STOCK TITAN

Northern Technologies International Corporation Reports Financial Results for Fourth Quarter and Full Year Fiscal 2024

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Northern Technologies International (NTIC) reported financial results for Q4 and fiscal year 2024. Full-year consolidated net sales increased 6.5% to $85,060,000, with record sales in ZERUST® oil and gas (+18.3%) and Natur-Tec® products (+20.9%). Gross profit margin improved by 490 basis points to 39.7%. Net income attributable to NTIC increased 85.7% to $5,409,000, with earnings per diluted share of $0.55. The company maintained a strong balance sheet with working capital of $23,682,000. Joint venture operating income decreased 18.6% to $9,475,000, primarily due to challenging European market conditions.

Northern Technologies International (NTIC) ha riportato i risultati finanziari per il quarto trimestre e l'anno fiscale 2024. Le vendite nette consolidate dell'intero anno sono aumentate del 6,5% a 85.060.000 $, con vendite record nei prodotti ZERUST® per il settore oil & gas (+18,3%) e Natur-Tec® (+20,9%). Il margine di profitto lordo è migliorato di 490 punti base, raggiungendo il 39,7%. Il reddito netto attribuibile a NTIC è aumentato dell'85,7% a 5.409.000 $, con utili per azione diluiti di 0,55 $. L'azienda ha mantenuto un solido bilancio con capitale circolante di 23.682.000 $. I profitti di joint venture sono diminuiti del 18,6% a 9.475.000 $, principalmente a causa delle difficili condizioni del mercato europeo.

Northern Technologies International (NTIC) informó sobre los resultados financieros del cuarto trimestre y del año fiscal 2024. Las ventas netas consolidadas del año completo aumentaron un 6,5% alcanzando los 85.060.000 $, con ventas récord en productos de ZERUST® para el sector de petróleo y gas (+18,3%) y productos de Natur-Tec® (+20,9%). El margen de utilidad bruta mejoró en 490 puntos base, alcanzando el 39,7%. El ingreso neto atribuible a NTIC aumentó un 85,7% a 5.409.000 $, con ganancias por acción diluidas de 0,55 $. La compañía mantuvo un balance sólido con un capital de trabajo de 23.682.000 $. Los ingresos de la empresa conjunta disminuyeron un 18,6% a 9.475.000 $, principalmente debido a las desafiantes condiciones del mercado europeo.

노던 테크놀로지스 인터내셔널(NTIC)이 2024년 4분기 및 회계 연도 재무 결과를 발표했습니다. 전체 연간 연결 순매출은 6.5% 증가하여 85,060,000달러에 달했으며, ZERUST® 석유 및 가스 제품(+18.3%)과 Natur-Tec® 제품(+20.9%)에서 기록적인 판매를 기록했습니다. 총 이익률은 490베이시스 포인트 개선되어 39.7%에 도달했습니다. NTIC에 귀속되는 순이익은 85.7% 증가하여 5,409,000달러였으며, 희석 주당순이익은 0.55달러였습니다. 회사는 23,682,000달러의 운영 자본을 유지하며 견고한 재무 상태를 유지했습니다. 조인트 벤처 운영 이익은 주로 유럽 시장의 어려운 조건으로 인해 18.6% 감소하여 9,475,000달러에 달했습니다.

Northern Technologies International (NTIC) a publié les résultats financiers du quatrième trimestre et de l'année fiscale 2024. Les ventes nettes consolidées pour l'ensemble de l'année ont augmenté de 6,5% pour atteindre 85.060.000 $, avec des ventes record dans les produits ZERUST® pour le secteur pétrolier et gazier (+18,3%) et les produits Natur-Tec® (+20,9%). La marge brute a augmenté de 490 points de base pour atteindre 39,7%. Le revenu net attribuable à NTIC a augmenté de 85,7% pour atteindre 5.409.000 $, avec un bénéfice par action dilué de 0,55 $. L'entreprise a maintenu un bilan solide avec un fonds de roulement de 23.682.000 $. Les revenus des coentreprises ont chuté de 18,6% pour s'établir à 9.475.000 $, principalement en raison des conditions difficiles du marché européen.

Northern Technologies International (NTIC) hat die finanziellen Ergebnisse für das vierte Quartal und das Geschäftsjahr 2024 bekannt gegeben. Der konsolidierte Nettoumsatz für das ganze Jahr stieg um 6,5% auf 85.060.000 $, mit Rekordverkäufen von ZERUST®-Produkten im Öl- und Gasbereich (+18,3%) sowie Natur-Tec®-Produkten (+20,9%). Die Bruttogewinnmarge verbesserte sich um 490 Basispunkte auf 39,7%. Der auf NTIC entfallende Nettogewinn stieg um 85,7% auf 5.409.000 $, mit einem verwässerten Gewinn pro Aktie von 0,55 $. Das Unternehmen hielt eine starke Bilanz mit einem Working Capital von 23.682.000 $. Das Betriebsergebnis aus Joint Ventures sank um 18,6% auf 9.475.000 $, hauptsächlich aufgrund der herausfordernden Bedingungen auf dem europäischen Markt.

Positive
  • Record consolidated net sales of $85.06M, up 6.5% YoY
  • ZERUST® oil and gas sales increased 18.3% to $9.23M
  • Natur-Tec® sales grew 20.9% to $21.97M
  • Gross profit margin improved 490 basis points to 39.7%
  • Net income increased 85.7% to $5.41M
  • EPS increased to $0.55 from $0.30 YoY
Negative
  • Joint venture operating income decreased 18.6% to $9.48M
  • ZERUST® industrial net sales decreased 0.1% to $53.86M
  • Joint venture net sales declined 4.7% to $95.94M
  • Operating expenses remained high at 41.6% of net sales

Insights

The Q4 and FY2024 results demonstrate significant financial improvements for NTIC. Net sales increased by 6.5% to a record $85.06M, driven by strong performance in ZERUST® oil & gas (18.3% growth) and Natur-Tec® (20.9% growth). Most notably, net income surged by 85.7% to $5.41M, with EPS rising from $0.30 to $0.55.

The company's gross profit margin expanded by 490 basis points to 39.7%, showing improved operational efficiency. While joint venture income declined by 18.6%, this was primarily due to a one-time gain in the previous year. The balance sheet remains healthy with $23.68M in working capital and reasonable debt levels.

NTIC's strategic positioning in eco-friendly solutions and corrosion prevention shows promising market alignment. The 20.9% growth in Natur-Tec® sales reflects increasing demand for biodegradable solutions amid stricter environmental regulations. The oil & gas segment's record quarter ($4.2M) indicates successful market penetration in a important industrial sector.

Despite challenges in European markets, the company's geographic diversification, particularly in China with 5.8% growth, provides stability. The increased investment in workforce and infrastructure positions NTIC well for future market opportunities, though economic uncertainties remain a consideration.

MINNEAPOLIS, Nov. 19, 2024 (GLOBE NEWSWIRE) -- Northern Technologies International Corporation (NASDAQ: NTIC), a leading developer of corrosion inhibiting products and services, as well as bio-based and biodegradable polymer resin compounds, today reported its financial results for the fourth quarter and fiscal year ended August 31, 2024.  

Full year fiscal 2024 financial and operating highlights include (with growth rates on a fiscal year-over-year basis):

  • Consolidated net sales increased 6.5% to a record $85,060,000
  • ZERUST® industrial net sales decreased 0.1% to $53,863,000
  • ZERUST® oil and gas net sales increased 18.3% to a record $9,229,000
  • Natur-Tec® product net sales increased 20.9% to a record of $21,967,000
  • NTIC China net sales increased 5.8% to $14,245,000
  • Gross profit, as a percent of net sales, increased 490 basis points to 39.7%
  • Joint venture operating income decreased 18.6% to $9,475,000
  • Net income attributable to NTIC increased 85.7% to $5,409,000, compared to $2,912,000
  • Net income per diluted share attributable to NTIC was $0.55, compared to $0.30
  • Cash provided by operating activities increased 6.2% to $5,883,000 for the full fiscal year 2024
  • Consolidated balance sheet as of August 31, 2024 remained strong with working capital of $23,682,000

“We closed fiscal 2024 with robust sales growth in both our ZERUST® oil and gas and Natur-Tec® businesses. Furthermore, thanks to the continued successful execution of certain quality system improvement initiatives, NTIC was also able to achieve another year of significantly improved profitability. Our fiscal 2024 results continue to demonstrate the value we bring to our global customers, as well as our resilience amidst ongoing economic challenges,” said G. Patrick Lynch, President and CEO of NTIC.

“Higher sales of ZERUST® oil and gas and Natur-Tec® products along with improved gross profits, contributed to a $5,983,000, or 21.5%, year-over-year increase in gross profit for fiscal 2024. This expanded gross profit allowed NTIC to offset a $2,167,000 reduction in joint venture operating income, primarily resulting from a one-time gain of nearly $2,000,000 last fiscal year tied to the liquidation of our former joint venture in China, as well as challenging market conditions, including higher energy prices and other regional economic pressures, that affected sales and profitability across various European joint ventures. We are actively focused on our European joint ventures and remain cautiously optimistic that demand and profitability in Europe will begin to improve in fiscal 2025,” Mr. Lynch continued.

“As anticipated, ZERUST® oil and gas had a record-breaking fourth quarter, with revenues reaching $4,200,000. This was supported by approximately $600,000 in sales that shifted from the third quarter due to timing, as well as increased orders from both new and existing customers. While we expect seasonal ordering patterns to drive fluctuations in ZERUST® oil and gas sales, we are well-positioned for compelling growth in this sector through fiscal 2025 and beyond. Additionally, we believe global demand for our Natur-Tec® compostable plastic solutions will drive sustained revenue growth. Finally, the strategic investments we made in our workforce and infrastructure in fiscal 2024 are set to support growth opportunities across our global markets. While the economic environment remains fluid, we anticipate fiscal 2025 will bring further sales growth and improved profitability,” concluded Mr. Lynch.

NTIC’s consolidated net sales increased 12.7% to $23,349,000 during the three months ended August 31, 2024, compared to $20,710,000 for the three months ended August 31, 2023. The year-over-year increase in consolidated net sales for the fourth quarter was primarily a result of sales growth within the Company’s ZERUST® oil and gas and Natur-Tec® product categories and supported by higher customer demand. For the full year ended August 31, 2024, consolidated net sales increased 6.5% to $85,060,000, compared to $79,903,000 for the prior fiscal year primarily as a result of increased sales and demand for Natur-Tec® and, to a lesser extent, ZERUST® products.

The following tables set forth NTIC’s net sales by product category for the three months and fiscal year ended August 31, 2024, and August 31, 2023, by segment:

 Three Months Ended
 August 31, 
2024
 % of Net
Sales

 August 31, 
2023
 % of Net
Sales

 %
Change

ZERUST® industrial net sales$13,431,917 57.5% $13,421,470 64.8% 0.1%
ZERUST® oil & gas net sales 4,199,583 18.0%  2,377,472 11.5% 76.6%
Total ZERUST® net sales$17,631,500 75.5% $15,798,942 76.3% 11.6%
Total Natur-Tec® net sales 5,717,607 24.5%  4,910,693 23.7% 16.4%
Total net sales$23,349,107 100.0% $20,709,635 100.0% 12.7%


 Fiscal Year Ended
 August 31,
2024
 % of Net
Sales

 August 31,
2023
 % of Net
Sales

 %
Change

ZERUST® industrial net sales$53,863,296 63.3% $53,926,378 67.5% (0.1)%
ZERUST® oil & gas net sales 9,229,279 10.9%  7,801,986 9.8% 18.3%
Total ZERUST® net sales$63,092,575 74.2% $61,728,364 77.3% 2.2%
Total Natur-Tec® net sales 21,966,942 25.8%  18,174,588 22.7% 20.9%
Total net sales$85,059,517 100.0% $79,902,952 100.0% 6.5%
               

NTIC’s joint venture operating income decreased 51.4% to $2,034,000 during the three months ended August 31, 2024, compared to joint venture operating income of $4,181,000 during the three months ended August 31, 2023. The $2,148,000 decrease in joint venture operating income was primarily due to a one-time $1,986,000 gain recorded during the fourth quarter of fiscal 2023 associated with the liquidation of the Company’s former joint venture in China, as well as a decrease in net income at NTIC’s joint venture in Germany, partially offset by increases in income at other joint ventures. Net sales of NTIC’s joint ventures, which are not consolidated with NTIC’s financial results, decreased 3.6% to $23,297,000 during the three months ended August 31, 2024, compared to $24,157,000 for the three months ended August 31, 2023.

For fiscal 2024, NTIC’s joint venture operating income decreased $2,167,000 or 18.6% to $9,475,000, compared to joint venture operating income of $11,642,000 during the full year ended August 31, 2023. Net sales of NTIC’s joint ventures decreased 4.7% to $95,940,000 for the full year ended August 31, 2024, compared to $100,682,000 for the full year ended August 31, 2023.

Operating expenses, as a percent of net sales, for the fourth quarter of fiscal 2024 were 40.7%, compared to 44.8% for the same period last fiscal year. For the full fiscal year 2024, operating expenses, as a percent of net sales, were 41.6%, compared to 41.8% for the same period last fiscal year. Higher operating expenses for the three and twelve months ended August 31, 2024, over the prior fiscal year periods were primarily due to increased personnel expenses, including new hires, benefits and travel.

Net income attributable to NTIC for the fourth quarter of fiscal 2024 increased to $1,836,000, or $0.19 per diluted share, compared to net income of $939,000, or $0.10 per diluted share, for the same period last fiscal year. For the full year ended August 31, 2024, net income attributable to NTIC increased to $5,409,000, or $0.55 per diluted share, compared to net income of $2,912,000, or $0.30 per diluted share, for the same period last fiscal year.

NTIC’s non-GAAP adjusted net income, as set forth in the GAAP reconciliation at the end of this release, was $1,942,000, or $0.20 per diluted share, for the fourth quarter of fiscal 2024, compared to $280,000, or $0.03 per diluted share, for the same quarter last fiscal year. For the full year ended August 31, 2024, NTIC’s non-GAAP adjusted net income, as set forth in the GAAP reconciliation at the end of this release, was $5,832,000, or $0.59 per diluted share, compared to $2,570,000, or $0.27 per diluted share last fiscal year.

NTIC’s consolidated balance sheet remains strong, with working capital of $23,682,000 as of August 31, 2024, including $4,952,000 in cash and cash equivalents and an outstanding revolving line of credit and term loan balance of $7,112,000, compared to $22,950,000 of working capital as of August 31, 2023, including $5,406,000 in cash and cash equivalents and an outstanding revolving line of credit and term loan balance of $6,357,000.

At August 31, 2024, the Company had $25,397,000 of investments in joint ventures, of which $14,057,000 or 55.3%, is cash, with the remaining balance mostly made up of other working capital.

Conference Call and Webcast

NTIC will host a conference call today at 8:00 a.m. Central Time to review its results of operations for the fourth quarter and full fiscal year of 2024 and its outlook, followed by a question-and-answer session. The conference call will be available to interested parties through a webcast. To join the live call and ask a question, a participant must register using the URL below.

https://register.vevent.com/register/BI94efa9d07ecd4f65ba310b421438c061 

Once registered, the participant will receive a dial-in number and unique PIN number to access the call.

The audio-only webcast can be accessed at the following link: https://edge.media-server.com/mmc/p/ko5w3bye. A link to the webcast is also available on the Investor Relations section of NTIC’s webpage. Participants are advised to go to the website at least 15 minutes early to register, download and install any necessary audio software. For those unable to participate in the live webcast, a replay of the webcast will be archived and accessible for approximately one year on the Investor Relations section of NTIC’s webpage.

About Northern Technologies International Corporation  

Northern Technologies International Corporation develops and markets proprietary, environmentally beneficial products and services in over 65 countries either directly or via a network of subsidiaries, joint ventures, independent distributors and agents. NTIC’s primary business is corrosion prevention marketed mainly under the ZERUST® brand. NTIC has been selling its proprietary ZERUST® rust and corrosion inhibiting products and services to the automotive, electronics, electrical, mechanical, military and retail consumer markets for almost 50 years and more recently has also targeted and expanded into the oil and gas industry. NTIC offers worldwide on-site technical consulting for rust and corrosion prevention issues. NTIC’s technical service consultants work directly with the end users of NTIC’s products to analyze their specific needs and develop systems to meet their technical requirements. NTIC also markets and sells a portfolio of bio-based and biodegradable polymer resin compounds and finished products marketed under the Natur-Tec® brand.

Forward-Looking Statements  

Statements contained in this release that are not historical information are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include NTIC’s beliefs that demand and profitability in Europe will begin to improve in fiscal 2025, seasonal ordering patterns will drive fluctuations in ZERUST® oil and gas sales, global demand for Natur-Tec® compostable plastic solutions will drive sustained revenue growth, strategic investments in NTIC’s workforce and infrastructure will support growth opportunities across global markets, fiscal 2025 will bring further sales growth and improved profitability, and other statements that can be identified by words such as “believes,” “continues,” “expects,” “anticipates,” “intends,” “potential,” “outlook,” “will,” “may,” “would,” “should,” “guidance” or words of similar meaning, and the use of future dates. Such forward-looking statements are based upon the current beliefs and expectations of NTIC’s management and are inherently subject to risks and uncertainties that could cause actual results to differ materially from those projected or implied. Such potential risks and uncertainties include, but are not limited to, in no particular order: the health of the U.S. and worldwide economies, including in particular the U.S. automotive industry and its evolution towards electric vehicles; the effect of economic uncertainty, recessionary indicators, inflation, increased interest rates and turmoil in the global credit, financial and banking markets or perception thereof; effect of supply chain disruptions; dependence on joint ventures, relationships with joint venture partners and their success, including fees and dividend distributions; risks associated with international operations, including NTIC China, exposure to exchange rate fluctuations, tariffs and trade disputes; effect of economic slowdown and political unrest, including the wars between Russia and Ukraine and Israel and Hamas; the level of growth in NTIC’s markets; NTIC’s investments in research and development efforts; acceptance of existing and new products; timing of purchase orders under supply contracts; variability in sales to oil and gas customers and effect on quarterly financial results; increased competition; costs and effects of complying with changes in tax, fiscal, government and other regulatory policies, and rules relating to environmental, health and safety matters; and NTIC’s reliance on its intellectual property rights and the absence of infringement of the intellectual property rights of others. More detailed information on these and additional factors which could affect NTIC’s operating and financial results is described in NTIC’s filings with the Securities and Exchange Commission, including its annual report on Form 10-K for the fiscal year ended August 31, 2024 and subsequent quarterly reports on Form 10-Q. NTIC urges all interested parties to read these reports to gain a better understanding of the many business and other risks that it faces. Additionally, NTIC undertakes no obligation to publicly release the results of any revisions to these forward-looking statements, which may be made to reflect events or circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events.

Use of Non-GAAP Financial Measures

In addition to the financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this release contains non-GAAP financial measures, including adjusted net income attributable to NTIC and adjusted net income attributable to NTIC per diluted share. NTIC’s reasons for use of these measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures and other information are included at the end of this release. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for NTIC’s financial results prepared in accordance with GAAP.

NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - AUGUST 31, 2024 AND 2023                    

 
  August 31, 2024 August 31, 2023
ASSETS   
CURRENT ASSETS:   
 Cash and cash equivalents$4,952,184  $5,406,173 
 Receivables:   
 Trade excluding joint ventures, less allowance for credit losses   
 of $310,000 and $533,000 as of August 31, 2024 and 2023, respectively 18,798,067   15,645,130 
 Trade, joint ventures 389,012   187,912 
 Fees for services provided to joint ventures 1,235,016   1,296,594 
 Dividend receivable from joint venture    1,986,027 
 Income taxes 392,293   325,233 
 Inventories, net 14,390,844   13,096,489 
 Prepaid expenses 1,421,803   1,727,998 
 Total current assets$41,579,219  $39,671,556 
     
PROPERTY AND EQUIPMENT, NET 16,265,653   14,065,354 
     
OTHER ASSETS:   
 Investments in joint ventures 25,397,287   23,705,714 
 Deferred income tax, net 544,464   530,944 
 Intangible assets, net 5,682,945   6,159,485 
 Goodwill 4,782,376   4,782,376 
 Operating lease right of use assets 424,558   428,874 
 Total other assets 36,831,630   35,607,393 
 Total assets$94,676,502  $89,344,303 
LIABILITIES AND EQUITY   
CURRENT LIABILITIES:   
 Line of credit$4,291,608  $3,600,000 
 Term loan 2,820,835   2,757,176 
 Accounts payable 6,393,355   6,056,329 
 Income taxes payable 327,781   501,379 
 Accrued liabilities:   
 Payroll and related benefits 3,163,372   2,305,400 
 Other 574,876   1,160,289 
 Current portion of operating leases 325,116   340,799 
 Total current liabilities 17,896,943   16,721,372 
 LONG-TERM LIABILITIES:   
 Deferred income tax, net 1,504,796   1,836,059 
 Operating leases, less current portion 99,442   88,075 
 Total long-term liabilities$1,604,238  $1,924,134 
     
COMMITMENTS AND CONTINGENCIES   
EQUITY:   
 Preferred stock, no par value; authorized 10,000 shares; none issued and outstanding     
 Common stock, $0.02 par value per share; authorized 15,000,000   
 shares; issued and outstanding 9,466,976 and 9,424,102, respectively 189,340   188,482 
 Additional paid-in capital 23,615,564   21,986,767 
 Retained earnings 53,771,211   51,004,427 
 Accumulated other comprehensive loss (6,382,124)  (6,823,403)
 Stockholders’ equity 71,193,991   66,356,273 
 Non-controlling interests 3,981,330   4,342,524 
 Total equity 75,175,321   70,698,797 
 Total liabilities and equity$94,676,502  $89,344,303 
 

NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE (UNAUDITED) AND TWELVE MONTHS ENDED AUGUST 31, 2024 AND 2023 

 
 Three Months Ended Twelve Months Ended
 August 31, 2024 August 31, 2023 August 31, 2024 August 31, 2023
NET SALES:       
Net sales$23,349,107  $20,709,635  $85,059,517  $79,902,952 
Cost of goods sold 13,129,277   13,141,849   51,273,155   52,099,121 
Gross profit 10,219,830   7,567,786   33,786,362   27,803,831 
        
JOINT VENTURE OPERATIONS:       
Equity in income of joint ventures 546,334   2,787,926   4,223,296   6,452,719 
Fees for services provided to joint ventures 1,487,268   1,393,323   5,251,782   5,189,185 
Total joint venture operations 2,033,602   4,181,249   9,475,078   11,641,904 
        
OPERATING EXPENSES:       
Selling expenses 4,359,833   4,294,594   16,413,672   15,290,897 
General and administrative expenses 3,922,528   3,695,837   14,176,494   13,166,270 
Research and development expenses 1,209,209   1,287,676   4,802,791   4,967,922 
Total operating expenses 9,491,570   9,278,107   35,392,957   33,425,089 
        
OPERATING INCOME 2,761,862   2,470,929   7,868,483   6,020,646 
        
INTEREST INCOME 19,431   9,995   118,827   28,490 
INTEREST EXPENSE (91,294)  (119,162)  (340,129)  (461,805)
        
INCOME BEFORE INCOME TAX EXPENSE 2,689,999   2,361,761   7,647,181   5,587,331 
        
INCOME TAX EXPENSE 477,406   514,777   1,325,797   1,349,600 
        
NET INCOME 2,212,593   1,846,984   6,321,384   4,237,731 
        
NET INCOME ATTRIBUTABLE TO NON- CONTROLLING INTERESTS 376,805   908,037   912,302   1,325,455 
        
NET INCOME ATTRIBUTABLE TO NTIC$
1,835,788
  $938,947  $5,409,082  $2,912,276 
        
NET INCOME ATTRIBUTABLE TO NTIC PER COMMON SHARE:       
Basic$0.20  $0.10  $0.57  $0.31 
Diluted$0.19  $0.10  $0.55  $0.30 
        
WEIGHTED AVERAGE COMMON SHARES       
ASSUMED OUTSTANDING:       
Basic 9,446,498   9,384,873   9,434,020   9,359,504 
Diluted 9,884,611   9,680,285   9,833,450   9,693,482 
CASH DIVIDENDS DECLARED PER COMMON SHARE$0.07  $0.07  $0.28  $0.28 
                

NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(UNAUDITED, IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

The accompanying press release contains certain non-GAAP financial measures, including adjusted net income attributable to NTIC and adjusted net income attributable to NTIC per diluted share, which are not calculated or presented in accordance with accounting principles generally accepted in the United States (GAAP). These non-GAAP financial measures are information supplemental and in addition to the financial measures presented in the accompanying release that are calculated and presented in accordance with GAAP. NTIC uses non-GAAP financial measures as supplemental measures of performance and believes these measures facilitate operating performance comparisons from period to period and company to company by factoring out potential differences caused by non-recurring, unusual or infrequent charges not related to NTIC’s regular, ongoing business. NTIC also believes that the presentation of certain non-GAAP financial measures provides useful information to investors in evaluating the company’s operations, period over period. Such non-GAAP financial measures should not be considered superior to, as a substitute for, or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the release. The non-GAAP financial measures in the accompanying release may differ from similar measures used by other companies.

The following is a reconciliation of NTIC’s reported net income attributable to NTIC and reported net income attributable to NTIC per diluted common share to adjusted net income attributable to NTIC and adjusted net income attributable to NTIC per diluted common share, in each case, as adjusted to exclude a one-time gain on the liquidation of a previously written-off investment in NTIC’s former joint venture in China, Tianjin Zerust (TZ liquidation), and certain other adjustments as described below.

 Three Months Ended 
August 31,
 Fiscal Year Ended 
August 31,
 2024 2023
 2024 2023
        
Net income attributable to NTIC, as reported$1,835,788 $938,947  $5,409,082 $2,912,276 
Adjustments for adjusted net income:       
Equity income from TZ liquidation -  (1,986,027)  -  (1,986,027)
Legal fees from TZ liquidation -  95,890   -  95,890 
Withholding tax on TZ liquidation -  198,603   -  198,603 
Minority interest impact from TZ liquidation -  676,614   -  676,614 
Bonus expense impact from TZ liquidation -  250,000   -  250,000 
Amortization expense 105,783  105,783   423,132  423,132 
Non-GAAP adjusted net income$1,941,571 $279,810  $5,832,214 $2,570,488 
        
Weighted average shares outstanding (diluted) 9,884,611  9,680,285   9,833,450  9,693,482 
Diluted net income per share, as reported 0.19  0.10   0.55  0.30 
Adjustments for adjusted net income, net of tax impact, per diluted share1 

0.01
  

(0.07


)
  

0.04
  

(0.03


)
Non-GAAP diluted adjusted net income per share$0.20 $0.03  $0.59 $0.27 
        
1Includes adjustments related to the items noted above, net of tax
 

Investor and Media Contact:
Matthew Wolsfeld, CFO
NTIC
(763) 225-6600


FAQ

What was NTIC's revenue growth in fiscal 2024?

NTIC's consolidated net sales increased 6.5% to $85,060,000 in fiscal 2024 compared to the previous year.

How much did NTIC's net income grow in fiscal 2024?

NTIC's net income attributable to shareholders increased 85.7% to $5,409,000 in fiscal 2024.

What was NTIC's earnings per share for fiscal 2024?

NTIC reported earnings of $0.55 per diluted share for fiscal 2024, compared to $0.30 in the previous year.

How did NTIC's ZERUST oil and gas segment perform in 2024?

NTIC's ZERUST oil and gas net sales increased 18.3% to a record $9,229,000 in fiscal 2024.

Northern Technologies International Corp.

NASDAQ:NTIC

NTIC Rankings

NTIC Latest News

NTIC Stock Data

133.49M
7.80M
17.61%
42.8%
1.53%
Specialty Chemicals
Coating, Engraving & Allied Services
Link
United States of America
CIRCLE PINES