Nanox Announces Its First Quarter of 2022 Financial Results and Provides Business Update
NANO-X IMAGING LTD (NASDAQ: NNOX) reported its first-quarter 2022 results, achieving $1.8 million in revenue, a notable increase from $0 in Q1 2021. This reflects a 38% growth compared to $1.3 million in Q4 2021. The company reported a net loss of $21.7 million, up from $12.7 million in the prior year, driven by increased R&D and administrative expenses. As of March 31, 2022, cash and marketable securities stood at $139.5 million. The company continues to make strides in securing regulatory approvals and expanding its customer base.
- First quarter revenue of $1.8 million compared to $0 in Q1 2021.
- Achieved a significant 38% increase in revenue from $1.3 million in Q4 2021.
- Accelerated growth in teleradiology services driven by an expanded customer base.
- Received tenth FDA clearance for its HealthOST device.
- Net loss of $21.7 million, increased from $12.7 million year-over-year.
- High R&D expenses totaling $6.8 million, up from $2.7 million in Q1 2021.
- General and administrative expenses rose to $11.3 million, compared to $8.2 million in Q1 2021.
Reports progress towards global supply chain development
Ended the first quarter of 2022 with cash and marketable securities of
Management to host conference call and webcast today,
First Quarter Highlights and Recent Developments:
-
Generated
in revenues in the quarter, compared to no revenue in the first quarter of 2021, and a$1.8 million 38% increase from in the fourth quarter of 2021.$1.3 million - Reported accelerated growth in the teleradiology business in the quarter, driven by an increased customer base and organic growth from existing customers.
-
In
April 2022 , Nanox.AI announced its tenth FDA clearance, in this case for its HealthOST device, an AI-powered software that assists clinicians in evaluating vertebral compression fractures and low bone density. -
Recently initiated the process of contracting with a Notified Body in the
European Union for the purpose of pursuing the CE mark designation.
“I am pleased with our team’s performance as we continued to make progress on multiple fronts during the first quarter of 2022,” said
Financial results for three months ended
For the three months ended
For the three months ended
Research and development expenses for the three months ended
Sales and marketing expenses for the three months ended
General and administrative expenses for the three months ended
Other expenses for the three months ended
Non-GAAP net loss applicable to ordinary shares for the three months ended
A reconciliation between GAAP and non-GAAP financial measures for the three-month periods ended
Liquidity and Capital Resources
As of
As of
The decrease in the Company’s cash and cash equivalents of
During the first quarter of 2022, the Company issued 192,927 ordinary shares due to the exercise of warrants and 6,746 ordinary shares due to the exercise of options. The Company also issued 89,286 ordinary shares to the former shareholders of Nanox AI due to the achievement of a milestone. The Company generated approximately
Other Assets
The Company ended the period with property and equipment, net of
As of
Net cash used in operating activities during the three months ended
As of
Other matters
On
Conference call and webcast details
Investor US/
Conference ID: 8476729
Webcast link: https://edge.media-server.com/mmc/p/7ueeg2mh
About Nanox:
Nanox (NASDAQ: NNOX) is focused on applying its proprietary medical imaging technology and solutions to make diagnostic medicine more accessible and affordable across the globe. The vision of Nanox is to increase the early detection of medical conditions that are discoverable by medical image technologies based on X-rays, which we believe is key to increasing early prevention and treatment, improving health outcomes, and, ultimately, saving lives. We are developing a holistic imaging solution, which includes the Nanox System, comprised of the Nanox.ARC using our novel MEMs X-ray source technology, and the Nanox.CLOUD, a companion cloud software, integrated with AI solutions and teleradiology services. For more information, please visit www.nanox.vision.
Forward-Looking Statements:
This press release may contain forward-looking statements that are subject to risks and uncertainties. All statements that are not historical facts contained in this press release are forward-looking statements. Such statements include, but are not limited to, any statements relating to the initiation, timing, progress and results of the Company’s research and development, manufacturing and commercialization activities with respect to its X-ray source technology and the Nanox.Arc, the ability to realize the expected benefits of its recent acquisitions and the projected business prospects of the Company and the acquired companies. In some cases, you can identify forward-looking statements by terminology such as “can,” “might,” “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “should,” “could,” “expect,” “predict,” “potential,” or the negative of these terms or other similar expressions. Forward-looking statements are based on information the Company has when those statements are made or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Factors that could cause actual results to differ materially from those currently anticipated include: risks related to (i) Nanox’s ability to complete development of the Nanox System; (ii) Nanox’s ability to successfully demonstrate the feasibility of its technology for commercial applications; (iii) Nanox’s expectations regarding the necessity of, timing of filing for, and receipt and maintenance of, regulatory clearances or approvals regarding its technology, the Nanox.Arc and Nanox.CLOUD from regulatory agencies worldwide and its ongoing compliance with applicable quality standards and regulatory requirements; (iv) Nanox’s ability to realize the anticipated benefits of the recent acquisitions, which may be affected by, among other things, competition, brand recognition, the ability of the acquired companies to grow and manage growth profitably and retain their key employees; (v) Nanox’s ability to enter into and maintain commercially reasonable arrangements with third-party manufacturers and suppliers to manufacture the Nanox.Arc; (vi) the market acceptance of the Nanox System and the proposed pay-per-scan business model; (vii) Nanox’s expectations regarding collaborations with third-parties and their potential benefits; and (viii) Nanox’s ability to conduct business globally; (ix) changes in global, political, economic, business, competitive, market and regulatory forces; and (x) risks related to business interruptions resulting from the COVID-19 pandemic or similar public health crises, among other things.
For a discussion of other risks and uncertainties, and other important factors, any of which could cause Nanox’s actual results to differ from those contained in the Forward-Looking Statements, see the section titled “Risk Factors” in Nanox’s Annual Report on Form 20-F for the year ended
Except as required by law, Nanox undertakes no obligation to update publicly any forward-looking statements after the date of this report to conform these statements to actual results or to changes in the Company’s expectations.
Non-GAAP Financial Measures
This press release includes information about certain financial measures that are not prepared in accordance with generally accepted accounting principles in
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
( |
||||||||
|
|
|
|
|
|
|
||
|
|
Unaudited |
|
|
Audited |
|
||
Assets |
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
54,924 |
|
|
|
66,645 |
|
|
|
|
18,760 |
|
|
|
22,066 |
|
Accounts receivables net of allowance for credit losses of |
|
|
1,090 |
|
|
|
1,051 |
|
Prepaid expenses |
|
|
2,076 |
|
|
|
3,129 |
|
Other current assets |
|
|
1,267 |
|
|
|
1,966 |
|
TOTAL CURRENT ASSETS |
|
|
78,117 |
|
|
|
94,857 |
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Restricted cash |
|
|
124 |
|
|
|
127 |
|
Property and equipment, net |
|
|
41,185 |
|
|
|
37,435 |
|
Operating lease right-of-use asset |
|
|
1,812 |
|
|
|
1,725 |
|
|
|
|
65,660 |
|
|
|
67,845 |
|
Intangible Assets |
|
|
99,174 |
|
|
|
101,826 |
|
|
|
|
58,298 |
|
|
|
58,298 |
|
Other non-current assets |
|
|
2,835 |
|
|
|
1,057 |
|
TOTAL NON-CURRENT ASSETS |
|
|
269,088 |
|
|
|
268,313 |
|
TOTAL ASSETS |
|
|
347,205 |
|
|
|
363,170 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
3,714 |
|
|
|
3,134 |
|
Accrued expenses |
|
|
2,435 |
|
|
|
3,611 |
|
Loan from a |
|
|
145 |
|
|
|
145 |
|
Deferred revenue |
|
|
283 |
|
|
|
247 |
|
Contingent short term earnout liability |
|
|
40,678 |
|
|
|
42,471 |
|
Current maturities of operating leases |
|
|
952 |
|
|
|
881 |
|
Other current liabilities |
|
|
2,842 |
|
|
|
2,262 |
|
TOTAL CURRENT LIABILITIES |
|
|
51,049 |
|
|
|
52,751 |
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Non-current operating lease liabilities |
|
|
951 |
|
|
|
950 |
|
Long term loan |
|
|
3,717 |
|
|
|
3,796 |
|
Non-current deferred revenue |
|
|
355 |
|
|
|
415 |
|
Contingent long-term earnout liability |
|
|
7,028 |
|
|
|
5,814 |
|
Deferred tax liability |
|
|
6,885 |
|
|
|
7,063 |
|
Other long-term liabilities |
|
|
222 |
|
|
|
233 |
|
TOTAL NON-CURRENT LIABILITIES |
|
|
19,158 |
|
|
|
18,271 |
|
TOTAL LIABILITIES |
|
|
70,207 |
|
|
|
71,022 |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
|
Ordinary Shares, par value |
|
|
150 |
|
|
|
149 |
|
Additional paid-in capital |
|
|
446,696 |
|
|
|
438,820 |
|
Accumulated other comprehensive deficit |
|
|
(1,968 |
) |
|
|
(607 |
) |
Accumulated deficit |
|
|
(167,880 |
) |
|
|
(146,214 |
) |
TOTAL SHAREHOLDERS’ EQUITY |
|
|
276,998 |
|
|
|
292,148 |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
347,205 |
|
|
|
363,170 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
( |
||||||||
|
|
Three Months Ended
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
REVENUE |
|
|
1,808 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
COST OF REVENUE |
|
|
3,727 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
GROSS LOSS |
|
|
(1,919 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
Research and development |
|
|
6,830 |
|
|
|
2,709 |
|
Marketing |
|
|
1,106 |
|
|
|
1,748 |
|
General and administrative |
|
|
11,289 |
|
|
|
8,194 |
|
Other expenses |
|
|
798 |
|
|
|
- |
|
TOTAL OPERATING EXPENSES |
|
|
20,023 |
|
|
|
12,651 |
|
OPERATING LOSS |
|
|
(21,942 |
) |
|
|
(12,651 |
) |
|
|
|
|
|
|
|
|
|
FINANCIAL INCOME (EXPENSES), net |
|
|
126 |
|
|
|
(66 |
) |
OPERATING LOSS BEFORE INCOME TAXES |
|
|
(21,816 |
) |
|
|
(12,717 |
) |
|
|
|
|
|
|
|
|
|
INCOME TAX BENEFIT |
|
|
150 |
|
|
|
- |
|
NET LOSS |
|
|
(21,666 |
) |
|
|
(12,717 |
) |
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED LOSS PER SHARE |
|
|
(0.41 |
) |
|
|
(0.27 |
) |
Weighted average number of basic and diluted shares of common stock outstanding (in thousands) |
|
|
52,124 |
|
|
|
46,839 |
|
Comprehensive Loss: |
|
|
|
|
|
|
|
|
Net Loss |
|
|
(21,666 |
) |
|
|
(12,717 |
) |
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss from available- for-sale securities |
|
|
(1,361 |
) |
|
|
- |
|
Total comprehensive loss |
|
|
(23,027 |
) |
|
|
(12,717 |
) |
UNAUDITED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
( |
||||||||||||||||||||||||
|
|
Ordinary shares |
|
|
Additional |
|
|
Accumulated
|
|
|
|
|
|
|
|
|||||||||
|
|
Number of
|
|
|
Amount |
|
|
paid-in
|
|
|
comprehensive
|
|
|
Accumulated
|
|
|
Total |
|
||||||
|
|
|
|
|
|
|
||||||||||||||||||
BALANCE AT |
|
|
51,791,441 |
|
|
|
149 |
|
|
|
438,820 |
|
|
|
(607 |
) |
|
|
(146,214 |
) |
|
|
292,148 |
|
Changes during the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of ordinary shares upon exercise of options under the ESOP Plan |
|
|
6,746 |
|
|
|
* |
|
|
|
17 |
|
|
|
- |
|
|
|
- |
|
|
|
17 |
|
Other comprehensive loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,361 |
) |
|
|
- |
|
|
|
(1,361 |
) |
Issuance of ordinary shares upon achievement of a milestone |
|
|
89,286 |
|
|
|
* |
|
|
|
953 |
|
|
|
- |
|
|
|
- |
|
|
|
953 |
|
Issuance of ordinary shares upon exercise of warrants |
|
|
192,927 |
|
|
|
1 |
|
|
|
369 |
|
|
|
- |
|
|
|
- |
|
|
|
370 |
|
Share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
6,537 |
|
|
|
- |
|
|
|
- |
|
|
|
6,537 |
|
Net loss for the period |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(21,666 |
) |
|
|
(21,666 |
) |
BALANCE AT |
|
|
52,080,400 |
|
|
|
150 |
|
|
|
446,696 |
|
|
|
(1,968 |
) |
|
|
(167,880 |
) |
|
|
276,998 |
|
* |
Less than |
UNAUDITED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)
( |
||||||||||||||||||||||||
|
|
Ordinary shares |
|
|
Additional |
|
|
Accumulated
|
|
|
|
|
|
|
|
|||||||||
|
|
Number of
|
|
|
Amount |
|
|
paid-in
|
|
|
comprehensive
|
|
|
Accumulated
|
|
|
Total |
|
||||||
|
|
|
|
|
|
|
||||||||||||||||||
BALANCE AT |
|
|
46,100,173 |
|
|
|
131 |
|
|
|
315,031 |
|
|
|
- |
|
|
|
(84,416 |
) |
|
|
230,746 |
|
Changes during the period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of ordinary shares upon exercise of options under the ESOP Plan |
|
|
889,953 |
|
|
|
2 |
|
|
|
2,548 |
|
|
|
- |
|
|
|
- |
|
|
|
2,550 |
|
Issuance of ordinary shares upon exercise of warrants |
|
|
604,905 |
|
|
|
2 |
|
|
|
58 |
|
|
|
- |
|
|
|
- |
|
|
|
60 |
|
Share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
4,639 |
|
|
|
- |
|
|
|
|
|
|
|
4,639 |
|
Net loss for the period |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(12,717 |
) |
|
|
(12,717 |
) |
BALANCE AT |
|
|
47,595,031 |
|
|
|
135 |
|
|
|
322,276 |
|
|
|
- |
|
|
|
(97,133 |
) |
|
|
225,278 |
|
* |
Less than |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
( |
||||||||
|
|
Three Months Ended
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
|
|
|
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net loss for the period |
|
|
(21,666 |
) |
|
|
(12,717 |
) |
Adjustments required to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
6,537 |
|
|
|
4,639 |
|
Amortization of intangible assets |
|
|
2,653 |
|
|
|
- |
|
Interest income due to a long-term loan |
|
|
(80 |
) |
|
|
- |
|
Depreciation |
|
|
206 |
|
|
|
109 |
|
Deferred income taxes |
|
|
(178 |
) |
|
|
- |
|
Amortization of premium on marketable securities, net |
|
|
(103 |
) |
|
|
- |
|
Impairment of property and equipment |
|
|
28 |
|
|
|
- |
|
Changes in Operating Assets and Liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(39 |
) |
|
|
- |
|
Prepaid expenses and other current assets |
|
|
1,752 |
|
|
|
3,767 |
|
Other non-current assets |
|
|
(768 |
) |
|
|
(250 |
) |
Accounts payable |
|
|
411 |
|
|
|
(16 |
) |
Operating lease assets and liabilities |
|
|
(15 |
) |
|
|
(50 |
) |
Accrued expenses and other liabilities |
|
|
(596 |
) |
|
|
74 |
|
Change in contingent earnout liability |
|
|
374 |
|
|
|
- |
|
Deferred Revenue |
|
|
(24 |
) |
|
|
- |
|
Other long-term liabilities |
|
|
(11 |
) |
|
|
65 |
|
Net cash used in operating activities |
|
|
(11,519 |
) |
|
|
(4,379 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(3,815 |
) |
|
|
(5,693 |
) |
Investment in equity securities |
|
|
(1,010 |
) |
|
|
- |
|
Net cash used in investing activities |
|
|
(4,825 |
) |
|
|
(5,693 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from issuance of ordinary shares and warrants, net of issuance costs |
|
|
- |
|
|
|
2,190 |
|
Proceeds from issuance of ordinary shares upon exercise of warrants |
|
|
370 |
|
|
|
58 |
|
Proceeds from Issuance of ordinary shares upon exercise of options |
|
|
17 |
|
|
|
- |
|
Proceeds from the sale of marketable securities |
|
|
4,233 |
|
|
|
- |
|
Refund of Tax withheld due to exercise of options by employees |
|
|
- |
|
|
|
13,637 |
|
Net cash provided by financing activities |
|
|
4,620 |
|
|
|
15,885 |
|
NET CHANGE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
(11,724 |
) |
|
|
5,813 |
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF THE PERIOD |
|
|
66,772 |
|
|
|
213,784 |
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF THE PERIOD |
|
|
55,048 |
|
|
|
219,597 |
|
SUPPLEMENTARY INFORMATION ON ACTIVITIES NOT INVOLVING CASH FLOWS - |
|
|
|
|
|
|
|
|
Purchase of property and equipment, not yet paid |
|
|
169 |
|
|
|
35 |
|
Operating Lease Liabilities arising from obtaining operating right-of use assets |
|
|
- |
|
|
|
273 |
|
Ordinary shares issued due to exercise of warrants |
|
|
- |
|
|
|
2 |
|
Ordinary shares issued due to achievement of milestone |
|
|
953 |
|
|
|
- |
|
Ordinary shares issued due to exercise of options |
|
|
- |
|
|
|
360 |
|
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in
|
|
Three Months Ended
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
|
|
|
|
|
|
|
||
GAAP net loss attributable to ordinary shares |
|
|
21,666 |
|
|
|
12,717 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
Add: Class-actions litigation and |
|
|
517 |
|
|
|
43 |
|
Add: Amortization of intangible assets |
|
|
2,653 |
|
|
|
- |
|
Add: Secondary offering expenses |
|
|
- |
|
|
|
981 |
|
Add: Share-based compensation |
|
|
6,537 |
|
|
|
4,639 |
|
Non-GAAP net loss attributable to ordinary shares |
|
|
11,959 |
|
|
|
7,054 |
|
BASIC AND DILUTED LOSS PER SHARE |
|
|
0.23 |
|
|
|
0.15 |
|
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES (in thousands) |
|
|
52,124 |
|
|
|
46,839 |
|
Reconciliation of GAAP cost of revenue to non-GAAP cost of revenue ( |
||||||||
GAAP cost of revenue |
|
|
3,727 |
|
|
|
- |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
|
2,556 |
|
|
|
|
|
Share-based compensation |
|
|
35 |
|
|
|
- |
|
Non-GAAP cost of revenue |
|
|
1,136 |
|
|
|
- |
|
Reconciliation of GAAP research and development expenses to Non-GAAP research and development expenses ( |
||||||||
GAAP research and development expenses |
|
|
6,830 |
|
|
|
2,709 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
1,549 |
|
|
|
630 |
|
Non-GAAP research and development expenses |
|
|
5,281 |
|
|
|
2,079 |
|
Reconciliation of GAAP marketing expenses to Non-GAAP marketing expenses ( |
||||||||
GAAP marketing expenses |
|
|
1,106 |
|
|
|
1,748 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
|
97 |
|
|
|
- |
|
Share-based compensation |
|
|
254 |
|
|
|
587 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP marketing expenses |
|
|
755 |
|
|
|
1,161 |
|
Reconciliation of GAAP general and administrative expenses to Non-GAAP general and administrative expenses ( |
||||||||
GAAP general and administrative expenses |
|
|
11,289 |
|
|
|
8,194 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
Class-actions litigation and |
|
|
517 |
|
|
|
43 |
|
Secondary offering expenses |
|
|
- |
|
|
|
981 |
|
Share-based compensation |
|
|
4,699 |
|
|
|
3,422 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP general and administrative expenses |
|
|
6,073 |
|
|
|
3,748 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220519005342/en/
Company:
Nanox Imaging
ran.d@nanox.vision
Investor:
ICR Westwicke
mike.cavanaugh@westwicke.com
Source:
FAQ
What were NANO-X IMAGING's revenue results for Q1 2022?
What was the net loss for NANO-X IMAGING in Q1 2022?
How much cash did NANO-X IMAGING have at the end of Q1 2022?