STOCK TITAN

Nevro Reports Fourth-Quarter and Full-Year 2024 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Nevro Corp. (NYSE: NVRO) reported its Q4 and full-year 2024 financial results, highlighting a pending acquisition by Globus Medical for $250 million ($5.85 per share) expected to close in Q2 2025. The company's Q4 2024 worldwide revenue decreased 9.1% to $105.5 million, with U.S. revenue declining 9.9% to $91.4 million.

Key Q4 metrics include: gross profit of $65.9 million (62.5% margin), net loss from operations of $51.4 million, and adjusted EBITDA of negative $5.2 million. For full-year 2024, worldwide revenue decreased 3.9% to $408.5 million, with gross profit at $269.5 million (66.0% margin).

Notable developments include the launch of HFX iQ™ with HFX AdaptivAI™ platform in November 2024 and its European expansion in January 2025. The company's cash position strengthened to $292.5 million as of December 31, 2024.

Nevro Corp. (NYSE: NVRO) ha riportato i risultati finanziari del quarto trimestre e dell'intero anno 2024, evidenziando un'acquisizione in sospeso da parte di Globus Medical per 250 milioni di dollari (5,85 dollari per azione) prevista per essere conclusa nel secondo trimestre del 2025. I ricavi mondiali del quarto trimestre 2024 dell'azienda sono diminuiti del 9,1% a 105,5 milioni di dollari, con i ricavi negli Stati Uniti che sono calati del 9,9% a 91,4 milioni di dollari.

I principali indicatori del quarto trimestre includono: utile lordo di 65,9 milioni di dollari (margine del 62,5%), perdita netta dalle operazioni di 51,4 milioni di dollari e EBITDA rettificato di -5,2 milioni di dollari. Per l'intero anno 2024, i ricavi mondiali sono diminuiti del 3,9% a 408,5 milioni di dollari, con un utile lordo di 269,5 milioni di dollari (margine del 66,0%).

Sviluppi significativi includono il lancio di HFX iQ™ con la piattaforma HFX AdaptivAI™ nel novembre 2024 e la sua espansione europea a gennaio 2025. La posizione di liquidità dell'azienda è migliorata a 292,5 milioni di dollari al 31 dicembre 2024.

Nevro Corp. (NYSE: NVRO) reportó sus resultados financieros del cuarto trimestre y del año completo 2024, destacando una adquisición pendiente por parte de Globus Medical por 250 millones de dólares (5,85 dólares por acción) que se espera cerrar en el segundo trimestre de 2025. Los ingresos mundiales de la compañía en el cuarto trimestre de 2024 disminuyeron un 9,1% a 105,5 millones de dólares, con ingresos en EE. UU. que cayeron un 9,9% a 91,4 millones de dólares.

Los principales indicadores del cuarto trimestre incluyen: ganancia bruta de 65,9 millones de dólares (margen del 62,5%), pérdida neta de operaciones de 51,4 millones de dólares y EBITDA ajustado de -5,2 millones de dólares. Para el año completo 2024, los ingresos mundiales disminuyeron un 3,9% a 408,5 millones de dólares, con una ganancia bruta de 269,5 millones de dólares (margen del 66,0%).

Desarrollos notables incluyen el lanzamiento de HFX iQ™ con la plataforma HFX AdaptivAI™ en noviembre de 2024 y su expansión europea en enero de 2025. La posición de efectivo de la compañía se fortaleció a 292,5 millones de dólares al 31 de diciembre de 2024.

네브로 코퍼레이션 (NYSE: NVRO)은 2024년 4분기 및 연간 재무 결과를 발표하며, 2025년 2분기 마감 예정인 2억 5천만 달러(주당 5.85달러)의 Globus Medical의 인수 예정 사실을 강조했습니다. 2024년 4분기 회사의 전 세계 수익은 9.1% 감소하여 1억 5백5십만 달러에 달했으며, 미국 수익은 9.9% 감소하여 9천1백4십만 달러로 줄었습니다.

4분기 주요 지표는 다음과 같습니다: 총 이익 6천5백9십만 달러(62.5% 마진), 운영에서의 순손실 5천1백4십만 달러, 조정된 EBITDA -5천2백만 달러입니다. 2024년 전체 연도에 대해 전 세계 수익은 3.9% 감소하여 4억 8백5십만 달러에 이르렀으며, 총 이익은 2억 6천9백5십만 달러(66.0% 마진)입니다.

주요 개발 사항으로는 2024년 11월 HFX iQ™와 HFX AdaptivAI™ 플랫폼의 출시 및 2025년 1월 유럽 확장이 포함됩니다. 회사의 현금 보유액은 2024년 12월 31일 기준으로 2억 9천2백5십만 달러로 강화되었습니다.

Nevro Corp. (NYSE: NVRO) a publié ses résultats financiers du quatrième trimestre et de l'année entière 2024, mettant en avant une acquisition en attente par Globus Medical pour 250 millions de dollars (5,85 dollars par action) prévue pour être finalisée au deuxième trimestre 2025. Les revenus mondiaux de l'entreprise pour le quatrième trimestre 2024 ont diminué de 9,1 % pour atteindre 105,5 millions de dollars, avec des revenus aux États-Unis en baisse de 9,9 % à 91,4 millions de dollars.

Les indicateurs clés du quatrième trimestre incluent : un bénéfice brut de 65,9 millions de dollars (marge de 62,5 %), une perte nette d'exploitation de 51,4 millions de dollars et un EBITDA ajusté de -5,2 millions de dollars. Pour l'année entière 2024, les revenus mondiaux ont diminué de 3,9 % pour atteindre 408,5 millions de dollars, avec un bénéfice brut de 269,5 millions de dollars (marge de 66,0 %).

Les développements notables comprennent le lancement de HFX iQ™ avec la plateforme HFX AdaptivAI™ en novembre 2024 et son expansion européenne en janvier 2025. La position de liquidités de l'entreprise s'est renforcée à 292,5 millions de dollars au 31 décembre 2024.

Nevro Corp. (NYSE: NVRO) hat seine finanziellen Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht und hebt eine bevorstehende Übernahme durch Globus Medical für 250 Millionen Dollar (5,85 Dollar pro Aktie) hervor, die im zweiten Quartal 2025 abgeschlossen werden soll. Der weltweite Umsatz des Unternehmens im vierten Quartal 2024 sank um 9,1% auf 105,5 Millionen Dollar, wobei die US-Umsätze um 9,9% auf 91,4 Millionen Dollar zurückgingen.

Wichtige Kennzahlen für das vierte Quartal sind: Bruttogewinn von 65,9 Millionen Dollar (62,5% Marge), Nettoperverlust von 51,4 Millionen Dollar und bereinigtes EBITDA von -5,2 Millionen Dollar. Für das gesamte Jahr 2024 sank der weltweite Umsatz um 3,9% auf 408,5 Millionen Dollar, mit einem Bruttogewinn von 269,5 Millionen Dollar (66,0% Marge).

Bemerkenswerte Entwicklungen sind der Start von HFX iQ™ mit der HFX AdaptivAI™-Plattform im November 2024 und die europäische Expansion im Januar 2025. Die Liquiditätsposition des Unternehmens verbesserte sich zum 31. Dezember 2024 auf 292,5 Millionen Dollar.

Positive
  • Cash position increased by $15.5M to $292.5M in Q4
  • Full-year 2024 adjusted EBITDA improved to -$13.6M from -$17.7M in 2023
  • Operating expenses improved by $3.2M (3.4%) excluding one-time items
Negative
  • Q4 revenue declined 9.1% to $105.5M
  • Q4 gross margin decreased to 62.5% from 70.1% YoY
  • Q4 net loss from operations widened to $51.4M from $11.8M YoY
  • U.S. permanent implant procedures decreased 7.0% in Q4
  • Full-year revenue declined 3.9% to $408.5M

Insights

Nevro's Q4 results reveal concerning downward trends with 9.1% revenue decline to $105.5 million and deteriorating profitability metrics. The 7.0% drop in US permanent implant procedures and 14.2% decline in trial procedures signals fundamental market challenges. Gross margin contracted substantially to 62.5% from 70.1% in Q4 2023, highlighting cost pressure or pricing issues.

The $250 million acquisition by Globus Medical at $5.85 per share represents a minimal premium of about 2.3% over the current price, suggesting competitive interest and reflecting Nevro's struggling position. This modest valuation ($250 million versus $292.5 million cash on hand) effectively values Nevro's operations, patents, and customer base at negative enterprise value.

While management highlighted positive adjusted EBITDA performance versus revised expectations, the actual figure was negative $5.2 million compared to positive $8.4 million in Q4 2023. The $38.2 million goodwill impairment further indicates management's diminished outlook for future earnings potential.

The full-year performance shows an operation in distress with revenue down 3.9% to $408.5 million, widening operational losses to $126.2 million, and negative adjusted EBITDA of $13.6 million. The acquisition appears to be an exit strategy amid deteriorating financial performance despite the company maintaining a strong cash position.

Nevro's commercial performance metrics reflect significant headwinds in adoption of their spinal cord stimulation (SCS) technology despite recent product innovations. The 14.2% drop in trial procedures is particularly troubling as this represents the pipeline for future permanent implants, suggesting continued challenges ahead had they remained independent.

The November 2024 launch of HFX iQ with AdaptivAI technology and European expansion in January 2025 came too late to impact Q4 results. This personalized pain management platform represents meaningful innovation in the SCS space but faced market penetration challenges amid increasing competition and potential reimbursement pressures.

The clinical data published in the Journal of Pain Research showing HbA1c reductions in diabetic neuropathy patients demonstrates Nevro's continued commitment to clinical evidence generation. Similarly, the comparative data on their SI Joint Fusion System versus alternative approaches shows technical advantages, but neither translated into commercial momentum.

The Globus acquisition likely provides needed commercial infrastructure and complementary product portfolio integration within a larger musculoskeletal business. For Globus, this represents an opportunistic expansion into the neuromodulation space at a valuation significantly below historical norms for medical device acquisitions. The transaction should ensure continuity for existing patients while providing resources for further technology development beyond what Nevro could sustain independently.

REDWOOD CITY, Calif., March 4, 2025 /PRNewswire/ -- Nevro Corp. (NYSE: NVRO), a global medical device company that is delivering comprehensive, life-changing solutions for the treatment of chronic pain, today reported its fourth-quarter and full-year 2024 financial results.

"We are pleased that adjusted EBITDA for the full-year 2024 came in ahead of our revised expectations and that our balance sheet remains strong, reflecting our ongoing focus on working capital management and the benefits from our 2024 restructurings," said Kevin Thornal, Nevro's president and CEO. "Importantly, we look forward to joining forces with Globus Medical to achieve our full potential and working together to free patients from the burden of chronic pain."

Fourth-Quarter 2024 Business Highlights and Recent Developments

  • On February 6, 2025, Nevro and Globus Medical (NYSE: GMED) announced that they had entered into a definitive agreement for Globus Medical to acquire all shares of Nevro in an all-cash transaction valued at approximately $250 million, or $5.85 per share. The transaction is expected to close in the second quarter of 2025 and remains subject to the approval of Nevro's shareholders, regulatory approval and other customary closing conditions.
  • Launched the full market release of HFX iQ™ with HFX AdaptivAI™, a responsive, personalized pain management platform powering the HFX iQ spinal cord stimulation (SCS) system in November 2024.
  • Launched the HFX iQ SCS system in select European countries in January 2025 following receipt of CE Mark Certification in November 2024.
  • As previously announced on October 29, 2024, new data was published in the Journal of Pain Research demonstrating significant, durable pain relief and long-term and clinically meaningful reductions in hemoglobin A1c (HbA1c) and weight in study participants with painful diabetic neuropathy and Type 2 diabetes who received 10 kHz high-frequency SCS therapy.
  • As previously announced on November 18, 2024, new data was published in Medical Devices: Evidence and Research which demonstrate the superiority of the Nevro1™ SI Joint Fusion System, a posterior-integrated transfixation cage system offering enhanced stability, minimized bone removal and increased fusion potential compared to a posterolateral cylindrical-threaded single implant system.

Fourth-Quarter 2024 Financial Results

Worldwide revenue for the fourth quarter of 2024 was $105.5 million, a decrease of 9.1% as reported and 9.2% on a constant currency basis, compared with $116.2 million in the fourth quarter of 2023.

U.S. revenue in the fourth quarter of 2024 was $91.4 million, a decrease of 9.9% compared with $101.5 million in the prior year period. U.S. permanent implant procedures decreased by 7.0% compared with the fourth quarter of 2023, and U.S. trial procedures decreased approximately 14.2% compared with the fourth quarter of 2023.

International revenue in the fourth quarter of 2024 was $14.1 million compared with $14.7 million in the fourth quarter of 2023, a decrease of 3.8% as reported and 4.2% on a constant currency basis.

Gross profit for the fourth quarter of 2024 was $65.9 million, compared with $81.5 million in the fourth quarter of 2023. Gross margin was 62.5% in the fourth quarter of 2024 compared with 70.1% in the fourth quarter of 2023.

Operating expenses for the fourth quarter of 2024 were $117.3 million compared with $93.3 million for the year-ago period and include a $38.2 million goodwill impairment charge and $0.7 million in intangible amortization, offset by $9.8 million in contingent consideration revaluations related to Nevro's 2023 acquisition of Vyrsa™ Technologies and $1.9 million reduction in litigation-related expenses. Excluding these items, operating expenses in the fourth quarter of 2024 improved by $3.2 million, or 3.4% compared with the prior-year quarter.

Net loss from operations for the fourth quarter of 2024 was $51.4 million, or approximately $24.1 million excluding the goodwill impairment charge, intangible amortization, contingent consideration revaluations, and year-over-year decrease in litigation-related expenses. Net loss from operations in the fourth quarter of 2023 was $11.8 million.

Adjusted EBITDA for the fourth quarter of 2024 was negative $5.2 million compared with positive $8.4 million in the fourth quarter of 2023. Adjusted EBITDA excludes interest, taxes, restructuring charges, litigation-related credits and expenses, gain on extinguishment of debt, supplier renegotiation charge, and non-cash items such as amortization of intangibles, changes in fair value of contingent consideration, changes in fair market value of warrants, stock-based compensation, impairment of goodwill and depreciation and amortization. Refer to the financial table at the end of this release for GAAP to non-GAAP reconciliations, definitions and further information regarding the use of non-GAAP metrics.

Cash, cash equivalents and short-term investments totaled $292.5 million as of December 31, 2024, an increase of $15.5 million from September 30, 2024.

Full-Year 2024 Financial Results

Nevro's full-year 2024 worldwide revenue was $408.5 million, a decrease of 3.9% as reported and 4.0% on a constant currency basis, compared with $425.2 million for full-year 2023. U.S. revenue was approximately $353.1 million, a decrease of 3.7% as reported and on a constant currency basis, compared with $366.6 million for full-year 2023.

International revenue was $55.4 million, a decrease of 5.4% as reported, and 6.2% on a constant currency basis, compared with $58.6 million in the prior year period. Refer to the financial statements for additional full-year 2024 results and GAAP to non-GAAP reconciliations, definitions and further information regarding the use of non-GAAP metrics.

Gross profit for full-year 2024 was $269.5 million compared with $290.1 million for full-year 2023. Gross margin was 66.0% for full-year 2024 compared with 68.2% for full-year 2023.

Net loss from operations for full-year 2024 was $126.2 million compared with $99.3 million for full-year 2023. Full-year 2024 adjusted EBITDA was negative $13.6 million compared with negative $17.7 million in 2023.

For more information regarding the non-GAAP financial measures discussed in this press release, please see the financial table at the end of this release for GAAP to non-GAAP reconciliations, definitions and further information regarding the use of non-GAAP metrics.

2025 Financial Guidance and Fourth-Quarter 2024 Earnings Conference Call and Webcast

As previously announced on February 6, 2025, given the pending acquisition of Nevro by Globus Medical, Nevro is not issuing full-year 2025 guidance, nor is the company holding an earnings conference call and webcast in connection with reporting its fourth-quarter and full-year 2024 financial results.

Internet Posting of Information

Nevro routinely posts information that may be important to investors in the "Investor Relations" section of its website at www.nevro.com. The Company encourages investors and potential investors to consult the Nevro website regularly for important information about Nevro.

About Nevro Corp.

Headquartered in Redwood City, California, Nevro is a global medical device company focused on delivering comprehensive, life-changing solutions that continue to set the standard for enduring patient outcomes in chronic pain treatment. Nevro's comprehensive HFX™ spinal cord stimulation (SCS) platform includes the Senza® SCS system and support services for the treatment of chronic pain of the trunk and limb and painful diabetic neuropathy. Nevro also offers minimally invasive treatment options for patients suffering from chronic sacroiliac (SI) joint pain.

Senza®, Senza II®, Senza Omnia®, and HFX iQ™ are the only SCS systems that deliver Nevro's proprietary 10 kHz Therapy™. Nevro's unique support services provide every patient with HFX Coach™ support throughout their pain relief journey and every physician with HFX Cloud™ insights for enhanced patient and practice management.

SENZA, SENZA II, SENZA OMNIA, OMNIA, HF10, the HF10 logo, 10 kHz Therapy, HFX, the HFX logo, HFX iQ, the HFX iQ logo, HFX Algorithm, HFX CONNECT, the HFX Connect logo, HFX ACCESS, the HFX Access logo, HFX COACH, the HFX Coach logo, HFX CLOUD, the HFX Cloud logo, RELIEF MULTIPLIED, the X logo, NEVRO, and the NEVRO logo are trademarks or registered trademarks of Nevro Corp. Patents covering Senza HFX iQ and other Nevro products are listed at Nevro.com/patents.

To learn more about Nevro, visit www.nevro.com and connect with us on LinkedIn, X, Facebook, and Instagram.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of federal securities laws. Forward-looking statements in this press release include, but are not limited to, statements regarding the consummation of the transaction described above. These forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those indicated in such forward-looking statements, including but not limited to the ability of the parties to consummate the proposed transaction and the possibility that various closing conditions for the transaction may not be satisfied or waived, and the ability to realize the benefits expected from the transaction. The forward-looking statements in this communication are based on information available to Nevro as of the date hereof, and Nevro disclaims any obligation to update any forward-looking statements to reflect any change in its expectations or any change in events, conditions, or circumstances on which any such statement is based, except as required by law. For additional information regarding forward-looking statements, please refer to discussions under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in our most recent Annual Report on Form 10-K, and in our other reports filed with the Securities and Exchange Commission ("SEC"). Nevro's SEC filings are available on the Investor Relations section of its website at https://nevro.com/English/us/investors/overview/default.aspx and on the SEC's website at www.sec.gov.

The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: (i) the proposed transaction may not be completed in a timely manner or at all, including the risk that any required regulatory approvals are not obtained, are delayed or are subject to unanticipated conditions that could adversely affect Nevro or the expected benefits of the proposed transaction or that the approval of Nevro's stockholders is not obtained; (ii) the failure to realize the anticipated benefits of the proposed transaction; (iii) the possibility that competing offers or acquisition proposals for Nevro will be made; (iv) the possibility that any or all of the various conditions to the consummation of the merger may not be satisfied or waived, including the failure to receive any required regulatory approvals from any applicable governmental entities (or any conditions, limitations or restrictions placed on such approvals); (v) the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement, including in circumstances which would require Nevro to pay a termination fee or other expenses; and (vi) the effect of the announcement or pendency of the merger on Nevro's ability to retain and hire key personnel, or its operating results and business generally.

No Offer or Solicitation

This press release is for information purposes only and is not intended to and does not constitute, or form part of, an offer, invitation or the solicitation of an offer or invitation to purchase, otherwise acquire, subscribe for, sell or otherwise dispose of any securities, or the solicitation of any vote or approval in any jurisdiction, pursuant to the proposed transaction or otherwise, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in contravention of applicable law. 

Additional Information and Where to Find It

This press release may be deemed solicitation material in respect of the proposed transaction. A Nevro special stockholder meeting will be announced to obtain Nevro stockholder approval in connection with the proposed transaction. Nevro expects to file with the SEC a proxy statement and has filed or may file with the SEC other relevant documents in connection with the proposed transaction. Nevro stockholders are urged to read the definitive proxy statement and other relevant materials carefully and in their entirety when they become available because they will contain important information about Nevro and the proposed transaction. Investors may obtain a free copy of these materials (when they are available) and other documents filed by Nevro with the SEC at the SEC's website at www.sec.gov, and at Nevro's website at https://www.nevro.com

Participants in the Solicitation

Nevro and its directors, executive officers and certain employees and other persons may be deemed to be participants in soliciting proxies from its stockholders in connection with the proposed transaction. Information regarding Nevro's directors and executive officers is set forth in Nevro's proxy statement on Schedule 14A for its 2024 Annual Meeting of Stockholders, which was filed with the SEC on April 12, 2024, and in Nevro's Current Reports on Form 8-K filed with the SEC. Additional information regarding the persons who may, under the rules of the SEC, be considered to be participants in the solicitation of Nevro's stockholders in connection with the proposed transaction and any direct or indirect interests they may have in the proposed transaction will be set forth in Nevro's definitive proxy statement for its special stockholder meeting to be filed with the SEC in connection with the proposed transaction.

Investor and Media Contact:

Angie McCabe
Vice President, Investor Relations & Corporate Communications
angeline.mccabe@nevro.com

 

Nevro Corp.

Condensed Consolidated Statements of Operations
and Comprehensive Loss

(in thousands, except share and per share data)



Three Months Ended
December 31,


Year Ended
December 31,


2024


2023


2024


2023


(unaudited)



Revenue

$         105,548


$         116,176


$         408,518


$         425,174

Cost of revenue

39,629


34,699


138,990


135,114

Gross profit

65,919


81,477


269,528


290,060

Operating expenses








Research and development

11,987


12,420


51,511


54,418

Sales, general and administrative

76,198


80,598


309,769


334,704

Amortization of intangibles

737


246


2,948


246

Change in fair value of
contingent consideration

(9,803)



(6,679)


Impairment of goodwill

38,208



38,208


Total operating expenses

117,327


93,264


395,757


389,368

Loss from operations

(51,408)


(11,787)


(126,229)


(99,308)

Other income (expense)








Interest income (expense), net

(3,645)


781


(13,583)


6,152

Change in fair market value of warrants

1,385


(8,051)


27,887


(8,051)

Gain on extinguishment of debt


3,934



3,934

Other income (expense), net

727


(436)


(421)


(586)

Loss before income taxes

(52,941)


(15,559)


(112,346)


(97,859)

Provision for income taxes

169


(6,578)


1,093


(5,646)

Net loss

$          (53,110)


$            (8,981)


$       (113,439)


$          (92,213)

Changes in foreign currency
translation adjustment

(2,032)


1,087


(907)


1,164

Changes in unrealized gains (losses)
on short-term investments, net

(625)


821


(62)


1,687

Net change in other comprehensive
income (loss)

(2,657)


1,908


(969)


2,851

Comprehensive loss

$          (55,767)


$            (7,073)


$       (114,408)


$          (89,362)

Net loss per share, basic and diluted

$              (1.41)


$              (0.25)


$              (3.06)


$              (2.56)

Weighted average shares used to compute
basic and diluted net loss per share

37,616,374


36,277,243


37,088,476


35,981,431

 

Nevro Corp.

Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)



December 31,
2024


December 31,
2023

Assets




Current assets




Cash and cash equivalents

$                     94,539


$                   104,217

Short-term investments

197,995


218,506

Accounts receivable, net

71,884


79,377

Inventories

103,268


118,676

Prepaid expenses and other current assets

8,316


10,145

Total current assets

476,002


530,921

Property and equipment, net

26,562


24,568

Operating lease assets

21,186


8,944

Goodwill


38,164

Intangible assets, net

24,408


27,354

Other assets

5,171


5,156

Restricted cash

512


606

Total assets

$                   553,841


$                   635,713

Liabilities and stockholders' equity




Current liabilities




Accounts payable

$                     24,457


$                     22,520

Accrued liabilities

38,415


45,297

Short-term debt

37,972


Contingent liabilities, current portion

1,781


9,836

Other current liabilities

318


5,722

Total current liabilities

102,943


83,375

Long-term debt

187,666


211,471

Long-term lease liabilities

25,525


4,634

Contingent liabilities, long-term

3,633


12,257

Warrant liability

853


28,739

Other long-term liabilities

2,213


2,092

Total liabilities

322,833


342,568

Stockholders' equity




Common stock, $0.001 par value, 290,000,000 shares
authorized at December 31, 2024 and 2023; 38,490,769
and 37,044,390 shares issued at December 31, 2024 and
2023; 37,824,467 and 36,361,474 shares outstanding at
December 31, 2024 and 2023, respectively

38


36

Additional paid-in capital

1,045,031


992,762

Accumulated other comprehensive income (loss)

(1,212)


(243)

Accumulated deficit

(812,849)


(699,410)

Total stockholders' equity

231,008


293,145

Total liabilities and stockholders' equity

$                   553,841


$                   635,713

 

Nevro Corp.
GAAP to Non-GAAP Adjusted EBITDA Reconciliation
(unaudited)
(in thousands)


The following table presents a reconciliation of GAAP net loss, as prepared in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), to adjusted EBITDA, a non-GAAP financial measure.


Reconciliation of actual results:



Three Months Ended
December 31,


Year Ended

December 31,


2024


2023


2024


2023


(unaudited)


(unaudited)

GAAP Net Loss

$       (53,110)


$          (8,981)


$     (113,439)


$       (92,213)

Non-GAAP Adjustments:








Interest (income) expense, net

3,645


(781)


13,583


(6,152)

Provision for income taxes

169


(6,578)


1,093


(5,646)

Depreciation and amortization

2,019


1,869


7,994


6,885

Stock-based compensation expense
and other equity related charges

12,506


15,533


48,936


58,782

Amortization of intangibles

737


246


2,948


246

Change in fair value of contingent
consideration

(9,803)



(6,679)


Impairment of goodwill

38,208



38,208


Change in fair market value of warrants

(1,385)


8,051


(27,887)


8,051

Gain on extinguishment of debt


(3,934)



(3,934)

Litigation-related expenses

1,062


2,941


4,114


15,913

Restructuring charges

730



11,538


373

Supplier renegotiation charge



6,000


Adjusted EBITDA

$          (5,222)


$           8,366


$       (13,591)


$       (17,695)

 

Management uses certain non-GAAP financial measures, most specifically adjusted EBITDA, as a supplement to GAAP financial measures to further evaluate the Company's operating performance period over period, analyze the underlying business trends, assess performance relative to competitors and establish operational objectives.

Management believes it is important to provide investors with the same non-GAAP metrics it uses to evaluate the performance and underlying trends of the Company's business operations to facilitate comparisons to its historical operating results and evaluate the effectiveness of its operating strategies. Disclosure of these non-GAAP financial measures also facilitates comparisons of the Company's underlying operating performance with other companies in the industry that also supplement their GAAP results with non-GAAP financial measures.

EBITDA is a non-GAAP financial measure, which is calculated by adding interest income and expense, net; provision for income taxes; and depreciation and amortization to net loss. In calculating non-GAAP adjusted EBITDA, the Company further adjusts for the following items:

  • Stock-based compensation expense and other equity-related charges – Nevro excludes non-cash costs related to the company's stock-based plans, which include stock options, restricted stock units and performance-based restricted stock units as these expenses do not require cash settlement from the company. In the period ended December 31, 2023, Nevro also excluded one-time equity-related charges of $1.9 million associated with the company's acquisition of Vyrsa Technologies.
  • Amortization of intangibles – The company excludes amortization of intangibles from the acquisition of businesses.
  • Change in fair value of contingent consideration – The company excludes the changes in the fair value of its contingent consideration liability.
  • Goodwill impairment – The company excludes any goodwill impairment.
  • Change in fair market value of warrants – The company excludes the changes in the fair value of its warrant liability.
  • Gain on extinguishment of debt – The company excludes gains and losses from extinguishment of early debt repayment.
  • Litigation-related expenses – The company excludes legal and professional fees as well as charges and credits associated with certain legal matters, which management considers not related to the underlying operating performance of the business.
  • Restructuring charges – The company excludes charges incurred as a direct result of restructuring programs, such as salaries and other compensation-related expenses.
  • Supplier contract renegotiation charge - Nevro excludes one-time costs associated with the renegotiation of a supplier contract in 2024.

The non-GAAP financial measure should not be considered in isolation from, or as a replacement for, the most directly comparable GAAP financial measures, as it is not prepared in accordance with U.S. GAAP.

Amounts may not add due to rounding.

.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/nevro-reports-fourth-quarter-and-full-year-2024-financial-results-302392084.html

SOURCE Nevro Corp.

FAQ

What is the acquisition price offered by Globus Medical for Nevro (NVRO)?

Globus Medical offered to acquire Nevro for $250 million, or $5.85 per share, in an all-cash transaction expected to close in Q2 2025.

How much did Nevro's (NVRO) Q4 2024 revenue decline compared to 2023?

Nevro's Q4 2024 worldwide revenue declined 9.1% to $105.5 million compared to $116.2 million in Q4 2023.

What was Nevro's (NVRO) cash position at the end of 2024?

Nevro had $292.5 million in cash, cash equivalents and short-term investments as of December 31, 2024.

What were Nevro's (NVRO) full-year 2024 revenue results?

Nevro's full-year 2024 worldwide revenue was $408.5 million, representing a 3.9% decrease from $425.2 million in 2023.

When did Nevro (NVRO) launch its HFX iQ platform in Europe?

Nevro launched the HFX iQ SCS system in select European countries in January 2025 following CE Mark Certification in November 2024.

Nevro Corp

NYSE:NVRO

NVRO Rankings

NVRO Latest News

NVRO Stock Data

214.34M
36.36M
3.66%
102.08%
7.59%
Medical Devices
Surgical & Medical Instruments & Apparatus
Link
United States
REDWOOD CITY