Energy Vault Reports Second Quarter 2024 Financial Results
Energy Vault Holdings (NYSE: NRGV) reported Q2 2024 financial results, highlighting a GAAP gross margin of 27.8% and revenue of $3.8 million. The company announced a new 400MWh battery storage project in Australia with ACEN and entered a partnership with Skidmore Owings & Merrill for gravity energy storage integration. Despite a GAAP Net Loss of $(26.2) million, Adjusted EBITDA improved by 12% year-over-year to $(15.8) million. Energy Vault maintains a strong financial position with $113.0 million in cash and no debt. The company reaffirmed its full-year 2024 guidance and expects cost savings of $6–8 million annually from organizational realignment measures.
Energy Vault Holdings (NYSE: NRGV) ha riportato i risultati finanziari del secondo trimestre 2024, evidenziando un margine lordo GAAP del 27,8% e entrate di $3,8 milioni. L'azienda ha annunciato un nuovo progetto di stoccaggio di batterie da 400MWh in Australia con ACEN e ha stretto una partnership con Skidmore Owings & Merrill per l'integrazione dell'energia gravitazionale. Nonostante una perdita netta GAAP di $(26,2) milioni, l'EBITDA rettificato è migliorato del 12% su base annua a $(15,8) milioni. Energy Vault mantiene una solida posizione finanziaria con $113,0 milioni in contanti e senza debiti. L'azienda ha confermato le previsioni per l'intero anno 2024 e si aspetta un risparmio sui costi di $6–8 milioni all'anno grazie a misure di riallineamento organizzativo.
Energy Vault Holdings (NYSE: NRGV) informó sobre los resultados financieros del segundo trimestre de 2024, destacando un margen bruto GAAP del 27,8% y ingresos de $3,8 millones. La compañía anunció un nuevo proyecto de almacenamiento de baterías de 400MWh en Australia con ACEN y entró en una asociación con Skidmore Owings & Merrill para la integración de almacenamiento de energía gravitacional. A pesar de una pérdida neta GAAP de $(26,2) millones, el EBITDA ajustado mejoró en un 12% interanual a $(15,8) millones. Energy Vault mantiene una sólida posición financiera con $113,0 millones en efectivo y sin deudas. La empresa reafirmó su guía para todo el año 2024 y espera un ahorro de costos de $6–8 millones anuales a partir de medidas de reestructuración organizativa.
Energy Vault Holdings (NYSE: NRGV)가 2024년 2분기 재무 결과를 발표했습니다. 여기에는 GAAP 총 마진 27.8% 및 매출 380만 달러가 포함되어 있습니다. 이 회사는 ACEN과 함께 호주에서 400MWh 배터리 저장 프로젝트를 발표하고 중력 에너지 저장 통합을 위해 Skidmore Owings & Merrill과 파트너십을 체결했습니다. GAAP 순손실 $(26.2) 백만에도 불구하고, 조정된 EBITDA는 전년 대비 12% 개선되어 $(15.8) 백만에 이릅니다. Energy Vault는 1억 1300만 달러의 현금과 무부채로 강력한 재무 위치를 유지하고 있습니다. 이 회사는 2024년 전체 연도 가이드를 재확인하고 조직 재정렬 조치로 연간 $6–8백만의 비용 절감을 예상하고 있습니다.
Energy Vault Holdings (NYSE: NRGV) a annoncé ses résultats financiers pour le deuxième trimestre 2024, mettant en avant une marge brute GAAP de 27,8% et un chiffre d'affaires de 3,8 millions de dollars. La société a annoncé un nouveau projet de stockage de batteries de 400MWh en Australie avec ACEN et a établi un partenariat avec Skidmore Owings & Merrill pour l'intégration du stockage d'énergie gravitationnelle. Malgré une perte nette GAAP de $(26,2) millions, l'EBITDA ajusté a augmenté de 12 % d'une année sur l'autre pour atteindre $(15,8) millions. Energy Vault maintient une situation financière solide avec 113,0 millions de dollars en espèces et aucune dette. L'entreprise a réaffirmé ses prévisions pour l'année 2024 et s'attend à des économies de coûts de 6 à 8 millions de dollars par an grâce à des mesures de réorganisation.
Energy Vault Holdings (NYSE: NRGV) hat die finanziellen Ergebnisse für das zweite Quartal 2024 veröffentlicht und dabei eine GAAP-Bruttomarge von 27,8% sowie Umsätze von 3,8 Millionen Dollar hervorgehoben. Das Unternehmen kündigte ein neues 400MWh-Batteriespeicherprojekt in Australien mit ACEN an und ging eine Partnerschaft mit Skidmore Owings & Merrill zur Integration von Schwerkraftenergie-Speicherung ein. Trotz eines GAAP-Nettoverlusts von $(26,2) Millionen verbesserte sich das bereinigte EBITDA im Jahresvergleich um 12 % auf $(15,8) Millionen. Energy Vault weist eine starke finanzielle Position mit 113,0 Millionen Dollar in bar und ohne Schulden auf. Das Unternehmen bestätigte seine Prognose für das Gesamtjahr 2024 und erwartet jährliche Kosteneinsparungen von 6 bis 8 Millionen Dollar durch organisatorische Umstrukturierungsmaßnahmen.
- GAAP Gross margin of 27.8% in Q2 2024
- Adjusted EBITDA improved by $2.3 million (12%) year-over-year
- Strong cash position of $113.0 million with no debt
- New 400MWh battery storage project announced in Australia
- Reaffirmed full-year 2024 guidance
- Expected annual cost savings of $6–8 million from organizational realignment
- GAAP Net Loss of $(26.2) million in Q2 2024
- Revenue decreased to $3.8 million in Q2 2024
Insights
Energy Vault's Q2 2024 results show a mixed financial picture. While revenue declined to
The company's cash position remains solid at
Energy Vault's strategic shift towards owning and operating select energy storage projects is a significant move. This approach could lead to improved margins and more predictable cash flows in the long term. The company's diverse portfolio, including battery storage and gravity-based solutions, positions it well in the rapidly evolving energy storage market.
The new 400MWh battery project in Australia and the 100MW hybrid gravity storage project in Italy demonstrate the company's global reach and technological versatility. The partnership with SOM to integrate energy storage into building design is an innovative approach that could open new market opportunities. However, the company needs to accelerate project execution to translate its growing pipeline into revenue.
Energy Vault's reaffirmation of its full-year 2024 guidance suggests confidence in its near-term outlook. The company's focus on addressing the largest energy storage markets with a
The mention of increased power demand from generative AI and data centers highlights a potential growth driver that investors should watch. Energy Vault's "fit for purpose" technology approach could be advantageous in capturing diverse market opportunities. However, the company faces intense competition in the energy storage sector and its ability to differentiate and scale efficiently will be important for long-term success.
Announced new 400MWh battery storage project in
Q2 GAAP Gross margin of
Q2 GAAP Net Loss of
Q2 GAAP Operating Expenses of
Q2 results include a
Cash and Cash Equivalents of
Reaffirming full-year 2024 guidance
“We recently outlined a vision for the next two years during our inaugural Investor & Analyst Day to deliver
Second Quarter 2024 Financial Highlights
-
Exited second quarter 2024 with a developed pipeline of
and revenue backlog of$2.8 billion , reflecting an increase of approximately$264 million 4% and17% , respectively, compared to May 2024, reflecting new project wins and long-term service agreements -
Revenue of
for second quarter 2024, driven by storage projects with$3.8 million U.S. utilities and IPP’s; initial contribution from the recently announced Australian project expected to increase in the second half of 2024 and into 2025 -
GAAP gross margin of
27.8% and gross profit of for second quarter 2024, driven by strong commissioning and construction project management, and a favorable mix of higher margin software and service revenue$1.0 million -
Adjusted operating expense of
, improved$16.9 million 23% year-over-year, excluding a charge associated with previously announced organizational realignment and cost savings measures, expected to result in realized cost savings of$1.7 million $6 –8 million annually, including in second half of 2024$3 -4 million -
GAAP net loss of
during the quarter was flat year-over-year despite the significantly lower revenue recognition due to strong gross margins, cost controls and reduction in operating expenses$(26.2) million -
Adjusted EBITDA improved
year-over-year, or$2.3 million 12% , to from$(15.8) million due to lower cash operating expenses$(18.0) million -
Total cash and cash equivalents of
and no debt on the balance sheet as of June 30, 2024; Restricted cash of$113.0 million as of June 30, 2024 increased modestly from$6.1 million as of March 31, 2024, but remains well below the$1.0 million figure as of December 31, 2023$35.6 million -
The Company reaffirms full-year 2024 guidance for revenue, gross margin, adjusted EBITDA and year-end cash balance along with expectations for quarterly adjusted operating expense of approximately
in the second half of 2024, following cost-side measures implemented in Q4 2023 and the first half of 2024$15 million
Operating and Other Highlights
-
EPC and O&M contract executed with ACEN Australia for 200MW / 400MWh battery energy storage project in
New South Wales -
Commenced commercial operations of 100MW / 200MWh Jupiter Power battery energy storage system in St. Gall,
Texas -
Announced 100MW hybrid gravity energy storage project with Carbosulcis S.p.A. to accelerate carbon free Technology Hub at Italy’s largest coal mining site in
Sardinia ; this unique solution leverages Energy Vault EV0TM gravity technology through a “modular pumped hydro” application -
Exclusive global gravity energy storage partnership formalized with renown architecture firm,
Skidmore , Owings & Merrill (SOM) to integrate energy storage into building design -
Implemented strategic decision to own and operate select energy storage projects with high IRR’s to improve margin profile and earnings visibility, leveraging existing capabilities and project expertise; initial projects to include the largest green hydrogen ultra-long duration energy storage system (293MWh) in the
U.S. with PG&E inCalistoga, California and the Cross Trails battery storage project (114MWh) inSnyder, Texas -
Hired new Head of Global Sales, Wes Fuller, most recently of Powin, where he delivered on large growth initiatives in
North America , building upon prior roles at Sunfolding, Schneider Electric and Siemens; announced organizational realignment initiatives to accelerate growth and market adoption of its diversified portfolio of energy storage solutions across all durations, enhancing and streamlining go-to-market strategy while rapidly expanding regional operations inAustralia
Conference Call Information
Energy Vault will host a conference call today, August 6, 2024 at 4:30 PM ET to discuss the results, followed by a Q&A session. A live webcast of the call can be accessed at https://investors.energyvault.com/events-and-presentations/events. To access the call, participants may dial 1-844-826-3033, international callers may use 1-412-317-5185 and request to join the Energy Vault earnings call. A telephonic replay will be available shortly after the conclusion of the call and until August 20, 2024. Participants may access the replay at 1-844-512-2921; international callers may use 1-412-317-6671 and enter access code 10190406. The call will also be available for replay via webcast link on the Investors portion of the Energy Vault website at https://www.energyvault.com/.
About Energy Vault
Energy Vault develops and deploys utility-scale energy storage solutions designed to transform the world's approach to sustainable energy storage. The Company's comprehensive offerings include proprietary gravity-based storage, battery storage, and green hydrogen energy storage technologies. Each storage solution is supported by the Company’s hardware technology-agnostic energy management system software and integration platform. Unique to the industry, Energy Vault’s innovative technology portfolio delivers customized short-and-long-duration energy storage solutions to help utilities, independent power producers, and large industrial energy users significantly reduce levelized energy costs while maintaining power reliability. Utilizing eco-friendly materials with the ability to integrate waste materials for beneficial reuse, Energy Vault’s gravity-based energy storage technology is facilitating the shift to a circular economy while accelerating the global clean energy transition for its customers. Please visit www.energyvault.com for more information.
Non-GAAP measures
Energy Vault has provided a reconciliation of net loss to adjusted EBITDA, with net loss being the most directly comparable GAAP measure, for the historical periods in this press release. Energy Vault has also provided a reconciliation of reported S&M, R&D and G&A expenses to adjusted S&M expenses, adjusted R&D expenses, and adjusted G&A expenses, respectively, and a reconciliation of reported operating expenses to adjusted operating expenses for the historical periods in this press release. A reconciliation of projected non-GAAP measures for the full-year 2024 has not been provided because certain information necessary to calculate such measures on a GAAP basis is unavailable or dependent on the timing of future events outside of our control. Therefore, because of the uncertainty and variability of the nature of the amount of future adjustments, which could be significant, the Company is unable to provide a reconciliation for these forward-looking non-GAAP measures without unreasonable effort.
Developed pipeline reflects uncontracted, potential revenue, from projects in which potential prospective customers have either awarded a project to the Company, or have put the Company on a shortlist to be awarded a project.
Backlog reflects contracted but unrecognized revenue from projects and services yet to be completed, unrecognized revenue or other income from intellectual property licensing agreements, and unrecognized revenue from tolling arrangements
Forward-Looking Statements
This press release includes forward-looking statements that reflect the Company’s current views with respect to, among other things, the Company’s operations and financial performance. Forward-looking statements include information concerning possible or assumed future results of operations, including descriptions of our business plan and strategies. These statements often include words such as “anticipate,” “expect,” “suggest,” “plan,” “believe,” “intend,” “project,” “forecast,” “estimates,” “targets,” “projections,” “should,” “could,” “would,” “may,” “might,” “will” and other similar expressions. We base these forward-looking statements or projections on our current expectations, plans, and assumptions, which we have made in light of our experience in our industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances at the time. These forward-looking statements are based on our beliefs, assumptions, and expectations of future performance, taking into account the information currently available to us. These forward-looking statements are only predictions based upon our current expectations and projections about future events. These forward-looking statements involve significant risks and uncertainties that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including changes in our strategy, expansion plans, customer opportunities, future operations, future financial position, estimated revenues and losses, projected costs, prospects and plans; the uncertainly of our awards, bookings, backlog and developed pipeline equating to future revenue; the lack of assurance that non-binding letters of intent and other indication of interest can result in binding orders or sales; the possibility of our products to be or alleged to be defective or experience other failures; the implementation, market acceptance and success of our business model and growth strategy; our ability to develop and maintain our brand and reputation; developments and projections relating to our business, our competitors, and industry; the ability of our suppliers to deliver necessary components or raw materials for construction of our energy storage systems in a timely manner; the impact of health epidemics, on our business and the actions we may take in response thereto; our expectations regarding our ability to obtain and maintain intellectual property protection and not infringe on the rights of others; expectations regarding the time during which we will be an emerging growth company under the JOBS Act; our future capital requirements and sources and uses of cash; the international nature of our operations and the impact of war or other hostilities on our business and global markets; our ability to obtain funding for our operations and future growth; our business, expansion plans and opportunities and other important factors discussed under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 13, 2024, as such factors may be updated from time to time in its other filings with the SEC, accessible on the SEC’s website at www.sec.gov. New risks emerge from time to time, and it is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and is expressly qualified in its entirety by the cautionary statements included in this press release. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable laws. You should not place undue reliance on our forward-looking statements.
ENERGY VAULT HOLDINGS, INC. |
|||||||
Condensed Consolidated Balance Sheets (Unaudited) (In thousands except par value) |
|||||||
|
June 30,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Current Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
106,835 |
|
|
$ |
109,923 |
|
Restricted cash |
|
6,116 |
|
|
|
35,632 |
|
Accounts receivable, net |
|
3,465 |
|
|
|
27,189 |
|
Contract assets, net |
|
33,297 |
|
|
|
84,873 |
|
Inventory |
|
111 |
|
|
|
415 |
|
Customer financing receivable, current portion, net |
|
1,313 |
|
|
|
2,625 |
|
Advances to suppliers |
|
5,388 |
|
|
|
8,294 |
|
Prepaid expenses and other current assets |
|
5,334 |
|
|
|
4,520 |
|
Assets held for sale |
|
— |
|
|
|
6,111 |
|
Total current assets |
|
161,859 |
|
|
|
279,582 |
|
Property and equipment, net |
|
62,642 |
|
|
|
31,043 |
|
Intangible assets, net |
|
3,181 |
|
|
|
1,786 |
|
Operating lease right-of-use assets |
|
1,259 |
|
|
|
1,700 |
|
Customer financing receivable, long-term portion, net |
|
7,102 |
|
|
|
6,698 |
|
Investments |
|
17,443 |
|
|
|
17,295 |
|
Other assets |
|
2,117 |
|
|
|
2,649 |
|
Total Assets |
$ |
255,603 |
|
|
$ |
340,753 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current Liabilities |
|
|
|
||||
Accounts payable |
$ |
28,553 |
|
|
$ |
21,165 |
|
Accrued expenses |
|
17,747 |
|
|
|
85,042 |
|
Contract liabilities, current portion |
|
9,880 |
|
|
|
4,923 |
|
Lease liabilities, current portion |
|
286 |
|
|
|
724 |
|
Total current liabilities |
|
56,466 |
|
|
|
111,854 |
|
Deferred pension obligation |
|
1,637 |
|
|
|
1,491 |
|
Contract liabilities, long-term portion |
|
— |
|
|
|
1,500 |
|
Other long-term liabilities |
|
1,948 |
|
|
|
2,115 |
|
Total liabilities |
|
60,051 |
|
|
|
116,960 |
|
Stockholders’ Equity |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
15 |
|
|
|
15 |
|
Additional paid-in capital |
|
492,459 |
|
|
|
473,271 |
|
Accumulated deficit |
|
(295,399 |
) |
|
|
(248,072 |
) |
Accumulated other comprehensive loss |
|
(1,512 |
) |
|
|
(1,421 |
) |
Non-controlling interest |
|
(11 |
) |
|
|
— |
|
Total stockholders’ equity |
|
195,552 |
|
|
|
223,793 |
|
Total Liabilities and Stockholders’ Equity |
$ |
255,603 |
|
|
$ |
340,753 |
|
ENERGY VAULT HOLDINGS, INC. |
|||||||||||||||
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (In thousands except per share data) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue |
$ |
3,770 |
|
|
$ |
39,680 |
|
|
$ |
11,529 |
|
|
$ |
51,102 |
|
Cost of revenue |
|
2,721 |
|
|
|
35,733 |
|
|
|
8,412 |
|
|
|
44,736 |
|
Gross profit |
|
1,049 |
|
|
|
3,947 |
|
|
|
3,117 |
|
|
|
6,366 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
4,861 |
|
|
|
4,852 |
|
|
|
9,031 |
|
|
|
9,426 |
|
Research and development |
|
6,951 |
|
|
|
10,218 |
|
|
|
13,917 |
|
|
|
21,396 |
|
General and administrative |
|
16,278 |
|
|
|
17,012 |
|
|
|
31,542 |
|
|
|
36,412 |
|
Depreciation and amortization |
|
279 |
|
|
|
226 |
|
|
|
574 |
|
|
|
435 |
|
Asset impairment and loss on sale of assets |
|
565 |
|
|
|
— |
|
|
|
565 |
|
|
|
— |
|
Loss from operations |
|
(27,885 |
) |
|
|
(28,361 |
) |
|
|
(52,512 |
) |
|
|
(61,303 |
) |
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(38 |
) |
|
|
— |
|
|
|
(46 |
) |
|
|
(1 |
) |
Interest income |
|
1,746 |
|
|
|
2,295 |
|
|
|
3,572 |
|
|
|
4,230 |
|
Other income (expense), net |
|
(22 |
) |
|
|
(92 |
) |
|
|
1,648 |
|
|
|
(251 |
) |
Loss before income taxes |
|
(26,199 |
) |
|
|
(26,158 |
) |
|
|
(47,338 |
) |
|
|
(57,325 |
) |
Provision for income taxes |
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
4 |
|
Net loss |
|
(26,199 |
) |
|
|
(26,162 |
) |
|
|
(47,338 |
) |
|
|
(57,329 |
) |
Net loss attributable to non-controlling interest |
|
(11 |
) |
|
|
— |
|
|
|
(11 |
) |
|
|
— |
|
Net loss attributable to Energy Vault Holdings, Inc. |
$ |
(26,188 |
) |
|
$ |
(26,162 |
) |
|
$ |
(47,327 |
) |
|
$ |
(57,329 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per share attributable to Energy Vault Holdings, Inc. — basic and diluted |
$ |
(0.18 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.32 |
) |
|
$ |
(0.41 |
) |
Weighted average shares outstanding — basic and diluted |
|
149,143 |
|
|
|
142,756 |
|
|
|
148,081 |
|
|
|
141,129 |
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss) — net of tax |
|
|
|
|
|
|
|
||||||||
Actuarial gain (loss) on pension |
$ |
3 |
|
|
$ |
(218 |
) |
|
$ |
(228 |
) |
|
$ |
(54 |
) |
Foreign currency translation (loss) gain |
|
(15 |
) |
|
|
45 |
|
|
|
137 |
|
|
|
166 |
|
Total other comprehensive (loss) income attributable to Energy Vault Holdings, Inc. |
|
(12 |
) |
|
|
(173 |
) |
|
|
(91 |
) |
|
|
112 |
|
Total comprehensive loss attributable to Energy Vault Holdings, Inc. |
$ |
(26,200 |
) |
|
$ |
(26,335 |
) |
|
$ |
(47,418 |
) |
|
$ |
(57,217 |
) |
ENERGY VAULT HOLDINGS, INC. |
|||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands) |
|||||||
|
Six Months Ended June 30, |
||||||
|
2024 |
|
2023 |
||||
Cash Flows From Operating Activities |
|
|
|
||||
Net loss |
$ |
(47,338 |
) |
|
$ |
(57,329 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
||||
Depreciation and amortization |
|
574 |
|
|
|
435 |
|
Non-cash interest income |
|
(760 |
) |
|
|
(681 |
) |
Stock based compensation |
|
19,188 |
|
|
|
23,809 |
|
Asset impairment and loss on sale of assets |
|
565 |
|
|
|
— |
|
Provision for credit losses |
|
353 |
|
|
|
240 |
|
Foreign exchange losses |
|
107 |
|
|
|
258 |
|
Change in operating assets |
|
75,161 |
|
|
|
(50,857 |
) |
Change in operating liabilities |
|
(59,696 |
) |
|
|
(7,699 |
) |
Net cash used in operating activities |
|
(11,846 |
) |
|
|
(91,824 |
) |
Cash Flows From Investing Activities |
|
|
|
||||
Proceeds from sale of property and equipment |
|
219 |
|
|
|
— |
|
Purchase of property and equipment |
|
(21,051 |
) |
|
|
(18,817 |
) |
Purchase of equity securities |
|
— |
|
|
|
(6,000 |
) |
Net cash used in investing activities |
|
(20,832 |
) |
|
|
(24,817 |
) |
Cash Flows From Financing Activities |
|
|
|
||||
Proceeds from exercise of stock options |
|
— |
|
|
|
113 |
|
Proceeds from insurance premium financings |
|
1,670 |
|
|
|
— |
|
Repayment of insurance premium financings |
|
(819 |
) |
|
|
— |
|
Payment of taxes related to net settlement of equity awards |
|
(297 |
) |
|
|
(4,562 |
) |
Payment of finance lease obligations |
|
(194 |
) |
|
|
(21 |
) |
Net cash provided by (used in) financing activities |
|
360 |
|
|
|
(4,470 |
) |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(286 |
) |
|
|
(34 |
) |
Net decrease in cash, cash equivalents, and restricted cash |
|
(32,604 |
) |
|
|
(121,145 |
) |
Cash, cash equivalents, and restricted cash – beginning of the period |
|
145,555 |
|
|
|
286,182 |
|
Cash, cash equivalents, and restricted cash – end of the period |
|
112,951 |
|
|
|
165,037 |
|
Less: Restricted cash at end of period |
|
6,116 |
|
|
|
57,988 |
|
Cash and cash equivalents - end of period |
$ |
106,835 |
|
|
$ |
107,049 |
|
|
|
|
|
||||
Supplemental Disclosures of Cash Flow Information: |
|
|
|
||||
Income taxes paid |
|
51 |
|
|
|
46 |
|
Cash paid for interest |
|
46 |
|
|
|
1 |
|
Supplemental Disclosures of Non-Cash Investing and Financing Information: |
|
|
|
||||
Actuarial loss on pension |
|
(228 |
) |
|
|
(54 |
) |
Property, plant and equipment financed through accounts payable |
|
2,569 |
|
|
|
6,108 |
|
Assets acquired on finance lease |
|
120 |
|
|
|
— |
|
Non-GAAP Financial Measures
To complement our condensed consolidated statements of operations, we use non-GAAP financial measures of adjusted selling and marketing (“S&M”) expenses, adjusted research and development (“R&D”) expenses, adjusted general and administrative (“G&A”) expenses, adjusted operating expenses, and adjusted EBITDA. Management believes that these non-GAAP financial measures complement our GAAP amounts and such measures are useful to securities analysts and investors to evaluate our ongoing results of operations when considered alongside our GAAP measures. The presentation of these non-GAAP measures is not meant to be considered in isolation or as an alternative to other measures of financial performance calculated in accordance with GAAP. These non-GAAP measures and their reconciliation to GAAP financial measures are shown below.
The following table provides a reconciliation from GAAP S&M expenses to non-GAAP adjusted S&M expenses (amounts in thousands):
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
S&M expenses (GAAP) |
$ |
4,861 |
|
$ |
4,852 |
|
$ |
9,031 |
|
$ |
9,426 |
Non-GAAP adjustment: |
|
|
|
|
|
|
|
||||
Stock-based compensation expense |
|
1,782 |
|
|
1,727 |
|
|
3,497 |
|
|
3,676 |
Reorganization expenses |
|
288 |
|
|
— |
|
|
288 |
|
|
— |
Adjusted S&M expenses (non-GAAP) |
$ |
2,791 |
|
$ |
3,125 |
|
$ |
5,246 |
|
$ |
5,750 |
The following table provides a reconciliation from GAAP R&D expenses to non-GAAP adjusted R&D expenses (amounts in thousands):
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
R&D expenses (GAAP) |
$ |
6,951 |
|
$ |
10,218 |
|
$ |
13,917 |
|
$ |
21,396 |
Non-GAAP adjustment: |
|
|
|
|
|
|
|
||||
Stock-based compensation expense |
|
2,059 |
|
|
2,785 |
|
|
4,286 |
|
|
5,934 |
Reorganization expenses |
|
503 |
|
|
— |
|
|
503 |
|
|
— |
Adjusted R&D expenses (non-GAAP) |
$ |
4,389 |
|
$ |
7,433 |
|
$ |
9,128 |
|
$ |
15,462 |
The following table provides a reconciliation from GAAP G&A expenses to non-GAAP adjusted G&A expenses (amounts in thousands):
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
G&A expenses (GAAP) |
$ |
16,278 |
|
$ |
17,012 |
|
$ |
31,542 |
|
$ |
36,412 |
Non-GAAP adjustment: |
|
|
|
|
|
|
|
||||
Stock-based compensation expense |
|
5,663 |
|
|
5,581 |
|
|
11,405 |
|
|
14,199 |
Reorganization expenses |
|
918 |
|
|
— |
|
|
918 |
|
|
— |
Adjusted G&A expenses (non-GAAP) |
$ |
9,697 |
|
$ |
11,431 |
|
$ |
19,219 |
|
$ |
22,213 |
The following table provides a reconciliation from GAAP operating expenses to non-GAAP operating expenses (amounts in thousands):
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
S&M expenses (GAAP) |
$ |
4,861 |
|
$ |
4,852 |
|
$ |
9,031 |
|
$ |
9,426 |
R&D expenses (GAAP) |
|
6,951 |
|
|
10,218 |
|
|
13,917 |
|
|
21,396 |
G&A expenses (GAAP) |
|
16,278 |
|
|
17,012 |
|
|
31,542 |
|
|
36,412 |
Operating expenses (GAAP) |
|
28,090 |
|
|
32,082 |
|
|
54,490 |
|
|
67,234 |
Non-GAAP adjustment: |
|
|
|
|
|
|
|
||||
Stock-based compensation expense |
|
9,504 |
|
|
10,093 |
|
|
19,188 |
|
|
23,809 |
Reorganization expenses |
|
1,709 |
|
|
— |
|
|
1,709 |
|
|
— |
Adjusted operating expenses (non-GAAP) |
$ |
16,877 |
|
$ |
21,989 |
|
$ |
33,593 |
|
$ |
43,425 |
The following table provides a reconciliation from net loss to non-GAAP adjusted EBITDA, with net loss being the most directly comparable GAAP measure (amounts in thousands):
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net loss attributable to Energy Vault Holdings, Inc. (GAAP) |
$ |
(26,188 |
) |
|
$ |
(26,162 |
) |
|
$ |
(47,327 |
) |
|
$ |
(57,329 |
) |
Non-GAAP Adjustments: |
|
|
|
— |
|
|
|
— |
|
|
|
||||
Interest income, net |
|
(1,708 |
) |
|
|
(2,295 |
) |
|
|
(3,526 |
) |
|
|
(4,229 |
) |
Provision for income taxes |
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
4 |
|
Depreciation and amortization |
|
279 |
|
|
|
226 |
|
|
|
574 |
|
|
|
435 |
|
Stock-based compensation expense |
|
9,504 |
|
|
|
10,093 |
|
|
|
19,188 |
|
|
|
23,809 |
|
Reorganization expenses |
|
1,709 |
|
|
|
— |
|
|
|
1,709 |
|
|
|
— |
|
Gain on derecognition of contract liability |
|
— |
|
|
|
— |
|
|
|
(1,500 |
) |
|
|
— |
|
Asset impairment and loss on sale of assets |
|
565 |
|
|
|
— |
|
|
|
565 |
|
|
|
— |
|
Foreign exchange losses |
|
47 |
|
|
|
88 |
|
|
|
107 |
|
|
|
258 |
|
Adjusted EBITDA (non-GAAP) |
$ |
(15,792 |
) |
|
$ |
(18,046 |
) |
|
$ |
(30,210 |
) |
|
$ |
(37,052 |
) |
We present adjusted EBITDA, which is net loss excluding adjustments that are outlined in the quantitative reconciliation provided above, as a supplemental measure of our performance and because we believe this measure is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. The adjusted EBITDA measure excludes the financial impact of items management does not consider in assessing our ongoing operating performance, and thereby facilitates review of our operating performance on a period-to-period basis.
In evaluating adjusted EBITDA, one should be aware that in the future we may incur expenses similar to the adjustments noted above. Our presentation of adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these types of adjustments. Adjusted EBITDA is not a measurement of our financial performance under GAAP and should not be considered as an alternative to net loss, operating loss, or any other performance measures derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity.
Our adjusted EBITDA measure has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
- it does not reflect our cash expenditures, future requirements for capital expenditures, or contractual commitments;
- it does not reflect changes in, or cash requirements for, our working capital needs;
- it does not reflect stock-based compensation, which is an ongoing expense;
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and our adjusted EBITDA measure does not reflect any cash requirements for such replacements;
- it is not adjusted for all non-cash income or expense items that are reflected in our condensed consolidated statements of cash flows;
- it does not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations;
- it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and
- other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure.
Because of these limitations, adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or as a measure of cash that will be available to use to meet our obligations. You should compensate for these limitations by relying primarily on our GAAP results and using adjusted EBITDA only supplementally.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240806683682/en/
Investors:
energyvaultIR@icrinc.com
Media:
media@energyvault.com
Source: Energy Vault Holdings, Inc.
FAQ
What was Energy Vault's (NRGV) revenue for Q2 2024?
What is Energy Vault's (NRGV) cash position as of June 30, 2024?
What new project did Energy Vault (NRGV) announce in Q2 2024?
What is Energy Vault's (NRGV) expected annual cost savings from organizational realignment?