NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE FIRST QUARTER OF 2024
Noah Holdings announced Q1 2024 unaudited financial results, showing a 19.2% YoY decrease in net revenues to RMB649.5 million (US$90.0 million). This decline was attributed to reduced performance-based income and recurring service fees from private equity products. Income from operations fell by 56.4% to RMB121.5 million (US$16.8 million), while net income attributable to shareholders decreased by 46.2% to RMB131.5 million (US$18.2 million). The number of registered clients grew by 3.9%, and the aggregate value of investment products distributed increased by 12.4% to RMB18.9 billion (US$2.6 billion). The asset management business saw a slight dip in assets under management to RMB153.3 billion (US$21.2 billion).
- Total number of registered clients increased by 3.9% YoY to 457,705.
- Increase in the number of overseas registered clients by 17.1% YoY.
- Aggregate value of investment products distributed grew by 12.4% YoY to RMB18.9 billion.
- Investment products in overseas markets experienced a 58.5% YoY increase in value.
- Increase in one-time commissions by 6.0% YoY, driven by insurance product distribution.
- Net revenues decreased by 19.2% YoY to RMB649.5 million.
- Income from operations fell by 56.4% YoY to RMB121.5 million.
- Net income attributable to shareholders declined by 46.2% YoY to RMB131.5 million.
- Decrease in net revenues from mainland China by 28.8% YoY.
- Operating margin dropped to 18.7% from 34.7% YoY.
- Operating costs and expenses increased by 0.7% YoY to RMB528.0 million.
Insights
Key Insights: The significant
Strategic Implications: Noah Holdings' operational focus shift towards overseas expansion amid a sluggish domestic market is a strategic move, but not without risks. The
Regulatory Considerations: Noah's significant decrease in net revenue and profit could raise eyebrows among regulatory bodies, especially given the increase in share-based compensation. The
FIRST QUARTER 2024 FINANCIAL HIGHLIGHTS
- Net revenues for the first quarter of 2024 were
RMB649.5 million (US ), a$90.0 million 19.2% decrease from the corresponding period in 2023, mainly due to decreases in performance-based income generated from USD private equity products and recurring service fees generated from RMB private equity and private secondary products. The Company recorded a6.0% increase in one-time commissions from the corresponding period in 2023 due to a4.6% increase in revenues generated from the distribution of insurance products. Net revenues decreased by18.8% from the fourth quarter of 2023, mainly due to decreases in one-time commissions.
Net revenues from mainlandChina for the first quarter of 2024 wasRMB342.8 million (US ), a$47.5 million 28.8% decrease from the corresponding period in 2023, mainly due to decreases in recurring service fees generated from private equity and private secondary products. Net revenues from overseas for the first quarter of 2024 wasRMB306.7 million (US ), a$42.5 million 4.5% decrease from the corresponding period of 2023, mainly due to decreases in performance-based income generated from private equity products.
Net Revenues by segment is as follows: | |||||||
(RMB millions, except percentages) | Q1 2023 | Q1 2024 | YoY Change | ||||
Wealth management | 586.9 | 462.7 | (21.2 %) | ||||
Asset management | 205.2 | 180.3 | (12.1 %) | ||||
Other businesses | 11.4 | 6.5 | (42.8 %) | ||||
Total net revenues | 803.5 | 649.5 | (19.2 %) |
Net Revenues by geography is as follows: | |||||||
(RMB millions, except percentages) | Q1 2023 | Q1 2024 | YoY Change | ||||
Mainland | 482.1 | 342.8 | (28.8 %) | ||||
Overseas | 321.4 | 306.7 | (4.5 %) | ||||
Total net revenues | 803.5 | 649.5 | (19.2 %) |
- Income from operations for the first quarter of 2024 was RMB121.5 million (
US ), a$16.8 million 56.4% decrease from the corresponding period in 2023, primarily due to i) a19.2% decrease in net revenues, ii) a10.4% increase in other compensations, mainly due to the new share-based compensation scheme granted in December 2023 and March 2024 amounting toRMB36.6 million (US ); and iii) a$5.1 million 55.6% increases in general and administrative expenses, mainly due to the relatively lower base in the first quarter of 2023, which occurred immediately after the lifting of pandemic restrictions.
Income from operations by segment is as follows: | |||||||
(RMB millions, except percentages) | Q1 2023 | Q1 2024 | YoY Change | ||||
Wealth management | 204.5 | 65.3 | (68.1 %) | ||||
Asset management | 103.8 | 84.9 | (18.2 %) | ||||
Other businesses | (29.4) | (28.6) | (2.5 %) | ||||
Total income from operations | 278.9 | 121.5 | (56.4 %) |
- Net income attributable to Noah shareholders for the first quarter of 2024 was
RMB131.5 million (US ), a$18.2 million 46.2% decrease from the corresponding period in 2023, mainly due to a56.4% decrease in income from operations, and partially offset by a34.3% increase in interest income. - Non-GAAP[1] net income attributable to Noah shareholders for the first quarter of 2024 was
RMB161.2 million (US ), a$22.3 million 32.7% decrease from the corresponding period in 2023.
FIRST QUARTER 2024 OPERATIONAL UPDATES
Wealth Management Business
Noah offers global investment products and provides value-added services to global mandarin-speaking high-net-worth investors in its wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB, USD and other currencies.
- Total number of registered clients as of March 31, 2024 was 457,705, a
3.9% increase from March 31, 2023, and a0.4% increase from December 31, 2023. Among which, the number of overseas registered clients as of March 31, 2024 was 15,725, a17.1% increase from March 31, 2023 and a5.3% increase from December 31, 2023. - Total number of active clients[2] who transacted with us during the first quarter of 2024 was 10,391, a
7.5% decrease from the first quarter of 2023, and a15.0% increase from the fourth quarter of 2023. Among which, the number of overseas active clients who transacted with us during the first quarter of 2024 was 2,745, a39.6% increase from the first quarter of 2023, and a9.1% increase from the fourth quarter of 2023. - Aggregate value of investment products distributed during the first quarter of 2024 was
RMB18.9 billion (US ), a$2.6 billion 12.4% increase from the first quarter of 2023, primarily due to a26.4% increase in mutual fund products distribution. Among which, Noah distributedRMB8.4 billion (US ) of overseas investment products, a$1.2 billion 58.5% increase from the first quarter of 2023, primarily due to a60.6% increase in the value of mutual fund products.
[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release. |
[2] "Active clients" for a given period refers to registered investors who purchase investment products distributed or receive services provided by us during that given period. |
The aggregate value of investment products distributed, categorized by product type, is as follows: | |||||||
Product type | Three months ended March 31, | ||||||
2023 | 2024 | ||||||
(RMB in billions, except percentages) | |||||||
Mutual fund products | 10.0 | 59.4 % | 12.6 | 66.8 % | |||
Private secondary products | 4.3 | 25.5 % | 3.8 | 20.0 % | |||
Private equity products | 1.3 | 7.8 % | 1.2 | 6.3 % | |||
Other products[3] | 1.2 | 7.3 % | 1.3 | 6.9 % | |||
All products | 16.8 | 100.0 % | 18.9 | 100.0 % |
The aggregate value of investment products distributed, categorized by geography, is as follows: | |||||||
Type of products in Mainland China | Three months ended March 31, | ||||||
2023 | 2024 | ||||||
(RMB in billions, except percentages) | |||||||
Mutual fund products | 7.6 | 66.3 % | 8.8 | 84.3 % | |||
Private secondary products | 2.7 | 23.5 % | 1.0 | 8.8 % | |||
Private equity products | 0.4 | 3.2 % | - | 0.0 % | |||
Other products | 0.8 | 7.0 % | 0.7 | 6.9 % | |||
All products in Mainland China | 11.5 | 100.0 % | 10.5 | 100.00 % |
Type of overseas products | Three months ended March 31, | ||||||
2023 | 2024 | ||||||
(RMB in billions, except percentages) | |||||||
Mutual fund products | 2.4 | 44.3 % | 3.8 | 44.9 % | |||
Private secondary products | 1.6 | 30.0 % | 2.8 | 33.9 % | |||
Private equity products | 0.9 | 17.7 % | 1.2 | 14.2 % | |||
Other products | 0.4 | 8.0 % | 0.6 | 7.0 % | |||
All Overseas products | 5.3 | 100.0 % | 8.4 | 100.00 % |
- Coverage network in mainland
China included 18 cities as of March 31, 2024, compared with 68 cities as of March 31, 2023 and 44 cities as of December 31, 2023, as a result of the Company's efforts to streamline its operations inChina with a focus on strengthening its operations in central hub cities. - Number of relationship managers was 1,109 as of March 31, 2024, a
16.4% decrease from March 31, 2023, and an11.4% decrease from December 31, 2023. Among which, we had 91 overseas relationship managers as of March 31, 2024, a2.2% increase from December 31, 2023.
[3] "Other products" refers to other investment products, which includes insurance products, multi-strategies products and others. |
Asset Management Business
Noah's asset management business is conducted through Gopher Asset Management Co., Ltd. ("Gopher Asset Management"), a leading multi-asset manager in
- Total assets under management as of March 31, 2024 remained relatively stable at
RMB153.3 billion (US ), compared with$21.2 billion RMB157.6 billion as of March 31, 2023 andRMB154.6 billion as of December 31, 2023. MainlandChina assets under management as of March 31, 2024 wereRMB116.1 billion (US ), compared with$16.1billion RMB124.2 billion as of March 31, 2023 andRMB118.6 billion as of December 31, 2023. Overseas assets under management as of March 31, 2024 wereRMB37.2 billion (US ), compared with$5.1 billion RM33.4 billion as of March 31, 2023 andRMB36.0 billion as of December 31, 2023.
Total assets under management, categorized by investment type, are as follows: | |||||||||||
Investment type | As of |
| Allocation/ | As of | |||||||
(RMB billions, except percentages) | |||||||||||
Private equity | 132.2 | 85.5 % | 1.0 | 1.4 | 131.8 | 85.9 % | |||||
Public securities | 11.5 | 7.4 % | 2.7 | 3.3 | 10.9 | 7.1 % | |||||
Real estate | 6.2 | 4.0 % | 0.2 | 0.7 | 5.7 | 3.7 % | |||||
Multi-strategies | 4.2 | 2.8 % | - | (0.1) | 4.3 | 2.9 % | |||||
Others | 0.5 | 0.3 % | 0.1 | - | 0.6 | 0.4 % | |||||
All Investments | 154.6 | 100.0 % | 4.0 | 5.3 | 153.3 | 100.0 % |
Total assets under management, categorized by geography, are as follows: | |||||||||||
Mainland China Investment type | As of |
| Allocation/ Redemption | As of | |||||||
(RMB billions, except percentages) | |||||||||||
Private equity | 105.2 | 88.7 % | - | 1.7 | 103.5 | 89.2 % | |||||
Public securities | 7.1 | 6.0 % | 0.1 | 0.3 | 6.9 | 6.0 % | |||||
Real estate | 3.2 | 2.7 % | - | 0.7 | 2.5 | 2.2 % | |||||
Multi-strategies | 2.6 | 2.2 % | - | - | 2.6 | 2.2 % | |||||
Others | 0.5 | 0.4 % | 0.1 | - | 0.6 | 0.4 % | |||||
All Investments | 118.6 | 100.0 % | 0.2 | 2.7 | 116.1 | 100.0 % |
Overseas Investment type | As of |
| Allocation/ Redemption | As of | |||||||
(RMB billions, except percentages) | |||||||||||
Private equity | 27.0 | 74.9 % | 1.0 | (0.3) | 28.3 | 75.7 % | |||||
Public securities | 4.4 | 12.3 % | 2.6 | 3.0 | 4.0 | 10.8 % | |||||
Real estate | 3.0 | 8.2 % | 0.2 | - | 3.2 | 8.6 % | |||||
Multi-strategies | 1.6 | 4.6 % | - | (0.1) | 1.7 | 4.9 % | |||||
All Investments | 36.0 | 100.0 % | 3.8 | 2.6 | 37.2 | 100.0 % |
Other Businesses
Noah's other businesses mainly include providing clients with additional comprehensive services and investment products. Operating results for other businesses also include headquarter rental income, depreciation and amortization, as well as operating expenses.
Ms. Jingbo Wang, co-founder and chairwoman of Noah, commented, "We made significant progress during this quarter in repositioning ourselves to drive growth in this challenging market environment. While sluggish domestic markets had a stronger-than-expected impact on our business during this quarter, we strategically used this window of opportunity to increase the pace of our overseas expansion as client demand for global asset allocation continues to grow. Excluding performance-based income, which was elevated due to the high base effect from the same period last year, net revenues from our overseas business increased
FIRST QUARTER 2024 FINANCIAL RESULTS
Net Revenues
Net revenues for the first quarter of 2024 were
- Wealth Management Business
- Net revenues from one-time commissions for the first quarter of 2024 were
RMB186.4 million (US ), a$25.8 million 7.4% increase from the corresponding period in 2023, primarily due to a4.6% increase in revenues generated by the distribution of insurance products in first quarter of 2024. - Net revenues from recurring service fees for the first quarter of 2024 were
RMB244.1 million (US ), an$33.8 million 18.5% decrease from the corresponding period in 2023, mainly due to decreases in recurring service fees from private secondary products as a result of decrease in assets under management in Mainland China. - Net revenues from performance-based income for the first quarter of 2024 were
RMB6.5 million (US ), compared with$0.9 million RMB55.7 million in the corresponding period of 2023, primarily due to a decrease in performance-based income from certain offshore private equity products. - Net revenues from other service fees for the first quarter of 2024 were
RMB25.6 million (US ), compared with$3.5 million RMB58.3 million in the corresponding period in 2023, primarily due to a reduction in the value-added services Noah offers to its high-net-worth clients.
- Net revenues from one-time commissions for the first quarter of 2024 were
- Asset Management Business
- Net revenues from recurring service fees for the first quarter of 2024 were
RMB172.5 million (US ), a$23.9 million 1.4% decrease from the corresponding period in 2023, primarily due to decreases in recurring service fees generated from RMB private equity products. - Net revenues from performance-based income for the first quarter of 2024 were
RMB7.8 million (US ), compared with$1.1 million RMB27.7 million in the corresponding period of 2023. The decrease was primarily due to less performance-based income realized from private equity products.
- Net revenues from recurring service fees for the first quarter of 2024 were
- Other Businesses
- Net revenues for the first quarter of 2024 were
RMB6.5 million (US ), compared with$0.9 million RMB11.4 million from the corresponding period in 2023.
- Net revenues for the first quarter of 2024 were
Operating Costs and Expenses
Operating costs and expenses for the first quarter of 2024 were
- Operating costs and expenses for the wealth management business for the first quarter of 2024 were
RMB397.4 million (US ), a$55.0 million 3.9% increase from the corresponding period in 2023, primarily due to an increase in share-based compensation. - Operating costs and expenses for the asset management business for the first quarter of 2024 were
RMB95.5 million (US ), a$13.2 million 5.8% decrease from the corresponding period in 2023, primarily due to a reduction in the compensation and benefits as a result of a decrease in the number of employees. - Operating costs and expenses for other businesses for the first quarter of 2024 were
RMB35.1 million (US ), a$4.9 million 13.8% decrease from the corresponding period in 2023.
Operating Margin
Operating margin for the first quarter of 2024 was
- Operating margin for the wealth management business for the first quarter of 2024 was
14.1% , compared with34.8% for the corresponding period in 2023. - Operating margin for the asset management business for the first quarter of 2024 was
47.0% , compared with50.6% for the corresponding period in 2023. - Loss from operation for the other businesses for the first quarter of 2024 was
RMB28.6 million (US ), compared with an operating loss of$4.0 million RMB29.4 million for the corresponding period in 2023.
Investment Income
Investment income for the first quarter of 2024 was
Income Tax Expenses
Income tax expenses for the first quarter of 2024 were
Net Income
- Net Income
- Net income for the first quarter of 2024 was
RMB131.9 million (US ), a$18.3 million 45.8% decrease from the corresponding period in 2023. - Net margin for the first quarter of 2024 was
20.3% , down from30.3% for the corresponding period in 2023. - Net income attributable to Noah shareholders for the first quarter of 2024 was
RMB131.5 million (US ), a$18.2 million 46.2% decrease from the corresponding period in 2023. - Net margin attributable to Noah shareholders for the first quarter of 2024 was
20.2% , down from30.4% for the corresponding period in 2023. - Net income attributable to Noah shareholders per basic and diluted ADS for the first quarter of 2024 was
RMB1.88 (US ), compared with$0.26 RMB3.52 andRMB3.51 for the corresponding period in 2023, respectively.
- Net income for the first quarter of 2024 was
- Non-GAAP Net Income Attributable to Noah Shareholders
- Non-GAAP net income attributable to Noah shareholders for the first quarter of 2024 was
RMB161.2 million (US ), a$22.3 million 32.7% decrease from the corresponding period in 2023. - Non-GAAP net margin attributable to Noah shareholders for the first quarter of 2024 was
24.8% , down from29.8% for the corresponding period in 2023. - Non-GAAP net income attributable to Noah shareholders per diluted ADS for the first quarter of 2024 was
RMB2.31 (US ), down from$0.32 RMB3.45 for the corresponding period in 2023.
- Non-GAAP net income attributable to Noah shareholders for the first quarter of 2024 was
Balance Sheet and Cash Flow
As of March 31, 2024, the Company had
Net cash outflow from the Company's operating activities during the first quarter of 2024 was
Net cash outflow from the Company's investing activities during the first quarter of 2024 was
Net cash outflow from the Company's financing activities was
CONFERENCE CALL
Senior management will host a combined English and Chinese language conference call to discuss the Company's first quarter of 2024 unaudited financial results and recent business activities.
The conference call will be accessed via Zoom webinar with the following details: | |
Dial-in details: | |
Conference title: | Noah First Quarter 2024 Earnings Conference Call |
Date/Time: | Wednesday, May 29, 2024, at 8:00 p.m., Thursday, May 30, 2024, at 8:00 a.m., Hong Kong Time |
Dial in: | |
– Hong Kong Toll Free: | 800-963976 |
– United States Toll Free: | 1-888-317-6003 |
– Mainland China Toll Free: | 4001-206115 |
– International Toll: | 1-412-317-6061 |
Participant Password: | 4318231 |
A telephone replay will be available starting approximately one hour after the end of the conference | |
A live and archived webcast of the conference call will be available at the Company's investor |
DISCUSSION ON NON-GAAP MEASURES
In addition to disclosing financial results prepared in accordance with
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with
When evaluating the Company's operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement
ABOUT NOAH HOLDINGS LIMITED
Noah Holdings Limited (NYSE: NOAH and HKEX: 6686) is a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for mandarin-speaking high-net-worth investors. Noah's American depositary shares, or ADSs, are listed on the New York Stock Exchange under the symbol "NOAH", and its shares are listed on the main board of the Hong Kong Stock Exchange under the stock code "6686." One ADS represents five ordinary shares, par value
In the first quarter of 2024, Noah distributed
Noah's wealth management business primarily distributes private equity, public securities and insurance products denominated in RMB and other currencies. Noah delivers customized financial solutions to clients through a network of 1,109 relationship managers across 18 cities in mainland
For more information, please visit Noah at ir.noahgroup.com.
FOREIGN CURRENCY TRANSLATION
In this announcement, the unaudited financial results for the first quarter of 2024 ended March 31, 2024 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in announcements, circulars or other publications made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. These statements include, but are not limited to, estimates regarding the sufficiency of Noah's cash and cash equivalents and liquidity risk. A number of factors could cause Noah's actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; investment risks associated with investment products distributed to Noah's investors, including the risk of default by counterparties or loss of value due to market or business conditions or misconduct by counterparties; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in China and internationally; general economic and business conditions globally and in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah's filings with the U.S. Securities and Exchange Commission and the Hong Kong Stock Exchange. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --
Noah Holdings Limited | ||||||||||||||
Condensed Consolidated Balance Sheets | ||||||||||||||
(unaudited) | ||||||||||||||
As of | ||||||||||||||
December 31, | March 31, | March 31, | ||||||||||||
2023 | 2024 | 2024 | ||||||||||||
RMB'000 | RMB'000 | USD'000 | ||||||||||||
Assets | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | 5,192,127 | 5,129,437 | 710,419 | |||||||||||
Restricted cash | 154,433 | 2,276 | 315 | |||||||||||
Short-term investments | 379,456 | 747,084 | 103,470 | |||||||||||
Accounts receivable, net | 503,978 | 435,114 | 60,263 | |||||||||||
Loans receivable, net | 286,921 | 222,516 | 30,818 | |||||||||||
Amounts due from related parties | 393,891 | 508,236 | 70,390 | |||||||||||
Other current assets | 206,250 | 178,644 | 24,740 | |||||||||||
Total current assets | 7,117,056 | 7,223,307 | 1,000,415 | |||||||||||
Long-term investments, net | 810,484 | 803,598 | 111,297 | |||||||||||
Investment in affiliates | 1,526,544 | 1,522,996 | 210,933 | |||||||||||
Property and equipment, net | 2,482,199 | 2,450,271 | 339,359 | |||||||||||
Operating lease right-of-use assets, net | 139,019 | 125,475 | 17,378 | |||||||||||
Deferred tax assets | 431,494 | 427,680 | 59,233 | |||||||||||
Other non-current assets | 178,582 | 189,794 | 26,286 | |||||||||||
Total Assets | 12,685,378 | 12,743,121 | 1,764,901 | |||||||||||
Liabilities and Equity | ||||||||||||||
Current liabilities: | ||||||||||||||
Accrued payroll and welfare expenses | 564,096 | 585,886 | 81,144 | |||||||||||
Income tax payable | 89,694 | 98,998 | 13,711 | |||||||||||
Deferred revenues | 72,824 | 88,182 | 12,213 | |||||||||||
Contingent liabilities | 482,802 | 490,989 | 68,001 | |||||||||||
Other current liabilities | 681,802 | 490,529 | 67,937 | |||||||||||
Total current liabilities | 1,891,218 | 1,754,584 | 243,006 | |||||||||||
Operating lease liabilities, non-current | 76,533 | 70,335 | 9,741 | |||||||||||
Deferred tax liabilities | 262,404 | 260,976 | 36,145 | |||||||||||
Other non-current liabilities | 27,660 | 25,564 | 3,541 | |||||||||||
Total Liabilities | 2,257,815 | 2,111,459 | 292,433 | |||||||||||
Equity | 10,427,563 | 10,631,662 | 1,472,468 | |||||||||||
Total Liabilities and Equity | 12,685,378 | 12,743,121 | 1,764,901 | |||||||||||
Noah Holdings Limited | |||||||||
Condensed Consolidated Income Statements | |||||||||
(In RMB'000, except for ADS data, per ADS data and percentages) | |||||||||
(unaudited) | |||||||||
Three months ended | |||||||||
March 31, | March 31, | March 31, | Change | ||||||
2023 | 2024 | 2024 | |||||||
Revenues: | RMB'000 | RMB'000 | USD'000 | ||||||
Revenues from others: | |||||||||
One-time commissions | 170,571 | 185,255 | 25,658 | 8.6 % | |||||
Recurring service fees | 192,708 | 155,165 | 21,490 | (19.5 %) | |||||
Performance-based income | 3,430 | 5,528 | 766 | 61.2 % | |||||
Other service fees | 72,866 | 34,960 | 4,842 | (52.0 %) | |||||
Total revenues from others | 439,575 | 380,908 | 52,756 | (13.3 %) | |||||
Revenues from funds Gopher | |||||||||
One-time commissions | 5,896 | 1,827 | 253 | (69.0 %) | |||||
Recurring service fees | 283,472 | 262,689 | 36,382 | (7.3 %) | |||||
Performance-based income | 80,325 | 8,844 | 1,225 | (89.0 %) | |||||
Total revenues from funds Gopher |
369,693 |
273,360 |
37,860 |
(26.1 %) | |||||
Total revenues | 809,268 | 654,268 | 90,616 | (19.2 %) | |||||
Less: VAT related surcharges | (5,795) | (4,733) | (656) | (18.3 %) | |||||
Net revenues | 803,473 | 649,535 | 89,960 | (19.2 %) | |||||
Operating costs and expenses: | |||||||||
Compensation and benefits | |||||||||
Relationship manager |
(148,735) |
(144,295) |
(19,985) |
(3.0 %) | |||||
Others | (221,371) | (244,490) | (33,862) | 10.4 % | |||||
Total compensation and benefits | (370,106) | (388,785) | (53,847) | 5.0 % | |||||
Selling expenses | (96,669) | (62,332) | (8,633) | (35.5 %) | |||||
General and administrative |
(45,700) |
(71,116) |
(9,849) |
55.6 % | |||||
Reversal of credit losses | 5,698 | 97 | 13 | (98.3 %) | |||||
Other operating expenses | (30,797) | (17,146) | (2,375) | (44.3 %) | |||||
Government subsidies | 12,984 | 11,233 | 1,556 | (13.5 %) | |||||
Total operating costs and expenses |
(524,590) |
(528,049) |
(73,135) |
0.7 % | |||||
Income from operations | 278,883 | 121,486 | 16,825 | (56.4 %) | |||||
Other income: | |||||||||
Interest income | 34,388 | 46,185 | 6,397 | 34.3 % | |||||
Investment (loss) income | (13,583) | 5,185 | 718 | N.A. | |||||
Other income | 9,558 | 3,935 | 545 | (58.8 %) | |||||
Total other income | 30,363 | 55,305 | 7,660 | 82.1 % | |||||
Income before taxes and income | 309,246 | 176,791 | 24,485 | (42.8 %) | |||||
Income tax expense | (69,580) | (42,686) | (5,912) | (38.7 %) | |||||
Income (loss) from equity in affiliates | 3,669 | (2,242) | (311) | N.A. | |||||
Net income | 243,335 | 131,863 | 18,262 | (45.8 %) | |||||
Less: net (loss) income attributable |
(875) |
372 |
52 |
N.A. | |||||
Net income attributable to Noah |
244,210 |
131,491 |
18,210 |
(46.2 %) | |||||
Income per ADS, basic | 3.52 | 1.88 | 0.26 | (46.6 %) | |||||
Income per ADS, diluted | 3.51 | 1.88 | 0.26 | (46.4 %) | |||||
Margin analysis: | |||||||||
Operating margin | 34.7 % | 18.7 % | 18.7 % | ||||||
Net margin | 30.3 % | 20.3 % | 20.3 % | ||||||
Weighted average ADS equivalent
| |||||||||
Basic | 69,466,932 | 69,781,578 | 69,781,578 | ||||||
Diluted | 69,517,068 | 69,788,638 | 69,788,638 | ||||||
ADS equivalent outstanding at end | 62,606,724 | 65,685,535 | 65,685,535 | ||||||
[1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one ADSs. | |||||||||
Noah Holdings Limited | ||||||||||
Condensed Comprehensive Income Statements | ||||||||||
(unaudited) | ||||||||||
Three months ended | ||||||||||
March 31, 2023 | March 31, | March 31, | Change | |||||||
RMB'000 | RMB'000 | USD'000 | ||||||||
Net income | 243,335 | 131,863 | 18,262 | (45.8 %) | ||||||
Other comprehensive income, net of tax: | ||||||||||
Foreign currency translation adjustments | (16,834) | 53,400 | 7,396 | N.A. | ||||||
Comprehensive income | 226,501 | 185,263 | 25,658 | (18.2 %) | ||||||
Less: Comprehensive loss attributable to | (926) | (492) | (68) | (46.9 %) | ||||||
Comprehensive income attributable to | 227,427 | 185,755 | 25,726 |
(18.3 %) | ||||||
Noah Holdings Limited | |||||
Supplemental Information | |||||
(unaudited) | |||||
As of | |||||
March 31, | March 31, | Change | |||
Number of registered clients | 440,664 | 457,705 | 3.9 % | ||
Number of relationship managers | 1,327 | 1,109 | (16.4 %) | ||
Three months ended | |||||
March 31, | March 31, | Change | |||
(in millions of RMB, except number of active clients and | |||||
Number of active clients | 11,236 | 10,391 | (7.5 %) | ||
Transaction value: | |||||
Private equity products | 1,302 | 1,195 | (8.2 %) | ||
Private secondary products | 4,288 | 3,772 | (12.0 %) | ||
Mutual fund products | 9,975 | 12,610 | 26.4 % | ||
Other products | 1,233 | 1,309 | 6.1 % | ||
Total transaction value | 16,798 | 18,886 | 12.4 % |
Noah Holdings Limited | |||||||
Segment Condensed Income Statements | |||||||
(unaudited) | |||||||
Three months ended March 31, 2024 | |||||||
Wealth | Asset | Other | Total | ||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||
Revenues: | |||||||
Revenues from others: | |||||||
One-time commissions | 185,255 | - | - | 185,255 | |||
Recurring service fees | 155,165 | - | - | 155,165 | |||
Performance-based income | 5,528 | - | - | 5,528 | |||
Other service fees | 25,711 | - | 9,249 | 34,960 | |||
Total revenues from others | 371,659 | - | 9,249 | 380,908 | |||
Revenues from funds Gopher | |||||||
One-time commissions | 1,793 | 34 | - | 1,827 | |||
Recurring service fees | 89,719 | 172,970 | - | 262,689 | |||
Performance-based income | 1,039 | 7,805 | - | 8,844 | |||
Total revenues from funds Gopher |
92,551 |
180,809 | - | 273,360 | |||
Total revenues | 464,210 | 180,809 | 9,249 | 654,268 | |||
Less: VAT related surcharges | (1,530) | (440) | (2,763) | (4,733) | |||
Net revenues | 462,680 | 180,369 | 6,486 | 649,535 | |||
Operating costs and expenses: | |||||||
Compensation and benefits | |||||||
Relationship manager |
(136,644) |
(7,651) |
- |
(144,295) | |||
Other compensations | (164,652) | (61,548) | (18,290) | (244,490) | |||
Total compensation and benefits | (301,296) | (69,199) | (18,290) | (388,785) | |||
Selling expenses | (47,547) | (11,825) | (2,960) | (62,332) | |||
General and administrative |
(43,641) |
(16,605) |
(10,870) |
(71,116) | |||
(Reversal of) provision for credit |
(4,735) |
(996) |
5,828 |
97 | |||
Other operating expenses | (7,306) | (974) | (8,866) | (17,146) | |||
Government subsidies | 7,108 | 4,093 | 32 | 11,233 | |||
Total operating costs and expenses | (397,417) | (95,506) | (35,126) | (528,049) | |||
Income (loss) from operations | 65,263 | 84,863 | (28,640) | 121,486 |
Noah Holdings Limited | |||||||
Segment Condensed Income Statements | |||||||
(unaudited) | |||||||
Three months ended March 31, 2023 | |||||||
Wealth | Asset | Other | Total | ||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||
Revenues: | |||||||
Revenues from others: | |||||||
One-time commissions | 170,571 | - | - | 170,571 | |||
Recurring service fees | 192,708 | - | - | 192,708 | |||
Performance-based income | 3,430 | - | - | 3,430 | |||
Other service fees | 58,480 | - | 14,386 | 72,866 | |||
Total revenues from others | 425,189 | - | 14,386 | 439,575 | |||
Revenues from funds Gopher | |||||||
One-time commissions | 3,462 | 2,434 | - | 5,896 | |||
Recurring service fees | 107,545 | 175,927 | - | 283,472 | |||
Performance-based income | 52,457 | 27,868 | - | 80,325 | |||
Total revenues from funds Gopher |
163,464 |
206,229 | - | 369,693 | |||
Total revenues | 588,653 | 206,229 | 14,386 | 809,268 | |||
Less: VAT related surcharges | (1,758) | (1,023) | (3,014) | (5,795) | |||
Net revenues | 586,895 | 205,206 | 11,372 | 803,473 | |||
Operating costs and expenses: | |||||||
Compensation and benefits | |||||||
Relationship manager |
(143,116) |
(5,619) |
- |
(148,735) | |||
Other compensations | (139,903) | (71,535) | (9,933) | (221,371) | |||
Total compensation and benefits | (283,019) | (77,154) | (9,933) | (370,106) | |||
Selling expenses | (71,999) | (21,291) | (3,379) | (96,669) | |||
General and administrative |
(28,789) |
(11,371) |
(5,540) |
(45,700) | |||
Reversal of credit losses | 3,175 | 834 | 1,689 | 5,698 | |||
Other operating expenses | (6,938) | (258) | (23,601) | (30,797) | |||
Government subsidies | 5,168 | 7,812 | 4 | 12,984 | |||
Total operating costs and expenses | (382,402) | (101,428) | (40,760) | (524,590) | |||
Income (loss) from operations | 204,493 | 103,778 | (29,388) | 278,883 |
Noah Holdings Limited | |||||||
Supplement Revenue Information by Geography | |||||||
(unaudited) | |||||||
Three months ended March 31, 2024 | |||||||
Wealth | Asset | Other | Total | ||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||
Revenues: | |||||||
Mainland | 235,422 | 102,834 | 9,249 | 347,505 | |||
Overseas | 228,788 | 77,975 | 306,763 | ||||
Total revenues | 464,210 | 180,809 | 9,249 | 654,268 |
Noah Holdings Limited | |||||||
Supplement Revenue Information by Geography | |||||||
(unaudited) | |||||||
Three months ended March 31, 2023 | |||||||
Wealth | Asset | Other | Total | ||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||
Revenues: | |||||||
Mainland | 350,632 | 122,891 | 14,386 | 487,909 | |||
Overseas | 238,021 | 83,338 | 321,359 | ||||
Total revenues | 588,653 | 206,229 | 14,386 | 809,268 |
Noah Holdings Limited | ||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||
(In RMB, except for per ADS data and percentages) | ||||||
(unaudited) [4] | ||||||
Three months ended | ||||||
March 31, | March 31, | Change | ||||
2023 | 2024 | |||||
RMB'000 | RMB'000 | |||||
Net income attributable to Noah shareholders | 244,210 | 131,491 | (46.2 %) | |||
Adjustment for share-based compensation | (6,189) | 36,599 | N.A. | |||
Less: Tax effect of adjustments | (1,499) | 6,922 | N.A. | |||
Adjusted net income attributable to Noah shareholders | 239,520 | 161,168 | (32.7 %) | |||
Net margin attributable to Noah shareholders | 30.4 % | 20.2 % | ||||
Non-GAAP net margin attributable to Noah |
29.8 % |
24.8 % | ||||
Net income attributable to Noah shareholders per ADS, |
3.51 |
1.88 |
(46.4 %) | |||
Non-GAAP net income attributable to Noah |
3.45 |
2.31 |
(33.0 %) | |||
[4] Noah's Non-GAAP financial measures reflect the respective most directly comparable GAAP financial |
View original content:https://www.prnewswire.com/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-first-quarter-of-2024-302157958.html
SOURCE Noah Holdings Limited
FAQ
What were Noah Holdings' net revenues for Q1 2024?
What caused the decrease in Noah Holdings' net revenues for Q1 2024?
How did Noah Holdings' income from operations perform in Q1 2024?
What was the net income attributable to Noah Holdings' shareholders for Q1 2024?
How much did Noah Holdings' aggregate value of investment products distributed increase in Q1 2024?
What was the performance of Noah Holdings' one-time commissions in Q1 2024?