Nortech Systems Announces 2022 Third Quarter Results
Nortech Systems (NSYS) reported a strong Q3 2022 with revenue of $35.3 million, reflecting a 19.8% increase from Q3 2021. The gross margin improved to 17.9%, a rise of 6.5 percentage points. EBITDA surged to $2.4 million, tripling from $0.7 million in the prior year. Although net income decreased to $1.5 million or $0.53 per share, primarily due to prior non-recurring items, the backlog expanded by over 31% to $103 million. Management remains optimistic about sustained growth despite monitoring macroeconomic conditions.
- Revenue increased to $35.3 million, up 19.8% from Q3 2021.
- Gross margin improved by 6.5 percentage points to 17.9%.
- EBITDA rose to $2.4 million, a 228% increase from Q3 2021.
- Quarter-end backlog reached $103 million, a 31% increase year-over-year.
- Ongoing investments in R&D for new technologies.
- Net income decreased to $1.5 million, down from $3.6 million in Q3 2021.
Record Revenue Up
2022 Third Quarter Highlights
-
Revenue of
, up$35.3 million 19.8% compared to the third quarter of 2021. -
Gross margin of
17.9% , up 6.5 percentage points compared to adjusted gross margin of11.4% in the third quarter of 2021. -
Earnings before interest, taxes, depreciation and amortization (EBITDA) of
, up threefold from adjusted EBITDA of$2.4 million in the third quarter of 2021.$0.7 million -
Quarter-end backlog of
, up more than$103 million 31% compared to the backlog as ofSeptember 30, 2021 . - Received a patent for its Flex Faraday Xtreme™ technology, a flexible printed circuit for reliable transmission of high-frequency signals.
Management Commentary
“We are pleased to report improved results over the last four quarters – both on the top and bottom lines. Our dedicated global team members deserve continued credit for their focused efforts to manage inventory and optimize supply chain operations across the
2022 Third Quarter and Year-to-Date Results (in thousands)
|
Q3 22 |
Q3 21 - Adjusted |
Percentage Change |
YTD 2022 |
YTD 2021 - Adjusted |
Percentage Change |
Revenue |
|
|
|
|
|
|
Gross Profit |
|
|
|
|
|
|
Gross Margin |
|
|
6.5 pts |
|
|
5.2 pts |
EBITDA |
|
|
|
|
|
-- |
Q3 2022 revenue totaled
Net income in the third quarter of 2021 included several non-recurring items:
In the third quarter of 2022, gross profit totaled
Third quarter 2022 operating expenses totaled
Third quarter 2022 EBITDA totaled
Business Outlook
“We are optimistic about a strong finish to this year and carrying that momentum into 2023,” noted Miller. “Monthly bookings remain strong and the markets we serve are anticipating continued growth in 2023. That said, we are carefully monitoring potential macroeconomic headwinds.
Conference Call
The Company will hold a live conference call and webcast at
About
Forward-Looking Statements
This press release contains forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995 including without limitation statements regarding bookings, future financial results or trends in financial results, market growth, our ability to adjust pricing to combat inflation, revenue and growth contributions due to new products, technologies and innovations, backlog trends, and customer demand. While this release is based on management's best judgment and current expectations, actual results may differ materially from those expressed or implied and involve a number of risks and uncertainties. Important factors that could cause actual results to differ materially from the forward-looking statements include, without limitation: (1) engineering challenges with new products, technologies and innovations; (2) our ability to secure intellectual property rights with respect to new products, technologies, and innovations; (3) supply chain disruptions leading to parts shortages for critical components; (4) volatility in market conditions which may affect market supply of and demand for the company's products; (5) increased competition; (6) changes in the reliability and efficiency of operating facilities or those of third parties; (7) risks related to the availability of labor; (8) commodity cost increases coupled with our inability to raise prices charged to our customers; (9) general economic, financial, and business conditions that could affect the company's financial condition and results of operations; (10) macroeconomic headwinds that negatively impact the markets
Reconciliation of Non-GAAP Financial Measure
EBITDA is a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of our financial performance under GAAP and should not be considered as alternatives to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP. EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.
THREE MONTHS ENDED |
|
|
NINE MONTHS ENDED |
|||||||||||||
|
|
|
|
|||||||||||||
INCOME STATEMENT | Unaudited |
|
|
Unaudited |
|
|
Unaudited |
|
|
Unaudited |
||||||
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|||||||
$ | 35,276 |
|
$ | 29,452 |
|
$ | 98,505 |
|
$ | 81,706 |
|
|||||
Cost of Goods Sold | 28,948 |
|
21,411 |
|
83,129 |
|
68,519 |
|
||||||||
Gross Profit | 6,328 |
|
8,041 |
|
15,376 |
|
13,187 |
|
||||||||
17.9 |
% |
27.3 |
% |
15.6 |
% |
16.1 |
% |
|||||||||
Operating Expenses | ||||||||||||||||
Selling Expenses | 959 |
|
449 |
|
2,752 |
|
1,741 |
|
||||||||
General and Administrative Expenses | 2,949 |
|
2,045 |
|
8,346 |
|
7,247 |
|
||||||||
Research and Development Expenses | 475 |
|
141 |
|
1,154 |
|
348 |
|
||||||||
Restructuring Expenses | - |
|
23 |
|
- |
|
319 |
|
||||||||
Loss on Abandonment of Intangible Assets | 560 |
|
560 |
|
||||||||||||
Gain on Sale of Assets | - |
|
(93 |
) |
(15 |
) |
(176 |
) |
||||||||
Total Operating Expenses | 4,383 |
|
3,125 |
|
12,237 |
|
10,039 |
|
||||||||
Income from Operations | 1,945 |
|
4,916 |
|
3,139 |
|
3,148 |
|
||||||||
Other Expense | ||||||||||||||||
Interest Expense | (122 |
) |
(112 |
) |
(337 |
) |
(314 |
) |
||||||||
Income Before Income Taxes | 1,823 |
|
4,804 |
|
2,801 |
|
2,834 |
|
||||||||
Income Tax Expense | 289 |
|
1,247 |
|
411 |
|
646 |
|
||||||||
Net Income | $ | 1,534 |
|
$ | 3,557 |
|
$ | 2,391 |
|
$ | 2,188 |
|
||||
Net Income Per Common Share - Basic | $ | 0.57 |
|
$ | 1.33 |
|
$ | 0.89 |
|
$ | 0.82 |
|
||||
Weighted Average Number of Common Shares Outstanding - Basic | 2,686,884 |
|
2,665,682 |
|
2,683,594 |
|
2,662,066 |
|
||||||||
Net Income Per Common Share - Diluted | $ | 0.53 |
|
$ | 1.24 |
|
$ | 0.83 |
|
$ | 0.78 |
|
||||
Weighted Average Number of Common Shares Outstanding - Diluted | 2,899,526 |
|
2,880,073 |
|
2,886,073 |
|
2,806,958 |
|
BALANCE SHEET | ||||||
Unaudited | Audited | |||||
Cash | $ | 1,300 |
$ | 643 |
||
Restricted Cash | 792 |
1,582 |
||||
Accounts Receivable | 15,497 |
14,548 |
||||
Employee Retention Credit Receivable | 5,209 |
5,209 |
||||
Inventories, Net | 23,610 |
19,434 |
||||
Contract Assets | 9,886 |
8,698 |
||||
Prepaid Expenses and Other Current Assets | 1,851 |
1,660 |
||||
Property and Equipment, Net | 6,457 |
5,833 |
||||
Operating Lease Assets | 8,079 |
8,983 |
||||
Other Intangible Assets, Net | 433 |
501 |
||||
Total Assets | $ | 73,114 |
$ | 67,091 |
||
Accounts Payable | $ | 14,701 |
$ | 12,710 |
||
Lease Obligations, Finance & Operating, Net | 9,939 |
11,255 |
||||
Accrued Payroll and Commissions | 5,116 |
4,045 |
||||
Customer Deposits | 3,870 |
2,936 |
||||
All Other Liabilities | 1,479 |
1,074 |
||||
Line of Credit | 9,826 |
8,959 |
||||
Shareholders’ Equity | 28,183 |
26,111 |
||||
Total Liabilities and Shareholders’ Equity | $ | 73,114 |
$ | 67,091 |
CASH FLOW STATEMENT | NINE MONTHS ENDED | |||||||
Cash Flows from Operating Activities | Unaudited | Unaudited | ||||||
Net Income | $ | 2,391 |
|
$ | 2,188 |
|
||
Depreciation and Amortization | 1,440 |
|
1,506 |
|
||||
Compensation on Stock-Based Awards | 234 |
|
201 |
|
||||
Change in Accounts Receivable Allowance | (71 |
) |
18 |
|
||||
Change in Inventory Reserves | (54 |
) |
(959 |
) |
||||
Loss on Abandonment of Intangible Asset | - |
|
560 |
|
||||
Gain on Disposal of Assets | (15 |
) |
(176 |
) |
||||
Employee Retention Credit Receivable | - |
|
(5,209 |
) |
||||
Changes in Current Operating Items | ||||||||
Accounts Receivable | (1,115 |
) |
1,686 |
|
||||
Inventories | (4,402 |
) |
(5,755 |
) |
||||
Contract Assets | (1,188 |
) |
(2,246 |
) |
||||
Prepaid Expenses and Other Assets | (213 |
) |
(276 |
) |
||||
Accounts Payable | 1,659 |
|
2,901 |
|
||||
Accrued Payroll and Commissions | 1,071 |
|
1,537 |
|
||||
All Other Operating Items | 1,262 |
|
1,172 |
|
||||
$ | 1,000 |
|
$ | (2,852 |
) |
|||
Cash Flows from Investing Activities | ||||||||
Proceeds from Sale of Property and Equipment | 15 |
|
626 |
|
||||
Purchase of Intangible Asset | (43 |
) |
(49 |
) |
||||
Purchase of Property and Equipment | (1,687 |
) |
(1,198 |
) |
||||
$ | (1,715 |
) |
$ | (621 |
) |
|||
Cash Flows from Financing Activities | ||||||||
Net Change in Line of Credit | 857 |
|
2,681 |
|
||||
Principal Payments on Long-Term Debt | - |
|
(873 |
) |
||||
Principal Payments on Financing Leases | (336 |
) |
(492 |
) |
||||
Stock Option Exercises | 51 |
|
36 |
|
||||
Debt Issuance Costs | 10 |
|
- |
|
||||
Net Cash Provided By Financing Activities | $ | 582 |
|
$ | 1,352 |
|
||
Net Change in Cash | $ | (133 |
) |
$ | (2,121 |
) |
||
Cash - Beginning of Period | 2,225 |
|
3,564 |
|
||||
Cash - Ending of Period | $ | 2,092 |
|
$ | 1,443 |
|
THREE MONTHS ENDED | NINE MONTHS ENDED | |||||||||||||
RECONCILIATION TO ADJUSTED EBITDA | Unaudited | Unaudited | Unaudited | Unaudited | ||||||||||
2022 |
|
|
2021 |
|
|
2022 |
|
2021 |
||||||
Net Income | $ | 1,534 |
$ | 3,557 |
|
2,391 |
|
2,188 |
|
|||||
Interest expense | 122 |
112 |
|
337 |
|
314 |
|
|||||||
Tax expense | 289 |
1,247 |
|
411 |
|
646 |
|
|||||||
Depreciation & amortization expense | 472 |
538 |
|
1,440 |
|
1,506 |
|
|||||||
Loss on Abandonment of Intangible Assets | - |
560 |
|
- |
|
560 |
|
|||||||
Employee Retention Credit Income | - |
(5,209 |
) |
- |
|
(5,209 |
) |
|||||||
Restructuring expense | - |
23 |
|
- |
|
319 |
|
|||||||
Gain on asset sale | - |
(93 |
) |
(15 |
) |
(176 |
) |
|||||||
Adjusted EBITDA | $ | 2,417 |
$ | 735 |
|
4,564 |
|
149 |
|
THREE MONTHS ENDED | ||||||||
Q3 2021 INCOME STATEMENT - ADJUSTED | Unaudited |
|
|
Unaudited |
||||
As Reported |
|
|
Adjusted* |
|||||
2021 |
|
|
2021 |
|||||
$ | 29,452 |
|
$ | 29,452 |
|
|||
Cost of Goods Sold | 21,411 |
|
26,080 |
|
||||
Gross Profit | 8,041 |
|
3,372 |
|
||||
% of net sales | 27.3 |
% |
11.4 |
% |
||||
Operating Expenses | ||||||||
Selling Expenses | 449 |
|
574 |
|
||||
General and Administrative Expenses | 2,045 |
|
2,459 |
|
||||
Research and Development Expenses | 141 |
|
141 |
|
||||
Restructuring Expenses | 23 |
|
- |
|
||||
Loss on Abandonment of Intangible Assets | 560 |
|
- |
|
||||
Gain on Sale of Assets | (93 |
) |
- |
|
||||
Total Operating Expenses | 3,125 |
|
3,174 |
|
||||
Income from Operations | 4,916 |
|
197 |
|
||||
% of net sales | 16.7 |
% |
0.7 |
% |
||||
* Adjusted to exclude non-recurring events: Employee Retention Credit, Restructuring | ||||||||
Loss on Abandonment of Intangible Assets, and Gain on Sale of Assets |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221109006073/en/
cjones@nortechsys.com
952-345-2244
Source:
FAQ
What are the Q3 2022 revenue figures for Nortech Systems (NSYS)?
How did EBITDA change in Q3 2022 for NSYS?
What is the current backlog for Nortech Systems (NSYS)?
How did net income for NSYS in Q3 2022 compare to Q3 2021?