCOME BEFORE TAX | 8,025 | 6,766 | 30,860 | 18,366 | |||||||||||
INCOME TAX EXPENSE | 1,387 | 1,253 | 5,945 | 3,286 | |||||||||||
NET INCOME | $ | 6,638 | $ | 5,513 | $ | 24,915 | $ | 15,080 | |||||||
Basic earnings per share | $ | 0.81 | $ | 0.67 | $ | 3.05 | $ | 2.09 | |||||||
Diluted earnings per share | $ | 0.81 | $ | 0.67 | $ | 3.04 | $ | 2.09 | |||||||
NORWOOD FINANCIAL CORP. | |||||||||||||||
Financial Highlights (Unaudited) | |||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||
For the Three Months Ended December 31 | 2021 | 2020 | |||||||||||||
Net interest income | $ | 16,496 | $ | 15,614 | |||||||||||
Net income | 6,638 | 5,513 | |||||||||||||
Net interest spread (fully taxable equivalent) | 3.29 | % | 3.50 | % | |||||||||||
Net interest margin (fully taxable equivalent) | 3.39 | % | 3.65 | % | |||||||||||
Return on average assets | 1.26 | % | 1.18 | % | |||||||||||
Return on average equity | 12.84 | % | 11.32 | % | |||||||||||
Return on average tangible equity | 15.02 | % | 13.46 | % | |||||||||||
Basic earnings per share | $ | 0.81 | $ | 0.67 | |||||||||||
Diluted earnings per share | $ | 0.81 | $ | 0.67 | |||||||||||
For the Twelve Months Ended December 31 | 2021 | 2020 | |||||||||||||
Net interest income | $ | 65,313 | $ | 50,476 | |||||||||||
Net income | 24,915 | 15,080 | |||||||||||||
Net interest spread (fully taxable equivalent) | 3.39 | % | 3.36 | % | |||||||||||
Net interest margin (fully taxable equivalent) | 3.50 | % | 3.55 | % | |||||||||||
Return on average assets | 1.24 | % | 0.97 | % | |||||||||||
Return on average equity | 12.35 | % | 9.06 | % | |||||||||||
Return on average tangible equity | 14.49 | % | 10.16 | % | |||||||||||
Basic earnings per share | $ | 3.05 | $ | 2.09 | |||||||||||
Diluted earnings per share | $ | 3.04 | $ | 2.09 | |||||||||||
As of December 31 | 2021 | 2020 | |||||||||||||
Total assets | $ | 2,068,504 | $ | 1,851,864 | |||||||||||
Total loans receivable | 1,354,931 | 1,410,732 | |||||||||||||
Allowance for loan losses | 16,442 | 13,150 | |||||||||||||
Total deposits | 1,756,793 | 1,535,385 | |||||||||||||
Stockholders' equity | 205,262 | 194,785 | |||||||||||||
Trust assets under management | 195,958 | 168,085 | |||||||||||||
Book value per share | $ | 25.24 | $ | 23.72 | |||||||||||
Tangible book value per share | $ | 21.63 | $ | 20.10 | |||||||||||
Equity to total assets | 9.92 | % | 10.52 | % | |||||||||||
Allowance to total loans receivable | 1.21 | % | 0.93 | % | |||||||||||
Nonperforming loans to total loans | 0.05 | % | 0.24 | % | |||||||||||
Nonperforming assets to total assets | 0.12 | % | 0.24 | % | |||||||||||
NORWOOD FINANCIAL CORP. | |||||||||||||||
Consolidated Balance Sheets (unaudited) | |||||||||||||||
(dollars in thousands) | |||||||||||||||
December 31 | September 30 | June 30 | March | December 31 | |||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | |||||||||||
ASSETS | |||||||||||||||
Cash and due from banks | $ | 21,073 | $ | 28,353 | $ | 34,831 | $ | 20,364 | $ | 19,445 | |||||
Interest-bearing deposits with banks | 185,608 | 191,580 | 170,342 | 190,135 | 92,248 | ||||||||||
Cash and cash equivalents | 206,681 | 219,933 | 205,173 | 210,499 | 111,693 | ||||||||||
Securities available for sale | 406,782 | 361,988 | 333,636 | 275,224 | 226,586 | ||||||||||
Loans receivable | 1,354,931 | 1,371,002 | 1,386,654 | 1,421,568 | 1,410,732 | ||||||||||
Less: Allowance for loan losses | 16,442 | 16,103 | 15,340 | 14,509 | 13,150 | ||||||||||
Net loans receivable | 1,338,489 | 1,354,899 | 1,371,314 | 1,407,059 | 1,397,582 | ||||||||||
Regulatory stock, at cost | 3,927 | 3,898 | 4,084 | 4,043 | 3,981 | ||||||||||
Bank owned life insurance | 40,038 | 39,864 | 39,665 | 39,471 | 39,608 | ||||||||||
Bank premises and equipment, net | 17,289 | 17,364 | 17,298 | 17,648 | 17,814 | ||||||||||
Foreclosed real estate owned | 1,742 | 1,876 | 844 | 844 | 965 | ||||||||||
Goodwill and other intangibles | 29,673 | 29,700 | 29,727 | 29,785 | 29,820 | ||||||||||
Other assets | 23,883 | 24,169 | 23,823 | 25,263 | 23,815 | ||||||||||
TOTAL ASSETS | $ | 2,068,504 | $ | 2,053,691 | $ | 2,025,564 | $ | 2,009,836 | $ | 1,851,864 | |||||
LIABILITIES | |||||||||||||||
Deposits: | |||||||||||||||
Non-interest bearing demand | $ | 440,652 | $ | 442,534 | $ | 435,824 | $ | 415,395 | $ | 359,559 | |||||
Interest-bearing deposits | 1,316,141 | 1,279,988 | 1,253,117 | 1,269,793 | 1,175,826 | ||||||||||
Total deposits | 1,756,793 | 1,722,522 | 1,688,941 | 1,685,188 | 1,535,385 | ||||||||||
Borrowings | 90,820 | 111,382 | 119,858 | 112,283 | 105,762 | ||||||||||
Other liabilities | 15,629 | 17,179 | 16,266 | 17,258 | 15,932 | ||||||||||
TOTAL LIABILITIES | 1,863,242 | 1,851,083 | 1,825,065 | 1,814,729 | 1,657,079 | ||||||||||
STOCKHOLDERS' EQUITY | 205,262 | 202,608 | 200,499 | 195,107 | 194,785 | ||||||||||
TOTAL LIABILITIES AND | |||||||||||||||
STOCKHOLDERS' EQUITY | $ | 2,068,504 | $ | 2,053,691 | $ | 2,025,564 | $ | 2,009,836 | $ | 1,851,864 | |||||
NORWOOD FINANCIAL CORP. | |||||||||||||||
Consolidated Statements of Income (unaudited) | |||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||
December 31 | September 30 | June 30 | March 31 | December 31 | |||||||||||
Three months ended | 2021 | 2021 | 2021 | 2021 | 2020 | ||||||||||
INTEREST INCOME | |||||||||||||||
Loans receivable, including fees | $ | 16,149 | $ | 16,859 | $ | 16,102 | $ | 16,146 | $ | 16,336 | |||||
Securities | 1,612 | 1,468 | 1,356 | 1,112 | 1,064 | ||||||||||
Other | 92 | 72 | 59 | 43 | 29 | ||||||||||
Total interest income | 17,853 | 18,399 | 17,517 | 17,301 | 17,429 | ||||||||||
INTEREST EXPENSE | |||||||||||||||
Deposits | 1,130 | 1,167 | 1,205 | 1,255 | 1,514 | ||||||||||
Borrowings | 227 | 243 | 259 | 270 | 301 | ||||||||||
Total interest expense | 1,357 | 1,410 | 1,464 | 1,525 | 1,815 | ||||||||||
NET INTEREST INCOME | 16,496 | 16,989 | 16,053 | 15,776 | 15,614 | ||||||||||
PROVISION FOR LOAN LOSSES | 450 | 750 | 1,500 | 1,500 | 1,600 | ||||||||||
NET INTEREST INCOME AFTER PROVISION | |||||||||||||||
FOR LOAN LOSSES | 16,046 | 16,239 | 14,553 | 14,276 | 14,014 | ||||||||||
OTHER INCOME | |||||||||||||||
Service charges and fees | 1,425 | 1,485 | 1,532 | 1,247 | 1,913 | ||||||||||
Income from fiduciary activities | 198 | 209 | 181 | 160 | 150 | ||||||||||
Net realized gains on sales of securities | 36 | 35 | - | 21 | - | ||||||||||
Gains on sales of loans, net | - | 39 | 109 | 29 | 241 | ||||||||||
Earnings and proceeds on life insurance policies | 174 | 200 | 194 | 374 | 208 | ||||||||||
Other | 188 | 160 | 171 | 158 | 149 | ||||||||||
Total other income | 2,021 | 2,128 | 2,187 | 1,989 | 2,661 | ||||||||||
OTHER EXPENSES | |||||||||||||||
Salaries and employee benefits | 4,992 | 5,491 | 5,171 | 4,953 | 5,243 | ||||||||||
Occupancy, furniture and equipment, net | 1,254 | 1,163 | 1,186 | 1,220 | 1,165 | ||||||||||
Foreclosed real estate | 88 | (15 | ) | 13 | 30 | 8 | |||||||||
FDIC insurance assessment | 169 | 177 | 154 | 181 | 213 | ||||||||||
Merger related | - | - | - | - | 66 | ||||||||||
Other | 3,539 | 2,776 | 2,968 | 3,068 | 3,214 | ||||||||||
Total other expenses | 10,042 | 9,592 | 9,492 | 9,452 | 9,909 | ||||||||||
INCOME BEFORE TAX | 8,025 | 8,775 | 7,248 | 6,813 | 6,766 | ||||||||||
INCOME TAX EXPENSE | 1,387 | 1,794 | 1,493 | 1,271 | 1,253 | ||||||||||
NET INCOME | $ | 6,638 | $ | 6,981 | $ | 5,755 | $ | 5,542 | $ | 5,513 | |||||
Basic earnings per share | $ | 0.81 | $ | 0.85 | $ | 0.70 | $ | 0.68 | $ | 0.67 | |||||
Diluted earnings per share | $ | 0.81 | $ | 0.85 | $ | 0.70 | $ | 0.67 | $ | 0.67 | |||||
Book Value per share | $ | 25.24 | $ | 24.90 | $ | 24.47 | $ | 23.82 | $ | 23.72 | |||||
Tangible Book Value per share | 21.63 | 21.27 | 20.85 | 20.20 | 20.10 | ||||||||||
Return on average assets (annualized) | 1.26 | % | 1.36 | % | 1.15 | % | 1.18 | % | 1.18 | % | |||||
Return on average equity (annualized) | 12.84 | % | 13.50 | % | 11.59 | % | 11.39 | % | 11.32 | % | |||||
Return on average tangible equity (annualized) | 15.02 | % | 15.78 | % | 13.63 | % | 13.42 | % | 13.46 | % | |||||
Net interest spread (fte) | 3.29 | % | 3.49 | % | 3.32 | % | 3.46 | % | 3.50 | % | |||||
Net interest margin (fte) | 3.39 | % | 3.61 | % | 3.44 | % | 3.59 | % | 3.65 | % | |||||
Allowance for loan losses to total loans | 1.21 | % | 1.17 | % | 1.11 | % | 1.02 | % | 0.93 | % | |||||
Net charge-offs to average loans (annualized) | 0.03 | % | 0.00 | % | 0.19 | % | 0.04 | % | 0.04 | % | |||||
Nonperforming loans to total loans | 0.05 | % | 0.20 | % | 0.28 | % | 0.22 | % | 0.24 | % | |||||
Nonperforming assets to total assets | 0.12 | % | 0.22 | % | 0.24 | % | 0.20 | % | 0.24 | % |
FAQ
What were Norwood Financial Corp's earnings results for Q4 2021?
How much did Norwood Financial's net income increase for the year 2021?
What is the earnings per share for Norwood Financial Corp in 2021?
What was the total assets of Norwood Financial Corp as of December 31, 2021?