NetEase Announces Second Quarter 2024 Unaudited Financial Results
NetEase reported strong Q2 2024 financial results with net revenues of RMB25.5 billion (US$3.5 billion), up 6.1% year-over-year. Key highlights include:
- Games and related services revenue increased 6.7% to RMB20.1 billion
- Gross profit rose 11.6% to RMB16.0 billion
- Net income was RMB6.8 billion (US$930.0 million)
- Non-GAAP net income reached RMB7.8 billion (US$1.1 billion)
The company launched popular new titles like Lost Light and Once Human, while existing games like Naraka: Bladepoint and Identity V continued strong performance. NetEase also announced plans to bring several titles to major gaming platforms and consoles. The company declared a quarterly dividend of US$0.0870 per share.
NetEase ha riportato risultati finanziari solidi per il secondo trimestre del 2024, con ricavi netti di RMB25,5 miliardi (US$3,5 miliardi), in aumento del 6,1% rispetto all'anno precedente. I principali punti salienti includono:
- I ricavi da giochi e servizi correlati sono aumentati del 6,7%, raggiungendo RMB20,1 miliardi
- Il profitto lordo è aumentato dell'11,6%, arrivando a RMB16,0 miliardi
- L'utile netto è stato di RMB6,8 miliardi (US$930,0 milioni)
- L'utile netto non-GAAP ha raggiunto RMB7,8 miliardi (US$1,1 miliardi)
La compagnia ha lanciato nuovi titoli popolari come Lost Light e Once Human, mentre giochi esistenti come Naraka: Bladepoint e Identity V continuano a registrare buone performance. NetEase ha anche annunciato piani per portare diversi titoli su importanti piattaforme di gioco e console. L'azienda ha dichiarato un dividendo trimestrale di US$0,0870 per azione.
NetEase reportó resultados financieros sólidos para el segundo trimestre de 2024, con ingresos netos de RMB25.5 mil millones (US$3.5 mil millones), un aumento del 6.1% interanual. Los aspectos destacados incluyen:
- Los ingresos por juegos y servicios relacionados aumentaron un 6.7% a RMB20.1 mil millones
- El beneficio bruto subió un 11.6% a RMB16.0 mil millones
- El ingreso neto fue de RMB6.8 mil millones (US$930.0 millones)
- El ingreso neto no GAAP alcanzó RMB7.8 mil millones (US$1.1 mil millones)
La compañía lanzó nuevos títulos populares como Lost Light y Once Human, mientras que los juegos existentes como Naraka: Bladepoint e Identity V continuaron con un fuerte rendimiento. NetEase también anunció planes para llevar varios títulos a importantes plataformas y consolas de juegos. La empresa declaró un dividendo trimestral de US$0.0870 por acción.
넷이즈는 2024년 2분기 재정 결과가 견고하다고 보고했으며, 순수익이 RMB25.5억 (미화 35억 달러)로 전년 대비 6.1% 증가했습니다. 주요 내용은 다음과 같습니다:
- 게임 및 관련 서비스 수익이 6.7% 증가하여 RMB20.1억에 달했습니다.
- 총 이익이 11.6% 증가하여 RMB16.0억에 도달했습니다.
- 순이익은 RMB6.8억 (미화 9억 3천만 달러)였습니다.
- 비-GAAP 순이익은 RMB7.8억 (미화 11억 달러)에 달했습니다.
회사는 Lost Light와 Once Human과 같은 인기 신작 타이틀을 출시했으며, Naraka: Bladepoint와 Identity V와 같은 기존 게임들도 안정적인 성과를 보였습니다. 넷이즈는 주요 게임 플랫폼과 콘솔에 여러 타이틀을 출시할 계획도 발표했습니다. 이 회사는 주당 미화 0.0870달러의 분기 배당금을 선언했습니다.
NetEase a annoncé des résultats financiers solides pour le deuxième trimestre 2024, avec des revenus nets de RMB25,5 milliards (3,5 milliards de dollars américains), en hausse de 6,1 % par rapport à l'année précédente. Les principaux points forts incluent :
- Les revenus des jeux et des services associés ont augmenté de 6,7 % pour atteindre RMB20,1 milliards
- Le bénéfice brut a augmenté de 11,6 % pour atteindre RMB16,0 milliards
- Le revenu net s'élevait à RMB6,8 milliards (930,0 millions de dollars américains)
- Le revenu net non GAAP a atteint RMB7,8 milliards (1,1 milliard de dollars américains)
La société a lancé de nouveaux titres populaires comme Lost Light et Once Human, tandis que des jeux existants tels que Naraka: Bladepoint et Identity V continuent de bien performer. NetEase a également annoncé des plans pour apporter plusieurs titres sur les principales plateformes de jeux et consoles. L'entreprise a déclaré un dividende trimestriel de 0,0870 $ par action.
NetEase berichtete über starke Finanzergebnisse im zweiten Quartal 2024 mit Nettoumsätzen von RMB25,5 Milliarden (3,5 Milliarden US-Dollar), was einem Anstieg von 6,1% im Vergleich zum Vorjahr entspricht. Zu den wichtigen Highlights gehören:
- Die Einnahmen aus Spielen und verwandten Dienstleistungen stiegen um 6,7% auf RMB20,1 Milliarden
- Der Bruttogewinn stieg um 11,6% auf RMB16,0 Milliarden
- Der Nettogewinn betrug RMB6,8 Milliarden (930,0 Millionen US-Dollar)
- Der Non-GAAP-Nettogewinn erreichte RMB7,8 Milliarden (1,1 Milliarden US-Dollar)
Das Unternehmen lancierte beliebte neue Titel wie Lost Light und Once Human, während bestehende Spiele wie Naraka: Bladepoint und Identity V weiterhin stark performten. NetEase kündigte auch Pläne an, mehrere Titel auf bedeutende Gaming-Plattformen und -Konsolen zu bringen. Das Unternehmen erklärte eine vierteljährliche Dividende von 0,0870 US-Dollar pro Aktie.
- Net revenues increased 6.1% year-over-year to RMB25.5 billion
- Games and related services revenue grew 6.7% to RMB20.1 billion
- Gross profit rose 11.6% to RMB16.0 billion
- Non-GAAP net income reached RMB7.8 billion
- Successful launches of new games like Lost Light and Once Human
- Strong performance of existing games like Naraka: Bladepoint and Identity V
- Plans to bring NetEase titles to major gaming platforms and consoles
- Quarterly dividend of US$0.0870 per share declared
- Total operating expenses increased 8.9% year-over-year to RMB9.0 billion
- Net income decreased compared to the previous quarter and same quarter last year
- Effective tax rate increased to 16.0% compared to 8.0% in Q2 2023
Insights
NetEase's Q2 2024 results show solid growth across key metrics. Net revenues increased
However, net income decreased
NetEase's gaming portfolio continues to show strength and diversity. The launch of Lost Light and Once Human demonstrates the company's ability to create popular titles across different genres. The sustained success of established games like Naraka: Bladepoint and Identity V reaching record-high DAUs is particularly impressive.
The expansion to console platforms with titles like Where Winds Meet and Marvel Rivals shows NetEase's commitment to global market penetration. The return of World of Warcraft to China is also a significant positive, potentially boosting future revenues. However, the slight decrease in mobile game revenue contribution (from
NetEase's diversification strategy is paying off, with Youdao and Cloud Music segments showing promising growth. Youdao's revenue increased
The company's focus on AI-driven subscription services in Youdao and the emphasis on a music-centric ecosystem in Cloud Music align well with current tech trends. However, the 'innovative businesses and others' segment showed relatively flat growth, suggesting potential areas for future innovation and expansion. NetEase's continued investment in R&D, evident from increased operating expenses, indicates a commitment to long-term technological advancement and competitiveness.
Second Quarter 2024 Financial Highlights
- Net revenues were
RMB25.5 billion (US ), an increase of$3.5 billion 6.1% compared with the same quarter of 2023.- Games and related value-added services net revenues were
RMB20.1 billion (US ), an increase of$2.8 billion 6.7% compared with the same quarter of 2023. - Youdao net revenues were
RMB1.3 billion (US ), an increase of$181.9 million 9.5% compared with the same quarter of 2023. - Cloud Music net revenues were
RMB2.0 billion (US ), an increase of$280.8 million 4.7% compared with the same quarter of 2023. - Innovative businesses and others net revenues were
RMB2.1 billion (US ), which was relatively stable compared with the same quarter of 2023.$284.5 million
- Games and related value-added services net revenues were
- Gross profit was
RMB16.0 billion (US ), an increase of$2.2 billion 11.6% compared with the same quarter of 2023. - Total operating expenses were
RMB9.0 billion (US ), an increase of$1.2 billion 8.9% compared with the same quarter of 2023. - Net income attributable to the Company's shareholders was
RMB6.8 billion (US ). Non-GAAP net income attributable to the Company's shareholders was$930.0 million RMB7.8 billion (US ).[1]$1.1 billion - Basic net income per share was
US ($0.29 US per ADS). Non-GAAP basic net income per share was$1.45 US ($0.33 US per ADS).[1]$1.67
[1] As used in this announcement, non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per share and per ADS are defined to exclude share-based compensation expenses. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement. |
Second Quarter 2024 and Recent Operational Highlights
- Launched popular new titles, further enhancing our appeal in diversified genres:
- Lost Light mobile game, a multiplayer tactical shooter game, topped the iOS download charts in
China following its June launch. - Once Human, a multiplayer open-world survival game set in a post-apocalyptic world, attained over 230,000 peak concurrent users on Steam soon after its launch, ranking among the top 5 most-played games in the world.
- Naraka: Bladepoint mobile game hit the top 3 on iOS grossing charts soon after launch in
China , and topped the iOS download chart for over a week.
- Lost Light mobile game, a multiplayer tactical shooter game, topped the iOS download charts in
- Generated continued popularity of hit games, with Naraka: Bladepoint reaching record-high DAUs on its three-year anniversary, and Identity V continuing its strong performance, hitting record-high DAUs in July and August, consecutively.
- Brought highly anticipated NetEase titles to partners' world-leading gaming platforms:
- Unveiled plans to bring Where Winds Meet and Marvel Rivals to consoles at PlayStation State of Play. Marvel Rivals also announced during Gamescom its release date for December 6th.
- Announced FragPunk, a 5v5 first-person hero shooter game, at the Xbox Games Showcase 2024, highlighting its innovative shooting experience with unique card mechanics.
- Eggy Party joined Nintendo Direct with upcoming plans for a worldwide release on Switch.
- Brought World of Warcraft back to
China with players enthusiastically welcoming the unfolding return of Blizzard's game portfolio. - Youdao continued to drive growth in digital content services, online marketing services and AI-driven subscription services, recording historic-high operating cash flow and significantly narrowed operating loss compared with the same quarter of last year.
- Cloud Music continued to propel quality development across its music-centric ecosystem, further augmented its unique community, and kept bringing users high-quality music experiences.
"The robust R&D and operating capabilities we've built over the past two decades have shaped our formidable games portfolio of time-honored titles and newer innovative hits that redefine genres and diversify our offerings," said Mr. William Ding, Chief Executive Officer and Director of NetEase. "With a growing portfolio of games that feature higher quality and cover more genres, we are thrilled to bring exciting NetEase gaming experiences to more players around the globe. As we expand our reach to players in
"Alongside our games, Cloud Music and Youdao are also on track for continued growth this year. Superior content is the thread that connects our NetEase family, and we continue to bring experiences that resonate with our users across our businesses," Mr. Ding concluded.
Second Quarter 2024 Financial Results
Net Revenues
Net revenues for the second quarter of 2024 were
Net revenues from games and related value-added services were
Net revenues from Youdao were
Net revenues from Cloud Music were
Net revenues from innovative businesses and others were
Gross Profit
Gross profit for the second quarter of 2024 was
The quarter-over-quarter decrease in games and related value-added services' gross profit was primarily due to lower net revenues from certain mobile games. The year-over-year increase was primarily due to increased net revenues from mobile games such as Identity V and Justice mobile game, launched in 2023.
The quarter-over-quarter decrease in Youdao's gross profit was primarily due to lower net revenues from its learning services. The year-over-year increase was primarily due to higher net revenues from its online marketing services.
The quarter-over-quarter decrease in Cloud Music's gross profit primarily resulted from the one-off adjustment of certain copyright costs in the preceding quarter. The year-over-year increase was primarily due to increased net revenues from sales of membership subscriptions and continued improvement in cost control measures.
The quarter-over-quarter and year-over-year increases in innovative businesses and others' gross profit were primarily due to increased gross profit from Yanxuan and several other businesses included within the segment.
Gross Profit Margin
Gross profit margin for games and related value-added services for the second quarter of 2024 was
Gross profit margin for Youdao for the second quarter of 2024 was
Gross profit margin for Cloud Music for the second quarter of 2024 was
Gross profit margin for innovative businesses and others for the second quarter of 2024 was
Operating Expenses
Total operating expenses for the second quarter of 2024 were
Other Income/(Expenses)
Other income/(expenses) consisted of investment income, interest income, exchange gains/(losses) and others. The quarter-over-quarter and year-over-year decreases were mainly due to net exchange losses in the second quarter of 2024 compared with net exchange gains recorded in the preceding quarter and the same quarter of 2023.
Income Tax
The Company recorded a net income tax charge of
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders totaled
NetEase reported basic net income of
Non-GAAP net income attributable to the Company's shareholders totaled
NetEase reported non-GAAP basic net income of
Other Financial Information
As of June 30, 2024, the Company's net cash (total cash and cash equivalents, current and non-current time deposits and restricted cash, as well as short-term investments balance, minus short-term and long-term loans) totaled RMB116.1 billion (
Quarterly Dividend
The board of directors has approved a dividend of
NetEase paid a dividend of
Under the Company's current dividend policy, the determination to make dividend distributions and the amount of such distribution in any particular quarter will be made at the discretion of its board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Share Repurchase Program
On November 17, 2022, the Company announced that its board of directors had approved a share repurchase program of up to
The extent to which NetEase repurchases its ADSs and its ordinary shares depends upon a variety of factors, including market conditions. These programs may be suspended or discontinued at any time.
**
Conference Call
NetEase's management team will host a teleconference call with a simultaneous webcast at 8:00 a.m. New York Time on Thursday, August 22, 2024 (
Interested parties may participate in the conference call by dialing 1-914-202-3258 and providing conference ID: 10040836, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-855-883-1031 and entering PIN: 10040836. The replay will be available through August 29, 2024.
This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase's Investor Relations website at http://ir.netease.com/.
About NetEase, Inc.
NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase") is a leading internet and game services provider centered around premium content. With extensive offerings across its expanding gaming ecosystem, the Company develops and operates some of the most popular and longest running mobile and PC games available in
Powered by one of the largest in-house game R&D teams focused on mobile, PC and console, NetEase creates superior gaming experiences, inspires players, and passionately delivers value for its thriving community worldwide. By infusing play with culture, and education with technology, NetEase transforms gaming into a meaningful vehicle to build a more entertaining and enlightened world.
Beyond games, NetEase service offerings include its majority-controlled subsidiaries Youdao (NYSE: DAO), an intelligent learning company with industry-leading technology, and Cloud Music (HKEX: 9899), a well-known online music platform featuring a vibrant content community, as well as Yanxuan, NetEase's private label consumer lifestyle brand.
For more information, please visit: http://ir.netease.com/.
Forward Looking Statements
This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the
Non-GAAP Financial Measures
NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per ADS and per share, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in
NetEase defines non-GAAP net income attributable to the Company's shareholders as net income attributable to the Company's shareholders excluding share-based compensation expenses. Non-GAAP net income attributable to the Company's shareholders enables NetEase's management to assess its operating results without considering the impact of share-based compensation expenses. NetEase believes that this non-GAAP financial measure provide useful information to investors in understanding and evaluating the Company's current operating performance and prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors' assessment of its operating performance.
Non-GAAP financial measures are not defined under
NetEase compensates for these limitations by reconciling non-GAAP net income attributable to the Company's shareholders to the nearest
Contact for Media and Investors:
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
NETEASE, INC. | ||||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
(in thousands) | ||||||||||
December 31, | June 30, | June 30, | ||||||||
2023 | 2024 | 2024 | ||||||||
RMB | RMB | USD (Note 1) | ||||||||
Assets | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | 21,428,902 | 18,982,239 | 2,612,043 | |||||||
Time deposits | 100,856,034 | 93,456,225 | 12,860,005 | |||||||
Restricted cash | 2,777,206 | 2,869,827 | 394,901 | |||||||
Accounts receivable, net | 6,422,417 | 6,364,847 | 875,832 | |||||||
Inventories | 695,374 | 574,441 | 79,046 | |||||||
Prepayments and other current assets, net | 6,076,595 | 5,487,749 | 755,139 | |||||||
Short-term investments | 4,436,057 | 10,417,802 | 1,433,537 | |||||||
Total current assets | 142,692,585 | 138,153,130 | 19,010,503 | |||||||
Non-current assets: | ||||||||||
Property, equipment and software, net | 8,075,044 | 8,092,032 | 1,113,501 | |||||||
Land use rights, net | 4,075,143 | 4,022,255 | 553,481 | |||||||
Deferred tax assets | 1,560,088 | 1,504,697 | 207,053 | |||||||
Time deposits | 1,050,000 | 3,940,000 | 542,162 | |||||||
Restricted cash | 550 | 3,250 | 447 | |||||||
Other long-term assets | 28,471,568 | 27,627,257 | 3,801,637 | |||||||
Total non-current assets | 43,232,393 | 45,189,491 | 6,218,281 | |||||||
Total assets | 185,924,978 | 183,342,621 | 25,228,784 | |||||||
Liabilities, Redeemable Noncontrolling Interests | ||||||||||
Current liabilities: | ||||||||||
Accounts payable | 881,016 | 792,003 | 108,983 | |||||||
Salary and welfare payables | 4,857,206 | 3,606,360 | 496,252 | |||||||
Taxes payable | 2,571,534 | 2,381,220 | 327,667 | |||||||
Short-term loans | 19,240,163 | 13,187,247 | 1,814,626 | |||||||
Contract liabilities | 13,362,166 | 13,615,857 | 1,873,604 | |||||||
Accrued liabilities and other payables | 12,930,399 | 12,345,208 | 1,698,757 | |||||||
Total current liabilities | 53,842,484 | 45,927,895 | 6,319,889 | |||||||
Non-current liabilities: | ||||||||||
Deferred tax liabilities | 2,299,303 | 1,448,781 | 199,359 | |||||||
Long-term loans | 427,997 | 427,997 | 58,894 | |||||||
Other long-term liabilities | 1,271,113 | 1,192,543 | 164,099 | |||||||
Total non-current liabilities | 3,998,413 | 3,069,321 | 422,352 | |||||||
Total liabilities | 57,840,897 | 48,997,216 | 6,742,241 | |||||||
Redeemable noncontrolling interests | 115,759 | 119,498 | 16,443 | |||||||
NetEase, Inc.'s shareholders' equity | 124,285,776 | 130,909,906 | 18,013,803 | |||||||
Noncontrolling interests | 3,682,546 | 3,316,001 | 456,297 | |||||||
Total equity | 127,968,322 | 134,225,907 | 18,470,100 | |||||||
Total liabilities, redeemable noncontrolling | 185,924,978 | 183,342,621 | 25,228,784 | |||||||
The accompanying notes are an integral part of this announcement. |
NETEASE, INC. | ||||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||||||||||||
(in thousands, except per share data or per ADS data) | ||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2023 | 2024 | 2024 | 2024 | 2023 | 2024 | 2024 | ||||||||||||||||||||||
RMB | RMB | RMB | USD (Note 1) | RMB | RMB | USD (Note 1) | ||||||||||||||||||||||
Net revenues | 24,011,301 | 26,851,741 | 25,485,805 | 3,506,963 | 49,057,588 | 52,337,546 | 7,201,886 | |||||||||||||||||||||
Cost of revenues | (9,635,888) | (9,835,821) | (9,443,587) | (1,299,481) | (19,785,629) | (19,279,408) | (2,652,935) | |||||||||||||||||||||
Gross profit | 14,375,413 | 17,015,920 | 16,042,218 | 2,207,482 | 29,271,959 | 33,058,138 | 4,548,951 | |||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||
Selling and marketing expenses | (3,271,705) | (4,022,204) | (3,501,737) | (481,855) | (6,176,751) | (7,523,941) | (1,035,329) | |||||||||||||||||||||
General and administrative expenses | (1,132,147) | (1,196,475) | (1,091,441) | (150,187) | (2,153,825) | (2,287,916) | (314,828) | |||||||||||||||||||||
Research and development expenses | (3,908,907) | (4,174,758) | (4,455,717) | (613,127) | (7,658,639) | (8,630,475) | (1,187,593) | |||||||||||||||||||||
Total operating expenses | (8,312,759) | (9,393,437) | (9,048,895) | (1,245,169) | (15,989,215) | (18,442,332) | (2,537,750) | |||||||||||||||||||||
Operating profit | 6,062,654 | 7,622,483 | 6,993,323 | 962,313 | 13,282,744 | 14,615,806 | 2,011,201 | |||||||||||||||||||||
Other income/(expenses): | ||||||||||||||||||||||||||||
Investment income, net | 287,691 | 179,291 | 103,674 | 14,266 | 759,059 | 282,965 | 38,937 | |||||||||||||||||||||
Interest income, net | 935,578 | 1,277,597 | 1,186,219 | 163,229 | 1,711,608 | 2,463,816 | 339,032 | |||||||||||||||||||||
Exchange gains/(losses), net | 1,464,956 | 15,011 | (239,375) | (32,939) | 1,078,388 | (224,364) | (30,874) | |||||||||||||||||||||
Other, net | 120,826 | 193,888 | 85,694 | 11,792 | 378,859 | 279,582 | 38,472 | |||||||||||||||||||||
Income before tax | 8,871,705 | 9,288,270 | 8,129,535 | 1,118,661 | 17,210,658 | 17,417,805 | 2,396,768 | |||||||||||||||||||||
Income tax | (712,090) | (1,485,910) | (1,300,939) | (179,015) | (2,340,649) | (2,786,849) | (383,483) | |||||||||||||||||||||
Net income | 8,159,615 | 7,802,360 | 6,828,596 | 939,646 | 14,870,009 | 14,630,956 | 2,013,285 | |||||||||||||||||||||
Accretion of redeemable noncontrolling | (868) | (958) | (960) | (132) | (1,728) | (1,918) | (264) | |||||||||||||||||||||
Net loss/(income) attributable to noncontrolling | 84,020 | (167,456) | (68,887) | (9,479) | 129,120 | (236,343) | (32,522) | |||||||||||||||||||||
Net income attributable to the | 8,242,767 | 7,633,946 | 6,758,749 | 930,035 | 14,997,401 | 14,392,695 | 1,980,499 | |||||||||||||||||||||
Net income per share * | ||||||||||||||||||||||||||||
Basic | 2.56 | 2.38 | 2.10 | 0.29 | 4.66 | 4.48 | 0.62 | |||||||||||||||||||||
Diluted | 2.54 | 2.35 | 2.08 | 0.29 | 4.61 | 4.43 | 0.61 | |||||||||||||||||||||
Net income per ADS * | ||||||||||||||||||||||||||||
Basic | 12.80 | 11.88 | 10.50 | 1.45 | 23.29 | 22.39 | 3.08 | |||||||||||||||||||||
Diluted | 12.69 | 11.75 | 10.42 | 1.43 | 23.05 | 22.17 | 3.05 | |||||||||||||||||||||
Weighted average number of ordinary | ||||||||||||||||||||||||||||
Basic | 3,218,783 | 3,211,665 | 3,217,699 | 3,217,699 | 3,219,926 | 3,214,682 | 3,214,682 | |||||||||||||||||||||
Diluted | 3,248,916 | 3,249,452 | 3,243,056 | 3,243,056 | 3,252,707 | 3,246,254 | 3,246,254 | |||||||||||||||||||||
* Each ADS represents five ordinary shares. | ||||||||||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
NETEASE, INC. | ||||||||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2023 | 2024 | 2024 | 2024 | 2023 | 2024 | 2024 | ||||||||||||||||||||||
RMB | RMB | RMB | USD (Note 1) | RMB | RMB | USD (Note 1) | ||||||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||||||
Net income | 8,159,615 | 7,802,360 | 6,828,596 | 939,646 | 14,870,009 | 14,630,956 | 2,013,285 | |||||||||||||||||||||
Adjustments to reconcile net income to net cash provided | ||||||||||||||||||||||||||||
Depreciation and amortization | 661,363 | 567,923 | 631,957 | 86,960 | 1,743,632 | 1,199,880 | 165,109 | |||||||||||||||||||||
Fair value changes of equity security and other investments | (78,035) | (368,258) | (7,887) | (1,085) | (304,755) | (376,145) | (51,759) | |||||||||||||||||||||
Impairment losses on investments | 47,870 | 128,417 | 210,741 | 28,999 | 47,870 | 339,158 | 46,670 | |||||||||||||||||||||
Fair value changes of short-term investments | (96,884) | (60,810) | (128,295) | (17,654) | (234,800) | (189,105) | (26,022) | |||||||||||||||||||||
Share-based compensation cost | 787,862 | 894,300 | 1,079,056 | 148,482 | 1,610,275 | 1,973,356 | 271,543 | |||||||||||||||||||||
Allowance for expected credit losses | 8,540 | 11,600 | 9,281 | 1,277 | 29,260 | 20,881 | 2,873 | |||||||||||||||||||||
Losses/(gains) on disposal of property, equipment and software | 252 | 2,132 | (326) | (45) | (358) | 1,806 | 249 | |||||||||||||||||||||
Unrealized exchange (gains)/losses | (1,466,295) | (17,509) | (209,311) | (28,802) | (1,080,334) | (226,820) | (31,211) | |||||||||||||||||||||
Gains on disposal of long-term investments, business and | (16,382) | (13,487) | (141,114) | (19,418) | (22,150) | (154,601) | (21,274) | |||||||||||||||||||||
Deferred income taxes | (334,380) | 485,054 | (1,280,076) | (176,144) | 243,286 | (795,022) | (109,399) | |||||||||||||||||||||
Share of results on equity method investees | (129,292) | 164,271 | 39,200 | 5,394 | (225,100) | 203,471 | 27,999 | |||||||||||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||||||||||||||
Accounts receivable | 770,551 | (1,358,711) | 1,410,478 | 194,088 | (345,731) | 51,767 | 7,123 | |||||||||||||||||||||
Inventories | 69,410 | 91,378 | 29,552 | 4,067 | 186,740 | 120,930 | 16,641 | |||||||||||||||||||||
Prepayments and other assets | (7,233) | 326,140 | 530,856 | 73,048 | 118,594 | 856,996 | 117,927 | |||||||||||||||||||||
Accounts payable | (115,791) | (7,001) | (126,862) | (17,457) | (728,730) | (133,863) | (18,420) | |||||||||||||||||||||
Salary and welfare payables | 758,106 | (2,178,608) | 879,058 | 120,963 | (1,467,631) | (1,299,550) | (178,824) | |||||||||||||||||||||
Taxes payable | (992,892) | 1,271,822 | (1,462,700) | (201,274) | (259,176) | (190,878) | (26,266) | |||||||||||||||||||||
Contract liabilities | (41,196) | 1,574,086 | (1,270,324) | (174,801) | 448,795 | 303,762 | 41,799 | |||||||||||||||||||||
Accrued liabilities and other payables | (306,784) | 242,070 | (490,048) | (67,433) | (950,620) | (247,978) | (34,123) | |||||||||||||||||||||
Net cash provided by operating activities | 7,678,405 | 9,557,169 | 6,531,832 | 898,811 | 13,679,076 | 16,089,001 | 2,213,920 | |||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||
Purchase of property, equipment and software | (520,544) | (415,018) | (168,880) | (23,239) | (1,173,483) | (583,898) | (80,347) | |||||||||||||||||||||
Proceeds from sale of property, equipment and software | 4,292 | 3,506 | 660 | 91 | 6,796 | 4,166 | 573 | |||||||||||||||||||||
Purchase of intangible assets, content and licensed copyrights | (283,321) | (188,821) | (399,533) | (54,978) | (1,110,003) | (588,354) | (80,960) | |||||||||||||||||||||
Net changes of short-term investments with terms of three | 1,630,013 | 2,401,649 | (8,194,289) | (1,127,572) | 906,862 | (5,792,640) | (797,094) | |||||||||||||||||||||
Proceeds from maturities of short-term investments with terms | - | - | - | - | 104,269 | - | - | |||||||||||||||||||||
Investment in long-term investments and acquisition of | (270,228) | (481,804) | (193,450) | (26,620) | (1,499,276) | (675,254) | (92,918) | |||||||||||||||||||||
Proceeds from disposal of long-term investments, businesses | 16,531 | 85,456 | 840,649 | 115,677 | 57,811 | 926,105 | 127,436 | |||||||||||||||||||||
Placement/rollover of matured time deposits | (10,874,831) | (34,558,836) | (61,775,606) | (8,500,606) | (47,194,934) | (96,334,442) | (13,256,060) | |||||||||||||||||||||
Proceeds from maturities of time deposits | 21,918,791 | 46,048,382 | 55,211,839 | 7,597,402 | 44,251,140 | 101,260,221 | 13,933,870 | |||||||||||||||||||||
Change in other long-term assets | (31,189) | (34,625) | (172,543) | (23,743) | (152,030) | (207,168) | (28,507) | |||||||||||||||||||||
Net cash provided by/(used in) investing activities | 11,589,514 | 12,859,889 | (14,851,153) | (2,043,588) | (5,802,848) | (1,991,264) | (274,007) | |||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||||
Net changes from loans with terms of three months or less | (14,970,935) | (399,726) | (2,085,053) | (286,913) | (12,332,895) | (2,484,779) | (341,917) | |||||||||||||||||||||
Proceeds of loans with terms over three months | 2,171,541 | 6,998,250 | 1,069,020 | 147,102 | 3,451,100 | 8,067,270 | 1,110,093 | |||||||||||||||||||||
Payment of loans with terms over three months | (3,233,500) | (957,000) | (10,681,827) | (1,469,868) | (3,273,922) | (11,638,827) | (1,601,556) | |||||||||||||||||||||
Net amounts received related to capital contribution from | 22,228 | 42,214 | 50,572 | 6,959 | 46,577 | 92,786 | 12,768 | |||||||||||||||||||||
Cash paid for repurchase of NetEase's ADSs/purchase of | (2,195,210) | (1,233,780) | (2,007,030) | (276,177) | (4,311,967) | (3,240,810) | (445,950) | |||||||||||||||||||||
Dividends paid to NetEase's shareholders | (2,119,316) | (4,945,016) | (2,264,799) | (311,647) | (3,331,656) | (7,209,815) | (992,104) | |||||||||||||||||||||
Net cash used in financing activities | (20,325,192) | (495,058) | (15,919,117) | (2,190,544) | (19,752,763) | (16,414,175) | (2,258,666) | |||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and | (47,876) | (43,138) | 8,234 | 1,133 | (32,378) | (34,904) | (4,803) | |||||||||||||||||||||
Net (decrease)/increase in cash, cash equivalents and restricted cash | (1,105,149) | 21,878,862 | (24,230,204) | (3,334,188) | (11,908,913) | (2,351,342) | (323,556) | |||||||||||||||||||||
Cash, cash equivalents and restricted cash, at the beginning | 16,784,561 | 24,206,658 | 46,085,520 | 6,341,579 | 27,588,325 | 24,206,658 | 3,330,947 | |||||||||||||||||||||
Cash, cash equivalents and restricted cash, at end of the period | 15,679,412 | 46,085,520 | 21,855,316 | 3,007,391 | 15,679,412 | 21,855,316 | 3,007,391 | |||||||||||||||||||||
Supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||
Cash paid for income taxes, net | 1,625,045 | 1,182,711 | 2,848,493 | 391,966 | 2,699,624 | 4,031,204 | 554,712 | |||||||||||||||||||||
Cash paid for interest expenses | 326,646 | 146,455 | 152,943 | 21,046 | 602,360 | 299,398 | 41,199 | |||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
NETEASE, INC. | ||||||||||||||||||||||||||||
UNAUDITED SEGMENT INFORMATION | ||||||||||||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2023 | 2024 | 2024 | 2024 | 2023 | 2024 | 2024 | ||||||||||||||||||||||
RMB | RMB | RMB | USD (Note 1) | RMB | RMB | USD (Note 1) | ||||||||||||||||||||||
Net revenues: | ||||||||||||||||||||||||||||
Games and related value-added services | 18,798,646 | 21,460,378 | 20,055,819 | 2,759,772 | 38,864,243 | 41,516,197 | 5,712,819 | |||||||||||||||||||||
Youdao | 1,206,634 | 1,391,859 | 1,321,721 | 181,875 | 2,369,904 | 2,713,580 | 373,401 | |||||||||||||||||||||
Cloud Music | 1,948,539 | 2,029,541 | 2,040,952 | 280,844 | 3,908,380 | 4,070,493 | 560,118 | |||||||||||||||||||||
Innovative businesses and others | 2,057,482 | 1,969,963 | 2,067,313 | 284,472 | 3,915,061 | 4,037,276 | 555,548 | |||||||||||||||||||||
Total net revenues | 24,011,301 | 26,851,741 | 25,485,805 | 3,506,963 | 49,057,588 | 52,337,546 | 7,201,886 | |||||||||||||||||||||
Cost of revenues: | ||||||||||||||||||||||||||||
Games and related value-added services | (6,122,836) | (6,555,311) | (6,008,604) | (826,812) | (12,805,884) | (12,563,915) | (1,728,853) | |||||||||||||||||||||
Youdao | (639,459) | (710,356) | (684,942) | (94,251) | (1,200,879) | (1,395,298) | (191,999) | |||||||||||||||||||||
Cloud Music | (1,422,855) | (1,259,006) | (1,385,756) | (190,686) | (2,943,233) | (2,644,762) | (363,931) | |||||||||||||||||||||
Innovative businesses and others | (1,450,738) | (1,311,148) | (1,364,285) | (187,732) | (2,835,633) | (2,675,433) | (368,152) | |||||||||||||||||||||
Total cost of revenues | (9,635,888) | (9,835,821) | (9,443,587) | (1,299,481) | (19,785,629) | (19,279,408) | (2,652,935) | |||||||||||||||||||||
Gross profit: | ||||||||||||||||||||||||||||
Games and related value-added services | 12,675,810 | 14,905,067 | 14,047,215 | 1,932,960 | 26,058,359 | 28,952,282 | 3,983,966 | |||||||||||||||||||||
Youdao | 567,175 | 681,503 | 636,779 | 87,624 | 1,169,025 | 1,318,282 | 181,402 | |||||||||||||||||||||
Cloud Music | 525,684 | 770,535 | 655,196 | 90,158 | 965,147 | 1,425,731 | 196,187 | |||||||||||||||||||||
Innovative businesses and others | 606,744 | 658,815 | 703,028 | 96,740 | 1,079,428 | 1,361,843 | 187,396 | |||||||||||||||||||||
Total gross profit | 14,375,413 | 17,015,920 | 16,042,218 | 2,207,482 | 29,271,959 | 33,058,138 | 4,548,951 | |||||||||||||||||||||
Gross profit margin: | ||||||||||||||||||||||||||||
Games and related value-added services | 67.4 % | 69.5 % | 70.0 % | 70.0 % | 67.0 % | 69.7 % | 69.7 % | |||||||||||||||||||||
Youdao | 47.0 % | 49.0 % | 48.2 % | 48.2 % | 49.3 % | 48.6 % | 48.6 % | |||||||||||||||||||||
Cloud Music | 27.0 % | 38.0 % | 32.1 % | 32.1 % | 24.7 % | 35.0 % | 35.0 % | |||||||||||||||||||||
Innovative businesses and others | 29.5 % | 33.4 % | 34.0 % | 34.0 % | 27.6 % | 33.7 % | 33.7 % | |||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
NETEASE, INC.
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into
Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2023 | 2024 | 2024 | 2024 | 2023 | 2024 | 2024 | ||||||||||||||||||||||
RMB | RMB | RMB | USD (Note 1) | RMB | RMB | USD (Note 1) | ||||||||||||||||||||||
Share-based compensation cost included in: | ||||||||||||||||||||||||||||
Cost of revenues | 193,001 | 254,935 | 319,949 | 44,026 | 396,515 | 574,884 | 79,107 | |||||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||||||
Selling and marketing expenses | 31,069 | 17,869 | 42,865 | 5,898 | 63,422 | 60,734 | 8,357 | |||||||||||||||||||||
General and administrative expenses | 281,326 | 289,636 | 286,350 | 39,403 | 575,607 | 575,986 | 79,258 | |||||||||||||||||||||
Research and development expenses | 282,466 | 331,860 | 429,892 | 59,155 | 574,731 | 761,752 | 104,821 | |||||||||||||||||||||
The accompanying notes are an integral part of this announcement. |
Note 3: The financial information prepared and presented in this announcement might be different from those published and to be published by NetEase's listed subsidiary to meet the disclosure requirements under different accounting standards requirements.
Note 4: The unaudited reconciliation of GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):
Three Months Ended | Six Months Ended | |||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | June 30, | June 30, | ||||||||
2023 | 2024 | 2024 | 2024 | 2023 | 2024 | 2024 | ||||||||
RMB | RMB | RMB | USD (Note 1) | RMB | RMB | USD (Note 1) | ||||||||
Net income attributable to the Company's shareholders | 8,242,767 | 7,633,946 | 6,758,749 | 930,035 | 14,997,401 | 14,392,695 | 1,980,499 | |||||||
Add: Share-based compensation | 774,683 | 876,898 | 1,059,939 | 145,852 | 1,586,283 | 1,936,837 | 266,518 | |||||||
Non-GAAP net income attributable to the Company's shareholders | 9,017,450 | 8,510,844 | 7,818,688 | 1,075,887 | 16,583,684 | 16,329,532 | 2,247,017 | |||||||
Non-GAAP net income per share * | ||||||||||||||
Basic | 2.80 | 2.65 | 2.43 | 0.33 | 5.15 | 5.08 | 0.70 | |||||||
Diluted | 2.78 | 2.62 | 2.41 | 0.33 | 5.10 | 5.03 | 0.69 | |||||||
Non-GAAP net income per ADS * | ||||||||||||||
Basic | 14.01 | 13.25 | 12.15 | 1.67 | 25.75 | 25.40 | 3.49 | |||||||
Diluted | 13.88 | 13.10 | 12.05 | 1.66 | 25.49 | 25.15 | 3.46 | |||||||
* Each ADS represents five ordinary shares. | ||||||||||||||
The accompanying notes are an integral part of this announcement. |
Note 5: Reconciliation between U.S. GAAP and International Financial Reporting Standards
The unaudited condensed consolidated financial information is prepared in accordance with
PricewaterhouseCoopers, the auditor of the Company in
Reconciliation of unaudited condensed consolidated statements of income (Extract):
For the Six Months Ended June 30, 2023 IFRSs adjustments | ||||
Amounts as | Investments measured at fair | Redeemable | Amounts as | |
(Note (a)) | (Note (b)) | |||
Investment income, net | 759,059 | 694,453 | - | 1,453,512 |
Income before tax | 17,210,658 | 694,453 | - | 17,905,111 |
Income tax | (2,340,649) | 15,289 | - | (2,325,360) |
Net income | 14,870,009 | 709,742 | - | 15,579,751 |
Accretion of redeemable noncontrolling interests | (1,728) | - | 1,728 | - |
Net loss attributable to noncontrolling interests and | 129,120 | - | (3,879) | 125,241 |
Net income attributable to the Company's shareholders | 14,997,401 | 709,742 | (2,151) | 15,704,992 |
For the Six Months Ended June 30, 2024 IFRSs adjustments | ||||
Amounts as | Investments measured at fair | Redeemable | Amounts as | |
(Note (a)) | (Note (b)) | |||
Fair value changes of redeemable noncontrolling interests | - | - | (571) | (571) |
Investment income, net | 282,965 | (108,548) | - | 174,417 |
Income before tax | 17,417,805 | (108,548) | (571) | 17,308,686 |
Income tax | (2,786,849) | 7,127 | - | (2,779,722) |
Net income | 14,630,956 | (101,421) | (571) | 14,528,964 |
Accretion of redeemable noncontrolling interests | (1,918) | - | 1,918 | - |
Net income attributable to noncontrolling interests and | (236,343) | - | 571 | (235,772) |
Net income attributable to the Company's shareholders | 14,392,695 | (101,421) | 1,918 | 14,293,192 |
Reconciliation of unaudited condensed consolidated balance sheets (Extract):
As of December 31, 2023 IFRSs adjustments | ||||
Amounts as | Investments measured at fair | Redeemable | Amounts as | |
(Note (a)) | (Note (b)) | |||
Other long-term assets | 28,471,568 | (15,673,947) | - | 12,797,621 |
Financial assets at fair value through profit or loss | - | 18,369,496 | - | 18,369,496 |
Total Assets | 185,924,978 | 2,695,549 | - | 188,620,527 |
Financial liabilities at fair value through profit or loss | - | - | 37,961 | 37,961 |
Deferred tax liabilities | 2,299,303 | 29,886 | - | 2,329,189 |
Total Liabilities | 57,840,897 | 29,886 | 37,961 | 57,908,744 |
Redeemable noncontrolling interests | 115,759 | - | (115,759) | - |
Total equity | 127,968,322 | 2,665,663 | 77,798 | 130,711,783 |
Total liabilities, redeemable noncontrolling interests | 185,924,978 | 2,695,549 | - | 188,620,527 |
As of June 30, 2024 IFRSs adjustments | ||||
Amounts as | Investments measured at fair | Redeemable | Amounts as | |
(Note (a)) | (Note (b)) | |||
Other long-term assets | 27,627,257 | (14,942,321) | - | 12,684,936 |
Financial assets at fair value through profit or loss | - | 17,529,322 | - | 17,529,322 |
Total Assets | 183,342,621 | 2,587,001 | - | 185,929,622 |
Financial liabilities at fair value through profit or loss | - | - | 38,532 | 38,532 |
Deferred tax liabilities | 1,448,781 | 22,759 | - | 1,471,540 |
Total Liabilities | 48,997,216 | 22,759 | 38,532 | 49,058,507 |
Redeemable noncontrolling interests | 119,498 | - | (119,498) | - |
Total equity | 134,225,907 | 2,564,242 | 80,966 | 136,871,115 |
Total liabilities, redeemable noncontrolling interests | 183,342,621 | 2,587,001 | - | 185,929,622 |
Notes:
Basis of Preparation
The Company is responsible for preparation of the Reconciliation Statement in accordance with the relevant requirements of the Hong Kong Listing Rules and relevant guidance in HKEX-GL111-22. The Reconciliation Statement was prepared based on the Company's unaudited condensed consolidated financial information for the six months ended June 30, 2024 prepared under
Note a. Investments measured at fair value
Under
Under IFRSs, these investments were classified as financial assets at fair value through profit or loss and measured at fair value with changes in fair value recognized through profit or loss.
Note b. Redeemable noncontrolling interests
Under
Under IFRSs, there is no concept of mezzanine or temporary equity classification. NetEase designated the redeemable preferred shares as financial liabilities at fair value through profit or loss which are measured at fair value. Subsequent to initial recognition, the amounts of changes in fair value that were attributed to changes in credit risk of the issuer were recognized in other comprehensive income, and the remaining amounts of changes in fair value were recognized in the profit or loss.
View original content:https://www.prnewswire.com/news-releases/netease-announces-second-quarter-2024-unaudited-financial-results-302228472.html
SOURCE NetEase, Inc.
FAQ
What was NetEase's (NTES) revenue for Q2 2024?
How much did NetEase's (NTES) games and related services revenue grow in Q2 2024?
What was NetEase's (NTES) net income for Q2 2024?
Did NetEase (NTES) announce any new game launches in Q2 2024?