Newtek Business Services Corp. Reports Third Quarter 2021 Financial Results
Newtek Business Services Corp. (NASDAQ: NEWT) reported mixed financial results for Q3 2021. Total investment income decreased by 16.7% to $12.4 million, while net investment loss reached $(6.7) million, or $(0.30) per share. Conversely, adjusted net investment income (ANII) surged 1300% to $12.6 million or $0.56 per share. The company’s total investment portfolio grew by 11.7% to $712.5 million. Moreover, Newtek announced a cash dividend of $1.05 per share for Q4 2021, reflecting a 123.4% increase year-over-year. The company reaffirmed its full-year guidance for net investment income per share at $0.80.
- ANII for Q3 2021 increased by 1300% to $12.6 million, or $0.56 per share.
- Total investment portfolio rose by 11.7% to $712.5 million.
- Q4 2021 dividend set at $1.05 per share, a 123.4% increase from Q4 2020.
- Total investment income fell by 16.7% to $12.4 million.
- Net investment income dropped to $(6.7) million, or $(0.30) per share, a decrease of $(0.38) per share from the previous year.
- Net investment income for the nine months ended September 30, 2021, decreased by 28.2% to $24.0 million, or $1.07 per share.
Demonstrated Growth in Core Lending Products in the Third Quarter of 2021 over the Same Period in 2020 and 2019
Reconfirms Full Year 2021 Earnings Guidance
BOCA RATON, Fla., Nov. 08, 2021 (GLOBE NEWSWIRE) -- Newtek Business Services Corp. (“Newtek” or the “Company”) (Nasdaq: NEWT), an internally managed business development company (“BDC”), announced today its financial and operating results for the three and nine months ended September 30, 2021.
Third Quarter 2021 Financial Highlights
- Total investment income of
$12.4 million for the three months ended September 30, 2021; a decrease of16.7% compared to total investment income of$14.9 million for the three months ended September 30, 2020. - Net investment income/(loss) of
$(6.7) million , or$(0.30) per share, for the three months ended September 30, 2021; a decrease of$(0.38) per share compared to net investment income of$1.7 million , or$0.08 per share, for the three months ended September 30, 2020. - Adjusted net investment income (“ANII”)1 of
$12.6 million , or$0.56 per share, for the three months ended September 30, 2021; an increase of1300.0% , on a per share basis, compared to ANII of$0.9 million , or$0.04 per share, for the three months ended September 30, 2020. - Debt-to-equity ratio of 1.37x at September 30, 2021; proforma debt-to-equity ratio was 1.24x after taking into account the sales of government-guaranteed portions of SBA 7(a) loans prior to September 30, 2021, which sales settled subsequent to the balance sheet date.
- Total investment portfolio increased by
11.7% to$712.5 million at September 30, 2021, from$637.6 million at September 30, 2020. - Net asset value (“NAV”) of
$366.0 million , or$16.23 per share, at September 30, 2021; an increase of5.0% , on a per share basis, compared to NAV of$15.45 per share at December 31, 2020. - On August 2, 2021, the Company announced that it entered into an agreement to acquire National Bank of New York City (“NBNYC”), a nationally chartered bank, subject to certain regulatory and shareholder approvals.
Nine Months Ended September 30, 2021 Financial Highlights
- Total investment income of
$83.7 million for the nine months ended September 30, 2021; an increase of8.1% over total investment income of$77.4 million for the nine months ended September 30, 2020. - Net investment income of
$24.0 million , or$1.07 per share, for the nine months ended September 30, 2021, which represents a28.2% decrease, on a per share basis, compared to net investment income of$31.1 million , or$1.49 per share, for the nine months ended September 30, 2020. - ANII of
$63.1 million , or$2.81 per share, for the nine months ended September 30, 2021; an increase of74.5% , on a per share basis, compared to ANII of$33.8 million , or$1.61 per share, for the nine months ended September 30, 2020.
2021 Dividend Payments & 2022 Forecast
- On October 20, 2021, the Company's board of directors declared a fourth quarter 2021 cash dividend of
$1.05 per share payable on December 30, 2021 to shareholders of record as of December 20, 2021. - The payment of the fourth quarter 2021 dividend would represent a
123.4% increase over the fourth quarter 2020 dividend of$0.47 per share. - With the payment of the fourth quarter 2021 dividend, the Company will have paid
$3.15 per share in dividends in 2021, which would represent a53.7% increase over dividends paid in 2020. - The Company forecasts a first quarter 2022 dividend of
$0.65 2 per share. - On September 30, 2021, the Company paid a third quarter 2021 cash dividend of
$0.90 per share to shareholders of record as of September 20, 2021, which represented a55.2% increase over the third quarter 2020 dividend of$0.58 per share.
Lending Highlights
- Newtek Small Business Finance, LLC (“NSBF”) funded
$163.9 million of SBA 7(a) loans during the three months ended September 30, 2021, a1160.8% increase over the$13.0 million of SBA 7(a) loans funded for the three months ended September 30, 2020, and an increase of43.4% over the$114.3 million of SBA 7(a) loans for the three months ended September 30, 2019. - NSBF funded
$362.6 million of SBA 7(a) loans during the nine months ended September 30, 2021, an increase of336.3% over$83.1 million of SBA 7(a) loans funded for the nine months ended September 30, 2020, and an increase of8.3% over$334.7 million of SBA 7(a) loans during the nine months ended September 30, 2019. - NSBF increased the lower end of its full year 2021 SBA 7(a) loan funding forecast range, and updated the forecast range to between
$560 million to$600 million . - Newtek Business Lending ("NBL"), the Company's wholly owned portfolio company, funded and/or closed
$100.1 million SBA 504 loans during the nine months ended September 30, 2021, compared to$21.8 million SBA 504 loans during the nine months ended September 30, 2020. - NBL forecasts closing and/or funding approximately
$125 million to$150 million SBA 504 loans for the full year 2021, which would represent an increase over$87.2 million of closed and/or funded SBA 504 loans in 2020, which would represent an57.7% increase over the midpoint of the 2021 forecasted range. - NSBF funded a total of
$1.9 billion PPP loans from 2020 through the nine months ended September 30, 2021.
Barry Sloane, Chairman, President and Chief Executive Officer said, “We are extremely pleased to report our third quarter 2021 financial results. We believe we are emerging from the pandemic with momentum from our core lending operations due to technological efficiencies in lending and a robust pipeline of opportunities brought to us by our NewTracker(R) referral system. We are encouraged by the upward trajectory of our business model, and we look forward to further progress in upcoming quarters. We want to note that we do not believe that the year-over-year comparisons of loan origination volumes of 2021 to 2020 are as meaningful due to the pandemic effects on our lending platforms in 2020. As a result, we are providing the loan origination comparisons between 2021 and 2019, which was a pandemic-free business environment, and which we feel provides a more meaningful depiction of the growth of our core lending platform during this period. During tomorrow's conference call we will discuss the growth in our SBA 7(a) lending pipeline, third quarter 2021 SBA 7(a) loan fundings, and loans approved pending closing in the month of October 2021, as well as fourth quarter 2021 projected loan fundings. In addition, we plan to discuss our ability to project growth and higher-trending results in 2022. Our conference call presentation will be available this afternoon in advance of our call and can be found through the following link Newtek Third Quarter 2021 Earnings Presentation. We recently declared our fourth quarter 2021 dividend of
Mr. Sloane continued, “We believe that our level of SBA 7(a) loan fundings of
Mr. Sloane concluded, “Our portfolio companies in payment processing and technology solutions continue to track well, delivering non-credit related reoccurring income streams. We forecast that our payment processing and technology solutions portfolio companies will generate previously forecasted 2021 EBITDA. We look forward to a more detailed discussion of our financial results and expectations during our third quarter 2021 earnings conference call scheduled for tomorrow morning at 8:30 am EST.”
Third Quarter 2021 Conference Call and Webcast
A conference call to discuss third quarter 2021 results will be hosted by Barry Sloane, President, Chairman and Chief Executive Officer, and Nicholas Leger, Chief Accounting Officer, tomorrow, Tuesday, November 9, 2021 at 8:30 a.m. ET. The live conference call can be accessed by dialing (877) 303-6993 or (760) 666-3611.
In addition, a live audio webcast of the call with the corresponding presentation will be available in the ‘Events & Presentations’ section of the Investor Relations portion of Newtek’s website at
http://investor.newtekbusinessservices.com/events-and-presentations. A replay of the webcast with the corresponding presentation will be available on Newtek’s website shortly following the live presentation and will remain available for 90 days.
1Use of Non-GAAP Financial Measures - Newtek Business Services Corp. and Subsidiaries
In evaluating its business, Newtek considers and uses ANII as a measure of its operating performance. ANII includes short-term capital gains from the sale of the guaranteed portions of SBA 7(a) loans and conventional loans, and beginning in 2016, capital gain distributions from controlled portfolio companies, which are reoccurring events. The Company defines ANII as Net investment income (loss) plus Net realized gains recognized from the sale of guaranteed portions of SBA 7(a) loan investments, less realized losses on non-affiliate investments, plus the net realized gains on controlled investments, plus or minus the change in fair value of contingent consideration liabilities, plus loss on extinguishment of debt, plus or minus an adjustment for gains or losses on derivative transactions.
We do not designate derivatives as hedges to qualify for hedge accounting and therefore any net payments under, or fluctuations in the fair value of, our derivatives are recognized currently in our GAAP income statement. However, fluctuations in the fair value of the related assets are not included in our income statement. We consider the gain or loss on our hedging positions related to assets that we still own as of the reporting date to be “open hedging positions.” While recognized for GAAP purposes, we exclude the results on the hedges from ANII until the related asset is sold and/or the hedge position is “closed,” whereupon they would then be included in ANII in that period. These are reflected as “Adjustment for realized gain/(loss) on derivatives” for purposes of computing ANII for the period. We believe that excluding these specifically identified gains and losses associated with the open hedging positions adjusts for timing differences between when we recognize changes in the fair values of our assets and changes in the fair value of the derivatives used to hedge such assets.
The term ANII is not defined under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. ANII has limitations as an analytical tool and, when assessing the Company’s operating performance, investors should not consider ANII in isolation, or as a substitute for net investment income, or other consolidated income statement data prepared in accordance with U.S. GAAP. Among other things, ANII does not reflect the Company’s actual cash expenditures. Other companies may calculate similar measures differently than Newtek, limiting their usefulness as comparative tools. The Company compensates for these limitations by relying primarily on its GAAP results supplemented by ANII.
2 Note Regarding Dividend Payments
Amount and timing of dividends, if any, remain subject to the discretion of the Company's Board of Directors. The Company's Board of Directors expects to maintain a dividend policy with the objective of making quarterly distributions in an amount that approximates 90 -
Note Regarding PPP Income
The Company's financial results for 2020 and the nine months ended September 30, 2021, includes income generated from NSBF's origination of loans under the Paycheck Protection Program (PPP), which ended during the third quarter of 2021, and should not be viewed as recurring.
Newtek Business Services Corp., Your Business Solutions Company®, is an internally managed BDC, which along with its controlled portfolio companies, provides a wide range of business and financial solutions under the Newtek® brand to the small- and medium-sized business (“SMB”) market. Since 1999, Newtek has provided state-of-the-art, cost-efficient products and services and efficient business strategies to SMB relationships across all 50 states to help them grow their sales, control their expenses and reduce their risk.
Newtek’s and its portfolio companies’ products and services include: Business Lending, SBA Lending Solutions, Electronic Payment Processing, Technology Solutions (Cloud Computing, Data Backup, Storage and Retrieval, IT Consulting), eCommerce, Accounts Receivable Financing & Inventory Financing, Insurance Solutions, Web Services, and Payroll and Benefits Solutions.
Newtek® and Your Business Solutions Company®, are registered trademarks of Newtek Business Services Corp.
Note Regarding Forward Looking Statements
This press release contains certain forward-looking statements. Words such as “believes,” “intends,” “expects,” “projects,” “anticipates,” “forecasts,” “goal” and “future” or similar expressions are intended to identify forward-looking statements. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the plans, intentions and expectations reflected in or suggested by the forward-looking statements. Such risks and uncertainties include, among others, intensified competition, operating problems and their impact on revenues and profit margins, anticipated future business strategies and financial performance, anticipated future number of customers, business prospects, legislative developments and similar matters. Risk factors, cautionary statements and other conditions, which could cause Newtek’s actual results to differ from management’s current expectations, are contained in Newtek’s filings with the Securities and Exchange Commission and available through http://www.sec.gov/. Newtek cautions you that forward-looking statements are not guarantees of future performance and that actual results or developments may differ materially from those projected or implied in these statements.
SOURCE: Newtek Business Services Corp.
Investor Relations & Public Relations
Contact: Jayne Cavuoto
Telephone: (212) 273-8179 / jcavuoto@newtekone.com
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (In Thousands, except for Per Share Data) | |||||||
September 30, 2021 | December 31, 2020 | ||||||
ASSETS | (Unaudited) | ||||||
Investments, at fair value | |||||||
SBA unguaranteed non-affiliate investments (cost of | $ | 406,581 | $ | 407,748 | |||
SBA guaranteed non-affiliate investments (cost of | 36,041 | 17,822 | |||||
Controlled investments (cost of | 262,916 | 239,171 | |||||
Non-control investments (cost of | 6,921 | 6,447 | |||||
Total investments at fair value | 712,459 | 671,188 | |||||
Cash | 20,193 | 2,073 | |||||
Restricted cash | 182,913 | 49,352 | |||||
Broker receivable | 60,950 | 52,730 | |||||
Due from related parties | 5,768 | 6,112 | |||||
Servicing assets, at fair value | 28,899 | 26,061 | |||||
Right of use assets | 7,611 | 6,933 | |||||
Derivative instruments | 304 | — | |||||
Other assets | 24,210 | 26,530 | |||||
Total assets | $ | 1,043,307 | $ | 840,979 | |||
LIABILITIES AND NET ASSETS | |||||||
Liabilities: | |||||||
Bank notes payable | $ | 114,986 | $ | 86,339 | |||
Notes due 2023 (par: | — | 56,505 | |||||
Notes due 2024 (par: | 76,993 | 61,774 | |||||
Notes due 2025 (par: | 14,516 | 4,735 | |||||
Notes due 2026 (par: | 111,948 | — | |||||
Notes payable - Securitization trusts (par: | 174,876 | 218,339 | |||||
Notes payable - related parties | — | 24,090 | |||||
Due to related parties | 4,242 | 2,133 | |||||
Lease liabilities | 9,410 | 8,697 | |||||
Deferred tax liabilities | 13,526 | 11,406 | |||||
Due to participants | 146,637 | 17,885 | |||||
Accounts payable, accrued expenses and other liabilities | 10,152 | 9,723 | |||||
Total liabilities | 677,286 | 501,626 | |||||
Commitment and contingencies | |||||||
Net assets: | |||||||
Preferred stock (par value | — | — | |||||
Common stock (par value | 451 | 439 | |||||
Additional paid-in capital | 326,354 | 316,629 | |||||
Accumulated undistributed earnings | 39,215 | 22,285 | |||||
Total net assets | 366,020 | 339,353 | |||||
Total liabilities and net assets | $ | 1,043,306 | $ | 840,979 | |||
Net asset value per common share | $ | 16.23 | $ | 15.45 | |||
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||||
(In Thousands, except for Per Share Data) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Investment income | |||||||||||||||
From non-affiliate investments: | |||||||||||||||
Interest income - PPP loans | $ | 269 | $ | 3,085 | $ | 49,989 | $ | 37,742 | |||||||
Interest income - SBA 7(a) loans | 7,131 | 5,871 | 19,328 | 19,382 | |||||||||||
Servicing income | 2,819 | 2,875 | 8,346 | 8,367 | |||||||||||
Other income | 1,446 | 240 | 3,829 | 1,449 | |||||||||||
Total investment income from non-affiliate investments | 11,665 | 12,071 | 81,492 | 66,940 | |||||||||||
From non-control investments: | |||||||||||||||
Interest income | 126 | 107 | 374 | 107 | |||||||||||
Dividend income | 23 | 31 | 70 | 71 | |||||||||||
Total investment income from non-control investments | 149 | 138 | 444 | 178 | |||||||||||
From controlled investments: | |||||||||||||||
Interest income | 594 | 486 | 1,703 | 1,423 | |||||||||||
Dividend income | — | 2,234 | 51 | 8,884 | |||||||||||
Total investment income from controlled investments | 594 | 2,720 | 1,754 | 10,307 | |||||||||||
Total investment income | 12,408 | 14,929 | 83,690 | 77,425 | |||||||||||
Expenses: | |||||||||||||||
Salaries and benefits | 2,351 | 3,669 | 12,727 | 10,856 | |||||||||||
Interest | 5,177 | 3,939 | 15,217 | 13,727 | |||||||||||
Depreciation and amortization | 72 | 93 | 236 | 312 | |||||||||||
Professional fees | 1,418 | 651 | 3,465 | 2,822 | |||||||||||
Origination and loan processing | 4,586 | 1,120 | 10,555 | 5,666 | |||||||||||
Origination and loan processing - related party | 3,177 | 2,705 | 10,830 | 8,438 | |||||||||||
Change in fair value of contingent consideration liabilities | — | — | — | 54 | |||||||||||
Loss on extinguishment of debt | — | — | 955 | — | |||||||||||
Other general and administrative costs | 2,322 | 1,082 | 5,663 | 4,415 | |||||||||||
Total expenses | 19,103 | 13,259 | 59,648 | 46,290 | |||||||||||
Net investment income (loss) | (6,695 | ) | 1,670 | 24,042 | 31,135 | ||||||||||
Net realized and unrealized gains (losses): | |||||||||||||||
Net realized gain (loss) on non-affiliate investments - SBA 7(a) loans | 19,272 | (722 | ) | 38,079 | 2,577 | ||||||||||
Net realized gain (loss) on derivative transactions | (268 | ) | — | (268 | ) | — | |||||||||
Net unrealized appreciation (depreciation) on SBA guaranteed non-affiliate investments | 123 | (111 | ) | 2,533 | (494 | ) | |||||||||
Net unrealized appreciation (depreciation) on SBA unguaranteed non-affiliate investments | 998 | 132 | 2,583 | (6,012 | ) | ||||||||||
Net unrealized appreciation (depreciation) on controlled investments | 7,305 | (285 | ) | 1,760 | (11,156 | ) | |||||||||
Change in deferred taxes | (2,843 | ) | 70 | (2,120 | ) | 3,010 | |||||||||
Net unrealized appreciation (depreciation) on non-control investments | (3 | ) | — | 521 | — | ||||||||||
Net unrealized appreciation on derivative transactions | 341 | — | 304 | — | |||||||||||
Net unrealized depreciation on servicing assets | (1,616 | ) | (1,207 | ) | (3,322 | ) | (1,299 | ) | |||||||
Net realized and unrealized gains (losses) | $ | 23,309 | $ | (2,123 | ) | $ | 40,070 | $ | (13,374 | ) | |||||
Net increase (decrease) in net assets resulting from operations | $ | 16,614 | $ | (453 | ) | $ | 64,112 | $ | 17,761 | ||||||
Net increase (decrease) in net assets resulting from operations per share | $ | 0.74 | $ | (0.02 | ) | $ | 2.85 | $ | 0.85 | ||||||
Net investment income (loss) per share | $ | (0.30 | ) | $ | 0.08 | $ | 1.07 | $ | 1.49 | ||||||
Dividends and distributions declared per common share | $ | 0.90 | $ | 0.58 | $ | 2.10 | $ | 1.58 | |||||||
Weighted average number of shares outstanding | 22,541 | 21,192 | 22,468 | 20,942 | |||||||||||
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES-
ADJUSTED NET INVESTMENT INCOME RECONCILIATION:
Three months ended | Three months ended | |||||||||||||||
(in thousands, except per share amounts) | September 30, 2021 | Per share | September 30, 2020 | Per share | ||||||||||||
Net investment income (loss) | $ | (6,695 | ) | (0.30 | ) | $ | 1,670 | 0.08 | ||||||||
Net realized gain (loss) on non-affiliate investments - SBA 7(a) loans | 19,272 | 0.85 | (722 | ) | (0.03 | ) | ||||||||||
Adjustment for realized gain/(loss) on derivatives (1) | (7 | ) | 0.00 | — | — | |||||||||||
Adjusted Net investment income | $ | 12,570 | $ | 0.56 | $ | 948 | $ | 0.04 | ||||||||
Nine months ended | Nine months ended | |||||||||||||||
(in thousands, except per share amounts) | September 30, 2021 | Per share | September 30, 2020 | Per share | ||||||||||||
Net investment income (loss) | $ | 24,042 | $ | 1.07 | $ | 31,135 | $ | 1.49 | ||||||||
Net realized gain on non-affiliate investments - SBA 7(a) loans | 38,079 | 1.69 | 2,577 | 0.12 | ||||||||||||
Adjustment for realized gain/(loss) on derivatives (1) | (7 | ) | 0.00 | — | — | |||||||||||
Change in fair value of contingent consideration liabilities | — | — | 54 | 0.00 | ||||||||||||
Loss on debt extinguishment | 955 | 0.04 | — | — | ||||||||||||
Adjusted Net investment income | $ | 63,069 | $ | 2.81 | $ | 33,766 | $ | 1.61 | ||||||||
Note: Amounts may not foot due to rounding
(1) The following is a reconciliation of GAAP net realized gain/(loss) on derivative transactions to our adjustment for realized gain/(loss) on derivatives on closed transactions presented in the computation of ANII in the preceding tables:
Three months ended | Three months ended | |||||||||||||||
(in thousands, except per share amounts) | September 30, 2021 | Per share | September 30, 2020 | Per share | ||||||||||||
Net realized gain/(loss) on derivatives | $ | (268 | ) | $ | (0.01 | ) | $ | — | $ | — | ||||||
Hedging realized result on open hedging positions | 261 | 0.01 | — | — | ||||||||||||
Adjustment for realized gain/(loss) on derivatives | $ | (7 | ) | $ | 0.00 | $ | — | $ | — | |||||||
Nine months ended | Nine months ended | |||||||||||||||
(in thousands, except per share amounts) | September 30, 2021 | Per share | September 30, 2020 | Per share | ||||||||||||
Net realized gain/(loss) on derivatives | $ | (268 | ) | $ | (0.01 | ) | $ | — | $ | — | ||||||
Hedging realized result on open hedging positions | 261 | 0.01 | — | — | ||||||||||||
Adjustment for realized gain/(loss) on derivatives | $ | (7 | ) | $ | 0.00 | $ | — | $ | — | |||||||
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
DEBT-TO-EQUITY RATIO - ACTUAL AT SEPTEMBER 30, 2021
(in thousands): | |||||
Actual Debt-to-Equity Ratio at September 30, 2021 | |||||
Total senior debt | $ | 500,838 | |||
Total equity | $ | 366,020 | |||
Debt-to-equity ratio - actual | 1.37 | x | |||
NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
DEBT-TO-EQUITY RATIO - PROFORMA AT SEPTEMBER 30, 2021
(in thousands): | |||||
Broker receivable, including premium income receivable | $ | 60,950 | |||
Less: realized gain on sale included in broker receivable | (6,836 | ) | |||
Broker receivable | 54,114 | ||||
$ | 48,703 | ||||
Proforma debt adjustments at September 30, 2021: | |||||
Total senior debt | $ | 500,838 | |||
Proforma adjustment for broker receivable | (48,703 | ) | |||
Total proforma debt | $ | 452,135 | |||
Proforma Debt-to-Equity ratio at September 30, 2021: | |||||
Total proforma debt | $ | 452,135 | |||
Total equity | $ | 366,020 | |||
Debt-to-equity ratio - proforma | 1.24x | ||||
FAQ
What are the financial results for Newtek (NEWT) in Q3 2021?
What dividend did Newtek (NEWT) declare for Q4 2021?
How did Newtek's (NEWT) total investment portfolio perform in Q3 2021?