NN, Inc. Reports Second Quarter 2024 Results
NN, Inc. (NASDAQ: NNBR) reported its Q2 2024 financial results, showing continued profitability improvement driven by its strategic transformation plan. Key highlights include:
- Net sales of $123.0 million, down 1.8% year-over-year
- Operating loss of $2.1 million, a 47.5% improvement
- Adjusted EBITDA of $13.4 million, up 27.6%
- New business awards of $34.3 million year-to-date
- Sale of non-core plastics plant, using $15.4 million to pay down debt
The company reaffirmed its full-year 2024 outlook, projecting revenue between $465-485 million and adjusted EBITDA of $47-51 million. NN continues to focus on profitability enhancement, operational performance, and accelerating new business wins.
NN, Inc. (NASDAQ: NNBR) ha riportato i risultati finanziari del secondo trimestre 2024, evidenziando un continuo miglioramento della redditività grazie al suo piano di trasformazione strategica. Punti salienti includono:
- Vendite nette di 123,0 milioni di dollari, in calo dell'1,8% rispetto all'anno precedente
- Perdite operative di 2,1 milioni di dollari, un miglioramento del 47,5%
- EBITDA rettificato di 13,4 milioni di dollari, in aumento del 27,6%
- Nuovi contratti di business per un totale di 34,3 milioni di dollari dall'inizio dell'anno
- Vendita di un impianto di plastica non core, utilizzando 15,4 milioni di dollari per ridurre il debito
L'azienda ha confermato le previsioni per l'intero anno 2024, prevedendo ricavi tra 465 e 485 milioni di dollari e un EBITDA rettificato tra 47 e 51 milioni di dollari. NN continua a concentrarsi sul miglioramento della redditività, sulle prestazioni operative e sull'accelerazione delle nuove acquisizioni di business.
NN, Inc. (NASDAQ: NNBR) informó sobre sus resultados financieros del segundo trimestre de 2024, mostrando una mejora continua en la rentabilidad impulsada por su plan de transformación estratégica. Los aspectos destacados incluyen:
- Ventas netas de 123,0 millones de dólares, una disminución del 1,8% interanual
- Pérdida operativa de 2,1 millones de dólares, una mejora del 47,5%
- EBITDA ajustado de 13,4 millones de dólares, un aumento del 27,6%
- Nuevos contratos alcanzados por un total de 34,3 millones de dólares hasta la fecha
- Venta de una planta de plásticos no fundamental, utilizando 15,4 millones de dólares para pagar deudas
La compañía reafirmó su pronóstico para todo el año 2024, proyectando ingresos entre 465 y 485 millones de dólares y un EBITDA ajustado de entre 47 y 51 millones de dólares. NN sigue enfocado en mejorar la rentabilidad, el rendimiento operativo y en acelerar la adquisición de nuevos negocios.
NN, Inc. (NASDAQ: NNBR)는 2024년 2분기 재무 결과를 발표하며 전략적 전환 계획에 힘입어 지속적인 수익성 개선을 보여주었습니다. 주요 하이라이트는 다음과 같습니다:
- 순매출 1억 2,300만 달러, 전년 대비 1.8% 감소
- 운영 손실 210만 달러, 47.5% 개선
- 조정 후 EBITDA 1,340만 달러, 27.6% 증가
- 올해 새로 수주한 비즈니스는 3,430만 달러
- 비핵심 플라스틱 공장 매각, 1,540만 달러를 사용하여 부채를 상환함
회사는 2024년 전체 연도 전망을 재확인하며, 수익이 4억 6500만에서 4억 8500만 달러 사이일 것으로 예상하고 조정된 EBITDA는 4700만에서 5100만 달러 사이일 것으로 예상하고 있습니다. NN은 수익성 향상, 운영 성과 및 새로운 사업 확보 가속화에 계속 집중하고 있습니다.
NN, Inc. (NASDAQ: NNBR) a annoncé ses résultats financiers du deuxième trimestre 2024, montrant une amélioration continue de la rentabilité grâce à son plan de transformation stratégique. Les points clés incluent:
- Chiffre d'affaires net de 123,0 millions de dollars, en baisse de 1,8 % par rapport à l'année précédente
- Perte d'exploitation de 2,1 millions de dollars, une amélioration de 47,5 %
- EBITDA ajusté de 13,4 millions de dollars, en hausse de 27,6 %
- Nouvelles affaires gagnées s'élevant à 34,3 millions de dollars depuis le début de l'année
- Vente d'une usine de plastiques non essentielle, utilisant 15,4 millions de dollars pour rembourser des dettes
L'entreprise a confirmé ses prévisions pour l'année 2024, avec des revenus projetés entre 465 et 485 millions de dollars et un EBITDA ajusté entre 47 et 51 millions de dollars. NN continue de se concentrer sur l'amélioration de la rentabilité, la performance opérationnelle et l'accélération des nouvelles acquisitions commerciales.
NN, Inc. (NASDAQ: NNBR) hat die finanziellen Ergebnisse des zweiten Quartals 2024 vorgestellt und eine kontinuierliche Verbesserung der Rentabilität durch den strategischen Transformationsplan gezeigt. Wichtigste Highlights sind:
- Nettoumsatz von 123,0 Millionen US-Dollar, ein Rückgang von 1,8% im Jahresvergleich
- Operativer Verlust von 2,1 Millionen US-Dollar, eine Verbesserung um 47,5%
- Bereinigtes EBITDA von 13,4 Millionen US-Dollar, ein Anstieg um 27,6%
- Neue Aufträge von 34,3 Millionen US-Dollar seit Jahresbeginn
- Verkauf einer nicht zum Kerngeschäft gehörenden Kunststofffabrik, Verwendung von 15,4 Millionen US-Dollar zur Schuldenreduzierung
Das Unternehmen bekräftigte den Ausblick für das gesamte Jahr 2024 und prognostiziert Einnahmen zwischen 465 und 485 Millionen US-Dollar sowie ein bereinigtes EBITDA zwischen 47 und 51 Millionen US-Dollar. NN konzentriert sich weiterhin auf die Verbesserung der Rentabilität, die operative Leistung und die Beschleunigung neuer Geschäftserfolge.
- Adjusted EBITDA increased by 27.6% to $13.4 million, showing improved profitability
- Operating loss decreased by 47.5% to $2.1 million, indicating better operational efficiency
- Secured $34.3 million in new business awards year-to-date
- Sale of non-core plastics plant allowed $15.4 million debt reduction
- Power Solutions segment saw a 4.3% increase in net sales to $50.2 million
- Net sales decreased by 1.8% to $123.0 million
- Mobile Solutions segment experienced a 5.6% decrease in net sales to $72.9 million
- Free cash flow was negative at $1.3 million compared to positive $3.0 million in Q2 2023
- Adjusted net loss of $0.8 million or $0.02 per diluted share
Insights
NN Inc.'s Q2 2024 results show a mixed performance with some positive trends. The company reported a
- Operating loss narrowed by
47.5% to$2.1 million - Adjusted EBITDA increased by
27.6% to$13.4 million - New business awards of
$34.3 million year-to-date
The company's strategic transformation plan seems to be yielding results, with four consecutive quarters of year-over-year improvement. The sale of a non-core plastics plant and subsequent debt reduction of
NN Inc.'s market positioning reveals both opportunities and challenges. The electrical, industrial and medical markets remain healthy and growing, providing a stable foundation. However, the global auto market is undergoing a significant shift, with changes in powertrain preferences and production locations. This could impact NN's Mobile Solutions segment, which saw a
The company's focus on expanding its electrical business across auto and non-auto end markets, as well as growing the high-value NN Medical business in low-cost geographies, aligns with market trends. The strong momentum in new business wins (
NN Inc.'s operational performance shows signs of improvement, driven by its strategic transformation plan. Key operational highlights include:
- Enhanced plant-level performance leading to improved profitability
- Solid margin expansion despite volume rationalization
- Power Solutions segment showing strong growth with adjusted income from operations increasing from
$5.6 million to$8.0 million
However, the Mobile Solutions segment faces challenges, with adjusted income from operations declining from
Continued profitability improvement and stronger pace of new business wins driven by strategic transformation plan
Company reaffirms full year 2024 outlook
CHARLOTTE, N.C., Aug. 07, 2024 (GLOBE NEWSWIRE) -- NN, Inc. (NASDAQ: NNBR), a global diversified industrial company that engineers and manufactures high-precision components and assemblies, today reported its financial results for the second quarter ended June 30, 2024.
Highlights
- Strategic transformation program drove enhanced results, fourth consecutive quarter of improved year-over-year performance;
- Second quarter net sales of
$123.0 million , down1.8% versus prior year, driven primarily by unfavorable foreign exchange impacts and rationalization of unprofitable business in Mobile Solutions; - Second quarter operating loss of
$2.1 million , an improvement of47.5% versus prior year; - Second quarter adjusted EBITDA of
$13.4 million , an improvement of27.6% versus prior year; - Secured new business awards of
$34.3 million year-to-date; and - Subsequent to quarter-end, the company executed the sale of its lone non-core plastics plant and used
$15.4 million of proceeds to pay down debt.
“NN delivered another quarter of improvement, driven by the execution of our strategic transformation plan which is yielding observable momentum across key focus areas of profitability enhancement, operational performance, and accelerated new business wins,” said Harold Bevis, President and Chief Executive Officer. “Our committed efforts to strengthen profitability were evident in the quarter, as our
Mr. Bevis continued, “We continue to see strong momentum in our commercial efforts as we have won nearly
Mr. Bevis concluded, “We are pleased with our overall performance for the quarter and remain highly confident in our ability to accelerate our transformation and pace of growth. We are delivering significantly improved plant level performance, which is strengthening our profitability and new business win platform. In the near term, we remain highly focused on optimizing our capital structure and lowering our cost of capital through a strategic refinancing which is currently underway. We are also focusing our commercial growth agenda on expanding our electrical business, across auto and non-auto end markets, as well as our high-value NN Medical business in low-cost geographies. I would like to recognize the efforts of our global team members in supporting our ongoing transformation, as we thank them for delivering results as our improved performance is generated through their hard work.”
Second Quarter GAAP Results
Net sales were
Loss from operations was
Income from operations for Power Solutions was
Net loss was
Second Quarter Adjusted Results
Adjusted income from operations for the second quarter of 2024 was
Adjusted net loss was
Power Solutions
Net sales for the second quarter of 2024 were
Adjusted income from operations was
Mobile Solutions
Net sales for the second quarter of 2024 were
Adjusted loss from operations was
Updated 2024 Outlook
NN is reaffirming its full-year 2024 outlook previously provided in its news release on July 2, 2024.
- Revenue in the range of
$465 million to$485 million ; - Adjusted EBITDA in the range of
$47 million to$51 million ; - Free cash flow in the range of
$8 million to$12 million ; and - New business wins in the range of
$55 million to$70 million .
Chris Bohnert, Senior Vice President and Chief Financial Officer, commented, “NN continued to make significant progress on its transformation goals in the quarter and we are maintaining our full year 2024 guidance ranges as market fundamentals and our improved operating performance have been in line with our previous expectations. Additionally, optimizing NN’s capital structure and the proactive strategic re-financing of our term loan remains a top priority for our team in the near-term and will be a key next step in our transformational strategy.”
Conference Call
NN will discuss its results during its quarterly investor conference call on August 8, 2024, at 10 a.m. ET. The call and supplemental presentation may be accessed via NN's website, www.nninc.com. The conference call can also be accessed by dialing 1-877-255-4315 or 1-412-317-6579. For those who are unavailable to listen to the live broadcast, a replay will be available shortly after the call until August 8, 2025.
NN discloses in this press release the non-GAAP financial measures of adjusted income (loss) from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income (loss) per diluted common share, and free cash flow. Each of these non-GAAP financial measures provides supplementary information about the impacts of restructuring and integration expense, acquisition and transition expenses, foreign exchange impacts on inter-company loans, amortization of intangibles and deferred financing costs, and other non-operating impacts on our business.
The financial tables found later in this press release include a reconciliation of adjusted income (loss) from operations, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted net income (loss) per diluted share, free cash flow to the U.S. GAAP financial measures of income (loss) from operations, net income (loss), net income (loss) per diluted common share, and cash provided (used) by operating activities.
About NN, Inc.
NN, Inc., a global diversified industrial company, combines advanced engineering and production capabilities with in-depth materials science expertise to design and manufacture high-precision components and assemblies for a variety of markets on a global basis. Headquartered in Charlotte, North Carolina, NN has facilities in North America, Europe, South America, and Asia. For more information about the company and its products, please visit www.nninc.com.
Except for specific historical information, many of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These statements may discuss goals, intentions and expectations as to future trends, plans, events, results of operations or financial condition, or state other information relating to NN, Inc. (the “Company”) based on current beliefs of management as well as assumptions made by, and information currently available to, management. Forward-looking statements generally will be accompanied by words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “guidance,” “intend,” “may,” “possible,” “potential,” “predict,” “project” or other similar words, phrases or expressions. Forward-looking statements involve a number of risks and uncertainties that are outside of management’s control and that may cause actual results to be materially different from such forward-looking statements. Such factors include, among others, general economic conditions and economic conditions in the industrial sector; the impacts of pandemics, epidemics, disease outbreaks and other public health crises on our financial condition, business operations and liquidity; competitive influences; risks that current customers will commence or increase captive production; risks of capacity underutilization; quality issues; material changes in the costs and availability of raw materials; economic, social, political and geopolitical instability, military conflict, currency fluctuation, and other risks of doing business outside of the United States; inflationary pressures and changes in the cost or availability of materials, supply chain shortages and disruptions, the availability of labor and labor disruptions along the supply chain; our dependence on certain major customers, some of whom are not parties to long-term agreements (and/or are terminable on short notice); the impact of acquisitions and divestitures, as well as expansion of end markets and product offerings; our ability to hire or retain key personnel; the level of our indebtedness; the restrictions contained in our debt agreements; our ability to obtain financing at favorable rates, if at all, and to refinance existing debt as it matures; our ability to secure, maintain or enforce patents or other appropriate protections for our intellectual property; new laws and governmental regulations; the impact of climate change on our operations; and cyber liability or potential liability for breaches of our or our service providers’ information technology systems or business operations disruptions. The foregoing factors should not be construed as exhaustive and should be read in conjunction with the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s filings made with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date of this press release, and the Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for the Company to predict their occurrence or how they will affect the Company. The Company qualifies all forward-looking statements by these cautionary statements.
With respect to any non-GAAP financial measures included in the following document, the accompanying information required by SEC Regulation G can be found in the back of this document or in the “Investors” section of the Company’s web site, www.nninc.com, under the heading “News & Events” and subheading “Presentations.”
Investor & Media Contacts:
Joe Caminiti or Stephen Poe, Investors
Tim Peters or Emma Brandeis, Media
NNBR@alpha-ir.com
312-445-2870
Financial Tables Follow
NN, Inc. Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in thousands, except per share data) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Net sales | $ | 122,992 | $ | 125,206 | $ | 244,190 | $ | 252,294 | |||||||
Cost of sales (exclusive of depreciation and amortization shown separately below) | 101,257 | 107,684 | 202,343 | 216,105 | |||||||||||
Selling, general, and administrative expense | 13,511 | 10,975 | 26,859 | 24,140 | |||||||||||
Depreciation and amortization | 11,761 | 11,550 | 24,308 | 23,066 | |||||||||||
Other operating expense (income), net | (1,390 | ) | (956 | ) | (2,390 | ) | 105 | ||||||||
Loss from operations | (2,147 | ) | (4,047 | ) | (6,930 | ) | (11,122 | ) | |||||||
Interest expense | 5,873 | 5,457 | 11,239 | 9,745 | |||||||||||
Other expense (income), net | (3,461 | ) | 5,641 | 692 | 3,433 | ||||||||||
Loss before benefit (provision) for income taxes and share of net income from joint venture | (4,559 | ) | (15,145 | ) | (18,861 | ) | (24,300 | ) | |||||||
Benefit (provision) for income taxes | 215 | (325 | ) | (291 | ) | (1,626 | ) | ||||||||
Share of net income from joint venture | 2,141 | 1,093 | 4,412 | 1,374 | |||||||||||
Net loss | $ | (2,203 | ) | $ | (14,377 | ) | $ | (14,740 | ) | $ | (24,552 | ) | |||
Other comprehensive loss: | |||||||||||||||
Foreign currency transaction loss | (3,387 | ) | (2,374 | ) | (5,733 | ) | (534 | ) | |||||||
Interest rate swap: | |||||||||||||||
Change in fair value, net of tax | — | — | — | (230 | ) | ||||||||||
Reclassification adjustments included in net loss, net of tax | (449 | ) | (449 | ) | (898 | ) | (917 | ) | |||||||
Other comprehensive loss | $ | (3,836 | ) | $ | (2,823 | ) | $ | (6,631 | ) | $ | (1,681 | ) | |||
Comprehensive loss | $ | (6,039 | ) | $ | (17,200 | ) | $ | (21,371 | ) | $ | (26,233 | ) | |||
Basic and diluted net loss per share | $ | (0.12 | ) | $ | (0.38 | ) | $ | (0.46 | ) | $ | (0.67 | ) | |||
Shares used to calculate basic and diluted net loss per share | 48,839 | 46,357 | 48,281 | 45,836 | |||||||||||
NN, Inc. Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(in thousands, except per share data) | June 30, 2024 | December 31, 2023 | |||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 13,746 | $ | 21,903 | |||
Accounts receivable, net | 68,832 | 65,545 | |||||
Inventories | 68,291 | 71,563 | |||||
Income tax receivable | 13,045 | 11,885 | |||||
Prepaid assets | 4,545 | 2,464 | |||||
Other current assets | 16,883 | 9,194 | |||||
Total current assets | 185,342 | 182,554 | |||||
Property, plant and equipment, net | 171,591 | 185,812 | |||||
Operating lease right-of-use assets | 41,593 | 43,357 | |||||
Intangible assets, net | 51,221 | 58,724 | |||||
Investment in joint venture | 36,330 | 32,701 | |||||
Deferred tax assets | 771 | 734 | |||||
Other non-current assets | 10,386 | 7,003 | |||||
Total assets | $ | 497,234 | $ | 510,885 | |||
Liabilities, Preferred Stock, and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 45,470 | $ | 45,480 | |||
Accrued salaries, wages and benefits | 14,848 | 15,464 | |||||
Income tax payable | 380 | 524 | |||||
Short-term debt and current maturities of long-term debt | 8,041 | 3,910 | |||||
Current portion of operating lease liabilities | 5,417 | 5,735 | |||||
Other current liabilities | 16,739 | 10,506 | |||||
Total current liabilities | 90,895 | 81,619 | |||||
Deferred tax liabilities | 4,605 | 4,988 | |||||
Long-term debt, net of current maturities | 150,694 | 149,369 | |||||
Operating lease liabilities, net of current portion | 45,078 | 47,281 | |||||
Other non-current liabilities | 12,214 | 24,827 | |||||
Total liabilities | 303,486 | 308,084 | |||||
Commitments and contingencies | |||||||
Series D perpetual preferred stock | 85,312 | 77,799 | |||||
Stockholders' equity: | |||||||
Common stock | 500 | 473 | |||||
Additional paid-in capital | 462,410 | 457,632 | |||||
Accumulated deficit | (310,088 | ) | (295,348 | ) | |||
Accumulated other comprehensive loss | (44,386 | ) | (37,755 | ) | |||
Total stockholders’ equity | 108,436 | 125,002 | |||||
Total liabilities, preferred stock, and stockholders’ equity | $ | 497,234 | $ | 510,885 | |||
NN, Inc. Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||
Six Months Ended June 30, | |||||||
(in thousands) | 2024 | 2023 | |||||
Cash flows from operating activities | |||||||
Net loss | $ | (14,740 | ) | $ | (24,552 | ) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 24,308 | 23,066 | |||||
Amortization of debt issuance costs and discount | 1,106 | 880 | |||||
Paid-in-kind interest | 1,436 | 744 | |||||
Total derivative loss (gain), net of cash settlements | (1,068 | ) | 5,691 | ||||
Share of net income from joint venture | (4,412 | ) | (1,374 | ) | |||
Share-based compensation expense | 1,536 | 851 | |||||
Deferred income taxes | (479 | ) | 110 | ||||
Other | (758 | ) | (721 | ) | |||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (8,747 | ) | (5,078 | ) | |||
Inventories | (1,185 | ) | 3,920 | ||||
Other operating assets | (2,705 | ) | (6,615 | ) | |||
Income taxes receivable and payable, net | (1,326 | ) | (730 | ) | |||
Accounts payable | 1,726 | 6,927 | |||||
Other operating liabilities | 4,739 | 5,524 | |||||
Net cash provided by (used in) operating activities | (569 | ) | 8,643 | ||||
Cash flows from investing activities | |||||||
Acquisition of property, plant and equipment | (9,052 | ) | (12,196 | ) | |||
Proceeds from sale of property, plant, and equipment | 237 | 2,777 | |||||
Net cash used in investing activities | (8,815 | ) | (9,419 | ) | |||
Cash flows from financing activities | |||||||
Proceeds from long-term debt | 25,000 | 35,000 | |||||
Repayments of long-term debt | (46,061 | ) | (34,725 | ) | |||
Cash paid for debt issuance costs | (646 | ) | (55 | ) | |||
Proceeds from sale-leaseback of equipment | 8,324 | — | |||||
Proceeds from sale-leaseback of land and buildings | 16,863 | — | |||||
Repayments of financing obligations | (211 | ) | — | ||||
Proceeds from short-term debt | — | 3,648 | |||||
Other | (1,700 | ) | (1,610 | ) | |||
Net cash provided by financing activities | 1,569 | 2,258 | |||||
Effect of exchange rate changes on cash flows | (342 | ) | 47 | ||||
Net change in cash and cash equivalents | (8,157 | ) | 1,529 | ||||
Cash and cash equivalents at beginning of year | 21,903 | 12,808 | |||||
Cash and cash equivalents at end of quarter | $ | 13,746 | $ | 14,337 | |||
Reconciliation of GAAP Income (Loss) from Operations to Non-GAAP Adjusted Income (Loss) from Operations | |||||||
(in thousands) | Three Months Ended June 30, | ||||||
NN, Inc. Consolidated | 2024 | 2023 | |||||
GAAP loss from operations | $ | (2,147 | ) | $ | (4,047 | ) | |
Professional fees | (12 | ) | 119 | ||||
Personnel costs (1) | 826 | 622 | |||||
Facility costs (2) | (51 | ) | 1,022 | ||||
Amortization of intangibles | 3,456 | 3,563 | |||||
Non-GAAP adjusted income from operations (a) | $ | 2,072 | $ | 1,279 | |||
Non-GAAP adjusted operating margin (3) | 1.7 | % | 1.0 | % | |||
GAAP net sales | $ | 122,992 | $ | 125,206 | |||
(in thousands) | Three Months Ended June 30, | ||||||
Power Solutions | 2024 | 2023 | |||||
GAAP income from operations | $ | 5,320 | $ | 2,583 | |||
Personnel costs (1) | 33 | — | |||||
Facility costs (2) | 79 | 244 | |||||
Amortization of intangibles | 2,617 | 2,724 | |||||
Non-GAAP adjusted income from operations (a) | $ | 8,049 | $ | 5,551 | |||
Non-GAAP adjusted operating margin (3) | 16.0 | % | 11.5 | % | |||
GAAP net sales | $ | 50,151 | $ | 48,062 | |||
(in thousands) | Three Months Ended June 30, | ||||||
Mobile Solutions | 2024 | 2023 | |||||
GAAP loss from operations | $ | (1,630 | ) | $ | (1,461 | ) | |
Personnel costs (1) | 265 | 40 | |||||
Facility costs (2) | (130 | ) | 778 | ||||
Amortization of intangibles | 839 | 838 | |||||
Non-GAAP adjusted income (loss) from operations (a) | $ | (656 | ) | $ | 195 | ||
Share of net income from joint venture | 2,141 | 1,093 | |||||
Non-GAAP adjusted income from operations with JV (a) | $ | 1,485 | $ | 1,288 | |||
Non-GAAP adjusted operating margin (3) | 2.0 | % | 1.7 | % | |||
GAAP net sales | $ | 72,855 | $ | 77,153 | |||
(in thousands) | Three Months Ended June 30, | ||||||
Elimination | 2023 | 2022 | |||||
GAAP net sales | $ | (14 | ) | $ | (9 | ) | |
(1) Personnel costs include recruitment, retention, relocation, and severance costs
(2) Facility costs include costs of opening / closing facilities and relocation / exit of manufacturing operations
(3) Non-GAAP adjusted operating margin = Non-GAAP adjusted income (loss) from operations / GAAP net sales
Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted EBITDA
Three Months Ended June 30, | |||||||
(in thousands) | 2024 | 2023 | |||||
GAAP net loss | $ | (2,203 | ) | $ | (14,377 | ) | |
Benefit (provision) for income taxes | (215 | ) | 325 | ||||
Interest expense | 5,873 | 5,457 | |||||
Change in fair value of preferred stock derivatives and warrants | (3,949 | ) | 5,754 | ||||
Depreciation and amortization | 11,761 | 11,550 | |||||
Professional fees | (12 | ) | 119 | ||||
Personnel costs (1) | 826 | 622 | |||||
Facility costs (2) | (51 | ) | 1,022 | ||||
Non-cash stock compensation | 691 | 471 | |||||
Non-cash foreign exchange (gain) loss on inter-company loans | 684 | (445 | ) | ||||
Non-GAAP adjusted EBITDA (b) | $ | 13,405 | $ | 10,498 | |||
Non-GAAP adjusted EBITDA margin (3) | 10.9 | % | 8.4 | % | |||
GAAP net sales | $ | 122,992 | $ | 125,206 | |||
(1) Personnel costs include recruitment, retention, relocation, and severance costs
(2) Facility costs include costs of opening / closing facilities and relocation / exit of manufacturing operations
(3) Non-GAAP adjusted EBITDA margin = Non-GAAP adjusted EBITDA / GAAP net sales
Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted Net Income and GAAP Net Income (Loss) per Diluted Common Share to Non-GAAP Adjusted Net Income (Loss) per Diluted Common Share | |||||||
Three Months Ended June 30, | |||||||
(in thousands) | 2024 | 2023 | |||||
GAAP net loss | $ | (2,203 | ) | $ | (14,377 | ) | |
Pre-tax professional fees | (12 | ) | 119 | ||||
Pre-tax personnel costs | 826 | 622 | |||||
Pre-tax facility costs | (51 | ) | 1,022 | ||||
Non-cash foreign exchange (gain) loss on inter-company loans | 684 | (445 | ) | ||||
Pre-tax change in fair value of preferred stock derivatives and warrants | (3,949 | ) | 5,754 | ||||
Pre-tax amortization of intangibles and deferred financing costs | 4,018 | 4,090 | |||||
Tax effect of adjustments reflected above (c) | (63 | ) | (64 | ) | |||
Non-GAAP adjusted net income (loss) (d) | $ | (750 | ) | $ | (3,279 | ) | |
Three Months Ended June 30, | |||||||
(per diluted common share) | 2024 | 2023 | |||||
GAAP net loss per diluted common share | $ | (0.12 | ) | $ | (0.38 | ) | |
Pre-tax personnel costs | 0.02 | 0.01 | |||||
Pre-tax facility costs | — | 0.02 | |||||
Pre-tax foreign exchange (gain) loss on inter-company loans | 0.01 | (0.01 | ) | ||||
Pre-tax change in fair value of preferred stock derivatives and warrants | (0.08 | ) | 0.12 | ||||
Pre-tax amortization of intangibles and deferred financing costs | 0.08 | 0.09 | |||||
Preferred stock cumulative dividends and deemed dividends | 0.08 | 0.07 | |||||
Non-GAAP adjusted net income (loss) per diluted common share (d) | $ | (0.02 | ) | $ | (0.08 | ) | |
Shares used to calculate net earnings (loss) per share | 48,839 | 46,357 | |||||
Reconciliation of Operating Cash Flow to Free Cash Flow | |||||||
Three Months Ended June 30, | |||||||
(in thousands) | 2024 | 2023 | |||||
Net cash provided by (used in) operating activities | $ | (1,281 | ) | $ | 8,417 | ||
Acquisition of property, plant, and equipment | (3,592 | ) | (7,199 | ) | |||
Proceeds from sale of property, plant, and equipment | 139 | 1,742 | |||||
Proceeds from sale-leaseback of equipment | 3,415 | — | |||||
Free cash flow | $ | (1,319 | ) | $ | 2,960 | ||
The Company discloses in this presentation the non-GAAP financial measures of adjusted income (loss) from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income (loss) per diluted common share, and free cash flow. Each of these non-GAAP financial measures provides supplementary information about the impacts of acquisition, divestiture and integration related expenses, foreign-exchange impacts on inter-company loans, reorganizational and impairment charges. The costs we incur in completing acquisitions, including the amortization of intangibles and deferred financing costs, and divestitures are excluded from these measures because their size and inconsistent frequency are unrelated to our commercial performance during the period, and we believe are not indicative of our ongoing operating costs. We exclude the impact of currency translation from these measures because foreign exchange rates are not under management’s control and are subject to volatility. Other non-operating charges are excluded as the charges are not indicative of our ongoing operating cost. We believe the presentation of adjusted income (loss) from operations, adjusted EBITDA, adjusted net income (loss), adjusted net income (loss) per diluted common share, and free cash flow provides useful information in assessing our underlying business trends and facilitates comparison of our long-term performance over given periods.
The non-GAAP financial measures provided herein may not provide information that is directly comparable to that provided by other companies in the Company's industry, as other companies may calculate such financial results differently. The Company's non-GAAP financial measures are not measurements of financial performance under GAAP and should not be considered as alternatives to actual income growth derived from income amounts presented in accordance with GAAP. The Company does not consider these non-GAAP financial measures to be a substitute for, or superior to, the information provided by GAAP financial results.
(a) Non-GAAP adjusted income (loss) from operations represents GAAP income (loss) from operations, adjusted to exclude the effects of restructuring and integration expense; non-operational charges related to acquisition and transition expense, intangible amortization costs for fair value step-up in values related to acquisitions, non-cash impairment charges, and when applicable, our share of income from joint venture operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating, and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income (loss) from operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from operations.
(b) Non-GAAP adjusted EBITDA represents GAAP net income (loss), adjusted to include income taxes, interest expense, write-off of unamortized debt issuance costs, interest rate swap payments and change in fair value that was recognized in earnings, change in fair value of preferred stock derivatives and warrants, depreciation and amortization, charges related to acquisition and transition costs, non-cash stock compensation expense, foreign exchange gain (loss) on inter-company loans, restructuring and integration expense, costs related to divested businesses and litigation settlements, income from discontinued operations, and non-cash impairment charges, to the extent applicable. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating, and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted EBITDA is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from continuing operations.
(c) This line item reflects the aggregate tax effect of all non-tax adjustments reflected in the respective table. NN, Inc. estimates the tax effect of the adjustment items identified in the reconciliation schedule above by applying the applicable statutory rates by tax jurisdiction unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment.
(d) Non-GAAP adjusted net income (loss) represents GAAP net income (loss) adjusted to exclude the tax-affected effects of charges related to acquisition and transition costs, foreign exchange gain (loss) on inter-company loans, restructuring and integration charges, amortization of intangibles costs for fair value step-up in values related to acquisitions and amortization of deferred financing costs, non-cash impairment charges, write-off of unamortized debt issuance costs, interest rate swap payments and change in fair value, change in fair value of preferred stock derivatives and warrants, costs related to divested businesses and litigation settlements, income (loss) from discontinued operations, and preferred stock cumulative dividends and deemed dividends. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating, and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry.
FAQ
What was NN Inc's (NNBR) adjusted EBITDA for Q2 2024?
How much new business did NN Inc (NNBR) secure in Q2 2024?
What is NN Inc's (NNBR) revenue guidance for full-year 2024?