STOCK TITAN

Newtek Business Services Corp. Reports Third Quarter 2021 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Rhea-AI Summary

Newtek Business Services Corp. (NASDAQ: NEWT) reported mixed financial results for Q3 2021. Total investment income decreased by 16.7% to $12.4 million, while net investment loss reached $(6.7) million, or $(0.30) per share. Conversely, adjusted net investment income (ANII) surged 1300% to $12.6 million or $0.56 per share. The company’s total investment portfolio grew by 11.7% to $712.5 million. Moreover, Newtek announced a cash dividend of $1.05 per share for Q4 2021, reflecting a 123.4% increase year-over-year. The company reaffirmed its full-year guidance for net investment income per share at $0.80.

Positive
  • ANII for Q3 2021 increased by 1300% to $12.6 million, or $0.56 per share.
  • Total investment portfolio rose by 11.7% to $712.5 million.
  • Q4 2021 dividend set at $1.05 per share, a 123.4% increase from Q4 2020.
Negative
  • Total investment income fell by 16.7% to $12.4 million.
  • Net investment income dropped to $(6.7) million, or $(0.30) per share, a decrease of $(0.38) per share from the previous year.
  • Net investment income for the nine months ended September 30, 2021, decreased by 28.2% to $24.0 million, or $1.07 per share.

Demonstrated Growth in Core Lending Products in the Third Quarter of 2021 over the Same Period in 2020 and 2019

Reconfirms Full Year 2021 Earnings Guidance

BOCA RATON, Fla., Nov. 08, 2021 (GLOBE NEWSWIRE) -- Newtek Business Services Corp. (“Newtek” or the “Company”) (Nasdaq: NEWT), an internally managed business development company (“BDC”), announced today its financial and operating results for the three and nine months ended September 30, 2021.

Third Quarter 2021 Financial Highlights

  • Total investment income of $12.4 million for the three months ended September 30, 2021; a decrease of 16.7% compared to total investment income of $14.9 million for the three months ended September 30, 2020.
  • Net investment income/(loss) of $(6.7) million, or $(0.30) per share, for the three months ended September 30, 2021; a decrease of $(0.38) per share compared to net investment income of $1.7 million, or $0.08 per share, for the three months ended September 30, 2020.
  • Adjusted net investment income (“ANII”)1 of $12.6 million, or $0.56 per share, for the three months ended September 30, 2021; an increase of 1300.0%, on a per share basis, compared to ANII of $0.9 million, or $0.04 per share, for the three months ended September 30, 2020.
  • Debt-to-equity ratio of 1.37x at September 30, 2021; proforma debt-to-equity ratio was 1.24x after taking into account the sales of government-guaranteed portions of SBA 7(a) loans prior to September 30, 2021, which sales settled subsequent to the balance sheet date.
  • Total investment portfolio increased by 11.7% to $712.5 million at September 30, 2021, from $637.6 million at September 30, 2020.
  • Net asset value (“NAV”) of $366.0 million, or $16.23 per share, at September 30, 2021; an increase of 5.0%, on a per share basis, compared to NAV of $15.45 per share at December 31, 2020.
  • On August 2, 2021, the Company announced that it entered into an agreement to acquire National Bank of New York City (“NBNYC”), a nationally chartered bank, subject to certain regulatory and shareholder approvals.

Nine Months Ended September 30, 2021 Financial Highlights

  • Total investment income of $83.7 million for the nine months ended September 30, 2021; an increase of 8.1% over total investment income of $77.4 million for the nine months ended September 30, 2020.
  • Net investment income of $24.0 million, or $1.07 per share, for the nine months ended September 30, 2021, which represents a 28.2% decrease, on a per share basis, compared to net investment income of $31.1 million, or $1.49 per share, for the nine months ended September 30, 2020.
  • ANII of $63.1 million, or $2.81 per share, for the nine months ended September 30, 2021; an increase of 74.5%, on a per share basis, compared to ANII of $33.8 million, or $1.61 per share, for the nine months ended September 30, 2020.

2021 Dividend Payments & 2022 Forecast

  • On October 20, 2021, the Company's board of directors declared a fourth quarter 2021 cash dividend of $1.05 per share payable on December 30, 2021 to shareholders of record as of December 20, 2021.
  • The payment of the fourth quarter 2021 dividend would represent a 123.4% increase over the fourth quarter 2020 dividend of $0.47 per share.
  • With the payment of the fourth quarter 2021 dividend, the Company will have paid $3.15 per share in dividends in 2021, which would represent a 53.7% increase over dividends paid in 2020.
  • The Company forecasts a first quarter 2022 dividend of $0.652 per share.
  • On September 30, 2021, the Company paid a third quarter 2021 cash dividend of $0.90 per share to shareholders of record as of September 20, 2021, which represented a 55.2% increase over the third quarter 2020 dividend of $0.58 per share.

Lending Highlights

  • Newtek Small Business Finance, LLC (“NSBF”) funded $163.9 million of SBA 7(a) loans during the three months ended September 30, 2021, a 1160.8% increase over the $13.0 million of SBA 7(a) loans funded for the three months ended September 30, 2020, and an increase of 43.4% over the $114.3 million of SBA 7(a) loans for the three months ended September 30, 2019.
  • NSBF funded $362.6 million of SBA 7(a) loans during the nine months ended September 30, 2021, an increase of 336.3% over $83.1 million of SBA 7(a) loans funded for the nine months ended September 30, 2020, and an increase of 8.3% over $334.7 million of SBA 7(a) loans during the nine months ended September 30, 2019.
  • NSBF increased the lower end of its full year 2021 SBA 7(a) loan funding forecast range, and updated the forecast range to between $560 million to $600 million.
  • Newtek Business Lending ("NBL"), the Company's wholly owned portfolio company, funded and/or closed $100.1 million SBA 504 loans during the nine months ended September 30, 2021, compared to $21.8 million SBA 504 loans during the nine months ended September 30, 2020.
  • NBL forecasts closing and/or funding approximately $125 million to $150 million SBA 504 loans for the full year 2021, which would represent an increase over $87.2 million of closed and/or funded SBA 504 loans in 2020, which would represent an 57.7% increase over the midpoint of the 2021 forecasted range.
  • NSBF funded a total of $1.9 billion PPP loans from 2020 through the nine months ended September 30, 2021.

Barry Sloane, Chairman, President and Chief Executive Officer said, “We are extremely pleased to report our third quarter 2021 financial results. We believe we are emerging from the pandemic with momentum from our core lending operations due to technological efficiencies in lending and a robust pipeline of opportunities brought to us by our NewTracker(R) referral system. We are encouraged by the upward trajectory of our business model, and we look forward to further progress in upcoming quarters. We want to note that we do not believe that the year-over-year comparisons of loan origination volumes of 2021 to 2020 are as meaningful due to the pandemic effects on our lending platforms in 2020. As a result, we are providing the loan origination comparisons between 2021 and 2019, which was a pandemic-free business environment, and which we feel provides a more meaningful depiction of the growth of our core lending platform during this period. During tomorrow's conference call we will discuss the growth in our SBA 7(a) lending pipeline, third quarter 2021 SBA 7(a) loan fundings, and loans approved pending closing in the month of October 2021, as well as fourth quarter 2021 projected loan fundings. In addition, we plan to discuss our ability to project growth and higher-trending results in 2022. Our conference call presentation will be available this afternoon in advance of our call and can be found through the following link Newtek Third Quarter 2021 Earnings Presentation. We recently declared our fourth quarter 2021 dividend of $1.05 per share payable on December 30, 2021. With the payment of the fourth quarter 2021 dividend, the Company will have paid $3.15 per share in dividends in 2021, which would represent a 53.7% increase over dividends paid in 2020. Additionally, we are reconfirming our forecasted 2021 full year 2021 NII of $0.80 per share and ANII of $3.40 per share. We believe these metrics underscore our success in 2021.”

Mr. Sloane continued, “We believe that our level of SBA 7(a) loan fundings of $163.9 million in the third quarter of 2021, compared to $13.0 million and $114.3 million of SBA 7(a) loan fundings, in the third quarters of 2020 and 2019, respectively, demonstrates that one of our core lending products and programs has strong momentum going forward. The 43.4% increase in SBA 7(a) loan fundings in the third quarter of 2021, compared to the third quarter of 2019, demonstrates our efforts to rebuild our SBA 7(a) loan pipeline from 2020 levels, which were materially impacted by the pandemic and resulting national shutdowns. In addition, we are comfortable with the upper portion of our previously forecasted range for 2021 SBA 7(a) loan fundings and have increased the lower band, and currently expect to fund between $560 million and $600 million of SBA 7(a) loans in 2021. In addition, NBL is forecasting a record amount of SBA 504 fundings and/or closings of between $125 and $150 million in 2021. For the nine months ended September 30, 2021, NBL has closed $100.1 million of SBA 504 loans, compared to $21.8 million and $26.3 million of SBA 504 loans during the same periods in 2020 and 2019, respectively. Our non-conforming conventional loan program has experienced a slow start, however we remain confident in the joint venture business model of originating non-conforming commercial loans and issuing securitized financing as part of our business plan. The Company will address its options to refinance more expensive debt and lower our cost of capital.during tomorrow's conference call.”

Mr. Sloane concluded, “Our portfolio companies in payment processing and technology solutions continue to track well, delivering non-credit related reoccurring income streams. We forecast that our payment processing and technology solutions portfolio companies will generate previously forecasted 2021 EBITDA. We look forward to a more detailed discussion of our financial results and expectations during our third quarter 2021 earnings conference call scheduled for tomorrow morning at 8:30 am EST.”

Third Quarter 2021 Conference Call and Webcast

A conference call to discuss third quarter 2021 results will be hosted by Barry Sloane, President, Chairman and Chief Executive Officer, and Nicholas Leger, Chief Accounting Officer, tomorrow, Tuesday, November 9, 2021 at 8:30 a.m. ET. The live conference call can be accessed by dialing (877) 303-6993 or (760) 666-3611.

In addition, a live audio webcast of the call with the corresponding presentation will be available in the ‘Events & Presentations’ section of the Investor Relations portion of Newtek’s website at
http://investor.newtekbusinessservices.com/events-and-presentations. A replay of the webcast with the corresponding presentation will be available on Newtek’s website shortly following the live presentation and will remain available for 90 days.

1Use of Non-GAAP Financial Measures - Newtek Business Services Corp. and Subsidiaries

In evaluating its business, Newtek considers and uses ANII as a measure of its operating performance. ANII includes short-term capital gains from the sale of the guaranteed portions of SBA 7(a) loans and conventional loans, and beginning in 2016, capital gain distributions from controlled portfolio companies, which are reoccurring events. The Company defines ANII as Net investment income (loss) plus Net realized gains recognized from the sale of guaranteed portions of SBA 7(a) loan investments, less realized losses on non-affiliate investments, plus the net realized gains on controlled investments, plus or minus the change in fair value of contingent consideration liabilities, plus loss on extinguishment of debt, plus or minus an adjustment for gains or losses on derivative transactions.

We do not designate derivatives as hedges to qualify for hedge accounting and therefore any net payments under, or fluctuations in the fair value of, our derivatives are recognized currently in our GAAP income statement. However, fluctuations in the fair value of the related assets are not included in our income statement. We consider the gain or loss on our hedging positions related to assets that we still own as of the reporting date to be “open hedging positions.” While recognized for GAAP purposes, we exclude the results on the hedges from ANII until the related asset is sold and/or the hedge position is “closed,” whereupon they would then be included in ANII in that period. These are reflected as “Adjustment for realized gain/(loss) on derivatives” for purposes of computing ANII for the period. We believe that excluding these specifically identified gains and losses associated with the open hedging positions adjusts for timing differences between when we recognize changes in the fair values of our assets and changes in the fair value of the derivatives used to hedge such assets.

The term ANII is not defined under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. ANII has limitations as an analytical tool and, when assessing the Company’s operating performance, investors should not consider ANII in isolation, or as a substitute for net investment income, or other consolidated income statement data prepared in accordance with U.S. GAAP. Among other things, ANII does not reflect the Company’s actual cash expenditures. Other companies may calculate similar measures differently than Newtek, limiting their usefulness as comparative tools. The Company compensates for these limitations by relying primarily on its GAAP results supplemented by ANII.

2 Note Regarding Dividend Payments
Amount and timing of dividends, if any, remain subject to the discretion of the Company's Board of Directors. The Company's Board of Directors expects to maintain a dividend policy with the objective of making quarterly distributions in an amount that approximates 90 - 100% of the Company's annual taxable income. The determination of the tax attributes of the Company's distributions is made annually as of the end of the Company's fiscal year based upon its taxable income for the full year and distributions paid for the full year.

Note Regarding PPP Income
The Company's financial results for 2020 and the nine months ended September 30, 2021, includes income generated from NSBF's origination of loans under the Paycheck Protection Program (PPP), which ended during the third quarter of 2021, and should not be viewed as recurring.

Newtek Business Services Corp., Your Business Solutions Company®, is an internally managed BDC, which along with its controlled portfolio companies, provides a wide range of business and financial solutions under the Newtek® brand to the small- and medium-sized business (“SMB”) market. Since 1999, Newtek has provided state-of-the-art, cost-efficient products and services and efficient business strategies to SMB relationships across all 50 states to help them grow their sales, control their expenses and reduce their risk.

Newtek’s and its portfolio companies’ products and services include: Business Lending, SBA Lending Solutions, Electronic Payment Processing, Technology Solutions (Cloud Computing, Data Backup, Storage and Retrieval, IT Consulting), eCommerce, Accounts Receivable Financing & Inventory Financing, Insurance Solutions, Web Services, and Payroll and Benefits Solutions.

Newtek® and Your Business Solutions Company®, are registered trademarks of Newtek Business Services Corp.

Note Regarding Forward Looking Statements

This press release contains certain forward-looking statements. Words such as “believes,” “intends,” “expects,” “projects,” “anticipates,” “forecasts,” “goal” and “future” or similar expressions are intended to identify forward-looking statements. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the plans, intentions and expectations reflected in or suggested by the forward-looking statements. Such risks and uncertainties include, among others, intensified competition, operating problems and their impact on revenues and profit margins, anticipated future business strategies and financial performance, anticipated future number of customers, business prospects, legislative developments and similar matters. Risk factors, cautionary statements and other conditions, which could cause Newtek’s actual results to differ from management’s current expectations, are contained in Newtek’s filings with the Securities and Exchange Commission and available through http://www.sec.gov/. Newtek cautions you that forward-looking statements are not guarantees of future performance and that actual results or developments may differ materially from those projected or implied in these statements.

SOURCE: Newtek Business Services Corp.

Investor Relations & Public Relations
Contact: Jayne Cavuoto
Telephone: (212) 273-8179 / jcavuoto@newtekone.com


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(In Thousands, except for Per Share Data)
 
 September 30, 2021 December 31, 2020
ASSETS(Unaudited)  
Investments, at fair value   
SBA unguaranteed non-affiliate investments (cost of $416,652 and $420,400, respectively; includes $276,186 and $312,649, respectively, related to securitization trusts)$406,581  $407,748 
SBA guaranteed non-affiliate investments (cost of $32,646 and $16,964, respectively)36,041  17,822 
Controlled investments (cost of $160,495 and $138,891, respectively)262,916  239,171 
Non-control investments (cost of $6,400 and $6,447, respectively)6,921  6,447 
Total investments at fair value712,459  671,188 
Cash20,193  2,073 
Restricted cash182,913  49,352 
Broker receivable60,950  52,730 
Due from related parties5,768  6,112 
Servicing assets, at fair value28,899  26,061 
Right of use assets7,611  6,933 
Derivative instruments304   
Other assets24,210  26,530 
Total assets$1,043,307  $840,979 
    
LIABILITIES AND NET ASSETS   
Liabilities:   
Bank notes payable$114,986  $86,339 
Notes due 2023 (par: $0 and $57,500 as of September 30, 2021 and December 31, 2020)  56,505 
Notes due 2024 (par: $78,250 and $63,250 as of September 30, 2021 and December 31, 2020)76,993  61,774 
Notes due 2025 (par: $15,000 and $5,000 as of September 30, 2021 and December 31, 2020)14,516  4,735 
Notes due 2026 (par: $115,000 and $0 as of September 30, 2021 and December 31, 2020)111,948   
Notes payable - Securitization trusts (par: $177,602 and $221,752 as of September 30, 2021 and December 31, 2020)174,876  218,339 
Notes payable - related parties  24,090 
Due to related parties4,242  2,133 
Lease liabilities9,410  8,697 
Deferred tax liabilities13,526  11,406 
Due to participants146,637  17,885 
Accounts payable, accrued expenses and other liabilities10,152  9,723 
Total liabilities677,286  501,626 
    
Commitment and contingencies   
Net assets:   
Preferred stock (par value $0.02 per share; authorized 1,000 shares, no shares issued and outstanding)   
Common stock (par value $0.02 per share; authorized 200,000 shares, 22,559 and 21,970 issued and outstanding, respectively)451  439 
Additional paid-in capital326,354  316,629 
Accumulated undistributed earnings39,215  22,285 
Total net assets366,020  339,353 
Total liabilities and net assets$1,043,306  $840,979 
Net asset value per common share$16.23  $15.45 
        


NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In Thousands, except for Per Share Data)
    
 Three Months Ended September 30, Nine Months Ended September 30,
 2021 2020 2021 2020
Investment income       
From non-affiliate investments:       
Interest income - PPP loans$269  $3,085  $49,989  $37,742 
Interest income - SBA 7(a) loans7,131  5,871  19,328  19,382 
Servicing income2,819  2,875  8,346  8,367 
Other income1,446  240  3,829  1,449 
Total investment income from non-affiliate investments11,665  12,071  81,492  66,940 
From non-control investments:       
Interest income126  107  374  107 
Dividend income23  31  70  71 
Total investment income from non-control investments149  138  444  178 
From controlled investments:       
Interest income594  486  1,703  1,423 
Dividend income  2,234  51  8,884 
Total investment income from controlled investments594  2,720  1,754  10,307 
Total investment income12,408  14,929  83,690  77,425 
Expenses:       
Salaries and benefits2,351  3,669  12,727  10,856 
Interest5,177  3,939  15,217  13,727 
Depreciation and amortization72  93  236  312 
Professional fees1,418  651  3,465  2,822 
Origination and loan processing4,586  1,120  10,555  5,666 
Origination and loan processing - related party3,177  2,705  10,830  8,438 
Change in fair value of contingent consideration liabilities      54 
Loss on extinguishment of debt    955   
Other general and administrative costs2,322  1,082  5,663  4,415 
Total expenses19,103  13,259  59,648  46,290 
Net investment income (loss)(6,695) 1,670  24,042  31,135 
Net realized and unrealized gains (losses):       
Net realized gain (loss) on non-affiliate investments - SBA 7(a) loans19,272  (722) 38,079  2,577 
Net realized gain (loss) on derivative transactions(268)   (268)  
Net unrealized appreciation (depreciation) on SBA guaranteed non-affiliate investments123  (111) 2,533  (494)
Net unrealized appreciation (depreciation) on SBA unguaranteed non-affiliate investments998  132  2,583  (6,012)
Net unrealized appreciation (depreciation) on controlled investments7,305  (285) 1,760  (11,156)
Change in deferred taxes(2,843) 70  (2,120) 3,010 
Net unrealized appreciation (depreciation) on non-control investments(3)   521   
Net unrealized appreciation on derivative transactions341    304   
Net unrealized depreciation on servicing assets(1,616) (1,207) (3,322) (1,299)
Net realized and unrealized gains (losses)$23,309  $(2,123) $40,070  $(13,374)
Net increase (decrease) in net assets resulting from operations$16,614  $(453) $64,112  $17,761 
Net increase (decrease) in net assets resulting from operations per share$0.74  $(0.02) $2.85  $0.85 
Net investment income (loss) per share$(0.30) $0.08  $1.07  $1.49 
Dividends and distributions declared per common share$0.90  $0.58  $2.10  $1.58 
Weighted average number of shares outstanding22,541  21,192  22,468  20,942 
            

NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES-
ADJUSTED NET INVESTMENT INCOME RECONCILIATION:

  Three months ended   Three months ended  
(in thousands, except per share amounts) September 30, 2021 Per share September 30, 2020 Per share
Net investment income (loss) $(6,695) (0.30) $1,670  0.08 
Net realized gain (loss) on non-affiliate investments - SBA 7(a) loans 19,272  0.85  (722) (0.03)
Adjustment for realized gain/(loss) on derivatives (1) (7) 0.00     
Adjusted Net investment income $12,570  $0.56  $948  $0.04 
         
  Nine months ended   Nine months ended  
(in thousands, except per share amounts) September 30, 2021 Per share September 30, 2020 Per share
Net investment income (loss) $24,042  $1.07  $31,135  $1.49 
Net realized gain on non-affiliate investments - SBA 7(a) loans 38,079  1.69  2,577  0.12 
Adjustment for realized gain/(loss) on derivatives (1) (7) 0.00      
Change in fair value of contingent consideration liabilities      54   0.00 
Loss on debt extinguishment 955   0.04      
Adjusted Net investment income $63,069  $2.81  $33,766  $1.61 
                 

Note: Amounts may not foot due to rounding

(1) The following is a reconciliation of GAAP net realized gain/(loss) on derivative transactions to our adjustment for realized gain/(loss) on derivatives on closed transactions presented in the computation of ANII in the preceding tables:

  Three months ended   Three months ended  
(in thousands, except per share amounts) September 30, 2021 Per share September 30, 2020 Per share
Net realized gain/(loss) on derivatives $(268) $(0.01) $  $ 
Hedging realized result on open hedging positions 261  0.01     
Adjustment for realized gain/(loss) on derivatives $(7) $0.00  $  $ 
         
  Nine months ended   Nine months ended  
(in thousands, except per share amounts) September 30, 2021 Per share September 30, 2020 Per share
Net realized gain/(loss) on derivatives $(268) $(0.01) $  $ 
Hedging realized result on open hedging positions 261  0.01     
Adjustment for realized gain/(loss) on derivatives $(7) $0.00  $  $ 
                 

NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
DEBT-TO-EQUITY RATIO - ACTUAL AT SEPTEMBER 30, 2021

(in thousands):   
Actual Debt-to-Equity Ratio at September 30, 2021   
Total senior debt $500,838  
Total equity $366,020  
Debt-to-equity ratio - actual 1.37
x
 
    
    

NEWTEK BUSINESS SERVICES CORP. AND SUBSIDIARIES
DEBT-TO-EQUITY RATIO - PROFORMA AT SEPTEMBER 30, 2021

(in thousands):   
Broker receivable, including premium income receivable $60,950  
Less: realized gain on sale included in broker receivable (6,836) 
Broker receivable 54,114  
    
90% advance rate on SBA guaranteed non-affiliate portions of loans sold, not settled $48,703  
    
    
Proforma debt adjustments at September 30, 2021:   
Total senior debt $500,838  
Proforma adjustment for broker receivable (48,703) 
Total proforma debt $452,135  
    
    
Proforma Debt-to-Equity ratio at September 30, 2021:   
Total proforma debt $452,135  
Total equity $366,020  
Debt-to-equity ratio - proforma  1.24x  
    
    

FAQ

What are the financial results for Newtek (NEWT) in Q3 2021?

Newtek reported a total investment income of $12.4 million, a net investment loss of $(6.7) million, and ANII of $12.6 million.

What dividend did Newtek (NEWT) declare for Q4 2021?

Newtek declared a dividend of $1.05 per share for Q4 2021, reflecting a 123.4% increase compared to Q4 2020.

How did Newtek's (NEWT) total investment portfolio perform in Q3 2021?

The total investment portfolio increased by 11.7% to $712.5 million as of September 30, 2021.

What is Newtek's (NEWT) guidance for net investment income in 2021?

Newtek reconfirmed its guidance for full-year net investment income at $0.80 per share.

NewtekOne, Inc.

NASDAQ:NEWT

NEWT Rankings

NEWT Latest News

NEWT Stock Data

305.43M
25.96M
6.8%
38.63%
5.87%
Banks - Regional
National Commercial Banks
Link
United States of America
BOCA RATON