NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE FOURTH QUARTER 2023 AND AUDITED FINANCIAL RESULTS FOR FULL YEAR 2023
- The net revenues decreased by 9.4% in Q4 2023 compared to the same period in 2022.
- For FY 2023, net revenues increased by 6.3% from 2022, primarily driven by a 59.8% increase in one-time commissions from the distribution of insurance products.
- Net income for Q4 2023 increased by 54.8% from the corresponding period in 2022.
- In Q4 2023, Wealth Management business saw a 15.1% increase in one-time commissions, while the Asset Management business had a 13.5% increase in recurring service fees.
- Operating costs and expenses for Q4 2023 decreased by 12.6% compared to the same period in 2022.
- Noah Holdings reported a net margin of 26.7% for Q4 2023, an increase from 15.9% in the corresponding period in 2022.
- None.
Insights
The financial results of Noah Holdings Limited for Q4 2023 and the full fiscal year present a mixed picture, with both positive and negative trends that are of interest to investors and market analysts. The reported decrease in net revenues by 9.4% year-over-year (YoY) for Q4 and the increase in full-year net revenues by 6.3% highlight the company's fluctuating performance in different quarters. The decline in Q4 revenues is attributed to reduced performance-based income and service fees, which may signal a challenging environment for wealth management services, particularly in the private equity space.
However, the increase in one-time commissions from insurance product distributions suggests a strategic pivot or diversification in the company's revenue streams. The 54.8% increase in net income attributable to shareholders in Q4, largely due to a non-recurring litigation expense in the prior year, paints a more favorable profitability scenario. It's important to consider the non-GAAP measures, which also show an increase, providing a cleaner view of the company's operating performance without one-time charges.
From an operational perspective, the decrease in the total number of active clients and the contraction of the company's coverage network in China could be concerning, potentially indicating market saturation or competitive pressures. On the other hand, the growth in overseas assets under management (AUM) and registered clients suggests successful international expansion efforts, which could be a key driver of future growth.
The wealth management industry, particularly in China, is undergoing significant transformation. Noah Holdings' operational updates and financial results reflect this dynamic landscape. The reduction in the number of cities covered and the decline in active clients may indicate a strategic consolidation, focusing on profitability over expansive growth. This aligns with broader industry trends where firms are seeking to optimize their operations amidst regulatory changes and market volatility.
The shift in product distribution, with a decrease in mutual fund products and an increase in private secondary products, suggests changing investor preferences or a recalibration of Noah's product offerings. The company's increased emphasis on insurance products could be a response to market demand and a move to capitalize on higher commission-based revenues.
The asset management business shows a mixed performance with a slight increase in recurring service fee revenues but a sharp decline in performance-based income. The stability of AUM indicates that while there may be challenges in generating performance-based income, the core asset management operations remain resilient. The increased operating margin in asset management also suggests improved efficiency in this segment.
Examining Noah Holdings' financial outcomes in the context of the broader economic environment, the results provide insights into the health of the wealth management sector and investor sentiment. The decrease in Q4 net revenues, particularly from performance-based income, may reflect broader economic headwinds and market downturns that have affected investment returns. The increased distribution of insurance products, however, could be a strategic hedge against market volatility, as these products often carry lower risk profiles.
The company's international expansion and growth in overseas AUM by 10.7% suggest a diversification strategy that can mitigate risks associated with domestic market fluctuations. This international footprint could be increasingly important as global economic uncertainties persist, offering a buffer through geographic and currency diversification.
Furthermore, the full-year increase in net revenues, despite a challenging year for capital markets, indicates that Noah's business model has some resilience. The company's ability to generate growth in a difficult market environment speaks to the strength of its wealth management and asset allocation services, which are critical during times of economic uncertainty.
FOURTH QUARTER 2023 FINANCIAL HIGHLIGHTS
- Net revenues were
RMB799.5 million (US ), a$112.6 million 9.4% decrease from the corresponding period in 2022, mainly due to decreases in performance-based income generated from private equity products and recurring service fees generated from RMB private equity and private secondary products. The decreases were partially offset by a13.8% increase in one-time commissions from more distribution of insurance products. On a sequential basis, net revenues increased by6.6% driven by an increase in the distribution of insurance products.
(RMB millions, except percentages) | Q4 2022 | Q4 2023 | YoY Change | |||
Wealth management | 646.9 | 610.3 | (5.7 %) | |||
Asset management | 223.2 | 186.2 | (16.6 %) | |||
Other businesses | 12.0 | 3.0 | (74.9 %) | |||
Total net revenues | 882.1 | 799.5 | (9.4 %) |
- Income from operations was RMB220.7 million (
US .1 million), effectively flat when compared with the corresponding period in 2022 and a decrease of$31 11.3% sequentially, primarily due to an increase in marketing activities which was partially offset by a decrease in government grants.
(RMB millions, except percentages) | Q4 2022 | Q4 2023 | YoY Change | |||
Wealth management | 179.1 | 150.7 | (15.9 %) | |||
Asset management | 93.5 | 95.5 | 2.0 % | |||
Other businesses | (52.9) | (25.5) | (51.8 %) | |||
Total income from operations | 219.7 | 220.7 | 0.4 % |
- Net income attributable to Noah shareholders was
RMB216.5 million (US ), a$30.5 million 54.8% increase from the corresponding period in 2022, primarily due to aRMB99.0 million non-recurring contingent litigation expense recorded during the fourth quarter of 2022. Net income attributable to Noah shareholders decreased by7.2% sequentially, primarily due to mark to market adjustments made to certain balance sheet investments. - Non-GAAP[1] net income attributable to Noah shareholders was
RMB233.7 million (US ), an increase of$32.9 million 56.7% from the corresponding period in 2022 and0.6% from the third quarter of 2023.
FULL YEAR 2023 FINANCIAL HIGHLIGHTS
- Net revenues were
RMB3,294.7 million (US ), a$464.0 million 6.3% increase from 2022, primarily due to a59.8% increase in one-time commissions from more distribution of insurance products which was partially offset by a55.5% decrease in performance-based income.
(RMB millions, except percentages) | FY 2022 | FY 2023 | YoY Change | |||
Wealth management | 2,200.0 | 2,491.2 | 13.2 % | |||
Asset management | 834.5 | 766.2 | (8.2 %) | |||
Other businesses | 65.9 | 37.3 | (43.5 %) | |||
Total net revenues | 3,100.4 | 3,294.7 | 6.3 % |
- Income from operations was RMB1,097.9 million (
US ), a$154.6 million 0.9% increase from 2022, mainly due to a6.3% increase in net revenues which was partially offset by a9.2% increase in total operating costs and expenses associated with the low base effect created by strict COVID-19 lockdowns in 2022.
(RMB millions, except percentages) | FY 2022 | FY 2023 | YoY Change | |||
Wealth management | 741.4 | 809.9 | 9.2 % | |||
Asset management | 447.8 | 386.7 | (13.7 %) | |||
Other businesses | (100.8) | (98.6) | (2.2 %) | |||
Total income from operations | 1,088.4 | 1,097.9 | 0.9 % |
- Net income attributable to Noah shareholders was
RMB1,009.5 million (US ), a$142.2 million 3.4% increase from 2022, due to a0.9% increase in income from operations and aRMB99.0 million non-recurring contingent litigation expense recorded in 2022. - Non-GAAP net income attributable to Noah shareholders was
RMB1,018.8 million (US ), a$143.5 million 1.0% increase from 2022.
FOURTH QUARTER AND FULL YEAR 2023 OPERATIONAL UPDATES
Wealth Management Business
Noah offers global investment products and provides value-added services to global mandarin-speaking high-net-worth investors in its wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB, USD and other currencies.
- Total number of registered clients as of December 31, 2023 was 455,827, a
4.2% increase from December 31, 2022 and a0.8% increase from September 30, 2023. - Total number of active clients[2] who transacted with Noah during the fourth quarter of 2023 was 9,033, a
30.0% decrease from the fourth quarter of 2022 and a4.8% decrease from the third quarter of 2023. Total number of active clients who transacted with Noah in 2023 was 22,453, a37.4% decrease from 2022. - Aggregate value of investment products distributed during the fourth quarter of 2023 was
RMB16.5 billion (US ), an$2.3 billion 8.1% decrease from the corresponding period in 2022, mainly due to a decrease in the distribution of mutual fund products.
Product type | Three months ended December 31, | |||||||
2022 | 2023 | |||||||
(RMB in billions, except percentages) | ||||||||
Mutual fund products | 12.2 | 67.7 % | 10.9 | 66.0 % | ||||
Private secondary products | 3.4 | 18.7 % | 4.2 | 25.1 % | ||||
Private equity products | 1.4 | 8.0 % | 0.7 | 4.3 % | ||||
Other products[3] | 1.0 | 5.6 % | 0.7 | 4.6 % | ||||
All products | 18.0 | 100.0 % | 16.5 | 100.0 % |
- Aggregate value of investment products distributed during 2023 was
RMB74 .1 billion (US .4 billion), a$10 5.4% increase from 2022, mainly due to an increase in the distribution of private secondary and mutual fund products.
Product type | Twelve months ended December 31, | |||||||
2022 | 2023 | |||||||
(RMB in billions, except percentages) | ||||||||
Mutual fund products | 43.1 | 61.4 % | 47.9 | 64.6 % | ||||
Private secondary products | 13.1 | 18.6 % | 18.4 | 24.8 % | ||||
Private equity products | 11.1 | 15.7 % | 3.3 | 4.5 % | ||||
Other products | 3.0 | 4.3 % | 4.5 | 6.1 % | ||||
All products | 70.3 | 100.0 % | 74.1 | 100.0 % |
- Coverage network in mainland
China included 44 cities as of December 31, 2023, compared with 59 cities as of September 30, 2023, and 75 cities as of December 31, 2022. Noah continues to streamline its presence inChina with a focus on strengthening its operations in central hub cities. - Number of relationship managers was 1,252 as of December 31, 2023, a decrease of
11.1% from September 30, 2023, and1.9% from December 31, 2022. As of December 31, 2023, Noah had 89 overseas relationship managers, a15.6% increase from September 30, 2023.
Asset Management Business
Noah's asset management business is conducted through Gopher Asset Management Co., Ltd. ("Gopher Asset Management"), a leading multi-asset manager in
- Total assets under management as of December 31, 2023 remained stable at
RMB154.6 billion (US ), compared with$21.8 billion RMB154.9 billion as of September 30, 2023 andRMB157.1 billion as of December 31, 2022.
Investment type | As of | Growth | Distribution/ | As of | ||||||||
(RMB billions, except percentages) | ||||||||||||
Private equity | 131.7 | 85.0 % | 0.5 | - | 132.2 | 85.5 % | ||||||
Public securities[4] | 12.2 | 7.9 % | 2.9 | 3.6 | 11.5 | 7.4 % | ||||||
Real estate | 6.3 | 4.0 % | - | 0.1 | 6.2 | 4.0 % | ||||||
Multi-strategies | 4.2 | 2.8 % | - | - | 4.2 | 2.8 % | ||||||
Others | 0.5 | 0.3 % | - | - | 0.5 | 0.3 % | ||||||
All Investments | 154.9 | 100.0 % | 3.4 | 3.7 | 154.6 | 100.0 % |
Investment type | As of | Growth | Distribution/ | As of | ||||||||
(RMB billions, except percentages) | ||||||||||||
Private equity | 133.1 | 84.7 % | 2.1 | 3.0 | 132.2 | 85.5 % | ||||||
Public securities | 11.0 | 7.0 % | 10.7 | 10.2 | 11.5 | 7.4 % | ||||||
Real estate | 6.8 | 4.3 % | 0.4 | 1.0 | 6.2 | 4.0 % | ||||||
Multi-strategies | 4.8 | 3.1 % | - | 0.6 | 4.2 | 2.8 % | ||||||
Others | 1.4 | 0.9 % | - | 0.9 | 0.5 | 0.3 % | ||||||
All Investments | 157.1 | 100.0 % | 13.2 | 15.7 | 154.6 | 100.0 % |
Other Businesses
Noah's other businesses mainly provide clients with additional comprehensive services and investment products. Operating results for other businesses also include headquarter rental income, depreciation and amortization, as well as operating expenses.
Ms. Jingbo Wang, co-founder and Chairwoman of Noah, said "Despite a very challenging year for capital markets, I am pleased to report that Noah generated growth in both net revenues and non-GAAP net income in 2023. We are starting the year on a strong footing, having spent the past few quarters repositioning ourselves to drive growth in this challenging market environment. The pace of our international expansion continues to increase as our clients' demand for global asset allocation grows. During the year, overseas AUM grew
"Reflecting our ongoing effort to improve corporate governance, we split the CEO and Chairperson roles at the end of the year with the appointment of Mr. Yin Zhe as CEO. Zhe's alignment with our values and culture, coupled with his instrumental role in building our Gopher Asset Management franchise, made him the ideal candidate. We have been working seamlessly together since he took on this new role and I have the upmost confidence in his ability to execute our growth initiatives going forward."
FOURTH QUARTER 2023 FINANCIAL RESULTS
Net Revenues
Net revenues for the fourth quarter of 2023 were
- Wealth Management Business
- Net revenues from one-time commissions for the fourth quarter of 2023 were
RMB306.4 million (US ), a$43.2 million 15.1% increase from the corresponding period in 2022 driven by an increase in the distribution of insurance products. - Net revenues from recurring service fees for the fourth quarter of 2023 were
RMB253.4 million (US ), a$35.7 million 20.5% decrease from the corresponding period in 2022, due to a shift in product mix and client investment preferences, as well as a decrease in recurring service fees generated from private secondary and private equity products. - Net revenues from performance-based income for the fourth quarter of 2023 were
RMB0.1 million , compared withRMB14.1 million in the corresponding period of 2022, primarily due to a decrease in performance-based income from private equity fund products. - Net revenues from other service fees for the fourth quarter of 2023 were
RMB50.4 million (US ), a$7.1 million 4.9% increase from the corresponding period in 2022, primarily due to the growing number of value-added services Noah offers its high-net-worth clients.
- Net revenues from one-time commissions for the fourth quarter of 2023 were
- Asset Management Business
- Net revenues from recurring service fees for the fourth quarter of 2023 were
RMB174.4 million (US ), a$24.6 million 13.5% increase from the corresponding period in 2022, due to an increase in the number of real estate investments inthe United States and offshore private equity investments managed by Gopher Asset Management. - Net revenues from performance-based income for the fourth quarter of 2023 were
RMB11.7 million (US ), an$1.7 million 82.3% decrease from the corresponding period in 2022, primarily due to a decrease in performance-based income from private equity investments managed by Gopher Asset Management.
- Net revenues from recurring service fees for the fourth quarter of 2023 were
- Other Businesses
- Net revenues for the fourth quarter of 2023 were
RMB3.0 million (US ), compared with$0.4 million RMB12.0 million in the corresponding period in 2022, driven by the winding down of the Company's loan portfolio.
- Net revenues for the fourth quarter of 2023 were
Operating Costs and Expenses
Operating costs and expenses for the fourth quarter of 2023 were
- Operating costs and expenses for the wealth management business for the fourth quarter of 2023 were
RMB459.6 million (US ), a$64.7 million 1.8% decrease from the corresponding period in 2022, primarily due to a5.7% decrease in net revenues. - Operating costs and expenses for the asset management business for the fourth quarter of 2023 were
RMB90.7 million (US ), a$12.8 million 30.0% decrease from the corresponding period in 2022, primarily due to a decrease in performance-based compensation. - Operating costs and expenses for other businesses for the fourth quarter of 2023 were
RMB28.5 million (US ), a$4.0 million 56.1% decrease from the corresponding period in 2022, due to a decrease in recorded credit losses.
Operating Margin
Operating margin for the fourth quarter of 2023 was
- Operating margin for the wealth management business for the fourth quarter of 2023 was
24.7% , compared with27.7% for the corresponding period in 2022. - Operating margin for the asset management business for the fourth quarter of 2023 was
51.3% , compared with41.9% for the corresponding period in 2022. - Loss from other businesses for the fourth quarter of 2023 was
RMB25.5 million (US ), compared with$3.6 million RMB52 .9 million in the corresponding period of 2022, primarily due to a decrease in provisions for credit losses.
Investment Income/loss
Investment loss for the fourth quarter of 2023 was
Income Tax Expenses
Income tax expenses for the fourth quarter of 2023 were
Income from Equity in Affiliates
Income from equity in affiliates for the fourth quarter of 2023 was
Net Income
- Net Income
- Net income for the fourth quarter of 2023 was
RMB213.3 million (US ), a$30.0 million 51.8% increase from the corresponding period in 2022. - Net margin for the fourth quarter of 2023 was
26.7% , an increase from15.9% in the corresponding period in 2022. - Net income attributable to Noah shareholders for the fourth quarter of 2023 was
RMB216.5 million (US ), a$30.5 million 54.8% increase from the corresponding period in 2022. - Net margin attributable to Noah shareholders for the fourth quarter of 2023 was
27.1% , an increase from15.9% in the corresponding period in 2022. - Net income attributable to Noah shareholders per basic and diluted ADS for the fourth quarter of 2023 was
RMB3.12 (US ) and$0.44 RMB3.12 (US ), respectively, an increase from$0.44 RMB2.01 andRMB2.01 respectively, in the corresponding period in 2022.
- Net income for the fourth quarter of 2023 was
- Non-GAAP Net Income Attributable to Noah Shareholders
- Non-GAAP net income attributable to Noah shareholders for the fourth quarter of 2023 was
RMB233.7 million (US ), a$32.9 million 56.7% increase from the corresponding period in 2022. - Non-GAAP net margin attributable to Noah shareholders for the fourth quarter of 2023 was
29.2% , an increase from16.9% in the corresponding period in 2022. - Non-GAAP net income attributable to Noah shareholders per diluted ADS for the fourth quarter of 2023 was
RMB3.36 (US ), an increase from$0.47 RMB2.14 in the corresponding period in 2022.
- Non-GAAP net income attributable to Noah shareholders for the fourth quarter of 2023 was
FULL YEAR 2023 FINANCIAL RESULTS
Net Revenues
Net revenues for 2023 were
- Wealth Management Business
- Net revenues from one-time commissions for 2023 were
RMB1,082.4 million (US ), a$152.5 million 72.2% increase from 2022, primarily due to an increase in the distribution of insurance products. - Net revenues from recurring service fees for 2023 were
RMB1,101.7 million (US ), a$155.2 million 10.2% decrease from 2022, due to a shift in product mix and client investment preferences, as well as a decrease in recurring service fees generated from private secondary and private equity products. - Net revenues from performance-based income for 2023 were
RMB86.0 million (US ), a$12.1 million 57.3% decrease from 2022, primarily due to a decrease in performance-based income from private secondary products. - Net revenues from other service fees for 2023 were
RMB221.1 million (US ), a$31.1 million 54.1% increase from 2022, primarily due to the growing number of value-added services Noah offers to its high-net-worth clients.
- Net revenues from one-time commissions for 2023 were
- Asset Management Business
- Net revenues from recurring service fees for 2023 were
RMB712.5 million (US ), a$100.3 million 5.0% increase from 2022. - Net revenues from performance-based income for 2023 were
RMB51.1 million (US ), a$7.2 million 52.1% decrease from 2022, primarily due to a decrease in performance-based income from private equity products.
- Net revenues from recurring service fees for 2023 were
- Other Businesses
- Net revenues for 2023 were
RMB37.3 million (US ), a$5.3 million 43.5% decrease from 2022.
- Net revenues for 2023 were
Operating costs and expenses
Operating costs and expenses for 2023 were
- Operating costs and expenses for the wealth management business for 2023 were
RMB1,681.4 million (US ), a$236.8 million 15.3% increase from 2022, primarily due to an increase in compensation and benefits for relationship managers. - Operating costs and expenses for the asset management business for 2023 were
RMB379.5 million (US ), a$53.5 million 1.8% decrease from 2022, primarily due to a decrease in performance-based compensation. - Operating costs and expenses for other businesses for 2023 were
RMB135.9 million (US ), an$19.1 million 18.5% decrease from 2022, primarily due to a decrease in other operating expenses.
Operating Margin
Operating margin for 2023 was
- Operating margin for the wealth management business for 2023 was
32.5% , compared with33.7% for 2022, mainly due to an increase in compensation and benefits for relationship managers. - Operating margin for the asset management business for 2023 was
50.5% , compared with53.7% for 2022. - Loss from other businesses for 2023 was
RMB98.6 million (US ), compared with$13.9 million RMB100 .8 million for 2022, due to a43.5% decrease in net revenues.
Investment Loss/Income
Investment loss for 2023 was
Income Tax Expenses
Income tax expenses for 2023 were
Income from Equity in Affiliates
Income from equity in affiliates for 2023 was
Net Income
- Net Income
- Net income for 2023 was
RMB1,001.0 million (US ), a$141.0 million 3.0% increase from 2022. - Net margin for 2023 was
30.4% , a decrease from31.3% in 2022. - Net income attributable to Noah shareholders for 2023 was
RMB1,009.5 million (US ), a$142.2 million 3.4% increase from 2022. - Net margin attributable to Noah shareholders for 2023 was
30.6% , a decrease from31.5% in 2022. - Net income attributable to Noah shareholders per basic and diluted ADS for 2023 was
RMB14.53 (US ) and$2.05 RMB14.53 (US ), respectively, an increase from$2.05 RMB14.29 andRMB14.28 , respectively, in 2022.
- Net income for 2023 was
- Non-GAAP Net Income Attributable to Noah Shareholders
- Non-GAAP net income attributable to Noah shareholders for 2023 was
RMB1,018.8 million (US ), a$143.5 million 1.0% increase from 2022. - Non-GAAP net margin attributable to Noah shareholders for 2023 was
30.9% , a decrease from32.5% in 2022. - Non-GAAP net income attributable to Noah shareholders per diluted ADS for 2023 was
RMB14.66 (US ), a decrease from$2.07 RMB14.75 in 2022.
- Non-GAAP net income attributable to Noah shareholders for 2023 was
BALANCE SHEET AND CASH FLOW
As of December 31, 2023, the Company had
Net cash inflow from the Company's operating activities during the fourth quarter of 2023 was
Net cash inflow from the Company's investing activities during the fourth quarter of 2023 was
Net cash outflow from the Company's financing activities was
ANNUAL AND SPECIAL DIVIDEND
On March 26, 2024, the Company's Board of Directors (the "Board") approved an annual dividend of approximately
CONFERENCE CALL
The Company's senior management will host an earnings conference call to discuss its Q4 and full year 2023 Results and recent business activities. Details of the conference call are as follows:
Zoom webinar details | |
Conference title | Noah Holdings 4Q and Full Year 2023 Earnings Conference Call |
Date/Time | Tuesday, March 26, 2024 at 8:00 p.m., Wednesday, March 27, 2024 at 8:00 a.m., Hong Kong Time |
Dial in: | |
– Hong Kong Toll Free: | 800-963976 |
– United States Toll Free: | 1-888-317-6003 |
– Mainland China Toll Free: | 4001-206115 |
– International Toll: | 1-412-317-6061 |
Participant Password: | 2326545 |
A telephone replay will be available starting approximately one hour after the end of the conference until April 2, 2024 at 1-877-344-7529 (US Toll Free) and 1-412-317-0088 (International Toll) with the access code 1565571.
DISCUSSION ON NON-GAAP MEASURES
In addition to disclosing financial results prepared in accordance with
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with
When evaluating the Company's operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement
ABOUT NOAH HOLDINGS LIMITED
Noah Holdings Limited (NYSE: NOAH and HKEX:6686) is a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for mandarin-speaking high-net-worth investors. In 2023, Noah distributed
Noah's wealth management business primarily distributes private equity, private secondary, mutual fund and other products denominated in RMB and other currencies. Noah's network covers 44 cities in mainland
For more information, please visit Noah at ir.noahgroup.com.
FOREIGN CURRENCY TRANSLATION
In this announcement, the unaudited financial results for the fourth quarter of 2023 and audited financial results for the full year ended December 31, 2023 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
Contacts:
Noah Holdings Limited
Melo Xi
Tel: +86-21-8035-8292
ir@noahgroup.com
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --
Noah Holdings Limited | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
As of | ||||||||
September | December | December | ||||||
(Unaudited) | (Audited) | (Audited) | ||||||
RMB'000 | RMB'000 | USD'000 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | 4,959,550 | 5,192,127 | 731,296 | |||||
Restricted cash | 153,908 | 154,433 | 21,751 | |||||
Short-term investments | 407,872 | 379,456 | 53,445 | |||||
Accounts receivable, net | 445,386 | 503,978 | 70,984 | |||||
Loans receivable, net | 315,785 | 286,921 | 40,412 | |||||
Amounts due from related parties | 406,764 | 393,891 | 55,478 | |||||
Other current assets | 189,473 | 206,250 | 29,052 | |||||
Total current assets | 6,878,738 | 7,117,056 | 1,002,418 | |||||
Long-term investments, net | 995,746 | 810,484 | 114,154 | |||||
Investment in affiliates | 1,491,173 | 1,526,544 | 215,009 | |||||
Property and equipment, net | 2,510,839 | 2,482,199 | 349,610 | |||||
Operating lease right-of-use assets, net | 145,410 | 139,019 | 19,580 | |||||
Deferred tax assets | 435,632 | 431,494 | 60,775 | |||||
Other non-current assets | 171,083 | 178,582 | 25,152 | |||||
Total Assets | 12,628,621 | 12,685,378 | 1,786,698 | |||||
Liabilities and Equity | ||||||||
Current liabilities: | ||||||||
Accrued payroll and welfare expenses | 545,240 | 564,096 | 79,451 | |||||
Income tax payable | 166,959 | 89,694 | 12,633 | |||||
Deferred revenues | 88,377 | 72,824 | 10,257 | |||||
Contingent liabilities | 595,137 | 482,802 | 68,001 | |||||
Other current liabilities | 578,345 | 681,802 | 96,030 | |||||
Total current liabilities | 1,974,058 | 1,891,218 | 266,372 | |||||
Operating lease liabilities, non-current | 77,418 | 76,533 | 10,779 | |||||
Deferred tax liabilities | 229,003 | 262,404 | 36,959 | |||||
Other non-current liabilities | 45,058 | 27,660 | 3,896 | |||||
Total Liabilities | 2,325,537 | 2,257,815 | 318,006 | |||||
Equity | 10,303,084 | 10,427,563 | 1,468,692 | |||||
Total Liabilities and Equity | 12,628,621 | 12,685,378 | 1,786,698 |
Noah Holdings Limited | ||||||||
Condensed Consolidated Income Statements | ||||||||
(unaudited) | ||||||||
Three months ended | ||||||||
December 31, | December 31, | December 31, | Change | |||||
2022 | 2023 | 2023 | ||||||
Revenues: | RMB'000 | RMB'000 | USD'000 | |||||
Revenues from others: | ||||||||
One-time commissions | 266,592 | 303,460 | 42,741 | 13.8 % | ||||
Recurring service fees | 195,872 | 167,109 | 23,537 | (14.7 %) | ||||
Performance-based income | 13,998 | 146 | 21 | (99.0 %) | ||||
Other service fees | 60,870 | 59,244 | 8,344 | (2.7 %) | ||||
Total revenues from others | 537,332 | 529,959 | 74,643 | (1.4 %) | ||||
Revenues from funds Gopher | ||||||||
One-time commissions | 3,915 | 4,455 | 627 | 13.8 % | ||||
Recurring service fees | 278,376 | 262,363 | 36,953 | (5.8 %) | ||||
Performance-based income | 66,819 | 11,762 | 1,657 | (82.4 %) | ||||
Total revenues from funds | 349,110 | 278,580 |
39,237 |
(20.2 %) | ||||
Total revenues | 886,442 | 808,539 | 113,880 | (8.8 %) | ||||
Less: VAT related surcharges | (4,372) | (9,031) | (1,272) | 106.6 % | ||||
Net revenues | 882,070 | 799,508 | 112,608 | (9.4 %) | ||||
Operating costs and expenses: | ||||||||
Compensation and benefits | ||||||||
Relationship manager |
(146,662) |
(140,673) |
(19,813) |
(4.1 %) | ||||
Others | (236,484) | (160,077) | (22,546) | (32.3 %) | ||||
Total compensation and |
(383,146) |
(300,750) |
(42,359) |
(21.5 %) | ||||
Selling expenses | (142,806) | (157,399) | (22,169) | 10.2 % | ||||
General and administrative |
(83,952) |
(98,637) |
(13,893) |
17.5 % | ||||
Provision for (reversal of) credit losses |
(19,836) |
1,025 |
144 |
N.A. | ||||
Other operating expenses | (38,257) | (25,649) | (3,613) | (33.0 %) | ||||
Government grants | 5,665 | 2,626 | 370 | (53.6 %) | ||||
Total operating costs and expenses |
(662,332) |
(578,784) |
(81,520) |
(12.6 %) | ||||
Income from operations | 219,738 | 220,724 | 31,088 | 0.4 % | ||||
Other income (expense): | ||||||||
Interest income | 14,251 | 44,389 | 6,252 | 211.5 % | ||||
Investment income (loss) | 62,240 | (53,567) | (7,545) | N.A. | ||||
Contingent litigation expenses | (99,000) | - | - | (100.0 %) | ||||
Other expense | (8,507) | (16,933) | (2,385) | 99.0 % | ||||
Total other expense | (31,016) | (26,111) | (3,678) | (15.8 %) | ||||
Income before taxes and |
188,722 |
194,613 |
27,410 | 3.1 % | ||||
Income tax expense | (60,530) | (34,068) | (4,798) | (43.7 %) | ||||
Income from equity in affiliates |
12,331 |
52,795 |
7,436 |
328.1 % | ||||
Net income | 140,523 | 213,340 | 30,048 | 51.8 % | ||||
Less: net income (loss) |
614 |
(3,190) |
(449) |
N.A. | ||||
Net income attributable to |
139,909 |
216,530 |
30,497 | 54.8 % | ||||
Income per ADS, basic | 2.01 | 3.12 | 0.44 | 55.2 % | ||||
Income per ADS, diluted | 2.01 | 3.12 | 0.44 | 55.2 % | ||||
Margin analysis: | ||||||||
Operating margin | 24.9 % | 27.6 % | 27.6 % | |||||
Net margin | 15.9 % | 26.7 % | 26.7 % | |||||
Weighted average ADS | ||||||||
Basic | 69,593,068 | 69,487,210 | 69,487,210 | |||||
Diluted | 69,611,652 | 69,500,978 | 69,500,978 | |||||
ADS equivalent outstanding at |
62,603,864 |
65,261,465 |
65,261,465 | |||||
[1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one ADSs. |
Noah Holdings Limited | |||||||||
Condensed Consolidated Income Statements | |||||||||
(Audited) | |||||||||
Twelve months ended | |||||||||
December 31, | December 31, | December 31, | Change | ||||||
2022 | 2023 | 2023 | |||||||
Revenues: | RMB'000 | RMB'000 | USD'000 | ||||||
Revenues from others: | |||||||||
One-time commissions | 617,636 | 1,072,838 | 151,106 | 73.7 % | |||||
Recurring service fees | 768,980 | 707,580 | 99,661 | (8.0 %) | |||||
Performance-based income | 184,048 | 16,344 | 2,302 | (91.1 %) | |||||
Other service fees | 223,441 | 270,579 | 38,110 | 21.1 % | |||||
Total revenues from others | 1,794,105 | 2,067,341 | 291,179 | 15.2 % | |||||
Revenues from funds Gopher | |||||||||
One-time commissions | 63,809 | 16,365 | 2,305 | (74.4 %) | |||||
Recurring service fees | 1,145,435 | 1,112,850 | 156,742 | (2.8 %) | |||||
Performance-based income | 125,528 | 121,265 | 17,080 | (3.4 %) | |||||
Total revenues from funds |
1,334,772 |
1,250,480 |
176,127 |
(6.3 %) | |||||
Total revenues | 3,128,877 | 3,317,821 | 467,306 | 6.0 % | |||||
Less: VAT related surcharges | (28,505) | (23,125) | (3,257) | (18.9 %) | |||||
Net revenues | 3,100,372 | 3,294,696 | 464,049 | 6.3 % | |||||
Operating costs and expenses: | |||||||||
Compensation and benefits | |||||||||
Relationship manager | (497,147) |
(655,460) |
(92,320) |
31.8 % | |||||
Others | (944,735) | (801,293) | (112,860) | (15.2 %) | |||||
Total compensation and | (1,441,882) |
(1,456,753) |
(205,180) |
1.0 % | |||||
Selling expenses | (349,014) |
(485,778) |
(68,420) |
39.2 % | |||||
General and administrative | (235,319) |
(275,727) |
(38,835) |
17.2 % | |||||
Reversal of credit losses | 424 |
7,028 |
990 |
1557.5 % | |||||
Other operating expenses | (115,653) | (112,506) | (15,846) | (2.7 %) | |||||
Government grants | 129,521 | 126,955 | 17,881 | (2.0 %) | |||||
Total operating costs and | (2,011,923) |
(2,196,781) |
(309,410) |
9.2 % | |||||
Income from operations | 1,088,449 | 1,097,915 | 154,639 | 0.9 % | |||||
Other income (expense): | |||||||||
Interest income | 61,416 | 161,926 | 22,807 | 163.7 % | |||||
Investment income (loss) | 85,554 | (61,486) | (8,660) | N.A. | |||||
Contingent litigation expenses | (99,000) | - | - | (100.0 %) | |||||
Other income | 13,130 | 10,892 | 1,534 | (17.0 %) | |||||
Total other income | 61,100 | 111,332 | 15,681 | 82.2 % | |||||
Income before taxes and |
1,149,549 |
1,209,247 |
170,320 |
5.2 % | |||||
Income tax expense | (267,108) | (262,360) | (36,953) | (1.8 %) | |||||
Income from equity in affiliates | 89,148 | 54,128 | 7,624 | (39.3 %) | |||||
Net income | 971,589 | 1,001,015 | 140,991 | 3.0 % | |||||
Less: net loss attributable to |
(4,982) |
(8,479) |
(1,194) |
70.2 % | |||||
Net income attributable to |
976,571 |
1,009,494 |
142,185 | 3.4 % | |||||
Income per ADS, basic | 14.29 | 14.53 | 2.05 | 1.7 % | |||||
Income per ADS, diluted | 14.28 | 14.53 | 2.05 | 1.8 % | |||||
Margin analysis: | |||||||||
Operating margin | 35.1 % | 33.3 % | 33.3 % | ||||||
Net margin | 31.3 % | 30.4 % | 30.4 % | ||||||
Weighted average ADS | |||||||||
Basic | 68,332,032 | 69,473,972 | 69,473,972 | ||||||
Diluted | 68,396,142 | 69,484,516 | 69,484,516 | ||||||
ADS equivalent outstanding at |
62,603,864 |
65,261,465 |
65,261,465 | ||||||
[1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one ADSs. |
Noah Holdings Limited | ||||||||||
Condensed Comprehensive Income Statements | ||||||||||
(unaudited) | ||||||||||
Three months ended | ||||||||||
December 31, | December 31, | December 31, | Change | |||||||
2022 | 2023 | 2023 | ||||||||
RMB'000 | RMB'000 | USD'000 | ||||||||
Net income | 140,523 | 213,340 | 30,048 | 51.8 % | ||||||
Other comprehensive loss, | ||||||||||
Foreign currency |
(36,494) |
(68,333) |
(9,625) | 87.2 % | ||||||
Comprehensive income | 104,029 | 145,007 | 20,423 | 39.4 % | ||||||
Less: Comprehensive |
598 |
(3,287) |
(463) | N.A. | ||||||
Comprehensive income |
103,431 |
148,294 |
20,886 | 43.4 % |
Noah Holdings Limited | ||||||||||
Condensed Comprehensive Income Statements | ||||||||||
(Audited) | ||||||||||
Twelve months ended | ||||||||||
December | December | December | Change | |||||||
2022 | 2023 | 2023 | ||||||||
RMB'000 | RMB'000 | USD'000 | ||||||||
Net income | 971,589 | 1,001,015 | 140,991 | 3.0 % | ||||||
Other comprehensive income, net of tax: | ||||||||||
Foreign currency translation | 137,555 | 76,990 | 10,844 | (44.0 %) | ||||||
Comprehensive income | 1,109,144 | 1,078,005 | 151,835 | (2.8 %) | ||||||
Less: Comprehensive loss attributable | (4,895) | (8,651) | (1,218) | 76.7 % | ||||||
Comprehensive income attributable to | 1,114,039 | 1,086,656 | 153,053 | (2.5 %) |
Noah Holdings Limited | ||||||
Supplemental Information | ||||||
(unaudited) | ||||||
As of | ||||||
December 31, | December 31, | Change | ||||
Number of registered clients | 437,288 | 455,827 | 4.2 % | |||
Number of relationship managers | 1,276 | 1,252 | (1.9 %) | |||
Number of cities in mainland | 75 | 44 | (41.3 %) | |||
Three months ended | ||||||
December 31, | December 31, | Change | ||||
(in millions of RMB, except number of active clients and | ||||||
Number of active clients | 12,904 | 9,033 | (30.0 %) | |||
Transaction value: | ||||||
Private equity products | 1,452 | 717 | (50.6 %) | |||
Private secondary products | 3,362 | 4,153 | 23.5 % | |||
Mutual fund products | 12,183 | 10,901 | (10.5 %) | |||
Other products | 1,003 | 764 | (23.8 %) | |||
Total transaction value | 18,000 | 16,535 | (8.1 %) | |||
Twelve months ended | ||||||
December 31, | December 31, | Change | ||||
(in millions of RMB, except number of active clients and | ||||||
Number of active clients | 35,877 | 22,453 | (37.4 %) | |||
Transaction value: | ||||||
Private equity products | 11,037 | 3,330 | (69.8 %) | |||
Private secondary products | 13,109 | 18,403 | 40.4 % | |||
Mutual fund products | 43,133 | 47,837 | 10.9 % | |||
Other products | 3,002 | 4,486 | 49.4 % | |||
Total transaction value | 70,281 | 74,056 | 5.4 % |
Noah Holdings Limited | ||||||||
Segment Condensed Income Statements | ||||||||
(unaudited)
| ||||||||
Three months ended December 31, 2023 | ||||||||
Wealth Business | Asset Business | Other | Total | |||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||
Revenues: | ||||||||
Revenues from others | ||||||||
One-time commissions | 303,460 | - | - | 303,460 | ||||
Recurring service fees | 167,109 | - | - | 167,109 | ||||
Performance-based income | 146 | - | - | 146 | ||||
Other service fees | 50,644 | - | 8,600 | 59,244 | ||||
Total revenues from others | 521,359 | - | 8,600 | 529,959 | ||||
Revenues from funds Gopher manages | ||||||||
One-time commissions | 4,350 | 105 | - | 4,455 | ||||
Recurring service fees | 87,399 | 174,964 | - | 262,363 | ||||
Performance-based income | - | 11,762 | - | 11,762 | ||||
Total revenues from funds Gopher |
91,749 |
186,831 | - |
278,580 | ||||
Total revenues | 613,108 | 186,831 | 8,600 | 808,539 | ||||
Less: VAT related surcharges | (2,778) | (650) | (5,603) | (9,031) | ||||
Net revenues | 610,330 | 186,181 | 2,997 | 799,508 | ||||
Operating costs and expenses: | ||||||||
Compensation and benefits | ||||||||
Relationship managers | (132,666) | (8,007) | - | (140,673) | ||||
Others | (127,236) | (24,783) | (8,058) | (160,077) | ||||
Total compensation and benefits | (259,902) | (32,790) | (8,058) | (300,750) | ||||
Selling expenses | (119,891) | (27,974) | (9,534) | (157,399) | ||||
General and administrative | (63,627) | (27,058) | (7,952) | (98,637) | ||||
Provision for (reversal of) credit | (2,897) | (1,429) | 5,351 | 1,025 | ||||
Other operating expenses | (15,790) | (1,562) | (8,297) | (25,649) | ||||
Government grants | 2,502 | 124 | - | 2,626 | ||||
Total operating costs and expenses | (459,605) | (90,689) | (28,490) | (578,784) | ||||
Income (loss) from operations | 150,725 | 95,492 | (25,493) | 220,724 |
Noah Holdings Limited | ||||||||
Segment Condensed Income Statements | ||||||||
(unaudited) | ||||||||
Three months ended December 31, 2022 | ||||||||
Wealth Business | Asset Business | Other | Total | |||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||
Revenues: | ||||||||
Revenues from others | ||||||||
One-time commissions | 266,592 | - | - | 266,592 | ||||
Recurring service fees | 195,872 | - | - | 195,872 | ||||
Performance-based income | 13,998 | - | - | 13,998 | ||||
Other service fees | 48,245 | - | 12,625 | 60,870 | ||||
Total revenues from others | 524,707 | - | 12,625 | 537,332 | ||||
Revenues from funds Gopher manages | ||||||||
One-time commissions | 576 | 3,339 | - | 3,915 | ||||
Recurring service fees | 124,040 | 154,336 | - | 278,376 | ||||
Performance-based income | 187 | 66,632 | - | 66,819 | ||||
Total revenues from funds Gopher |
124,803 |
224,307 | - |
349,110 | ||||
Total revenues | 649,510 | 224,307 | 12,625 | 886,442 | ||||
Less: VAT related surcharges | (2,563) | (1,139) | (670) | (4,372) | ||||
Net revenues | 646,947 | 223,168 | 11,955 | 882,070 | ||||
Operating costs and expenses: | ||||||||
Compensation and benefits | ||||||||
Relationship managers | (137,016) | (9,646) | - | (146,662) | ||||
Others | (152,971) | (73,585) | (9,928) | (236,484) | ||||
Total compensation and benefits | (289,987) | (83,231) | (9,928) | (383,146) | ||||
Selling expenses | (121,259) | (20,611) | (936) | (142,806) | ||||
General and administrative |
(52,723) |
(22,609) |
(8,620) |
(83,952) | ||||
Provision for ( reversal of ) credit |
249 |
1,068 |
(21,153) |
(19,836) | ||||
Other operating expenses | (9,344) | (4,629) | (24,284) | (38,257) | ||||
Government grants | 5,224 | 408 | 33 | 5,665 | ||||
Total operating costs and expenses | (467,840) | (129,604) | (64,888) | (662,332) | ||||
Income (loss) from operations | 179,107 | 93,564 | (52,933) | 219,738 |
Noah Holdings Limited | ||||||||||||||||||||||||
Segment Condensed Income Statements | ||||||||||||||||||||||||
(Aaudited) | ||||||||||||||||||||||||
Twelve months ended December 31, 2023 | ||||||||||||||||||||||||
Wealth Business | Asset Business | Other | Total | |||||||||||||||||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||
Revenues from others | ||||||||||||||||||||||||
One-time commissions | 1,072,838 | - | - | 1,072,838 | ||||||||||||||||||||
Recurring service fees | 707,580 | - | - | 707,580 | ||||||||||||||||||||
Performance-based income | 16,344 | - | - | 16,344 | ||||||||||||||||||||
Other service fees | 221,917 | - | 48,662 | 270,579 | ||||||||||||||||||||
Total revenues from others | 2,018,679 | - | 48,662 | 2,067,341 | ||||||||||||||||||||
Revenues from funds Gopher | ||||||||||||||||||||||||
One-time commissions | 13,732 | 2,633 | - | 16,365 | ||||||||||||||||||||
Recurring service fees | 398,226 | 714,624 | - | 1,112,850 | ||||||||||||||||||||
Performance-based income | 69,977 | 51,288 | - | 121,265 | ||||||||||||||||||||
Total revenues from funds Gopher | 481,935 | 768,545 | - | 1,250,480 | ||||||||||||||||||||
Total revenues | 2,500,614 | 768,545 | 48,662 | 3,317,821 | ||||||||||||||||||||
Less: VAT related surcharges | (9,365) | (2,374) | (11,386) | (23,125) | ||||||||||||||||||||
Net revenues | 2,491,249 | 766,171 | 37,276 | 3,294,696 | ||||||||||||||||||||
Operating costs and expenses: | ||||||||||||||||||||||||
Compensation and benefits | ||||||||||||||||||||||||
Relationship managers | (631,082) | (24,378) | - | (655,460) | ||||||||||||||||||||
Others | (544,804) | (224,308) | (32,181) | (801,293) | ||||||||||||||||||||
Total compensation and benefits | (1,175,886) | (248,686) | (32,181) | (1,456,753) | ||||||||||||||||||||
Selling expenses | (370,861) | (88,827) | (26,090) | (485,778) | ||||||||||||||||||||
General and administrative | (193,248) | (59,367) | (23,112) | (275,727) | ||||||||||||||||||||
Provision for (reversal of) credit | (910) | (921) | 8,859 | 7,028 | ||||||||||||||||||||
Other operating expenses | (44,042) | (3,348) | (65,116) | (112,506) | ||||||||||||||||||||
Government grants | 103,597 | 21,638 | 1,720 | 126,955 | ||||||||||||||||||||
Total operating costs and expenses | (1,681,350) | (379,511) | (135,920) | (2,196,781) | ||||||||||||||||||||
Income (loss) from operations | 809,899 | 386,660 | (98,644) | 1,097,915 |
Noah Holdings Limited | |||||||||
Segment Condensed Income Statements | |||||||||
(Audited) | |||||||||
Twelve months ended December 31, 2022 | |||||||||
Wealth | Asset | Other | Total | ||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||||
Revenues: | |||||||||
Revenues from others | |||||||||
One-time commissions | 617,636 | - | - | 617,636 | |||||
Recurring service fees | 768,980 | - | - | 768,980 | |||||
Performance-based income | 184,048 | - | - | 184,048 | |||||
Other service fees | 144,101 | - | 79,340 | 223,441 | |||||
Total revenues from others | 1,714,765 | - | 79,340 | 1,794,105 | |||||
Revenues from funds Gopher | |||||||||
One-time commissions | 13,953 | 49,856 | - | 63,809 | |||||
Recurring service fees | 463,314 | 682,121 | - | 1,145,435 | |||||
Performance-based income | 18,407 | 107,121 | - | 125,528 | |||||
Total revenues from funds Gopher | 495,674 |
839,098 | - |
1,334,772 | |||||
Total revenues | 2,210,439 | 839,098 | 79,340 | 3,128,877 | |||||
Less: VAT related surcharges | (10,462) | (4,630) | (13,413) | (28,505) | |||||
Net revenues | 2,199,977 | 834,468 | 65,927 | 3,100,372 | |||||
Operating costs and expenses: | |||||||||
Compensation and benefits | |||||||||
Relationship managers | (460,237) | (36,910) | - | (497,147) | |||||
Others | (619,397) | (285,101) | (40,237) | (944,735) | |||||
Total compensation and benefits | (1,079,634) | (322,011) | (40,237) | (1,441,882) | |||||
Selling expenses | (299,769) | (41,885) | (7,360) | (349,014) | |||||
General and administrative | (153,643) |
(55,872) |
(25,804) |
(235,319) | |||||
Provision for (reversal of) credit | 718 |
386 |
(680) |
424 | |||||
Other operating expenses | (15,412) | (6,369) | (93,872) | (115,653) | |||||
Government grants | 89,223 | 39,120 | 1,178 | 129,521 | |||||
Total operating costs and | (1,458,517) |
(386,631) |
(166,775) |
(2,011,923) | |||||
Income (loss) from operations | 741,460 |
447,837 |
(100,848) |
1,088,449 |
Noah Holdings Limited | ||||||||
Supplement Revenue Information by Geography | ||||||||
(unaudited) | ||||||||
Three months ended December 31, 2023 | ||||||||
Wealth Business | Asset Business | Other | Total | |||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||
Revenues: | ||||||||
Mainland | 262,775 | 110,975 | 8,600 | 382,350 | ||||
289,973 | 47,012 | - | 336,985 | |||||
Others | 60,360 | 28,844 | - | 89,204 | ||||
Total revenues | 613,108 | 186,831 | 8,600 | 808,539 |
Noah Holdings Limited | ||||||||
Supplement Revenue Information by Geography | ||||||||
(unaudited) | ||||||||
Three months ended December 31, 2022 | ||||||||
Wealth Business | Asset Business | Other | Total | |||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||
Revenues: | ||||||||
Mainland | 442,208 | 147,301 | 12,625 | 602,134 | ||||
182,111 | 54,976 | - | 237,087 | |||||
Others | 25,191 | 22,030 | - | 47,221 | ||||
Total revenues | 649,510 | 224,307 | 12,625 | 886,442 |
Noah Holdings Limited | ||||||||
Supplement Revenue Information by Geography | ||||||||
(Audited) | ||||||||
Twelve months ended December 31, 2023 | ||||||||
Wealth Business | Asset Business | Other | Total | |||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||
Revenues: | ||||||||
Mainland | 1,366,538 | 469,193 | 48,662 | 1,884,393 | ||||
921,091 | 193,588 | - | 1,114,679 | |||||
Others | 212,985 | 105,764 | - | 318,749 | ||||
Total revenues | 2,500,614 | 768,545 | 48,662 | 3,317,821 |
Noah Holdings Limited | ||||||||
Supplement Revenue Information by Geography | ||||||||
(Audited) | ||||||||
Twelve months ended December 31, 2022 | ||||||||
Wealth Business | Asset Business | Other | Total | |||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||
Revenues: | ||||||||
Mainland | 1,548,395 | 672,785 | 79,340 | 2,300,520 | ||||
508,907 | 83,029 | - | 591,936 | |||||
Others | 153,137 | 83,284 | - | 236,421 | ||||
Total revenues | 2,210,439 | 839,098 | 79,340 | 3,128,877 |
Noah Holdings Limited | ||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||
(In RMB, except for per ADS data and percentages) | ||||||||
(unaudited) | ||||||||
Three months ended | ||||||||
December 31, | December 31, | Change | ||||||
2022 | 2023 | |||||||
RMB'000 | RMB'000 | |||||||
Net income attributable to Noah shareholders | 139,909 | 216,530 | 54.8 % | |||||
Adjustment for share-based compensation | 12,316 | 21,935 | 78.1 % | |||||
Less: tax effect of adjustments | 3,066 | 4,740 | 54.6 % | |||||
Adjusted net income attributable to Noah shareholders (non-GAAP) |
149,159 |
233,725 | 56.7 % | |||||
Net margin attributable to Noah shareholders | 15.9 % | 27.1 % | ||||||
Non-GAAP net margin attributable to Noah shareholders | 16.9 % | 29.2 % | ||||||
Net income attributable to Noah shareholders per ADS, | 2.01 | 3.12 |
55.2 % | |||||
Non-GAAP net income attributable to Noah shareholders | 2.14 | 3.36 |
57.0 % | |||||
Noah Holdings Limited | ||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||
(In RMB, except for per ADS data and percentages) | ||||||
(unaudited) | ||||||
Twelve months ended | ||||||
December 31 | December 31 | Change | ||||
2022 | 2023 | |||||
RMB'000 | RMB'000 | |||||
Net income attributable to Noah shareholders | 976,571 | 1,009,494 | 3.4 % | |||
Adjustment for share-based compensation | 42,300 | 11,530 | (72.7 %) | |||
Less: tax effect of adjustments | 10,279 | 2,220 | (78.4 %) | |||
Adjusted net income attributable to Noah shareholders |
1,008,592 |
1,018,804 |
1.0 % | |||
Net margin attributable to Noah shareholders | 31.5 % | 30.6 % | ||||
Non-GAAP net margin attributable to Noah shareholders | 32.5 % | 30.9 % | ||||
Net income attributable to Noah shareholders per ADS, |
14.28 |
14.53 | 1.8 % | |||
Non-GAAP net income attributable to Noah shareholders |
14.75 |
14.66 |
(0.6 %) | |||
[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release. |
[2] "Active clients" for a given period refers to registered investors who purchase investment products distributed or receive services provided by us during that given period. |
[3] "Other products" refers to other investment products, which includes insurance products, multi-strategies products and others. |
[4] The asset distribution/redemption of public securities also includes market appreciation or depreciation. |
View original content:https://www.prnewswire.com/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-fourth-quarter-2023-and-audited-financial-results-for-full-year-2023-302099757.html
SOURCE Noah Holdings Limited
FAQ
What was the percentage change in net revenues for Q4 2023 compared to Q4 2022?
How did the net revenues change for FY 2023 compared to 2022?
What was the percentage increase in net income for Q4 2023 compared to the same period in 2022?
What was the change in one-time commissions for the Wealth Management business in Q4 2023?
How did the operating costs and expenses change in Q4 2023 compared to the same period in 2022?