NETSOL Technologies Reports Second Quarter Fiscal 2025 Results
NETSOL Technologies (NTWK) reported Q2 FY2025 results with total net revenues increasing 2% to $15.5 million. The quarter saw significant growth in recurring revenue streams, with subscription and support revenues rising 27% to $8.6 million, representing 56% of total sales. Services revenues increased 26% to $6.8 million.
The company reported a GAAP net loss of $(1.1 million) or $(0.10) per diluted share, compared to net income of $408,000 or $0.04 per diluted share in the prior year period. Gross profit margins were 45%, down from 47% in Q2 FY2024. Operating expenses increased to $7.4 million or 48% of sales, primarily due to increased sales and marketing investments.
Cash position strengthened to $21.3 million as of December 31, 2024, up from $19.1 million in June 2024. The company continues to invest in AI product development and has secured notable contract expansions with major clients in China and Asia-Pacific regions.
NETSOL Technologies (NTWK) ha riportato i risultati del secondo trimestre dell'anno fiscale 2025, con ricavi netti totali aumentati del 2% a 15,5 milioni di dollari. Nel trimestre si è registrata una crescita significativa nei ricavi ricorrenti, con i ricavi da abbonamenti e supporto in aumento del 27% a 8,6 milioni di dollari, che rappresentano il 56% delle vendite totali. I ricavi da servizi sono aumentati del 26% a 6,8 milioni di dollari.
L'azienda ha riportato una perdita netta secondo i principi contabili GAAP di $(1,1 milioni) o $(0,10) per azione diluita, rispetto a un utile netto di $408.000 o $0,04 per azione diluita nello stesso periodo dell'anno precedente. I margini di profitto lordo sono stati del 45%, in calo rispetto al 47% del secondo trimestre dell'anno fiscale 2024. Le spese operative sono aumentate a 7,4 milioni di dollari, ovvero il 48% delle vendite, principalmente a causa dell'aumento degli investimenti in vendite e marketing.
La posizione di cassa è migliorata a 21,3 milioni di dollari al 31 dicembre 2024, rispetto ai 19,1 milioni di dollari di giugno 2024. L'azienda continua a investire nello sviluppo di prodotti AI e ha ottenuto importanti espansioni contrattuali con clienti principali in Cina e nelle regioni dell'Asia-Pacifico.
NETSOL Technologies (NTWK) reportó resultados del segundo trimestre del año fiscal 2025, con ingresos netos totales aumentando un 2% a 15.5 millones de dólares. El trimestre vio un crecimiento significativo en las fuentes de ingresos recurrentes, con ingresos por suscripciones y soporte aumentando un 27% a 8.6 millones de dólares, representando el 56% de las ventas totales. Los ingresos por servicios aumentaron un 26% a 6.8 millones de dólares.
La compañía reportó una pérdida neta GAAP de $(1.1 millones) o $(0.10) por acción diluida, en comparación con una ganancia neta de $408,000 o $0.04 por acción diluida en el mismo período del año anterior. Los márgenes de ganancia bruta fueron del 45%, en comparación con el 47% en el segundo trimestre del año fiscal 2024. Los gastos operativos aumentaron a $7.4 millones o el 48% de las ventas, principalmente debido al aumento de las inversiones en ventas y marketing.
La posición de efectivo se fortaleció a 21.3 millones de dólares al 31 de diciembre de 2024, en comparación con 19.1 millones de dólares en junio de 2024. La compañía continúa invirtiendo en el desarrollo de productos de IA y ha asegurado expansiones contractuales notables con importantes clientes en China y en la región de Asia-Pacífico.
NETSOL Technologies (NTWK)는 2025 회계연도 2분기 결과를 발표하며 총 순수익이 2% 증가한 1,550만 달러에 달했다고 보고했습니다. 이번 분기에는 반복 수익원이 크게 성장했으며, 구독 및 지원 수익이 27% 증가하여 860만 달러에 이르렀고, 이는 총 매출의 56%를 차지합니다. 서비스 수익은 26% 증가하여 680만 달러에 달했습니다.
회사는 GAAP 기준으로 순손실이 $(110만) 또는 희석 주당 $(0.10)이라고 보고했으며, 이는 지난해 같은 기간의 순이익 $408,000 또는 희석 주당 $0.04와 비교됩니다. 총 이익률은 45%로, 2024 회계연도 2분기 47%에서 하락했습니다. 운영 비용은 740만 달러로 증가했으며, 이는 매출의 48%에 해당하며 주로 영업 및 마케팅 투자 증가로 인한 것입니다.
현금 보유액은 2024년 12월 31일 기준으로 2,130만 달러로 증가했으며, 2024년 6월의 1,910만 달러에서 상승했습니다. 회사는 AI 제품 개발에 지속적으로 투자하고 있으며, 중국 및 아시아 태평양 지역의 주요 고객과의 계약 확장을 확보했습니다.
NETSOL Technologies (NTWK) a publié les résultats du deuxième trimestre de l'exercice fiscal 2025, avec des revenus nets totaux augmentant de 2 % pour atteindre 15,5 millions de dollars. Ce trimestre a connu une croissance significative des revenus récurrents, avec des revenus d'abonnement et de support en hausse de 27 % à 8,6 millions de dollars, représentant 56 % des ventes totales. Les revenus des services ont augmenté de 26 % pour atteindre 6,8 millions de dollars.
La société a annoncé une perte nette selon les normes GAAP de $(1,1 million) ou $(0,10) par action diluée, contre un bénéfice net de 408 000 $ ou 0,04 $ par action diluée au cours de la même période l'année précédente. Les marges bénéficiaires brutes étaient de 45 %, en baisse par rapport à 47 % au deuxième trimestre de l'exercice fiscal 2024. Les dépenses d'exploitation ont augmenté à 7,4 millions de dollars, soit 48 % des ventes, principalement en raison de l'augmentation des investissements en ventes et marketing.
La position de trésorerie s'est renforcée à 21,3 millions de dollars au 31 décembre 2024, contre 19,1 millions de dollars en juin 2024. L'entreprise continue d'investir dans le développement de produits d'IA et a sécurisé des extensions de contrat notables avec des clients majeurs en Chine et dans la région Asie-Pacifique.
NETSOL Technologies (NTWK) berichtete über die Ergebnisse des zweiten Quartals des Geschäftsjahres 2025, wobei die gesamten Nettoumsätze um 2% auf 15,5 Millionen Dollar stiegen. Im Quartal gab es ein signifikantes Wachstum bei den wiederkehrenden Einnahmequellen, mit einem Anstieg der Abonnement- und Supporteinnahmen um 27% auf 8,6 Millionen Dollar, was 56% des Gesamtumsatzes ausmacht. Die Dienstleistungseinnahmen stiegen um 26% auf 6,8 Millionen Dollar.
Das Unternehmen meldete einen GAAP-Nettoverlust von $(1,1 Millionen) oder $(0,10) pro verwässerter Aktie, verglichen mit einem Nettogewinn von $408.000 oder $0,04 pro verwässerter Aktie im Vorjahreszeitraum. Die Bruttomargen betrugen 45%, ein Rückgang von 47% im zweiten Quartal des Geschäftsjahres 2024. Die Betriebskosten stiegen auf 7,4 Millionen Dollar oder 48% des Umsatzes, hauptsächlich aufgrund erhöhter Investitionen in Vertrieb und Marketing.
Die Liquiditätsposition stärkte sich zum 31. Dezember 2024 auf 21,3 Millionen Dollar, im Vergleich zu 19,1 Millionen Dollar im Juni 2024. Das Unternehmen investiert weiterhin in die Entwicklung von KI-Produkten und hat bedeutende Vertragsverlängerungen mit wichtigen Kunden in China und im asiatisch-pazifischen Raum gesichert.
- Subscription and support revenues increased 27% to $8.6 million
- Services revenues grew 26% to $6.8 million
- Cash and cash equivalents increased to $21.3 million from $19.1 million
- Secured multi-million dollar expansion agreement in China
- GAAP net loss of $(1.1 million) compared to profit of $408,000 in prior year
- Operating expenses increased to 48% of sales from 40% year-over-year
- Gross profit margins declined to 45% from 47%
- License fees dropped to $73,000 from $3.0 million in prior year
Insights
NETSOL's Q2 FY2025 results reveal a strategic transformation in progress, marked by a deliberate shift from traditional license sales to a subscription-based revenue model. The
The dramatic decline in license fees to
The company's increased operating expenses, while pressuring near-term margins, represent strategic investments in AI development and market expansion. The recent wins with a German auto manufacturer and expansion agreements in Asia-Pacific demonstrate the company's growing global market presence. The robust balance sheet, with
However, investors should monitor the
- Double digit growth in subscription and support revenues in 2Q’25
- Total service revenue increased
26% in 2Q’25 45% gross margins in 2Q’25- Cash and cash equivalents increased to
$21.3 million
ENCINO, Calif., Feb. 13, 2025 (GLOBE NEWSWIRE) -- NETSOL Technologies, Inc. (Nasdaq: NTWK), a global business services and asset finance solutions provider, reported results for the second fiscal quarter and six months ended December 31, 2024.
Najeeb Ghauri, Co-Founder, Chief Executive Officer, and Chairman of NETSOL Technologies Inc., commented, “Our second quarter of fiscal 2025 was highlighted by strong growth in recurring revenues which have been a key strategic focus of ours. During the quarter, we also made investments in the business which better position us for long-term growth. While these investments, particularly in AI, impacted our short-term profitability, they better position us to capitalize on our established expertise as a leading provider of business services and asset financing solutions. With a strong sales pipeline and growing market presence in the US, we believe that we are well positioned to drive positive results in the full fiscal year.”
Second Quarter 2025 Financial Results
Total net revenues for the second quarter of fiscal 2025 increased
- Total license fees were
$73,000 compared with$3.0 million in the prior year period. - Total subscription (SaaS and cloud) and support revenues increased
27% to$8.6 million compared with$6.8 million in the prior year period. Total subscription and support revenues as percentage of sales were56% , compared with45% in the prior year period. Included in subscription and support revenues in the quarter is a one-time catch up of approximately$1.0 million . Absent this one-time catch up, total subscription and support revenues in the quarter would have increased approximately12% compared to the prior year period, which more accurately reflects increases in contract values. Total subscription and support revenues on a constant currency basis were$8.6 million . - Total services revenues increased
26% to$6.8 million , compared with$5.4 million in the prior year period. Total services revenues on a constant currency basis were$6.7 million .
Gross profit for the second quarter of fiscal 2025 was
Operating expenses for the second quarter of fiscal 2025 were
Loss from operations for the second quarter of fiscal 2025 was
GAAP net loss attributable to NETSOL for the second quarter of fiscal 2025 totaled
Non-GAAP EBITDA for the second quarter of fiscal 2025 was a loss of
Non-GAAP adjusted EBITDA for the second quarter of fiscal 2025 was a loss of
Six Months Ended December 31, 2024, Financial Results
Total net revenues for the six months ended December 31, 2024, were
- License fees totaled
$74,000 compared with$4.3 million in the prior year period. License fees on a constant currency basis were$71,000. - Total subscription (SaaS and Cloud) and support revenues for the six months ended December 31, 2024, increased
26% to$16.8 million from$13.3 million in the prior year period. Subscription and support revenues in the six months ended December 31, 2024, included a one-time catch up of approximately$1.7 million . Absent this one-time catch up, total subscription and support revenues for the six months ended December 31, 2024 would have increased approximately14% compared to the previous period, which more accurately reflects increases in contract values. Total subscription and support revenues on a constant currency basis were$16.7 million . - Total services revenues increased
11% to$13.2 million from$11.9 million in the prior year period. Total services revenues on a constant currency basis were$13.0 million . The increase in total services revenues during this period is primarily related to increased implementation services in the US and the UK.
Gross profit for the six months ended December 31, 2024, was
Operating expenses for the six months ended December 31, 2024, were
GAAP net loss attributable to NETSOL for the six months ended December 31, 2024, totaled
Non-GAAP EBITDA for the six months ended December 31, 2024, was a loss of
Non-GAAP adjusted EBITDA for the six months ended December 31, 2024, was a loss of
Balance Sheet and Capital Structure
Cash and cash equivalents was
Management Commentary
Najeeb Ghauri, Co-Founder, Chief Executive Officer, and Chairman of NETSOL Technologies Inc., commented, “We’re investing in AI product development to enhance our already robust suite of asset finance and leasing solutions. Our Transcend Retail platform is gaining encouraging traction, primarily driven by our agreement with a major German auto manufacturer that continues to ramp. Internationally, we announced a multi-million dollar expansion agreement during the quarter with a longstanding customer in China, and subsequent to the quarter, we expanded an existing agreement with a leading Japanese equipment finance company that is now live with our Transcend Finance platform in their operations in New Zealand and Australia. Contracts like these demonstrate both the depth of our customer relationships, and the superior performance and reliability of our products.”
Roger Almond, Chief Financial Officer of NETSOL Technologies Inc., commented, “The growth in recurring revenues during the quarter demonstrates the continued evolution of our business model that over time should drive enhanced predictability and profitability in our business. During the quarter, the strategic investments we made in sales and marketing, coupled with the fluctuation in our licensing revenue as well as fluctuations in the foreign currency exchange rate, impacted our profitability. We are confident that the sustained growth in our recurring revenue, coupled with the investments we are making in the long-term growth of our business will translate into enhanced value for our shareholders. Importantly, our robust balance sheet with substantial cash and shareholders’ equity provides a strong financial underpinning to the business as we execute on our strategy.”
Conference Call
NETSOL Technologies management will hold a conference call on Thursday, February 13, at 9:00 a.m. Eastern Time (6:00 a.m. Pacific Time) to discuss these financial results. A question-and-answer session will follow management's presentation.
U.S. dial-in: 877-407-0789
International dial-in: 201-689-8562
Please call the conference telephone number 5-10 minutes prior to the start time and provide the operator with the conference ID: NETSOL. The operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Investor Relations at 203-972-9200.
The conference call will also be broadcast live and available for replay here, along with additional replay access being provided through the company information section of NETSOL’s website.
A telephone replay of the conference call will be available approximately three hours after the call concludes through Thursday, February 27, 2024.
Toll-free replay number: 844-512-2921
International replay number: 412-317-6671
Replay ID: 13751199
About NETSOL Technologies
NETSOL Technologies, Inc. (Nasdaq: NTWK) is a worldwide provider of IT and enterprise software solutions primarily serving the global leasing and finance industry. The Company’s suite of applications is backed by 40 years of domain expertise and supported by a committed team of professionals placed in ten strategically located support and delivery centers throughout the world. NETSOL’s products help companies transform their finance and leasing operations, providing a fully automated asset-based finance solution covering the complete leasing and finance lifecycle.
Forward-Looking Statements
This press release may contain forward-looking statements relating to the development of the Company's products and services and future operation results, including statements regarding the Company that are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. The words “expects,” “anticipates,” variations of such words, and similar expressions, identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, but their absence does not mean that the statement is not forward-looking. These statements are not guarantees of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Factors that could affect the Company's actual results include the progress and costs of the development of products and services and the timing of the market acceptance. The subject Companies expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein to reflect any change in the company's expectations with regard thereto or any change in events, conditions or circumstances upon which any statement is based.
Use of Non-GAAP Financial Measures
The reconciliation of Adjusted EBITDA to net income, the most comparable financial measure based upon GAAP, as well as a further explanation of adjusted EBITDA, is included in the financial tables in Schedule 4 of this press release.
Investor Relations Contact:
IMS Investor Relations
netsol@imsinvestorrelations.com
+1 203-972-9200
NETSOL Technologies, Inc. and Subsidiaries 1: Consolidated Balance Sheets | |||||||||
ASSETS | December 31, 2024 | June 30, 2024 | |||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 21,270,642 | $ | 19,127,165 | |||||
Accounts receivable, net of allowance of | 7,829,823 | 13,049,614 | |||||||
Revenues in excess of billings, net of allowance of | 10,661,549 | 12,684,518 | |||||||
Other current assets | 3,191,378 | 2,600,786 | |||||||
Total current assets | 42,953,392 | 47,462,083 | |||||||
Revenues in excess of billings, net - long term | 777,428 | 954,029 | |||||||
Property and equipment, net | 4,934,498 | 5,106,842 | |||||||
Right of use assets - operating leases | 1,069,948 | 1,328,624 | |||||||
Other assets | 32,339 | 32,340 | |||||||
Intangible assets, net | - | - | |||||||
Goodwill | 9,302,524 | 9,302,524 | |||||||
Total assets | $ | 59,070,129 | $ | 64,186,442 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable and accrued expenses | $ | 7,332,560 | $ | 8,232,342 | |||||
Current portion of loans and obligations under finance leases | 8,784,232 | 6,276,125 | |||||||
Current portion of operating lease obligations | 518,075 | 608,202 | |||||||
Unearned revenue | 3,320,286 | 8,752,153 | |||||||
Total current liabilities | 19,955,153 | 23,868,822 | |||||||
Loans and obligations under finance leases; less current maturities | 86,951 | 95,771 | |||||||
Operating lease obligations; less current maturities | 512,062 | 688,749 | |||||||
Total liabilities | 20,554,166 | 24,653,342 | |||||||
Stockholders' equity: | |||||||||
Preferred stock, $.01 par value; 500,000 shares authorized; | - | - | |||||||
Common stock, $.01 par value; 14,500,000 shares authorized; | |||||||||
12,589,046 shares issued and 11,650,015 outstanding as of December 31, 2024 , | |||||||||
12,359,922 shares issued and 11,420,891 outstanding as of June 30, 2024 | 125,894 | 123,602 | |||||||
Additional paid-in-capital | 129,194,697 | 128,783,865 | |||||||
Treasury stock (at cost, 939,031 shares | |||||||||
as of December 31, 2024 and June 30, 2024) | (3,920,856 | ) | (3,920,856 | ) | |||||
Accumulated deficit | (45,288,560 | ) | (44,212,313 | ) | |||||
Other comprehensive loss | (46,187,766 | ) | (45,935,616 | ) | |||||
Total NetSol stockholders' equity | 33,923,409 | 34,838,682 | |||||||
Non-controlling interest | 4,592,554 | 4,694,418 | |||||||
Total stockholders' equity | 38,515,963 | 39,533,100 | |||||||
Total liabilities and stockholders' equity | $ | 59,070,129 | $ | 64,186,442 |
NETSOL Technologies, Inc. and Subsidiaries Schedule 2: Consolidated Statement of Operations | |||||||||||||||||
For the Three Months | For the Six Months | ||||||||||||||||
Ended December 31, | Ended December 31, | ||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
Net Revenues: | |||||||||||||||||
License fees | $ | 72,688 | $ | 2,990,453 | $ | 73,917 | $ | 4,270,902 | |||||||||
Subscription and support | 8,642,629 | 6,827,781 | 16,835,100 | 13,340,024 | |||||||||||||
Services | 6,821,344 | 5,419,707 | 13,226,142 | 11,869,196 | |||||||||||||
Total net revenues | 15,536,661 | 15,237,941 | 30,135,159 | 29,480,122 | |||||||||||||
Cost of revenues | 8,616,320 | 8,062,204 | 16,650,706 | 16,142,368 | |||||||||||||
Gross profit | 6,920,341 | 7,175,737 | 13,484,453 | 13,337,754 | |||||||||||||
Operating expenses: | |||||||||||||||||
Selling, general and administrative | 7,073,622 | 5,807,494 | 14,037,943 | 11,240,463 | |||||||||||||
Research and development cost | 333,669 | 341,411 | 693,618 | 719,830 | |||||||||||||
Total operating expenses | 7,407,291 | 6,148,905 | 14,731,561 | 11,960,293 | |||||||||||||
Income (loss) from operations | (486,950 | ) | 1,026,832 | (1,247,108 | ) | 1,377,461 | |||||||||||
Other income and (expenses) | |||||||||||||||||
Interest expense | (236,386 | ) | (290,322 | ) | (494,605 | ) | (566,339 | ) | |||||||||
Interest income | 529,072 | 468,280 | 1,298,939 | 882,998 | |||||||||||||
Gain (loss) on foreign currency exchange transactions | (698,392 | ) | (14,617 | ) | (155,847 | ) | (148,870 | ) | |||||||||
Other income | 38,064 | (57,305 | ) | 191,555 | 576 | ||||||||||||
Total other income (expenses) | (367,642 | ) | 106,036 | 840,042 | 168,365 | ||||||||||||
Net income before income taxes | (854,592 | ) | 1,132,868 | (407,066 | ) | 1,545,826 | |||||||||||
Income tax provision | (331,614 | ) | (150,053 | ) | (561,431 | ) | (271,948 | ) | |||||||||
Net income | (1,186,206 | ) | 982,815 | (968,497 | ) | 1,273,878 | |||||||||||
Non-controlling interest | 39,164 | (574,499 | ) | (107,750 | ) | (834,672 | ) | ||||||||||
Net income attributable to NetSol | $ | (1,147,042 | ) | $ | 408,316 | $ | (1,076,247 | ) | $ | 439,206 | |||||||
Net income per share: | |||||||||||||||||
Net income per common share | |||||||||||||||||
Basic | $ | (0.10 | ) | $ | 0.04 | $ | (0.09 | ) | $ | 0.04 | |||||||
Diluted | $ | (0.10 | ) | $ | 0.04 | $ | (0.09 | ) | $ | 0.04 | |||||||
Weighted average number of shares outstanding | |||||||||||||||||
Basic | 11,484,298 | 11,372,819 | 11,456,996 | 11,359,338 | |||||||||||||
Diluted | 11,484,298 | 11,372,819 | 11,456,996 | 11,359,338 |
NETSOL Technologies, Inc. and Subsidiaries Schedule 3: Consolidated Statement of Cash Flows | ||||||||||
For the Six Months | ||||||||||
Ended December 31, | ||||||||||
2024 | 2023 | |||||||||
Cash flows from operating activities: | ||||||||||
Net income (loss) | $ | (968,497 | ) | $ | 1,273,878 | |||||
Adjustments to reconcile net income (loss) to net cash | ||||||||||
provided by operating activities: | ||||||||||
Depreciation and amortization | 738,582 | 959,949 | ||||||||
Provision (reversal) for bad debts | 475,172 | 29,191 | ||||||||
Gain on sale of assets | (25,084 | ) | (98 | ) | ||||||
Stock based compensation | 95,134 | 111,787 | ||||||||
Changes in operating assets and liabilities: | ||||||||||
Accounts receivable | 4,405,610 | 5,722,791 | ||||||||
Revenues in excess of billing | 2,688,774 | (4,239,762 | ) | |||||||
Other current assets | (170,856 | ) | 329,171 | |||||||
Accounts payable and accrued expenses | (878,148 | ) | 72,501 | |||||||
Unearned revenue | (5,990,971 | ) | (3,654,724 | ) | ||||||
Net cash provided by operating activities | 369,716 | 604,684 | ||||||||
Cash flows from investing activities: | ||||||||||
Purchases of property and equipment | (568,134 | ) | (570,584 | ) | ||||||
Sales of property and equipment | 45,535 | 1,248 | ||||||||
Purchase of subsidiary shares | (8,878 | ) | - | |||||||
Net cash used in investing activities | (531,477 | ) | (569,336 | ) | ||||||
Cash flows from financing activities: | ||||||||||
Proceeds from the exercise of stock options and warrants | 430,000 | - | ||||||||
Dividend paid by subsidiary to non-controlling interest | (306,799 | ) | - | |||||||
Proceeds from bank loans | 2,676,932 | 135,123 | ||||||||
Payments on finance lease obligations and loans - net | (162,370 | ) | (162,482 | ) | ||||||
Net cash provided by (used in) financing activities | 2,637,763 | (27,359 | ) | |||||||
Effect of exchange rate changes | (332,525 | ) | 118,273 | |||||||
Net increase (decrease) in cash and cash equivalents | 2,143,477 | 126,262 | ||||||||
Cash and cash equivalents at beginning of the period | 19,127,165 | 15,533,254 | ||||||||
Cash and cash equivalents at end of period | $ | 21,270,642 | $ | 15,659,516 |
NETSOL Technologies, Inc. and Subsidiaries Schedule 4: Reconciliation to GAAP | |||||||||||||||
For the Three Months | For the Six Months | ||||||||||||||
Ended December 31, | Ended December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net Income (loss) attributable to NetSol | $ | (1,147,042 | ) | $ | 408,316 | $ | (1,076,247 | ) | $ | 439,206 | |||||
Non-controlling interest | (39,164 | ) | 574,499 | 107,750 | 834,672 | ||||||||||
Income taxes | 331,614 | 150,053 | 561,431 | 271,948 | |||||||||||
Depreciation and amortization | 372,585 | 429,163 | 738,582 | 959,949 | |||||||||||
Interest expense | 236,386 | 290,322 | 494,605 | 566,339 | |||||||||||
Interest (income) | (529,072 | ) | (468,280 | ) | (1,298,939 | ) | (882,998 | ) | |||||||
EBITDA | $ | (774,693 | ) | $ | 1,384,073 | $ | (472,818 | ) | $ | 2,189,116 | |||||
Add back: | |||||||||||||||
Non-cash stock-based compensation | 47,355 | 51,433 | 95,134 | 111,787 | |||||||||||
Adjusted EBITDA, gross | $ | (727,338 | ) | $ | 1,435,506 | $ | (377,684 | ) | $ | 2,300,903 | |||||
Less non-controlling interest (a) | (61,529 | ) | (710,171 | ) | (207,310 | ) | (1,109,611 | ) | |||||||
Adjusted EBITDA, net | $ | (788,867 | ) | $ | 725,335 | $ | (584,994 | ) | $ | 1,191,292 | |||||
Weighted Average number of shares outstanding | |||||||||||||||
Basic | 11,484,298 | 11,372,819 | 11,456,996 | 11,359,338 | |||||||||||
Diluted | 11,484,298 | 11,372,819 | 11,456,996 | 11,359,338 | |||||||||||
Basic adjusted EBITDA | $ | (0.07 | ) | $ | 0.06 | $ | (0.05 | ) | $ | 0.10 | |||||
Diluted adjusted EBITDA | $ | (0.07 | ) | $ | 0.06 | $ | (0.05 | ) | $ | 0.10 | |||||
(a)The reconciliation of adjusted EBITDA of non-controlling interest | |||||||||||||||
to net income attributable to non-controlling interest is as follows | |||||||||||||||
Net Income (loss) attributable to non-controlling interest | $ | (39,164 | ) | $ | 574,499 | $ | 107,750 | $ | 834,672 | ||||||
Income Taxes | 102,414 | 75,407 | 173,001 | 111,784 | |||||||||||
Depreciation and amortization | 92,546 | 109,765 | 181,681 | 251,116 | |||||||||||
Interest expense | 68,636 | 91,295 | 147,828 | 177,184 | |||||||||||
Interest (income) | (165,365 | ) | (144,578 | ) | (408,012 | ) | (272,669 | ) | |||||||
EBITDA | $ | 59,067 | $ | 706,388 | $ | 202,248 | $ | 1,102,087 | |||||||
Add back: | |||||||||||||||
Non-cash stock-based compensation | 2,462 | 3,783 | 5,062 | 7,524 | |||||||||||
Adjusted EBITDA of non-controlling interest | $ | 61,529 | $ | 710,171 | $ | 207,310 | $ | 1,109,611 |

FAQ
What were NTWK's Q2 2025 revenue and earnings results?
How much did NTWK's subscription revenues grow in Q2 2025?
What is NTWK's current cash position as of December 31, 2024?
How did NTWK's operating expenses change in Q2 2025?