STOCK TITAN

Northern Technologies International Corporation Reports Financial Results for Second Quarter Fiscal 2025

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Northern Technologies International (NTIC) reported challenging Q2 fiscal 2025 results with notable declines across key metrics. Consolidated net sales decreased 8.5% to $19.07 million, with ZERUST® industrial sales down 3.7%, ZERUST® oil and gas sales falling 28.5%, and Natur-Tec® sales declining 11.8%. Only NTIC China showed growth, increasing 8.1% to $3.74 million.

The company's profitability metrics weakened, with gross profit margin dropping 440 basis points to 35.6%. Net income attributable to NTIC fell significantly to $434,000 ($0.04 per diluted share) from $1.7 million ($0.17 per diluted share) in the prior year. The company received a one-time Employee Retention Credit payment of $1.14 million.

In response to these headwinds, NTIC announced a reduction in its quarterly dividend to $0.01 per share and is focusing on debt reduction. Management expects a rebound in Natur-Tec® and ZERUST® oil and gas sales in the second half of the fiscal year.

Northern Technologies International (NTIC) ha riportato risultati deludenti per il secondo trimestre dell'anno fiscale 2025, con cali significativi in vari indicatori chiave. Le vendite nette consolidate sono diminuite dell'8,5%, raggiungendo 19,07 milioni di dollari, con le vendite industriali ZERUST® in calo del 3,7%, le vendite di ZERUST® per il settore oil and gas in calo del 28,5% e le vendite di Natur-Tec® in diminuzione dell'11,8%. Solo NTIC Cina ha mostrato una crescita, aumentando dell'8,1% a 3,74 milioni di dollari.

I parametri di redditività dell'azienda sono peggiorati, con il margine di profitto lordo che è sceso di 440 punti base, attestandosi al 35,6%. L'utile netto attribuibile a NTIC è diminuito significativamente a 434.000 dollari (0,04 dollari per azione diluita) rispetto a 1,7 milioni di dollari (0,17 dollari per azione diluita) dell'anno precedente. L'azienda ha ricevuto un pagamento una tantum di credito per la retention dei dipendenti di 1,14 milioni di dollari.

In risposta a queste difficoltà, NTIC ha annunciato una riduzione del suo dividendo trimestrale a 0,01 dollari per azione e si sta concentrando sulla riduzione del debito. La direzione si aspetta un recupero delle vendite di Natur-Tec® e ZERUST® per il settore oil and gas nella seconda metà dell'anno fiscale.

Northern Technologies International (NTIC) reportó resultados desafiantes para el segundo trimestre del año fiscal 2025, con caídas notables en métricas clave. Las ventas netas consolidadas disminuyeron un 8,5% a 19,07 millones de dólares, con ventas industriales de ZERUST® cayendo un 3,7%, ventas de ZERUST® en el sector de petróleo y gas disminuyendo un 28,5%, y ventas de Natur-Tec® bajando un 11,8%. Solo NTIC China mostró crecimiento, aumentando un 8,1% a 3,74 millones de dólares.

Los indicadores de rentabilidad de la empresa se debilitaron, con el margen de beneficio bruto cayendo 440 puntos básicos al 35,6%. El ingreso neto atribuible a NTIC cayó significativamente a 434,000 dólares (0,04 dólares por acción diluida) desde 1,7 millones de dólares (0,17 dólares por acción diluida) en el año anterior. La empresa recibió un pago único de crédito por retención de empleados de 1,14 millones de dólares.

En respuesta a estos desafíos, NTIC anunció una reducción en su dividendo trimestral a 0,01 dólares por acción y se está enfocando en la reducción de deudas. La dirección espera una recuperación en las ventas de Natur-Tec® y ZERUST® en el sector de petróleo y gas en la segunda mitad del año fiscal.

노던 테크놀로지스 인터내셔널(NTIC)는 2025 회계연도 2분기 실적이 도전적이었다고 보고하며 주요 지표에서 눈에 띄는 감소가 있었습니다. 통합 순매출은 8.5% 감소하여 1,907만 달러에 이르렀으며, ZERUST® 산업 매출은 3.7% 감소하고, ZERUST® 석유 및 가스 매출은 28.5% 감소했으며, Natur-Tec® 매출은 11.8% 감소했습니다. NTIC 중국만이 8.1% 성장하여 374만 달러에 도달했습니다.

회사의 수익성 지표는 약화되었으며, 총 이익률은 440bp 하락하여 35.6%가 되었습니다. NTIC에 귀속된 순이익은 전년의 170만 달러(희석 주당 0.17달러)에서 43만 달러(희석 주당 0.04달러)로 크게 감소했습니다. 회사는 114만 달러의 일회성 직원 유지 보상금을 받았습니다.

이러한 어려움에 대응하여 NTIC는 분기 배당금을 주당 0.01달러로 줄이고 부채 감소에 집중하고 있다고 발표했습니다. 경영진은 회계연도 하반기에 Natur-Tec®ZERUST® 석유 및 가스 매출이 반등할 것으로 예상하고 있습니다.

Northern Technologies International (NTIC) a rapporté des résultats difficiles pour le deuxième trimestre de l'exercice 2025, avec des baisses notables dans des indicateurs clés. Les ventes nettes consolidées ont diminué de 8,5% pour atteindre 19,07 millions de dollars, avec des ventes industrielles ZERUST® en baisse de 3,7%, des ventes de ZERUST® dans le secteur pétrolier et gazier en chute de 28,5%, et des ventes de Natur-Tec® en déclin de 11,8%. Seule NTIC Chine a montré une croissance, augmentant de 8,1% pour atteindre 3,74 millions de dollars.

Les indicateurs de rentabilité de l'entreprise se sont détériorés, le taux de marge brute ayant chuté de 440 points de base à 35,6%. Le revenu net attribuable à NTIC a chuté de manière significative à 434 000 dollars (0,04 dollar par action diluée) contre 1,7 million de dollars (0,17 dollar par action diluée) l'année précédente. L'entreprise a reçu un paiement unique de crédit de rétention des employés de 1,14 million de dollars.

En réponse à ces défis, NTIC a annoncé une réduction de son dividende trimestriel à 0,01 dollar par action et se concentre sur la réduction de la dette. La direction s'attend à un rebond des ventes de Natur-Tec® et ZERUST® dans le secteur pétrolier et gazier au cours de la seconde moitié de l'exercice.

Northern Technologies International (NTIC) berichtete herausfordernde Ergebnisse für das zweite Quartal des Geschäftsjahres 2025, mit bemerkenswerten Rückgängen in wichtigen Kennzahlen. Die konsolidierten Nettoumsätze sanken um 8,5% auf 19,07 Millionen Dollar, wobei die ZERUST® Industrieverkäufe um 3,7% zurückgingen, die ZERUST® Verkäufe im Öl- und Gassektor um 28,5% fielen und die Natur-Tec® Verkäufe um 11,8% abnahmen. Nur NTIC China verzeichnete ein Wachstum von 8,1% auf 3,74 Millionen Dollar.

Die Rentabilitätskennzahlen des Unternehmens schwächten sich ab, wobei die Bruttogewinnmarge um 440 Basispunkte auf 35,6% fiel. Der Nettogewinn, der NTIC zuzurechnen ist, fiel erheblich auf 434.000 Dollar (0,04 Dollar pro verwässerter Aktie) von 1,7 Millionen Dollar (0,17 Dollar pro verwässerter Aktie) im Vorjahr. Das Unternehmen erhielt eine einmalige Zahlung von 1,14 Millionen Dollar aus dem Mitarbeiterbindungsprogramm.

Als Reaktion auf diese Herausforderungen kündigte NTIC eine Reduzierung der vierteljährlichen Dividende auf 0,01 Dollar pro Aktie an und konzentriert sich auf die Schuldenreduzierung. Das Management erwartet eine Erholung der Verkäufe von Natur-Tec® und ZERUST® im Öl- und Gassektor in der zweiten Hälfte des Geschäftsjahres.

Positive
  • NTIC China net sales increased 8.1% to $3.735 million
  • Cash provided by operating activities was $3.199 million for the six months
  • Received $1.14 million Employee Retention Credit payment
Negative
  • Consolidated net sales decreased 8.5% to $19.07 million
  • ZERUST® oil and gas sales declined 28.5% to $1.55 million
  • Gross profit margin decreased 440 basis points to 35.6%
  • Net income fell to $434,000 from $1.7 million year-over-year
  • Joint venture operating income decreased 31.8% to $1.69 million
  • Operating expenses increased 2.4% to $8.82 million
  • Quarterly dividend reduced to $0.01 per share

Insights

NTIC's Q2 FY2025 results reflect significant deterioration across most financial metrics, with consolidated net sales declining 8.5% to $19.07 million and net income plummeting 74.5% to just $434,000 ($0.04 per diluted share vs. $0.17 last year).

The company's core businesses showed concerning weakness: ZERUST® industrial sales fell 3.7%, oil & gas sales plunged 28.5%, and Natur-Tec® sales dropped 11.8%. Equally troubling is the 440 basis point compression in gross margin to 35.6%, coupled with a 2.4% increase in operating expenses to $8.82 million.

Particularly worrying is the 31.8% decline in joint venture operating income to $1.69 million, reflecting broader weakness across global operations. The non-GAAP adjusted figures paint an even bleaker picture – a loss of $300,000 (-$0.03 per share) versus positive income of $1.81 million ($0.19 per share) last year.

Management's decision to slash the quarterly dividend to just $0.01 per share signals serious cash flow concerns. While the one-time $1.14 million ERC payment provided temporary relief, the underlying business fundamentals remain challenged.

The modest operating cash flow of $3.2 million for the six-month period is insufficient to fund growth initiatives while the company manages an increasing debt balance of $8.1 million, up from $7.1 million at fiscal year-end. Without a meaningful improvement in operational performance, NTIC faces continued pressure on its financial position despite management's optimistic outlook for the second half.

MINNEAPOLIS, April 10, 2025 (GLOBE NEWSWIRE) -- Northern Technologies International Corporation (NASDAQ: NTIC), a leading developer of corrosion inhibiting products and services, as well as bio-based and biodegradable polymer resin compounds, today reported its financial results for the second quarter of fiscal 2025.

Second quarter fiscal 2025 financial and operating highlights include (with growth rates on a fiscal quarter year-over-year basis):

  • Consolidated net sales decreased 8.5% to $19,072,000
  • ZERUST® industrial net sales decreased 3.7% to $12,562,000
  • ZERUST® oil and gas net sales decreased 28.5% to $1,549,000
  • Natur-Tec® product net sales decreased 11.8% to $4,960,000
  • NTIC China net sales increased 8.1% to $3,735,000
  • Gross profit, as a percent of net sales, decreased 440 basis points to 35.6%
  • Joint venture operating income decreased 31.8% to $1,691,000
  • Operating expenses increased 2.4% to $8,820,000
  • NTIC recognized $1,140,000 in other income due to the receipt of an Employee Retention Credit (ERC) payment
  • Net income attributable to NTIC was $434,000, compared to $1,701,000
  • Net income per diluted share attributable to NTIC was $0.04, compared to $0.17
  • Cash provided by operating activities was $3,199,000 for the six months ended February 28, 2025

“NTIC’s second-quarter performance demonstrates the increasing intensity of the headwinds we are currently facing,
including recent changes in U.S. trade and economic policies, the seasonality of our industrial and oil and gas businesses, and the timing of certain Natur-Tec® orders. Despite these current headwinds, we believe we are poised for a rebound in Natur-Tec® and ZERUST® oil and gas sales in the second half of the fiscal year,” said G. Patrick Lynch, President and CEO of NTIC.

“As we navigate this dynamic global environment, we are unwavering in our commitment to delivering long-term value. Our disciplined approach to managing cash, including temporarily adjusting our quarterly dividend to $0.01 per share effective with our next quarterly dividend, and prioritizing debt reduction are intended to position us to seize future growth opportunities in our oil and gas and compostable plastics businesses. We believe that our strategic growth priorities and financial discipline will drive sustainable growth and long-term shareholder value,” concluded Mr. Lynch.

NTIC’s consolidated net sales decreased 8.5% to $19,072,000 during the three months ended February 28, 2025, compared to $20,843,000 for the three months ended February 29, 2024. This decrease was primarily a result of lower sales within the Company’s ZERUST® oil and gas, Natur-Tec®, and ZERUST® industrial product categories. For the first half of fiscal 2025, consolidated net sales decreased 1.5% to $40,410,000, compared to $41,024,000 for the same period last year.

The following tables set forth NTIC’s net sales by product category for the three and six months ended February 28, 2025 and February 29, 2024, by segment:

 Three Months Ended
 February 28,
2025
 % of Net
Sales

 February 29,
2024
 % of Net
Sales

 %
Change

ZERUST® industrial net sales$12,562,853 65.9% $13,050,767 62.6% (3.7%)
ZERUST® oil & gas net sales 1,549,164 8.1%  2,167,328 10.4% (28.5%)
Total ZERUST® net sales$14,112,017 74.0% $15,218,095 73.0% (7.3%)
Total Natur-Tec® net sales 4,960,049 26.0%  5,624,443 27.0% (11.8%)
Total net sales$19,072,066 100.0% $20,842,538 100.0% (8.5%)


 Six Months Ended
 February 28,
2025
 % of Net
Sales

 February 29,
2024
 % of Net
Sales

 %
Change
ZERUST® industrial net sales$26,525,105 65.6% $26,954,198 65.7% (1.6%)
ZERUST® oil & gas net sales 3,062,715 7.6%  3,669,642 8.9% (16.5%)
Total ZERUST® net sales$29,587,820 73.2% $30,623,840 74.6% (3.4%)
Total Natur-Tec® net sales 10,822,639 26.8%  10,400,373 25.4% 4.1%
Total net sales$40,410,459 100.0% $41,024,213 100.0% (1.5%)
 

NTIC’s joint venture operating income decreased 31.8% to $1,691,000 during the three months ended February 28, 2025, compared to joint venture operating income of $2,481,000 during the three months ended February 29, 2024. The $790,000 decrease in joint venture operating income was primarily due to a decrease in equity in income from joint ventures and fees for services provided to joint ventures, both of which were driven primarily by lower sales at most of NTIC’s joint ventures. Net sales of NTIC’s joint ventures, which are not consolidated with NTIC’s financial results, decreased 15.7% to $19,800,000 during the three months ended February 28, 2025, compared to $23,480,000 for the three months ended February 29, 2024. Year-to-date, NTIC’s joint venture operating income was $4,105,000, compared to joint venture operating income of $4,832,000 during the six months ended February 29, 2024. Net sales of NTIC’s joint ventures were $43,637,000 for the six months ended February 28, 2025, compared to $47,041,000 for the six months ended February 29, 2024.

Operating expenses, as a percent of net sales, for the second quarter of fiscal 2025 were 46.2%, compared to 41.3% for the same period last fiscal year. Year-to-date, operating expenses, as a percent of net sales, were 45.3%, compared to 41.3% for the same period last fiscal year. Higher operating expenses for the three and six months ended February 28, 2025 were primarily due to strategic investments in ZERUST® oil and gas sales infrastructure and increased personnel expenses, including new hires and benefits, and higher travel and professional fees.

NTIC recognized $1,140,000 in other income during the three and six months ended February 28, 2025 due to the receipt of a cash ERC payment. No other income was recognized during the prior year periods.

Net income attributable to NTIC for the second quarter of fiscal 2025 was $434,000, or $0.04 per diluted share, compared to net income of $1,701,000, or $0.17 per diluted share, for the same period last fiscal year. Year-to-date, net income attributable to NTIC was $995,000, or $0.10 per diluted share, compared to net income of $2,597,000, or $0.27 per diluted share, for the same period last fiscal year.

NTIC’s non-GAAP adjusted net income, as set forth in the GAAP reconciliation at the end of this release, was a loss of $300,000, or $(0.03) per diluted share, for the second quarter of fiscal 2025, compared to net income of $1,807,000, or $0.19 per diluted share, for the same quarter last fiscal year. Year-to-date, non-GAAP adjusted net income was $367,000, or $0.04 per diluted share, compared to net income of $2,808,000, or $0.29 per diluted share, for the same period last fiscal year.

NTIC had working capital of $21,416,000 as of February 28, 2025, including $5,091,000 in cash and cash equivalents and an outstanding revolving line of credit and term loan balance of $8,101,000, compared to $23,682,000 of working capital as of August 31, 2024, including $4,952,000 in cash and cash equivalents and an outstanding revolving line of credit and term loan balance of $7,112,000.

At February 28, 2025, the Company had $25,041,000 of investments in joint ventures, of which $13,025,000, or 52.0%, is cash, with the remaining balance mostly made up of other working capital.

Conference Call and Webcast

NTIC will host a conference call today at 8:00 a.m. Central Time to review its results of operations for the second quarter of fiscal year 2025 and its outlook, followed by a question-and-answer session. The conference call will be available to interested parties through a webcast. To join the live call and ask a question, a participant must register using the URL below.

https://register-conf.media-server.com/register/BI0367281b6c4e4339964df49370573727

Once registered, the participant will receive a dial-in number and unique PIN number to access the call.

The audio-only webcast can be accessed at the following link: https://edge.media-server.com/mmc/p/2p6jpccv
A link to the webcast is also available on the Investor Relations section of NTIC’s webpage. Participants are advised to go to the website at least 15 minutes early to register, download and install any necessary audio software. For those unable to participate in the live webcast, a replay of the webcast will be archived and accessible for approximately one year on the Investor Relations section of NTIC’s webpage.

About Northern Technologies International Corporation

Northern Technologies International Corporation develops and markets proprietary, environmentally beneficial products and services in over 65 countries either directly or via a network of subsidiaries, joint ventures, independent distributors and agents. NTIC’s primary business is corrosion prevention marketed mainly under the ZERUST® brand. NTIC has been selling its proprietary ZERUST® rust and corrosion inhibiting products and services to the automotive, electronics, electrical, mechanical, military and retail consumer markets for over 50 years and more recently has also targeted and expanded into the oil and gas industry. NTIC offers worldwide on-site technical consulting for rust and corrosion prevention issues. NTIC’s technical service consultants work directly with the end users of NTIC’s products to analyze their specific needs and develop systems to meet their technical requirements. NTIC also markets and sells a portfolio of bio-based and biodegradable polymer resin compounds and finished products marketed under the Natur-Tec® brand.

Forward-Looking Statements

Statements contained in this release that are not historical information are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include NTIC’s beliefs that it is poised for a strong rebound in Natur-Tec® and ZERUST® oil and gas sales in the second half of the fiscal year, that its disciplined approach to managing cash, including temporarily adjusting its quarterly dividend to $0.01 per share effective with its next quarterly dividend, and prioritizing debt reduction will position NTIC to seize future growth opportunities in its oil and gas and compostable plastics businesses and that its strategic growth priorities and financial discipline will drive sustainable growth and long-term shareholder value, and other statements that can be identified by words such as “believes,” “continues,” “expects,” “anticipates,” “intends,” “potential,” “outlook,” “will,” “may,” “would,” “should,” “guidance” or words of similar meaning, and the use of future dates. Such forward-looking statements are based upon the current beliefs and expectations of NTIC’s management and are inherently subject to risks and uncertainties that could cause actual results to differ materially from those projected or implied. Such potential risks and uncertainties include, but are not limited to, in no particular order: the health of the U.S. and worldwide economies, including in particular the U.S. automotive industry and its evolution towards electric vehicles; the effect of economic uncertainty, recessionary indicators, inflation, increased interest rates and turmoil in the global credit, financial and banking markets or perception thereof; effect of supply chain disruptions; dependence on joint ventures, relationships with joint venture partners and their success, including fees and dividend distributions; risks associated with international operations, including NTIC China, exposure to exchange rate fluctuations, tariffs and trade disputes; effect of economic slowdown and political unrest, including the wars between Russia and Ukraine and Israel and Hamas; the level of growth in NTIC’s markets; NTIC’s investments in research and development efforts; acceptance of existing and new products; timing of purchase orders under supply contracts; variability in sales to oil and gas customers and effect on quarterly financial results; increased competition; costs and effects of complying with changes in tax, fiscal, government and other regulatory policies, and rules relating to environmental, health and safety matters; and NTIC’s reliance on its intellectual property rights and the absence of infringement of the intellectual property rights of others. More detailed information on these and additional factors which could affect NTIC’s operating and financial results is described in NTIC’s filings with the Securities and Exchange Commission, including its annual report on Form 10-K for the fiscal year ended August 31, 2024 and subsequent quarterly reports on Form 10-Q. NTIC urges all interested parties to read these reports to gain a better understanding of the many business and other risks that it faces. Additionally, NTIC undertakes no obligation to publicly release the results of any revisions to these forward-looking statements, which may be made to reflect events or circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events.

Use of Non-GAAP Financial Measures

In addition to the financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this release contains non-GAAP financial measures, including adjusted net income attributable to NTIC and adjusted net income attributable to NTIC per diluted share. NTIC’s reasons for use of these measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures and other information are included at the end of this release. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for NTIC’s financial results prepared in accordance with GAAP.


NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS AS OF FEBRUARY 28, 2025 (UNAUDITED)
AND AUGUST 31, 2024 (AUDITED)

  February 28, 2025 August 31, 2024
ASSETS   
 CURRENT ASSETS:   
 Cash and cash equivalents$5,090,630  $4,952,184 
 Receivables:   
 Trade, less allowance for credit losses   
 of $310,000 as of February 28, 2025 and August 31, 2024 15,418,555   19,187,079 
 Fees for services provided to joint ventures 957,220   1,235,016 
 Income taxes 911,609   392,293 
 Inventories, net 14,985,166   14,390,844 
 Prepaid expenses 2,261,632   1,421,803 
 Total current assets$39,624,812   41,579,219 
PROPERTY AND EQUIPMENT, NET
$
14,814,389  $16,265,653 
OTHER ASSETS:   
 Investments in joint ventures 25,041,302   25,397,287 
 Deferred income tax, net 469,295   544,464 
 Intangible assets, net 8,666,639   5,682,945 
 Goodwill 4,782,376   4,782,376 
 Operating lease right of use assets 296,401   424,558 
 Total other assets 39,256,013   36,831,630 
 Total assets$93,695,214  $94,676,502 
     
LIABILITIES AND EQUITY   
 CURRENT LIABILITIES:   
 Line of credit$5,354,664  $4,291,608 
 Term loan 2,746,121   2,820,835 
 Accounts payable 7,255,046   6,393,355 
 Income taxes payable 226,087   327,781 
 Accrued liabilities:   
 Payroll and related benefits 1,779,611   3,163,372 
 Other 686,809   574,876 
 Current portion of operating leases 160,048   325,116 
 Total current liabilities$18,208,386  $17,896,943 
LONG-TERM LIABILITIES:   
 Deferred income tax, net 1,504,796   1,504,796 
 Operating leases, less current portion 136,353   99,442 
 Total long-term liabilities$1,641,149  $1,604,238 
     
COMMITMENTS AND CONTINGENCIES   
     
EQUITY:   
 Preferred stock, no par value; authorized 10,000 shares; none issued and outstanding     
 Common stock, $0.02 par value per share; authorized 15,000,000 shares as of   
 February 28, 2025 and August 31, 2024; issued and outstanding 9,470,507 and 9,466,980, respectively 189,410   189,340 
 Additional paid-in capital 24,334,299   23,615,564 
 Retained earnings 53,440,749   53,771,211 
 Accumulated other comprehensive loss (8,218,805)  (6,382,124)
 Stockholders’ equity 69,745,653   71,193,991 
 Non-controlling interests 4,100,026   3,981,330 
 Total equity 73,845,679   75,175,321 
 Total liabilities and equity$93,695,214  $94,676,502 
 



NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED FEBRUARY 28, 2025 AND FEBRUARY 29, 2024

 Three Months Ended  Six Months Ended
 February 28, 2025 February 29, 2024 February 28, 2025 February 29, 2024
NET SALES:       
Net sales$19,072,066  $20,842,538  $40,410,459  $41,024,213 
Cost of goods sold 12,276,482   12,503,374   25,451,922   25,350,775 
Gross profit 6,795,584   8,339,164   14,958,537   15,673,438 
        
JOINT VENTURE OPERATIONS:       
Equity in income from joint ventures 620,730   1,177,990   1,750,323   2,280,231 
Fees for services provided to joint ventures 1,070,263   1,303,059   2,354,382   2,552,017 
Total joint venture operations 1,690,993   2,481,049   4,104,705   4,832,248 
        
OPERATING EXPENSES:       
Selling expenses 3,872,028   4,134,894   8,139,682   7,820,952 
General and administrative expenses 3,658,583   3,236,792   7,517,526   6,753,853 
Research and development expenses 1,288,899   1,242,256   2,632,296   2,348,177 
Total operating expenses 8,819,510   8,613,942   18,289,504   16,922,982 
        
OPERATING (LOSS) INCOME (332,933)  2,206,271   773,738   3,582,704 
        
INTEREST INCOME 210,156   29,210   235,723   75,652 
INTEREST EXPENSE (139,155)  (77,758)  (259,375)  (188,896)
OTHER INCOME 1,139,756      1,139,756    
INCOME BEFORE INCOME TAX EXPENSE 877,824   2,157,723   1,889,842   3,469,460 
        
INCOME TAX EXPENSE 275,197   289,195   493,068   515,991 
NET INCOME 602,627   1,868,528   1,396,774   2,953,469 
        
NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS 168,308   167,359   401,364   356,779 
NET INCOME ATTRIBUTABLE TO NTIC$434,319  $1,701,169  $995,410  $2,596,690 
        
NET INCOME ATTRIBUTABLE TO NTIC PER COMMON SHARE:       
Basic$0.05  $0.18  $0.11  $0.28 
Diluted$0.04  $0.17  $0.10  $0.27 
        
WEIGHTED AVERAGE COMMON SHARES       
ASSUMED OUTSTANDING:       
Basic 9,470,507   9,427,598   9,474,034   9,427,588 
Diluted 9,753,437   9,723,671   9,757,350   9,715,121 

CASH DIVIDENDS DECLARED PER COMMON SHARE
$0.07  $0.07  $0.14  $0.14 
 


NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(UNAUDITED, IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

The accompanying press release contains certain non-GAAP financial measures, including adjusted net income attributable to NTIC and adjusted net income attributable to NTIC per diluted share, which are not calculated or presented in accordance with accounting principles generally accepted in the United States (GAAP). These non-GAAP financial measures are supplemental information and in addition to the financial measures presented in the accompanying release that are calculated and presented in accordance with GAAP. NTIC uses non-GAAP financial measures as supplemental measures of performance and believes these measures facilitate operating performance comparisons from period to period and company to company by factoring out potential differences caused by non-recurring, unusual or infrequent charges not related to NTIC’s regular, ongoing business. NTIC also believes that the presentation of certain non-GAAP financial measures provides useful information to investors in evaluating the company’s operations, period over period. Such non-GAAP financial measures should not be considered superior to, as a substitute for, or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the release. The non-GAAP financial measures in the accompanying release may differ from similar measures used by other companies.

The following is a reconciliation of NTIC’s reported net income attributable to NTIC and reported net income attributable to NTIC per diluted common share to adjusted net income attributable to NTIC and adjusted net income attributable to NTIC per diluted common share, in each case, as adjusted to exclude the contribution from the receipt of an ERC payment and amortization expense.

 Three Months Ended Six Months Ended
 February 28, February 29, February 28, February 29,
  2025  2024  2025  2024
        
Net income attributable to NTIC, as reported$434,319  $1,701,169 $995,410  $2,596,690
Adjustments for adjusted net income:       
Other income from ERC (1,139,756)  -  (1,139,756)  -
Bonus expense impact from ERC 300,000   -  300,000   -
Amortization expense 105,783   105,783  211,566   211,566
Non-GAAP adjusted net income$(299,654) $1,806,952 $367,220  $2,808,256
        
Weighted average shares outstanding (diluted) 9,753,437   9,723,671  9,757,350   9,715,121
Diluted net income per share, as reported 0.04   0.17  0.10   0.27
Adjustments for adjusted net income, net of tax impact, per diluted share 1 (0.09)  0.01  (0.06)  0.02
Non-GAAP diluted adjusted net income per share$(0.03) $0.19 $0.04  $0.29
        
1 Includes adjustments related to the items noted above, net of tax


Investor and Media Contact:
Matthew Wolsfeld, CFO
NTIC
(763) 225-6600


FAQ

What caused NTIC's revenue decline in Q2 2025?

NTIC's revenue declined due to lower sales in ZERUST® oil and gas (-28.5%), Natur-Tec® (-11.8%), and ZERUST® industrial (-3.7%) product categories, affected by trade policies, seasonality, and order timing.

How much did NTIC's earnings per share drop in Q2 2025?

NTIC's earnings per diluted share decreased to $0.04 from $0.17 in the same quarter last year, representing a 76.5% decline.

What strategic actions is NTIC taking to address current challenges?

NTIC is reducing its quarterly dividend to $0.01 per share, prioritizing debt reduction, and focusing on strategic growth in oil and gas and compostable plastics businesses.

How did NTIC's joint venture performance change in Q2 2025?

Joint venture operating income decreased 31.8% to $1.691 million, with joint venture net sales declining 15.7% to $19.8 million.

What was NTIC's cash position at the end of Q2 2025?

NTIC had $5.091 million in cash and cash equivalents, with working capital of $21.416 million and an outstanding loan balance of $8.101 million.
Northern Techn

NASDAQ:NTIC

NTIC Rankings

NTIC Latest News

NTIC Stock Data

68.69M
7.82M
17.47%
42.43%
1.46%
Specialty Chemicals
Coating, Engraving & Allied Services
Link
United States
CIRCLE PINES