Nelnet Reports First Quarter 2021 Results
Nelnet reported a GAAP net income of $123.6 million, or $3.20 per share, for Q1 2021, showing significant recovery from a net loss of $40.5 million a year earlier. Key drivers included increased net interest income and a $17.5 million negative provision for loan losses due to better economic conditions. Loan Servicing and Education Technology segments posted revenues of $111.5 million and $95.3 million, respectively. Nelnet also declared a $0.22 per share dividend, payable on June 14, 2021. The strong performance signifies a positive outlook moving forward.
- GAAP net income increased to $123.6 million from a net loss of $40.5 million year-over-year.
- Net interest income in the AGM segment rose to $99.5 million from $52.7 million in Q1 2020.
- AGM segment recognized a negative provision for loan losses of $17.5 million due to improved economic conditions.
- Loan Servicing and Systems revenue was $111.5 million, contributing positively to overall income.
- Education Technology segment revenue grew to $95.3 million from $83.7 million year-over-year.
- Dividends declared at $0.22 per share, reflecting confidence in continued financial health.
- Loan Servicing revenue decreased slightly from $112.7 million in Q1 2020 to $111.5 million in Q1 2021.
- Interest income on tuition funds held in custody decreased from $2.0 million to $0.3 million year-over-year.
LINCOLN, Neb., May 10, 2021 /PRNewswire/ -- Nelnet (NYSE: NNI) today reported GAAP net income of
GAAP net income increased for the three months ended March 31, 2021 compared to the same period in 2020 as a result of:
- An increase in net interest income on the company's loan portfolio;
- The recognition of a negative provision for loan losses as a result of improved economic conditions;
- An increase in net income contribution from the company's Loan Servicing and Systems and Education Technology, Services, and Payment Processing operating segments;
- The recognition of certain expenses in 2020 because of the pandemic; and
- A net gain related to the adjustments for changes in fair values of derivative instruments that do not qualify for hedge accounting in 2021, as compared to a loss in 2020.
Net income, excluding derivative market value adjustments1, was
The operating results during the first quarter of 2021 were also impacted by the recognition of a
"We are excited by the results from the first quarter and the strong start to 2021 for our core businesses and student loan portfolio," said Jeff Noordhoek, Chief Executive Officer of Nelnet. "Building on this momentum by serving our customers with exceptional experiences and pursuing opportunities for revenue diversification is our priority."
Nelnet currently operates four primary business segments, earning interest income on loans in its Asset Generation and Management (AGM) segment and fee-based revenue in its Loan Servicing and Systems and Education Technology, Services, and Payment Processing segments. On November 2, 2020, Nelnet Bank launched operations and its financial results are presented by the company as a reportable segment.
1 Net income, excluding derivative market value adjustments, is a non-GAAP measure. See "Non-GAAP Performance Measures" at the end of this press release and the "Non-GAAP Disclosures" section below for explanatory information and reconciliations of GAAP to non-GAAP financial information.
Asset Generation and Management
The AGM operating segment reported net interest income of
Net interest income during the first quarter of 2021 was also impacted by the company reversing a historical accrued interest liability of
Core loan spread2, which includes the impact of derivative settlements, increased to 1.45 percent for the quarter ended March 31, 2021, compared with 1.02 percent for the same period in 2020. Core loan spread was positively impacted in the first quarter of 2021 by lower interest rates. The company has a portfolio of student loans that are earning interest at a fixed borrower rate and that are financed with variable rate debt. As a result, in a low interest rate environment, the company earns additional spread income that it refers to as floor income. During the three months ended March 31, 2021, the company recognized
The AGM operating segment recognized a negative provision for loan losses of
The AGM operating segment's total allowance for loan losses of
2 Core loan spread is a non-GAAP measure. See "Non-GAAP Performance Measures" at the end of this press release and the "Non-GAAP Disclosures" section below for explanatory information and reconciliations of GAAP to non-GAAP financial information.
Loan Servicing and Systems
Revenue from the Loan Servicing and Systems segment was
Net income for the Loan Servicing and Systems segment was
The current servicing contracts with the Department are currently scheduled to expire on June 14, 2021, but provide the potential for an additional six-month extension at the Department's discretion through December 14, 2021. The Consolidated Appropriations Act, 2021, signed into law on December 27, 2020, provides that the Department may extend the contracts scheduled to expire on December 14, 2021 for up to two additional years to December 14, 2023.
Education Technology, Services, and Payment Processing
For the first quarter of 2021, revenue from the Education Technology, Services, and Payment Processing operating segment was
For the first quarter of 2021, the company earned
Net income for the Education Technology, Services, and Payment Processing segment was
This segment is subject to seasonal fluctuations. Based on the timing of when revenue is recognized and when expenses are incurred, revenue and operating margin are higher in the first quarter as compared to the remainder of the year.
Nelnet Bank
On November 2, 2020, the company obtained final approval for federal deposit insurance from the Federal Deposit Insurance Corporation (FDIC) and for a bank charter from the Utah Department of Financial Institutions (UDFI) in connection with the establishment of Nelnet Bank, and Nelnet Bank launched operations. Nelnet Bank operates as an internet Utah-chartered industrial bank franchise focused on the private education loan marketplace. As of March 31, 2021, Nelnet Bank had a
COVID-19 Impact on Prior Year Results
The operating results during the first quarter of 2020 were negatively impacted by the recognition of
Board of Directors Declares Second Quarter Dividend
The Nelnet Board of Directors declared a second quarter cash dividend on the company's outstanding shares of Class A common stock and Class B common stock of
Forward-Looking and Cautionary Statements
This press release contains forward-looking statements within the meaning of federal securities laws. The words "anticipate," "believe," "continue," "could," "estimate," "expect," "forecast," "future," "intend," "may," "plan," "potential," "predict," "scheduled," "should," "will," "would," and similar expressions, as well as statements in future tense, are intended to identify forward-looking statements. These statements are based on management's current expectations as of the date of this release and are subject to known and unknown risks, uncertainties, assumptions, and other factors that may cause the actual results and performance to be materially different from any future results or performance expressed or implied by such forward-looking statements. Such risks and uncertainties include, but are not limited to: risks and uncertainties related to the severity, magnitude, and duration of the COVID-19 pandemic, including changes in the macroeconomic environment and consumer behavior, restrictions on business, educational, individual, or travel activities intended to slow the spread of the pandemic, and volatility in market conditions resulting from the pandemic; risks related to the ability to successfully maintain and increase allocated volumes of student loans serviced by the company under existing and any future servicing contracts with the Department, which current contracts accounted for 27 percent of the company's revenue in 2020; risks to the company related to the Department's initiatives to procure new contracts for federal student loan servicing and awards of contracts to other parties, including the pending and uncertain nature of the Department's procurement process, the possibility that awards or other evaluations of proposals may be challenged by various interested parties and may not be finalized or implemented for an extended period of time or at all, risks that the company may not be successful in obtaining any of such potential new contracts, and risks related to the company's ability to comply with agreements with third-party customers for the servicing of loans; risks related to the company's loan portfolio, such as interest rate basis and repricing risk and changes in levels of loan repayment or default rates; the use of derivatives to manage exposure to interest rate fluctuations; the uncertain nature of expected benefits from FFEL Program, private education, and consumer loan purchases and initiatives to purchase additional FFEL Program, private education, and consumer loans; financing and liquidity risks, including risks of changes in the securitization and other financing markets for loans; risks and uncertainties from changes in terms of education loans and in the educational credit and services marketplace resulting from changes in applicable laws, regulations, and government programs and budgets, such as changes resulting from the Coronavirus Aid, Relief, and Economic Security Act and the expected decline over time in FFEL Program loan interest income due to the discontinuation of new FFEL Program loan originations in 2010 and the resulting initiatives by the company to adjust to a post-FFEL Program environment, as well as the possibility of new student loan forgiveness or broad debt cancellation programs by the government; risks and uncertainties of the expected benefits from the November 2020 launch of Nelnet Bank operations, including the ability to successfully conduct banking operations and achieve expected market penetration; risks related to the expected benefits to the company and to ALLO from the recapitalization and additional funding for ALLO and the company's continuing investment in ALLO; risks and uncertainties related to other initiatives to pursue additional strategic investments, acquisitions, and other activities, such as the completed and additional planned transactions associated with the sale by Wells Fargo of its private education loan portfolio, including activities that are intended to diversify the company both within and outside of its historical core education-related businesses; risks from changes in economic conditions and consumer behavior; cybersecurity risks, including potential disruptions to systems, disclosure of confidential information, and/or damage to reputation resulting from cyber-breaches; and changes in the general interest rate environment, including the availability of any relevant money-market index rate such as LIBOR or the relationship between the relevant money-market index rate and the rate at which the company's assets and liabilities are priced.
For more information, see the "Risk Factors" sections and other cautionary discussions of risks and uncertainties included in documents filed or furnished by the company with the Securities and Exchange Commission, including the cautionary information about forward-looking statements contained in the company's supplemental financial information for the first quarter ended March 31, 2021. All forward-looking statements in this release are as of the date of this release. Although the company may voluntarily update or revise its forward-looking statements from time to time to reflect actual results or changes in the company's expectations, the company disclaims any commitment to do so except as required by law.
Non-GAAP Performance Measures
The company prepares its financial statements and presents its financial results in accordance with U.S. GAAP. However, it also provides additional non-GAAP financial information related to specific items management believes to be important in the evaluation of its operating results and performance. Reconciliations of GAAP to non-GAAP financial information, and a discussion of why the company believes providing this additional information is useful to investors, is provided in the "Non-GAAP Disclosures" section below.
Consolidated Statements of Operations | |||||||||
Three months ended | |||||||||
March 31, | December 31, | March 31, | |||||||
Interest income: | |||||||||
Loan interest | $ | 124,117 | 132,673 | 181,793 | |||||
Investment interest | 4,986 | 6,165 | 7,398 | ||||||
Total interest income | 129,103 | 138,838 | 189,191 | ||||||
Interest expense: | |||||||||
Interest on bonds and notes payable and bank deposits | 27,773 | 52,282 | 134,118 | ||||||
Net interest income | 101,330 | 86,556 | 55,073 | ||||||
Less (negative provision) provision for loan losses | (17,048) | (10,116) | 76,299 | ||||||
Net interest income after provision for loan losses | 118,378 | 96,672 | (21,226) | ||||||
Other income/expense: | |||||||||
Loan servicing and systems revenue | 111,517 | 113,990 | 112,735 | ||||||
Education technology, services, and payment processing revenue | 95,258 | 65,097 | 83,675 | ||||||
Communications revenue | — | 19,253 | 18,181 | ||||||
Other | (4,604) | (12,350) | 8,281 | ||||||
Gain on sale of loans | — | — | 18,206 | ||||||
Gain from deconsolidation of ALLO | — | 258,588 | — | ||||||
Impairment expense and provision for beneficial interests, net | 2,436 | 9,696 | (34,087) | ||||||
Derivative market value adjustments and derivative settlements, net | 34,505 | (11,059) | (16,365) | ||||||
Total other income/expense | 239,112 | 443,215 | 190,626 | ||||||
Cost of services: | |||||||||
Cost to provide education technology, services, and payment processing services | 27,052 | 18,782 | 22,806 | ||||||
Cost to provide communications services | — | 5,573 | 5,582 | ||||||
Total cost of services | 27,052 | 24,355 | 28,388 | ||||||
Operating expenses: | |||||||||
Salaries and benefits | 115,791 | 136,612 | 119,878 | ||||||
Depreciation and amortization | 20,184 | 31,350 | 27,648 | ||||||
Other expenses | 36,698 | 45,391 | 43,384 | ||||||
Total operating expenses | 172,673 | 213,353 | 190,910 | ||||||
Income (loss) before income taxes | 157,765 | 302,179 | (49,898) | ||||||
Income tax (expense) benefit | (34,861) | (70,573) | 10,133 | ||||||
Net income (loss) | 122,904 | 231,606 | (39,765) | ||||||
Net loss (income) attributable to noncontrolling interests | 694 | 3,385 | (767) | ||||||
Net income (loss) attributable to Nelnet, Inc. | $ | 123,598 | 234,991 | (40,532) | |||||
Earnings per common share: | |||||||||
Net income attributable to Nelnet, Inc. shareholders - basic and diluted | $ | 3.20 | 6.10 | (1.01) | |||||
Weighted average common shares outstanding - basic and diluted | 38,603,555 | 38,552,261 | 39,955,514 | ||||||
Condensed Consolidated Balance Sheets | |||||||||
As of | As of | As of | |||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | |||||||
Assets: | |||||||||
Loans and accrued interest receivable, net | $ | 19,737,530 | 20,185,656 | 21,158,208 | |||||
Cash, cash equivalents, and investments | 1,117,328 | 1,114,189 | 458,783 | ||||||
Restricted cash | 802,962 | 837,146 | 895,494 | ||||||
Goodwill and intangible assets, net | 208,810 | 217,162 | 231,039 | ||||||
Other assets | 300,578 | 292,007 | 537,104 | ||||||
Total assets | $ | 22,167,208 | 22,646,160 | 23,280,628 | |||||
Liabilities: | |||||||||
Bonds and notes payable | $ | 18,754,715 | 19,320,726 | 20,466,730 | |||||
Bank deposits | 111,830 | 54,633 | — | ||||||
Other liabilities | 551,562 | 642,452 | 488,098 | ||||||
Total liabilities | 19,418,107 | 20,017,811 | 20,954,828 | ||||||
Equity: | |||||||||
Total Nelnet, Inc. shareholders' equity | 2,752,190 | 2,632,042 | 2,320,680 | ||||||
Noncontrolling interests | (3,089) | (3,693) | 5,120 | ||||||
Total equity | 2,749,101 | 2,628,349 | 2,325,800 | ||||||
Total liabilities and equity | $ | 22,167,208 | 22,646,160 | 23,280,628 | |||||
Non-GAAP Disclosures | ||||||
Non-GAAP financial measures disclosed by management are meant to provide additional information and insight relative to business trends to | ||||||
Net income, excluding derivative market value adjustments | ||||||
Three months ended March 31, | ||||||
2021 | 2020 | |||||
GAAP net income (loss) attributable to Nelnet, Inc. | $ | 123,598 | (40,532) | |||
Realized and unrealized derivative market value adjustments (a) | (38,809) | 20,602 | ||||
Tax effect (b) | 9,314 | (4,944) | ||||
Net income (loss) attributable to Nelnet, Inc., excluding derivative market value adjustments | $ | 94,103 | (24,874) | |||
Earnings per share: | ||||||
GAAP net income (loss) attributable to Nelnet, Inc. | $ | 3.20 | (1.01) | |||
Realized and unrealized derivative market value adjustments (a) | (1.01) | 0.52 | ||||
Tax effect (b) | 0.25 | (0.13) | ||||
Net income (loss) attributable to Nelnet, Inc., excluding derivative market value adjustments | $ | 2.44 | (0.62) | |||
(a) | "Derivative market value adjustments" includes both the realized portion of gains and losses (corresponding to variation margin received or paid on derivative instruments that are settled daily at a central clearinghouse) and the unrealized portion of gains and losses that are caused by changes in fair values of derivatives which do not qualify for "hedge treatment" under GAAP. "Derivative market value adjustments" does not include "derivative settlements" that represent the cash paid or received during the current period to settle with derivative instrument counterparties the economic effect of the company's derivative instruments based on their contractual terms. |
The accounting for derivatives requires that changes in the fair value of derivative instruments be recognized currently in earnings, with no fair value adjustment of the hedged item, unless specific hedge accounting criteria is met. Management has structured all of the company's derivative transactions with the intent that each is economically effective; however, the company's derivative instruments do not qualify for hedge accounting. As a result, the change in fair value of derivative instruments is reported in current period earnings with no consideration for the corresponding change in fair value of the hedged item. Under GAAP, the cumulative net realized and unrealized gain or loss caused by changes in fair values of derivatives in which the company plans to hold to maturity will equal zero over the life of the contract. However, the net realized and unrealized gain or loss during any given reporting period fluctuates significantly from period to period. | |
The company believes these point-in-time estimates of asset and liability values related to its derivative instruments that are subject to interest rate fluctuations are subject to volatility, mostly due to timing and market factors beyond the control of management, and affect the period-to-period comparability of the results of operations. Accordingly, the company's management utilizes operating results excluding these items for comparability purposes when making decisions regarding the company's performance and in presentations with credit rating agencies, lenders, and investors. | |
(b) | The tax effects are calculated by multiplying the realized and unrealized derivative market value adjustments by the applicable. |
Core loan spread
The following table analyzes the loan spread on AGM's portfolio of loans, which represents the spread between the yield earned on loan assets and the costs of the liabilities and derivative instruments used to fund the assets. The spread amounts included in the following table are calculated by using the notional dollar values found in the "Net interest income, net of settlements on derivatives" table on the following page, divided by the average balance of loans or debt outstanding.
Three months ended March 31, | ||||||
2021 | 2020 | |||||
Variable loan yield, gross | 2.71 | % | 3.98 | % | ||
Consolidation rebate fees | (0.84) | (0.83) | ||||
Discount accretion, net of premium and deferred origination costs amortization | 0.00 | 0.01 | ||||
Variable loan yield, net | 1.87 | 3.16 | ||||
Loan cost of funds - interest expense (a) | (1.07) | (2.58) | ||||
Loan cost of funds - derivative settlements (b) (c) | (0.00) | 0.04 | ||||
Variable loan spread | 0.80 | 0.62 | ||||
Fixed rate floor income, gross | 0.74 | 0.36 | ||||
Fixed rate floor income - derivative settlements (b) (d) | (0.09) | 0.04 | ||||
Fixed rate floor income, net of settlements on derivatives | 0.65 | 0.40 | ||||
Core loan spread | 1.45 | % | 1.02 | % | ||
Average balance of AGM's loans | $ | 19,494,002 | 20,793,758 | |||
Average balance of AGM's debt outstanding | 19,156,797 | 20,616,771 | ||||
(a) | In the first quarter of 2021, the company reversed a historical accrued interest liability of |
(b) | Derivative settlements represent the cash paid or received during the current period to settle with derivative instrument counterparties the economic effect of the company's derivative instruments based on their contractual terms. Derivative accounting requires that net settlements with respect to derivatives that do not qualify for "hedge treatment" under GAAP be recorded in a separate income statement line item below net interest income. The company maintains an overall risk management strategy that incorporates the use of derivative instruments to reduce the economic effect of interest rate volatility. As such, management believes derivative settlements for each applicable period should be evaluated with the company's net interest income (loan spread) as presented in this table. |
A reconciliation of core loan spread, which includes the impact of derivative settlements on loan spread, to loan spread without derivative settlements follows.
Three months ended March 31, | |||||
2021 | 2020 | ||||
Core loan spread | 1.45 | % | 1.02 | % | |
Derivative settlements (1:3 basis swaps) | 0.00 | (0.04) | |||
Derivative settlements (fixed rate floor income) | 0.09 | (0.04) | |||
Loan spread | 1.54 | % | 0.94 | % | |
(c) | Derivative settlements consist of net settlements (paid) received related to the company's 1:3 basis swaps. |
(d) | Derivative settlements consist of net settlements (paid) received related to the company's floor income interest rate swaps. |
Net interest income, net of settlements on derivatives
The following table summarizes the components of "net interest income" and "derivative settlements, net" from the AGM segment statements of operations.
Three months ended March 31, | ||||||
2021 | 2020 | |||||
Variable interest income, gross | $ | 129,170 | 205,512 | |||
Consolidation rebate fees | (41,073) | (43,137) | ||||
Discount accretion, net of premium and deferred origination costs amortization | 118 | 660 | ||||
Variable interest income, net | 88,215 | 163,035 | ||||
Interest on bonds and notes payable | (26,771) | (132,668) | ||||
Derivative settlements (basis swaps), net (a) | (19) | 2,112 | ||||
Variable loan interest margin, net of settlements on derivatives (a) | 61,425 | 32,479 | ||||
Fixed rate floor income, gross | 35,539 | 18,758 | ||||
Derivative settlements (interest rate swaps), net (a) | (4,285) | 2,125 | ||||
Fixed rate floor income, net of settlements on derivatives (a) | 31,254 | 20,883 | ||||
Core loan interest income (a) | 92,679 | 53,362 | ||||
Investment interest | 2,648 | 4,133 | ||||
Intercompany interest | (179) | (581) | ||||
Net interest income (net of settlements on derivatives) (a) | $ | 95,148 | 56,914 | |||
(a) | Derivative settlements represent the cash paid or received during the current period to settle with derivative instrument counterparties the economic effect of the company's derivative instruments based on their contractual terms. Derivative accounting requires that net settlements on derivatives that do not qualify for "hedge treatment" under GAAP be recorded in a separate income statement line item below net interest income. The company maintains an overall risk management strategy that incorporates the use of derivative instruments to reduce the economic effect of interest rate volatility. As such, management believes derivative settlements for each applicable period should be evaluated with the company's net interest income as presented in this table. Core loan interest income and net interest income (net of settlements on derivatives) are non-GAAP financial measures. |
A reconciliation of net interest income (net of settlements on derivatives) to net interest income for the company's AGM segment follows.
Three months ended March 31, | ||||||
2021 | 2020 | |||||
Net interest income (net of settlements on derivatives) | $ | 95,148 | 56,914 | |||
Derivative settlements (1:3 basis swaps) | 19 | (2,112) | ||||
Derivative settlements (fixed rate floor income) | 4,285 | (2,125) | ||||
Net interest income | $ | 99,452 | 52,677 | |||
View original content:http://www.prnewswire.com/news-releases/nelnet-reports-first-quarter-2021-results-301287775.html
SOURCE Nelnet, Inc.
FAQ
What were Nelnet's Q1 2021 earnings results?
How much did Nelnet earn from its Loan Servicing segment in Q1 2021?
What is the dividend declared by Nelnet for Q2 2021?
Did Nelnet have any provisions for loan losses in Q1 2021?
What was the performance of Nelnet's Education Technology segment in Q1 2021?
