Nortech Systems Reports First Quarter 2023 Results
Revenue Up
Gross Margin Expansion of 2.5 Percentage Points from the First Quarter 2022
2023 First Quarter Highlights:
-
Revenue of
, up$34.9 million 13.6% from the first quarter of 2022. -
GAAP net income of
, or$0.7 million per diluted share, compared to GAAP net income of$0.23 , or$0.1 million per diluted share, in the first quarter of 2022.$0.05 -
Gross margin of
15.7% , up 2.5 percentage points from gross margin of13.2% in the first quarter of 2022. -
Adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA) of
, up from adjusted EBITDA of$1.5 million in the first quarter of 2022.$0.6 million -
Last Twelve Months (LTM) revenue
and adjusted EBITDA$138 million $6.7 million
Management Commentary
“We are pleased with the strong year-over-year growth we saw in the first quarter of 2023,” said Jay D. Miller, President & CEO of Nortech Systems. “For the past eight quarters, on an adjusted basis, we posted year-over-year quarterly growth in four key metrics: sales, gross profit, gross margin and EBITDA. Delivering these impressive results only happens through the skill and dedication of all our team members. Their invaluable contributions deserve the utmost appreciation and respect.”
“Everyone at Nortech is focused on delivering high-quality products and solutions for our customers, frequently under tight deadlines,” explained Miller. “Our strategic plan is built on four key drivers: taking great care of our employees; delivering quality products on time to our customers; supporting our customers with continual innovation; and driving shareholder value through profitable growth. Guided by these principles, we are successfully evolving to better serve a wide range of medical, industrial and defense firms, from Fortune 100 multinationals to regional
2023 First Quarter Results (in thousands)
|
Q1 23 |
Q1 22 |
Change |
Revenue |
|
|
|
Gross Profit $ |
|
|
|
Gross Margin % |
|
|
2.5 pts |
Adjusted EBITDA |
|
|
|
In Q1 2023, revenue totaled
In the first quarter of 2023, gross profit totaled
First quarter 2023 operating expenses totaled
First quarter 2023 EBITDA totaled
Outlook
“Looking ahead to the remainder of 2023, many of our customers are expressing guarded optimism that the
“Although Nortech will strive to maintain the strong momentum we have built, individual quarters could be affected by outside factors that might include timing fluctuations, customer shipments, and supply chain issues,” Miller explained. “Consequently, we prefer to gauge the long-term success of our strategy on a rolling twelve-month basis to normalize quarterly variability. We added a new chart to our financial tables at the end of this press release that provides more historical context for key financial metrics.”
Conference Call
The Company will hold a live conference call and webcast at 4:00 p.m. central time on Thursday, May 11, 2023, to discuss the Company's 2023 first quarter results. The call will be hosted by Jay Miller, Chief Executive Officer and President and Chris Jones, Chief Financial Officer. To access the live audio conference call,
About Nortech Systems Incorporated
Nortech Systems is a leading provider of design and manufacturing solutions for complex electromedical devices, electromechanical systems, assemblies, and components. Nortech Systems primarily serves the medical, aerospace & defense, and industrial markets. Its design services span concept development to commercial design, and include medical device, software, electrical, mechanical, and biomedical engineering. Its manufacturing and supply chain capabilities are vertically integrated around wire/cable/interconnect assemblies, printed circuit board assemblies, as well as system-level assembly, integration, and final test. Headquartered in
Forward-Looking Statements
This press release contains forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995 including without limitation statements regarding our financial results for the remainder of 2023, our ability to deliver quality products on time to our customers, to support our customers with continual innovation, and to drive shareholder value through profitable growth; our ability to obtain and retain Fortune 100 multinationals as well as regional
(In thousands, except share data) | ||||||||
THREE MONTHS ENDED | ||||||||
March 31, | ||||||||
INCOME STATEMENT | 2023 | 2022 | ||||||
Net Sales | $ | 34,888 |
|
|
$ |
30,711 |
|
|
|
|
|
||||||
Cost of Goods Sold | 29,404 |
|
|
|
26,667 |
|
||
|
|
|
||||||
Gross Profit | 5,484 |
|
|
|
4,044 |
|
||
15.7 |
% |
|
|
13.2 |
% |
|||
|
|
|
||||||
Operating Expenses |
|
|
|
|||||
Selling Expenses | 890 |
|
|
|
833 |
|
||
General and Administrative Expenses | 3,265 |
|
|
|
2,729 |
|
||
Research and Development Expenses | 276 |
|
|
|
328 |
|
||
Gain on Sale of Assets |
|
|
|
|
|
(15 |
) |
|
Total Operating Expenses | 4,431 |
|
|
|
3,875 |
|
||
|
|
|
||||||
Income from Operations | 1,053 |
|
|
|
169 |
|
||
|
|
|
||||||
Other Expense |
|
|
|
|||||
Interest Expense | (110 |
) |
|
|
(98 |
) |
||
|
|
|
||||||
Income Before Income Taxes | 943 |
|
|
|
71 |
|
||
|
|
|
||||||
Income Tax Expense (Benefit) | 262 |
|
|
|
(67 |
) |
||
|
|
|
||||||
Net Income | $ | 681 |
|
|
$ |
138 |
|
|
|
|
|
||||||
Net Income Per Common Share - Basic | $ | 0.25 |
|
|
$ |
0.05 |
|
|
|
|
|
||||||
Weighted Average Number of Common Shares Outstanding - Basic | 2,692,033 |
|
|
|
2,680,731 |
|
||
|
|
|
||||||
Net Income Per Common Share - Diluted | $ | 0.23 |
|
|
$ |
0.05 |
|
|
Weighted Average Number of Common Shares Outstanding - Diluted | 2,903,635 |
|
|
|
2,871,901 |
|
||
BALANCE SHEET |
March 31,
|
December 31,
|
||||||
Cash | $ |
1,267 |
$ |
1,027 |
||||
Restricted Cash |
|
1,366 |
|
1,454 |
||||
Accounts Receivable |
|
16,219 |
|
|
15,975 |
|||
Employee Retention Credit Receivable |
|
2,650 |
|
|
2,650 |
|||
Inventories, Net |
|
21,344 |
|
|
22,438 |
|||
Contract Assets |
|
10,790 |
|
|
9,982 |
|||
Prepaid Expenses and Other Current Assets |
|
1,933 |
|
|
1,334 |
|||
Property and Equipment, Net |
|
6,543 |
|
|
6,408 |
|||
Operating Lease Assets |
|
7,561 |
|
|
7,850 |
|||
Other Intangible Assets, Net |
|
382 |
|
422 |
||||
Total Assets | $ |
70,055 |
$ |
69,540 |
||||
|
|
|||||||
Accounts Payable | $ |
13,082 |
|
$ |
14,792 |
|||
Lease Obligations, Finance & Operating, Net |
|
9,286 |
|
|
9,659 |
|||
Accrued Payroll and Commissions |
|
6,048 |
|
|
4,803 |
|||
Customer deposits |
|
4,830 |
|
|
3,515 |
|||
All Other Liabilities |
|
2,059 |
|
|
1,838 |
|||
Line of Credit |
|
5,845 |
|
|
6,853 |
|||
Shareholders’ Equity |
|
28,905 |
|
28,080 |
||||
Total Liabilities and Shareholders’ Equity | $ |
70,055 |
$ |
69,540 |
||||
CASH FLOW STATEMENT |
March 31,
|
March 31,
|
||||||
Cash Flows from Operating Activities | ||||||||
Net Income | $ | 681 |
|
$ |
138 |
|||
Depreciation and Amortization | 505 |
|
|
486 |
||||
Compensation on Stock-Based Awards | 99 |
|
|
48 |
||||
Change in Inventory Reserves | 32 |
|
|
97 |
||||
Other, Net | (48 |
) |
|
23 |
||||
Changes in Current Operating Items |
|
|
||||||
Accounts Receivable | (207 |
) |
|
(188 |
) | |||
Inventories | 1,075 |
|
|
(1,852 |
) | |||
Contract Assets | (823 |
) |
|
585 |
||||
Prepaid Expenses and Other Assets | (599 |
) |
|
(263 |
) | |||
Income Taxes | 114 |
|
|
(168 |
) | |||
Accounts Payable | (1,799 |
) |
|
1,302 |
||||
Accrued Payroll and Commissions | 1,244 |
|
|
845 |
||||
Customer Deposits | 1,314 |
|
|
456 |
||||
All Other Operating Items | 130 |
|
|
(18 |
) | |||
Net Cash Provided By Operating Activities | $ | 1,718 |
|
$ |
1,491 |
|||
|
|
|||||||
Cash Flows from Investing Activities |
|
|
||||||
Proceeds from Sale of Property and Equipment | - |
|
|
15 |
||||
Purchase of Property and Equipment | (496 |
) |
|
(529 |
) | |||
Net Cash Used In Investing Activities | $ | (496 |
) |
$ |
(514 |
) | ||
|
|
|||||||
Cash Flows from Financing Activities |
|
|
||||||
Proceeds from Line of Credit | 31,133 |
|
|
26,986 |
||||
Payments to Line of Credit | (32,145 |
) |
|
(28,420 |
) | |||
Principal Payments on Financing Leases | (96 |
) |
|
(184 |
) | |||
Stock Option Exercises | 35 |
|
|
33 |
||||
Net Cash Used In Financing Activities | $ | (1,073 |
) |
$ |
(1,585 |
) | ||
|
|
|||||||
Effect of Exchange Rate Changes on Cash |
|
|
||||||
|
|
|||||||
Net Change in Cash | $ | 152 |
|
$ |
(608 |
) | ||
Cash - Beginning of Period | 2,481 |
|
|
2,225 |
||||
Cash - Ending of Period | $ | 2,633 |
|
$ |
1,617 |
|||
Reconciliation of Non-GAAP Financial Measure
EBITDA is a non-GAAP financial measure used by management that we believe provides useful information to investors because it reflects ongoing performance excluding certain non-recurring items during comparable periods and facilitates comparisons between peer companies since interest, taxes, depreciation, and amortization can differ greatly between different organizations as a result of differing capital structures and tax strategies. EBITDA is defined as net income (loss) plus interest expense, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of our financial performance under GAAP and should not be considered an alternative to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA has limitations as an analytical metric and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP.
There are no adjustments to EBITDA in 2023.
Adjustments to EBITDA in 2022 include:
-
Gain on sale of assets for
$15
Adjustments to EBITDA in 2021 include:
-
In the third quarter of 2021, we recognized
related to the CARES Act Employee Retention Credit (ERC) as a reduction of costs of goods sold of$5,209 , selling expense of$4,670 , and general and administrative expense of$125 . Nortech received ERC cash payment in two installments, the first in December 2022 and the second in May 2023.$414 -
CARES Act Paycheck Protection Program (PPP) loan forgiveness gain of
recorded in the fourth quarter of 2021.$6,170 -
Restructuring expense in 2021 of
related to the consolidation of our printed circuit board production capabilities into our center of excellence in$327 Mankato, Minnesota and closure of ourMerrifield, Minnesota plant. -
Gain on sale of assets in 2021 of
related to the closure of our$141 Merrifield, Minnesota plant. -
Loss on abandonment of intangible assets in 2021 of
related to abandonment of the Devicix tradename.$560
Adjustments to EBITDA in 2020 include:
-
In the third quarter of 2020, we recognized a
gain on the sale/leaseback of our$3,821 Bemidji andMankato facilities. -
In the fourth quarter of 2020, we recognized a
loss on goodwill impairment.$2,375
THREE MONTHS ENDED |
|||||||
March 31, | |||||||
RECONCILIATION TO ADJUSTED EBITDA | 2023 | 2022 | |||||
Net Income | $ | 681 |
$ | 138 |
|||
Interest expense | 110 |
98 |
|||||
Income tax expense (benefit) | 262 |
(67 |
) | ||||
Depreciation & amortization expense | 505 |
486 |
|||||
Gain on sale of asset |
|
(15 |
) | ||||
Adjusted EBITDA | $ | 1,558 |
$ | 640 |
|||
Last Twelve Months (LTM) Ended in Quarter | ||||||||||||||||||
Q1 2021 | Q2 2021 | Q3 2021 | Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 | Q1 2023 | ||||||||||
Net Sales | 98.7 |
|
102.5 |
|
105.5 |
|
115.2 |
|
123.8 |
|
126.1 |
|
132.0 |
|
134.1 |
|
138.3 |
|
Gross profit $ - Adjusted | 8.0 |
|
8.8 |
|
10.3 |
|
11.2 |
|
13.7 |
|
15.1 |
|
18.1 |
|
20.5 |
|
21.9 |
|
Gross margin % | 8.1 |
% |
8.6 |
% |
9.7 |
% |
9.7 |
% |
11.0 |
% |
12.0 |
% |
13.7 |
% |
15.3 |
% |
15.8 |
% |
EBITDA - Adjusted | (2.3 |
) |
(2.0 |
) |
(0.7 |
) |
(0.2 |
) |
1.9 |
|
2.5 |
|
4.2 |
|
5.8 |
|
6.7 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230509006282/en/
Chris Jones, CFO
cjones@nortechsys.com
952-345-2244
Source: Nortech Systems Incorporated