Nine Energy Service Announces Third Quarter 2022 Results
Nine Energy Service reported strong Q3 2022 results with revenues of $167.4 million, net income of $14.3 million, and adjusted EBITDA of $32.6 million. The company exceeded its revenue guidance of $145.0-$155.0 million, reflecting an 18% quarter-over-quarter increase. Strong performance was driven by price increases and higher volumes in completion tools. Nine aims to de-lever its balance sheet, having repurchased $92.7 million in senior notes. The company holds a total liquidity position of $88.2 million and forecasts stable revenue for Q4 2022.
- Revenue of $167.4 million, exceeding guidance of $145.0-$155.0 million.
- Net income of $14.3 million, reflecting robust profitability.
- Adjusted EBITDA of $32.6 million, up 18% sequentially.
- Strong liquidity position of $88.2 million as of September 30, 2022.
- Successfully repurchased $92.7 million of senior notes, reducing debt.
- Cementing services revenue increased by approximately 16% sequentially.
- Expecting flat sequential revenue in Q4 2022 due to seasonality impacts.
- Operational expenses included $13.5 million in selling, general, and administrative costs.
-
Revenue, net income and adjusted EBITDAA of
,$167.4 million and$14.3 million , respectively, for the third quarter of 2022$32.6 million -
Third quarter 2022 basic earnings per share of
$0.46 -
For the third quarter of 2022 the Company generated ROICB of
28.8% -
Total liquidity position of
as of$88.2 million September 30, 2022 -
During Q3, repurchased additional bonds with a face value of
for a total purchase price of$13.0 million , leaving$10.1 million of senior notes outstanding$307.3 million
The Company had provided original third quarter 2022 revenue guidance between
“Q3 was a very strong quarter for Nine,” said
“De-levering the balance sheet continues to be a top priority for Nine. During Q3, we repurchased
“All of our service lines performed well this quarter and cementing continues to outperform the market, increasing sequential revenue by approximately
“The overall market has been volatile; however, we remain positive about Nine’s outlook into 2023 and beyond. There are and will continue to be numerous factors that will influence global supply and demand, but we believe North American shale production will be critical for global supply. We do think capital discipline for both operators and oilfield service providers will continue into 2023 keeping the market tight; however, we believe the constraints on oilfield service equipment will continue, and incremental rig activity moving forward should put upward pressure on pricing and drive net margin.”
“We do expect to see some seasonality impacts into Q4, especially as our customers remain focused on staying within capital budgets. With what we know today, we anticipate revenue to be relatively flat sequentially for Q4, with growth returning as we enter Q1 of 2023.”
“We have proven Nine’s ability to generate strong growth and earnings within the current rig environment. As we have strategically shifted more of our top line exposure to both completion tools and cementing, we are starting to see the positive impacts this will have on our free cash flow generation, which we expect to continue into 2023. While we do anticipate activity increases into 2023, we do not believe we need significant activity increases in 2023 to continue to grow both our revenue and expand our margin.”
“Nine’s geographic and service line diversity positions us well for this next cycle. We believe we have differentiation in the service lines in which we operate with a strategy towards more profitability even within a more moderated growth environment in 2023.”
Operating Results
During the third quarter of 2022, the Company reported revenues of
During the third quarter of 2022, the Company reported selling, general and administrative expense of
The Company’s tax provision for the third quarter of 2022 was approximately
Liquidity and Capital Expenditures
During the third quarter of 2022, the Company reported net cash provided by operating activities of
As of
During the third quarter, the Company repurchased
ABCDESee end of press release for definitions
Conference Call Information
The call is scheduled for
For those who cannot listen to the live call, a telephonic replay of the call will be available through
About
For more information on the Company, please visit Nine’s website at nineenergyservice.com.
Forward Looking Statements
The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. Forward-looking statements also include statements that refer to or are based on projections, uncertain events or assumptions. The forward-looking statements included herein are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among other things, the level of capital spending and well completions by the onshore oil and natural gas industry, which may be affected by geopolitical and economic developments in the
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS) |
|||||||
(In Thousands, Except Share and Per Share Amounts) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
|
|
||||||
Revenues |
$ |
167,432 |
|
$ |
142,346 |
|
|
Cost and expenses |
|||||||
Cost of revenues (exclusive of depreciation and |
|||||||
amortization shown separately below) |
|
123,418 |
|
|
112,741 |
|
|
General and administrative expenses |
|
13,475 |
|
|
12,455 |
|
|
Depreciation |
|
6,593 |
|
|
6,511 |
|
|
Amortization of intangibles |
|
2,896 |
|
|
3,768 |
|
|
Loss on revaluation of contingent liability |
|
46 |
|
|
186 |
|
|
Loss on sale of property and equipment |
|
1,242 |
|
|
267 |
|
|
Income from operations |
|
19,762 |
|
|
6,418 |
|
|
Interest expense |
|
8,125 |
|
|
8,133 |
|
|
Gain on extinguishment of debt |
|
(2,843 |
) |
|
- |
|
|
Interest income |
|
(134 |
) |
|
(25 |
) |
|
Other income |
|
(161 |
) |
|
(190 |
) |
|
Income (loss) before income taxes |
|
14,775 |
|
|
(1,500 |
) |
|
Provision (benefit) for income taxes |
|
489 |
|
|
(522 |
) |
|
Net income (loss) | $ |
14,286 |
|
$ |
(978 |
) |
|
Earnings (loss) per share |
|||||||
Basic | $ |
0.46 |
|
$ |
(0.03 |
) |
|
Diluted | $ |
0.45 |
|
$ |
(0.03 |
) |
|
Weighted average shares outstanding |
|||||||
Basic |
|
31,100,712 |
|
|
30,832,566 |
|
|
Diluted |
|
31,932,613 |
|
|
30,832,566 |
|
|
Other comprehensive income (loss), net of tax |
|||||||
Foreign currency translation adjustments, net of tax of |
$ |
(225 |
) |
$ |
(174 |
) |
|
Total other comprehensive loss, net of tax |
|
(225 |
) |
|
(174 |
) |
|
Total comprehensive income (loss) | $ |
14,061 |
|
$ |
(1,152 |
) |
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(In Thousands) |
|||||||
(Unaudited) |
|||||||
|
|
||||||
Assets |
|||||||
Current assets |
|||||||
Cash and cash equivalents |
$ |
21,490 |
|
$ |
22,408 |
|
|
Accounts receivable, net |
|
103,881 |
|
|
88,245 |
|
|
Income taxes receivable |
|
1,184 |
|
|
1,726 |
|
|
Inventories, net |
|
52,959 |
|
|
48,950 |
|
|
Prepaid expenses and other current assets |
|
9,123 |
|
|
11,362 |
|
|
Total current assets |
|
188,637 |
|
|
172,691 |
|
|
Property and equipment, net |
|
75,658 |
|
|
77,993 |
|
|
Operating lease right-of-use assets, net |
|
35,934 |
|
|
34,143 |
|
|
Finance lease right-of-use assets, net |
|
598 |
|
|
1,398 |
|
|
Intangible assets, net |
|
105,840 |
|
|
108,736 |
|
|
Other long-term assets |
|
808 |
|
|
784 |
|
|
Total assets |
$ |
407,475 |
|
$ |
395,745 |
|
|
Liabilities and Stockholders’ Equity (Deficit) |
|||||||
Current liabilities |
|||||||
Accounts payable |
$ |
38,145 |
|
$ |
35,470 |
|
|
Accrued expenses |
|
29,374 |
|
|
22,980 |
|
|
Current portion of long-term debt |
|
27,281 |
|
|
27,805 |
|
|
Current portion of operating lease obligations |
|
7,438 |
|
|
6,458 |
|
|
Current portion of finance lease obligations |
|
420 |
|
|
644 |
|
|
Total current liabilities |
|
102,658 |
|
|
93,357 |
|
|
Long-term liabilities |
|||||||
Long-term debt |
|
305,631 |
|
|
318,147 |
|
|
Long-term operating lease obligations |
|
29,612 |
|
|
28,974 |
|
|
Other long-term liabilities |
|
1,659 |
|
|
1,586 |
|
|
Total liabilities |
|
439,560 |
|
|
442,064 |
|
|
Stockholders’ equity (deficit) |
|||||||
Common stock (120,000,000 shares authorized at |
|
332 |
|
|
334 |
|
|
Additional paid-in capital |
|
774,510 |
|
|
774,335 |
|
|
Accumulated other comprehensive loss |
|
(4,926 |
) |
|
(4,701 |
) |
|
Accumulated deficit |
|
(802,001 |
) |
|
(816,287 |
) |
|
Total stockholders’ equity (deficit) |
|
(32,085 |
) |
|
(46,319 |
) |
|
Total liabilities and stockholders’ equity (deficit) |
$ |
407,475 |
|
$ |
395,745 |
|
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(In Thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
|
|
||||||
Cash flows from operating activities |
|||||||
Net income (loss) |
$ |
14,286 |
|
$ |
(978 |
) |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities |
|||||||
Depreciation |
|
6,593 |
|
|
6,511 |
|
|
Amortization of intangibles |
|
2,896 |
|
|
3,768 |
|
|
Amortization of deferred financing costs |
|
634 |
|
|
642 |
|
|
Amortization of operating leases |
|
2,242 |
|
|
2,035 |
|
|
Gain on extinguishment of debt |
|
(2,843 |
) |
|
- |
|
|
Provision (recovery) of doubtful accounts |
|
4 |
|
|
(4 |
) |
|
Provision for inventory obsolescence |
|
603 |
|
|
886 |
|
|
Stock-based compensation expense |
|
521 |
|
|
495 |
|
|
Loss on sale of property and equipment |
|
1,242 |
|
|
267 |
|
|
Loss on revaluation of contingent liability |
|
46 |
|
|
186 |
|
|
Changes in operating assets and liabilities, net of effects from acquisitions |
|||||||
Accounts receivable, net |
|
(15,696 |
) |
|
(8,514 |
) |
|
Inventories, net |
|
(4,733 |
) |
|
(3,972 |
) |
|
Prepaid expenses and other current assets |
|
1,277 |
|
|
2,788 |
|
|
Accounts payable and accrued expenses |
|
9,709 |
|
|
(1,835 |
) |
|
Income taxes receivable/payable |
|
542 |
|
|
(615 |
) |
|
Other assets and liabilities |
|
(2,203 |
) |
|
(2,090 |
) |
|
Net cash provided by (used in) operating activities |
|
15,120 |
|
|
(430 |
) |
|
Cash flows from investing activities |
|||||||
Proceeds from sales of property and equipment |
|
797 |
|
|
101 |
|
|
Purchases of property and equipment |
|
(5,417 |
) |
|
(3,068 |
) |
|
Net cash used in investing activities |
|
(4,620 |
) |
|
(2,967 |
) |
|
Cash flows from financing activities |
|||||||
Payments on Magnum Promissory Notes |
|
(282 |
) |
|
- |
|
|
Proceeds from 2018 ABL Credit Facility |
|
- |
|
|
7,000 |
|
|
Purchases of Senior Notes |
|
(10,081 |
) |
|
- |
|
|
Payments of short-term debt |
|
(242 |
) |
|
(363 |
) |
|
Payments on finance leases |
|
(331 |
) |
|
(339 |
) |
|
Payments of contingent liability |
|
(43 |
) |
|
(48 |
) |
|
Vesting of restricted stock and stock units |
|
(348 |
) |
|
(296 |
) |
|
Net cash provided by (used in) financing activities |
|
(11,327 |
) |
|
5,954 |
|
|
Impact of foreign currency exchange on cash |
|
(91 |
) |
|
(90 |
) |
|
Net increase (decrease) in cash and cash equivalents |
|
(918 |
) |
|
2,467 |
|
|
Cash and cash equivalents |
|||||||
Beginning of period |
|
22,408 |
|
|
19,941 |
|
|
End of period |
$ |
21,490 |
|
$ |
22,408 |
|
|
|||||||
RECONCILIATION OF ADJUSTED EBITDA |
|||||||
(In Thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
|
|
||||||
EBITDA reconciliation: |
|||||||
Net income (loss) |
$ |
14,286 |
|
$ |
(978 |
) |
|
Interest expense |
|
8,125 |
|
|
8,133 |
|
|
Interest income |
|
(134 |
) |
|
(25 |
) |
|
Provision (benefit) for income taxes |
|
489 |
|
|
(522 |
) |
|
Depreciation |
|
6,593 |
|
|
6,511 |
|
|
Amortization of intangibles |
|
2,896 |
|
|
|
3,768 |
|
EBITDA |
$ |
32,255 |
|
$ |
16,887 |
|
|
Loss on revaluation of contingent liability (1) |
|
46 |
|
|
186 |
|
|
Gain on extinguishment of debt |
|
(2,843 |
) |
|
- |
|
|
Restructuring charges |
|
729 |
|
|
805 |
|
|
Stock-based compensation and cash award expense |
|
1,113 |
|
|
758 |
|
|
Loss on sale of property and equipment |
|
1,242 |
|
|
267 |
|
|
Legal fees and settlements (2) |
|
10 |
|
|
11 |
|
|
Adjusted EBITDA |
$ |
32,552 |
|
|
$ |
18,914 |
|
(1) Amounts relate to the revaluation of contingent liability associated with a 2018 acquisition. |
|||||||
(2) Amounts represent fees, legal settlements and/or accruals associated with legal proceedings brought pursuant to the Fair Labor Standards Act and/or similar state laws. |
|||||||
|
|
|||||||
RECONCILIATION OF ROIC CALCULATION |
|||||||
(In Thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
|
|
||||||
Net income (loss) |
$ |
14,286 |
|
$ |
(978 |
) |
|
Add back: |
|||||||
Interest expense |
|
8,125 |
|
|
8,133 |
|
|
Interest income |
|
(134 |
) |
|
(25 |
) |
|
Gain on extinguishment of debt |
|
(2,843 |
) |
|
- |
|
|
Restructuring charges |
|
729 |
|
|
805 |
|
|
After-tax net operating income |
$ |
20,163 |
|
$ |
7,935 |
|
|
Total capital as of prior period-end: |
|||||||
Total stockholders' deficit |
$ |
(46,319 |
) |
$ |
(45,366 |
) |
|
Total debt |
|
348,148 |
|
|
341,511 |
|
|
Less: cash and cash equivalents |
|
(22,408 |
) |
|
|
(19,941 |
) |
Total capital as of prior period-end: |
$ |
279,421 |
|
|
$ |
276,204 |
|
Total capital as of period-end: |
|||||||
Total stockholders' deficit |
$ |
(32,085 |
) |
$ |
(46,319 |
) |
|
Total debt |
|
334,620 |
|
|
348,148 |
|
|
Less: cash and cash equivalents |
|
(21,490 |
) |
|
|
(22,408 |
) |
Total capital as of period-end: |
$ |
281,045 |
|
$ |
279,421 |
|
|
|
|
|
|||||
Average total capital |
$ |
280,233 |
|
|
$ |
277,813 |
|
ROIC |
|
28.8 |
% |
|
11.4 |
% |
|
|||||
RECONCILIATION OF ADJUSTED GROSS PROFIT (LOSS) |
|||||
(In Thousands) |
|||||
(Unaudited) |
|||||
Three Months Ended |
|||||
|
|
||||
Calculation of gross profit |
|||||
Revenues |
$ |
167,432 |
$ |
142,346 |
|
Cost of revenues (exclusive of depreciation and |
|||||
amortization shown separately below) |
|
123,418 |
|
112,741 |
|
Depreciation (related to cost of revenues) |
|
6,131 |
|
6,055 |
|
Amortization of intangibles |
|
2,896 |
|
3,768 |
|
Gross profit |
$ |
34,987 |
|
$ |
19,782 |
Adjusted gross profit reconciliation |
|||||
Gross profit |
$ |
34,987 |
$ |
19,782 |
|
Depreciation (related to cost of revenues) |
|
6,131 |
|
6,055 |
|
Amortization of intangibles |
|
2,896 |
|
3,768 |
|
Adjusted gross profit |
$ |
44,014 |
|
$ |
29,605 |
|
|||||||
RECONCILIATION OF ADJUSTED NET INCOME (LOSS) AND ADJUSTED BASIC EARNINGS (LOSS) PER SHARE CALCULATION |
|||||||
(In Thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
|
|
|
|||||
Reconciliation of adjusted net income (loss): |
|||||||
Net income (loss) |
$ |
14,286 |
|
$ |
(978 |
) |
|
Add back: |
|||||||
Gain on extinguishment of debt (a) |
|
(2,843 |
) |
|
- |
|
|
Restructuring charges |
|
729 |
|
|
805 |
|
|
Adjusted net income (loss) |
$ |
12,172 |
|
|
$ |
(173 |
) |
Weighted average shares |
|||||||
Weighted average shares outstanding for basic |
|
31,100,712 |
|
|
30,832,566 |
|
|
and adjusted basic earnings (loss) per share |
|||||||
Earnings (loss) per share: |
|||||||
Basic earnings (loss) per share |
$ |
0.46 |
|
$ |
(0.03 |
) |
|
Adjusted basic earnings (loss) per share |
$ |
0.39 |
|
$ |
(0.01 |
) |
|
(a) Amount represents the difference between the repurchase price and the carrying amount of Senior Notes repurchased during the respective period. |
|||||||
|
AAdjusted EBITDA is defined as net income (loss) before interest, taxes, and depreciation and amortization, further adjusted for (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) loss or gain on revaluation of contingent liabilities, (iv) loss or gain on the extinguishment of debt, (v) loss or gain on the sale of subsidiaries, (vi) restructuring charges, (vii) stock-based compensation and cash award expense, (viii) loss or gain on sale of property and equipment, and (ix) other expenses or charges to exclude certain items which we believe are not reflective of ongoing performance of our business, such as legal expenses and settlement costs related to litigation outside the ordinary course of business. Management believes Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure and helps identify underlying trends in our operations that could otherwise be distorted by the effect of the impairments, acquisitions and dispositions and costs that are not reflective of the ongoing performance of our business.
BReturn on
CAdjusted Net Income (Loss) is defined as net income (loss) adjusted for (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) restructuring charges, (iv) loss or gain on the sale of subsidiaries, (v) loss or gain on the extinguishment of debt and (vi) the tax impact of such adjustments. Management believes Adjusted Net Income (Loss) is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period and helps identify underlying trends in our operations that could otherwise be distorted by the effect of the impairments and acquisitions.
DAdjusted Basic Earnings (Loss) Per Share is defined as adjusted net income (loss), divided by weighted average basic shares outstanding. Management believes Adjusted Basic Earnings (Loss) Per Share is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period and help identify underlying trends in our operations that could otherwise be distorted by the effect of the impairments and acquisitions.
EAdjusted Gross Profit (Loss) is defined as revenues less cost of revenues excluding depreciation and amortization. This measure differs from the GAAP definition of gross profit (loss) because we do not include the impact of depreciation and amortization, which represent non-cash expenses. Our management uses adjusted gross profit (loss) to evaluate operating performance. We prepare adjusted gross profit (loss) to eliminate the impact of depreciation and amortization because we do not consider depreciation and amortization indicative of our core operating performance.
View source version on businesswire.com: https://www.businesswire.com/news/home/20221107005083/en/
Nine Energy Service Investor Contact:
Vice President, Strategic Development, Investor Relations and Marketing
(281) 730-5113
investors@nineenergyservice.com
Source:
FAQ
What were Nine Energy's Q3 2022 revenues?
What is the net income for Nine Energy Services in Q3 2022?
How much adjusted EBITDA did Nine Energy report for Q3 2022?
What is Nine Energy's total liquidity position as of September 30, 2022?