Nine Energy Service Announces Fourth Quarter and Full Year 2022 Results
Nine Energy Service (NYSE: NINE) announced its financial results for 2022, reporting revenues of $593.4 million, net income of $14.4 million, and adjusted EBITDA of $93.7 million. The fourth quarter delivered revenues of $166.7 million and a net income of $8.0 million. The company achieved a significant 70% year-over-year revenue growth and improved its ROIC to 16.3%. Notably, the gross profit rose from a loss in 2021 to $97.9 million in 2022, reflecting effective margin management amidst inflationary challenges. Looking ahead, Nine anticipates a declining Q1 due to operational disruptions and a reduced rig count, but maintains a focus on liquidity and debt reduction.
- 70% increase in revenue year-over-year.
- Net income grew over 5 times compared to the previous year.
- Adjusted EBITDA increased by over 17 times year-over-year.
- ROIC improved to 16.3% for the full year 2022.
- Gross profit turned positive at $97.9 million compared to a loss in 2021.
- Increased market share in U.S. completion tools and cementing.
- Strong liquidity position with $84.0 million available.
- Q1 revenue expected to decline sequentially due to bad weather affecting operations.
- U.S. rig count down by 30 rigs since end of 2022.
-
Full year 2022 revenue, net income and adjusted EBITDAA of
,$593.4 million and$14.4 million , respectively$93.7 million -
For the full year 2022 the Company generated ROICB of
16.3% -
Revenue, net income and adjusted EBITDA of
,$166.7 million and$8.0 million , respectively, for the fourth quarter of 2022$30.0 million
“2022 was a strong year for the oilfield services space, and Nine was able to capitalize on an improving market,” said
“I am also very pleased with our team’s disciplined approach to managing liquidity and de-levering throughout the year, contributing to the successful execution of our refinancing in January. The new capital structure allows for more optionality to unlock equity value and we intend to continue to use any free cash flowC to de-lever moving forward.”
“Our operational team continued to perform very well in 2022, growing our U.S. market share of percentage of stages completed from approximately
“Nine has made a substantial commitment to ESG through the development of internal policies, procedures, and data collection, as well as investment in new technologies that help our customers reduce their GHG emissions. We have also made it a priority to invest in technologies that both drive profitability for Nine and reduce emissions. In 2022, we converted 2 hydraulic wireline units to electric, and have made a commitment to convert 4 more wireline units in 2023. I also want to recognize the incredible employees who have led Nine through so many ups and downs, always keeping the reputation, service quality and integrity of the Company intact. Once again, we ended the year with an excellent safety score, with a Total Recordable Incident Rate of 0.41.”
“In 2023 we anticipate total
“Q1 activity levels thus far are down compared to Q4, with the
“Nine is well positioned to take advantage of this sustained cycle with both geographic and service line diversity, as well as more differentiated service lines with domestic and international pathways to growth. Management believes maintaining a strong balance sheet is critical and generating free cash flow and de-levering will continue to be one of Nine’s top priorities.”
Operating Results
For the year ended
During the fourth quarter of 2022, the Company reported revenues of
During the fourth quarter of 2022, the Company reported general and administrative expense of
The Company recognized an income tax provision of approximately
Liquidity and Capital Expenditures
For the year ended
As of
ABCDSee end of press release for definitions of these non-GAAP measures. These measures are intended to provide additional information only and should not be considered as alternatives to, or more meaningful than, net income (loss), gross profit, net cash provided by operating activities or any other measure determined in accordance with GAAP. Certain items excluded from these measures are significant components in understanding and assessing a company’s financial performance or liquidity, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets. Our computation of these measures may not be comparable to other similarly titled measures of other companies.
Conference Call Information
The call is scheduled for
For those who cannot listen to the live call, a telephonic replay of the call will be available through
About
For more information on the Company, please visit Nine’s website at nineenergyservice.com.
Forward Looking Statements
The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. Forward-looking statements also include statements that refer to or are based on projections, uncertain events or assumptions. The forward-looking statements included herein are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among other things, the level of capital spending and well completions by the onshore oil and natural gas industry, which may be affected by geopolitical and economic developments in the
|
||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS) |
||||||||||||||
(In Thousands, Except Share and Per Share Amounts) |
||||||||||||||
(Unaudited) |
||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||
|
|
|
2022 |
|
|
2021 |
|
|||||||
Revenues |
$ |
166,669 |
|
$ |
167,432 |
|
$ |
593,382 |
|
$ |
349,419 |
|
||
Cost and expenses |
||||||||||||||
Cost of revenues (exclusive of depreciation and |
||||||||||||||
amortization shown separately below) |
|
126,616 |
|
|
123,418 |
|
|
457,093 |
|
|
307,992 |
|
||
General and administrative expenses |
|
13,887 |
|
|
13,475 |
|
|
51,653 |
|
|
45,301 |
|
||
Depreciation |
|
7,176 |
|
|
6,593 |
|
|
26,784 |
|
|
28,905 |
|
||
Amortization of intangibles |
|
2,895 |
|
|
2,896 |
|
|
13,463 |
|
|
16,116 |
|
||
Loss on revaluation of contingent liability |
|
217 |
|
|
46 |
|
|
454 |
|
|
460 |
|
||
(Gain) loss on sale of property and equipment |
|
(428 |
) |
|
1,242 |
|
|
367 |
|
|
660 |
|
||
Income (loss) from operations |
|
16,306 |
|
|
19,762 |
|
|
43,568 |
|
|
(50,015 |
) |
||
Interest expense |
|
8,151 |
|
|
8,125 |
|
|
32,486 |
|
|
32,527 |
|
||
Interest income |
|
(134 |
) |
|
(134 |
) |
|
(305 |
) |
|
(26 |
) |
||
Gain on extinguishment of debt |
|
- |
|
|
(2,843 |
) |
|
(2,843 |
) |
|
(17,618 |
) |
||
Other income |
|
(162 |
) |
|
(161 |
) |
|
(709 |
) |
|
(298 |
) |
||
Income (loss) before income taxes |
|
8,451 |
|
|
14,775 |
|
|
14,939 |
|
|
(64,600 |
) |
||
Provision (benefit) for income taxes |
|
467 |
|
|
489 |
|
|
546 |
|
|
(25 |
) |
||
Net income (loss) |
$ |
7,984 |
|
$ |
14,286 |
|
$ |
14,393 |
|
$ |
(64,575 |
) |
||
Earnings (loss) per share |
||||||||||||||
Basic |
$ |
0.26 |
|
$ |
0.46 |
|
$ |
0.47 |
|
$ |
(2.13 |
) |
||
Diluted |
$ |
0.24 |
|
$ |
0.45 |
|
$ |
0.45 |
|
$ |
(2.13 |
) |
||
Weighted average shares outstanding |
||||||||||||||
Basic |
|
31,287,694 |
|
|
31,100,712 |
|
|
30,930,890 |
|
|
30,302,925 |
|
||
Diluted |
|
32,804,647 |
|
|
31,932,613 |
|
|
32,251,398 |
|
|
30,302,925 |
|
||
Other comprehensive income (loss), net of tax |
||||||||||||||
Foreign currency translation adjustments, net of tax of |
$ |
98 |
|
$ |
(225 |
) |
$ |
(293 |
) |
$ |
(34 |
) |
||
Total other comprehensive income (loss), net of tax |
|
98 |
|
|
(225 |
) |
|
(293 |
) |
|
(34 |
) |
||
Total comprehensive income (loss) |
$ |
8,082 |
|
$ |
14,061 |
|
$ |
14,100 |
|
$ |
(64,609 |
) |
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(In Thousands) |
|||||||
(Unaudited) |
|||||||
At |
|||||||
|
2022 |
|
|
2021 |
|
||
Assets |
|||||||
Current assets |
|||||||
Cash and cash equivalents |
$ |
17,445 |
|
$ |
21,509 |
|
|
Accounts receivable, net |
|
105,277 |
|
|
64,025 |
|
|
Income taxes receivable |
|
741 |
|
|
1,393 |
|
|
Inventories, net |
|
62,045 |
|
|
42,180 |
|
|
Prepaid expenses and other current assets |
|
11,217 |
|
|
10,195 |
|
|
Total current assets |
|
196,725 |
|
|
139,302 |
|
|
Property and equipment, net |
|
89,717 |
|
|
86,958 |
|
|
Operating lease right-of-use assets, net |
|
36,336 |
|
|
35,117 |
|
|
Finance lease right-of-use assets, net |
|
547 |
|
|
1,445 |
|
|
Intangible assets, net |
|
101,945 |
|
|
116,408 |
|
|
Other long-term assets |
|
1,564 |
|
|
2,383 |
|
|
Total assets |
$ |
426,834 |
|
$ |
381,613 |
|
|
Liabilities and Stockholders’ Equity (Deficit) |
|||||||
Current liabilities |
|||||||
Accounts payable |
$ |
42,211 |
|
$ |
28,680 |
|
|
Accrued expenses |
|
28,391 |
|
|
18,519 |
|
|
Current portion of long-term debt |
|
2,267 |
|
|
2,093 |
|
|
Current portion of operating lease obligations |
|
7,956 |
|
|
6,091 |
|
|
Current portion of finance lease obligations |
|
178 |
|
|
1,070 |
|
|
Total current liabilities |
|
81,003 |
|
|
56,453 |
|
|
Long-term liabilities |
|||||||
Long-term debt |
|
338,031 |
|
|
332,314 |
|
|
Long-term operating lease obligations |
|
29,370 |
|
|
30,435 |
|
|
Long-term finance lease obligations |
|
- |
|
|
65 |
|
|
Other long-term liabilities |
|
1,937 |
|
|
1,613 |
|
|
Total liabilities |
|
450,341 |
|
|
420,880 |
|
|
Stockholders’ equity (deficit) |
|||||||
Common stock (120,000,000 shares authorized at |
|
332 |
|
|
328 |
|
|
Additional paid-in capital |
|
775,006 |
|
|
773,350 |
|
|
Accumulated other comprehensive loss |
|
(4,828 |
) |
|
(4,535 |
) |
|
Accumulated deficit |
|
(794,017 |
) |
|
(808,410 |
) |
|
Total stockholders’ equity (deficit) |
|
(23,507 |
) |
|
(39,267 |
) |
|
Total liabilities and stockholders’ equity (deficit) |
$ |
426,834 |
|
$ |
381,613 |
|
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(In Thousands) |
|||||||
(Unaudited) |
|||||||
Year Ended |
|||||||
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities |
|||||||
Net income (loss) |
$ |
14,393 |
|
$ |
(64,575 |
) |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities |
|||||||
Depreciation |
|
26,784 |
|
|
28,905 |
|
|
Amortization of intangibles |
|
13,463 |
|
|
16,116 |
|
|
Amortization of deferred financing costs |
|
2,545 |
|
|
2,602 |
|
|
Amortization of operating leases |
|
8,670 |
|
|
8,020 |
|
|
Recovery of doubtful accounts |
|
(166 |
) |
|
(229 |
) |
|
Provision for inventory obsolescence |
|
2,966 |
|
|
4,831 |
|
|
Abandonment of in process research and development |
|
1,000 |
|
|
- |
|
|
Stock-based compensation expense |
|
2,440 |
|
|
5,406 |
|
|
Gain on extinguishment of debt |
|
(2,843 |
) |
|
(17,618 |
) |
|
Loss on sale of property and equipment |
|
367 |
|
|
660 |
|
|
Loss on revaluation of contingent liability |
|
454 |
|
|
460 |
|
|
Changes in operating assets and liabilities, net of effects from acquisitions |
|||||||
Accounts receivable, net |
|
(41,114 |
) |
|
(22,540 |
) |
|
Inventories, net |
|
(22,968 |
) |
|
(8,608 |
) |
|
Prepaid expenses and other current assets |
|
(818 |
) |
|
3,350 |
|
|
Accounts payable and accrued expenses |
|
19,476 |
|
|
12,447 |
|
|
Income taxes receivable/payable |
|
655 |
|
|
- |
|
|
Other assets and liabilities |
|
(8,632 |
) |
|
(9,643 |
) |
|
Net cash provided by (used in) operating activities |
|
16,672 |
|
|
(40,416 |
) |
|
Cash flows from investing activities |
|||||||
Proceeds from sales of property and equipment |
|
2,959 |
|
|
3,492 |
|
|
Proceeds from property and equipment casualty losses |
|
175 |
|
|
- |
|
|
Purchases of property and equipment |
|
(28,551 |
) |
|
(15,413 |
) |
|
Net cash used in investing activities |
|
(25,417 |
) |
|
(11,921 |
) |
|
Cash flows from financing activities |
|||||||
Proceeds from ABL Credit Facility |
|
24,000 |
|
|
15,000 |
|
|
Payments on ABL Credit Facility |
|
(7,000 |
) |
|
- |
|
|
Payments on Magnum Promissory Notes |
|
(1,125 |
) |
|
(844 |
) |
|
Purchases of 2023 Notes |
|
(10,081 |
) |
|
(8,355 |
) |
|
Proceeds from short-term debt |
|
4,086 |
|
|
1,513 |
|
|
Payments of short-term debt |
|
(2,787 |
) |
|
(545 |
) |
|
Payments on finance leases |
|
(1,269 |
) |
|
(1,094 |
) |
|
Payments of contingent liability |
|
(195 |
) |
|
(154 |
) |
|
Vesting of restricted stock and stock units |
|
(780 |
) |
|
(473 |
) |
|
Net cash provided by financing activities |
|
4,849 |
|
|
5,048 |
|
|
Impact of foreign currency exchange on cash |
|
(168 |
) |
|
(66 |
) |
|
Net decrease in cash and cash equivalents |
|
(4,064 |
) |
|
(47,355 |
) |
|
Cash and cash equivalents |
|||||||
Beginning of period |
|
21,509 |
|
|
68,864 |
|
|
End of period |
$ |
17,445 |
|
$ |
21,509 |
|
|
|||||||||||||
RECONCILIATION OF ADJUSTED EBITDA |
|||||||||||||
(In Thousands) |
|||||||||||||
(Unaudited) |
|||||||||||||
Three Months Ended |
Year Ended |
||||||||||||
|
|
|
2022 |
|
|
2021 |
|
||||||
EBITDA reconciliation: |
|||||||||||||
Net income (loss) |
$ |
7,984 |
|
$ |
14,286 |
|
$ |
14,393 |
|
$ |
(64,575 |
) |
|
Interest expense |
|
8,151 |
|
|
8,125 |
|
|
32,486 |
|
|
32,527 |
|
|
Interest income |
|
(134 |
) |
|
(134 |
) |
|
(305 |
) |
|
(26 |
) |
|
Depreciation |
|
7,176 |
|
|
6,593 |
|
|
26,784 |
|
|
28,905 |
|
|
Amortization of intangibles |
|
2,895 |
|
|
2,896 |
|
|
13,463 |
|
|
16,116 |
|
|
Provision (benefit) for income taxes |
|
467 |
|
|
489 |
|
|
546 |
|
|
(25 |
) |
|
EBITDA |
$ |
26,539 |
|
$ |
32,255 |
|
$ |
87,367 |
|
$ |
12,922 |
|
|
Gain on extinguishment of debt |
|
- |
|
|
(2,843 |
) |
|
(2,843 |
) |
|
(17,618 |
) |
|
Loss on revaluation of contingent liability (1) |
|
217 |
|
|
46 |
|
|
454 |
|
|
460 |
|
|
Restructuring charges |
|
1,574 |
|
|
729 |
|
|
3,393 |
|
|
1,588 |
|
|
Stock-based compensation and cash award expense |
|
2,116 |
|
|
1,113 |
|
|
4,914 |
|
|
5,406 |
|
|
(Gain) loss on sale of property and equipment |
|
(428 |
) |
|
1,242 |
|
|
367 |
|
|
660 |
|
|
Legal fees and settlements (2) |
|
31 |
|
|
10 |
|
|
86 |
|
|
1,809 |
|
|
Adjusted EBITDA |
$ |
30,049 |
|
$ |
32,552 |
|
$ |
93,738 |
|
$ |
5,227 |
|
|
(1) Amounts relate to the revaluation of contingent liability associated with a 2018 acquisition. |
|||||||||||||
(2) Amounts represent fees and legal settlements associated with legal proceedings brought pursuant to the Fair Labor Standards Act and/or similar state laws. |
|
|||||||||||||
RECONCILIATION OF ROIC CALCULATION |
|||||||||||||
(In Thousands) |
|||||||||||||
(Unaudited) |
|||||||||||||
Three Months Ended |
Year Ended |
||||||||||||
|
|
|
2022 |
|
|
2021 |
|
||||||
Net income (loss) |
$ |
7,984 |
|
$ |
14,286 |
|
$ |
14,393 |
|
$ |
(64,575 |
) |
|
Add back: |
|||||||||||||
Interest expense |
|
8,151 |
|
|
8,125 |
|
|
32,486 |
|
|
32,527 |
|
|
Interest income |
|
(134 |
) |
|
(134 |
) |
|
(305 |
) |
|
(26 |
) |
|
Restructuring charges |
|
1,574 |
|
|
729 |
|
|
3,393 |
|
|
1,588 |
|
|
Gain on extinguishment of debt |
|
- |
|
|
(2,843 |
) |
|
(2,843 |
) |
|
(17,618 |
) |
|
After-tax net operating income (loss) |
$ |
17,575 |
|
$ |
20,163 |
|
$ |
47,124 |
|
$ |
(48,104 |
) |
|
Total capital as of prior period-end: |
|||||||||||||
Total stockholders' equity (deficit) |
$ |
(32,085 |
) |
$ |
(46,319 |
) |
$ |
(39,267 |
) |
$ |
20,409 |
|
|
Total debt |
|
334,620 |
|
|
348,148 |
|
|
337,436 |
|
|
348,637 |
|
|
Less: cash and cash equivalents |
|
(21,490 |
) |
|
(22,408 |
) |
|
(21,509 |
) |
|
(68,864 |
) |
|
Total capital as of prior period-end: |
$ |
281,045 |
|
$ |
279,421 |
|
$ |
276,660 |
|
$ |
300,182 |
|
|
Total capital as of period-end: |
|||||||||||||
Total stockholders' deficit |
$ |
(23,507 |
) |
$ |
(32,085 |
) |
$ |
(23,507 |
) |
$ |
(39,267 |
) |
|
Total debt |
|
341,606 |
|
|
334,620 |
|
|
341,606 |
|
|
337,436 |
|
|
Less: cash and cash equivalents |
|
(17,445 |
) |
|
(21,490 |
) |
|
(17,445 |
) |
|
(21,509 |
) |
|
Total capital as of period-end: |
$ |
300,654 |
|
$ |
281,045 |
|
$ |
300,654 |
|
$ |
276,660 |
|
|
|
|
|
|
||||||||||
Average total capital |
$ |
290,850 |
|
$ |
280,233 |
|
$ |
288,657 |
|
$ |
288,421 |
|
|
ROIC |
|
24.2 |
% |
|
28.8 |
% |
|
16.3 |
% |
|
-16.7 |
% |
|
|||||||||||
RECONCILIATION OF ADJUSTED GROSS PROFIT (LOSS) |
|||||||||||
(In Thousands) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended |
Year Ended |
||||||||||
|
|
|
2022 |
|
2021 |
|
|||||
Calculation of gross profit (loss) |
|||||||||||
Revenues |
$ |
166,669 |
$ |
167,432 |
$ |
593,382 |
$ |
349,419 |
|
||
Cost of revenues (exclusive of depreciation and |
|||||||||||
amortization shown separately below) |
|
126,616 |
|
123,418 |
|
457,093 |
|
307,992 |
|
||
Depreciation (related to cost of revenues) |
|
6,674 |
|
6,131 |
|
24,909 |
|
26,882 |
|
||
Amortization of intangibles |
|
2,895 |
|
2,896 |
|
13,463 |
|
16,116 |
|
||
Gross profit (loss) |
$ |
30,484 |
$ |
34,987 |
$ |
97,917 |
$ |
(1,571 |
) |
||
Adjusted gross profit reconciliation |
|||||||||||
Gross profit (loss) |
$ |
30,484 |
$ |
34,987 |
$ |
97,917 |
$ |
(1,571 |
) |
||
Depreciation (related to cost of revenues) |
|
6,674 |
|
6,131 |
|
24,909 |
|
26,882 |
|
||
Amortization of intangibles |
|
2,895 |
|
2,896 |
|
13,463 |
|
16,116 |
|
||
Adjusted gross profit |
$ |
40,053 |
$ |
44,014 |
$ |
136,289 |
$ |
41,427 |
|
AAdjusted EBITDA is defined as net income (loss) before interest, taxes, and depreciation and amortization, further adjusted for (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) loss or gain on revaluation of contingent liabilities, (iv) loss or gain on the extinguishment of debt, (v) loss or gain on the sale of subsidiaries, (vi) restructuring charges, (vii) stock-based compensation and cash award expense, (viii) loss or gain on sale of property and equipment, and (ix) other expenses or charges to exclude certain items which we believe are not reflective of ongoing performance of our business, such as legal expenses and settlement costs related to litigation outside the ordinary course of business. Management believes Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure and helps identify underlying trends in our operations that could otherwise be distorted by the effect of the impairments, acquisitions and dispositions and costs that are not reflective of the ongoing performance of our business.
BReturn on
CFree cash flow is defined as net cash provided by operating activities less (i) capital expenditures, (ii) payments on finance leases, (iii) debt issuance costs, (iv) payments of contingent liability, (v) payments on short-term debt, (vi) cash employment taxes related to vesting of restricted stock and stock units and (vii) the impact of foreign currency exchange on cash.
DAdjusted Gross Profit (Loss) is defined as revenues less cost of revenues excluding depreciation and amortization. This measure differs from the GAAP definition of gross profit (loss) because we do not include the impact of depreciation and amortization, which represent non-cash expenses. Our management uses adjusted gross profit (loss) to evaluate operating performance. We prepare adjusted gross profit (loss) to eliminate the impact of depreciation and amortization because we do not consider depreciation and amortization indicative of our core operating performance.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230307005088/en/
Nine Energy Service Investor Contact:
Vice President, Strategic Development, Investor Relations and Marketing
(281) 730-5113
investors@nineenergyservice.com
Source:
FAQ
What were Nine Energy Service's full year 2022 revenue results?
How much did Nine Energy Service earn in net income for Q4 2022?
What is Nine Energy Service's expected outlook for Q1 2023?
What improvements did Nine Energy Service achieve in 2022?