Cloudflare Announces Second Quarter 2024 Financial Results
Cloudflare (NYSE: NET) reported strong Q2 2024 financial results, with revenue reaching $401.0 million, a 30% year-over-year increase. The company achieved a non-GAAP income from operations of $57.0 million, or 14.2% of revenue, compared to $20.3 million in Q2 2023. Free cash flow was $38.3 million, or 10% of revenue.
Key highlights include:
- GAAP gross profit of $312.0 million (77.8% margin)
- Non-GAAP net income of $69.5 million ($0.20 per diluted share)
- Operating cash flow of $74.8 million (19% of revenue)
Cloudflare provided guidance for Q3 2024, expecting revenue between $423.0 to $424.0 million and non-GAAP income from operations of $50.0 to $51.0 million.
Cloudflare (NYSE: NET) ha riportato risultati finanziari forti per il Q2 2024, con un fatturato pari a $401,0 milioni, un aumento del 30% rispetto all'anno precedente. L'azienda ha raggiunto un reddito operativo non-GAAP di $57,0 milioni, cioè il 14,2% del fatturato, rispetto ai $20,3 milioni del Q2 2023. Il cash flow libero è stato di $38,3 milioni, ovvero il 10% del fatturato.
Le principali evidenze includono:
- Profitto lordo GAAP di $312,0 milioni (margine del 77,8%)
- Reddito netto non-GAAP di $69,5 milioni ($0,20 per azione diluita)
- Cash flow operativo di $74,8 milioni (19% del fatturato)
Cloudflare ha fornito indicazioni per il Q3 2024, prevedendo un fatturato tra $423,0 e $424,0 milioni e un reddito operativo non-GAAP tra $50,0 e $51,0 milioni.
Cloudflare (NYSE: NET) reportó resultados financieros sólidos para el Q2 2024, con ingresos alcanzando $401.0 millones, un aumento del 30% en comparación con el año anterior. La compañía logró un ingreso operativo no-GAAP de $57.0 millones, o el 14.2% de los ingresos, comparado con $20.3 millones en el Q2 2023. El flujo de efectivo libre fue de $38.3 millones, o el 10% de los ingresos.
Los puntos destacados incluyen:
- Beneficio bruto GAAP de $312.0 millones (margen del 77.8%)
- Ingreso neto no-GAAP de $69.5 millones ($0.20 por acción diluida)
- Flujo de efectivo operativo de $74.8 millones (19% de los ingresos)
Cloudflare proporcionó orientación para el Q3 2024, esperando ingresos entre $423.0 y $424.0 millones y un ingreso operativo no-GAAP de $50.0 a $51.0 millones.
클라우드플레어 (NYSE: NET)는 2024년 2분기 금융 결과를 발표하며 수익이 4억 1천만 달러에 달했으며, 이는 지난해 대비 30% 증가했다고 보고했습니다. 이 회사는 운영 비 GAAP 수익이 5천7백만 달러로 수익의 14.2%를 차지했으며, 이는 2023년 2분기의 2천3백만 달러와 비교됩니다. 자유 현금 흐름은 3천8백만 달러, 즉 수익의 10%였습니다.
주요 사항은 다음과 같습니다:
- GAAP 총 이익이 3억 1천2백만 달러 (77.8% 마진)
- 비 GAAP 순이익이 6천9백5십만 달러 ($0.20 주당 희석 기준)
- 운영 현금 흐름이 7천4백8십만 달러 (수익의 19%)
클라우드플레어는 2024년 3분기 전망을 제공하며 수익이 4억 2천3억에서 4억 2천4백만 달러 사이에 이를 것으로 예상하고 있으며, 운영 비 GAAP 수익은 5천만 달러에서 5천1백만 달러 사이일 것으로 보입니다.
Cloudflare (NYSE: NET) a annoncé de solides résultats financiers pour le Q2 2024, avec un chiffre d'affaires atteignant 401,0 millions de dollars, soit une augmentation de 30 % par rapport à l'année précédente. L'entreprise a réalisé un revenu opérationnel non-GAAP de 57,0 millions de dollars, soit 14,2 % du chiffre d'affaires, comparé à 20,3 millions de dollars au Q2 2023. Le flux de trésorerie libre s'élevait à 38,3 millions de dollars, soit 10 % du chiffre d'affaires.
Les points forts comprennent :
- Un bénéfice brut GAAP de 312,0 millions de dollars (marge de 77,8 %)
- Un revenu net non-GAAP de 69,5 millions de dollars (0,20 $ par action diluée)
- Un flux de trésorerie opérationnel de 74,8 millions de dollars (19 % du chiffre d'affaires)
Cloudflare a donné des prévisions pour le Q3 2024, s'attendant à un chiffre d'affaires compris entre 423,0 et 424,0 millions de dollars et un revenu opérationnel non-GAAP de 50,0 à 51,0 millions de dollars.
Cloudflare (NYSE: NET) gab starke Finanzergebnisse für Q2 2024 bekannt, mit einem Umsatz von 401,0 Millionen Dollar, was einem Anstieg von 30% im Vergleich zum Vorjahr entspricht. Das Unternehmen erzielte ein non-GAAP-Betriebsergebnis von 57,0 Millionen Dollar, was 14,2% des Umsatzes entspricht, im Vergleich zu 20,3 Millionen Dollar im Q2 2023. Der freie Cashflow betrug 38,3 Millionen Dollar, also 10% des Umsatzes.
Wesentliche Höhepunkte sind:
- GAAP-Bruttogewinn von 312,0 Millionen Dollar (77,8% Marge)
- Non-GAAP-Nettoeinkommen von 69,5 Millionen Dollar (0,20 Dollar pro verwässerter Aktie)
- Betriebs-Cashflow von 74,8 Millionen Dollar (19% des Umsatzes)
Cloudflare gab eine Prognose für Q3 2024 ab und erwartet Einnahmen zwischen 423,0 und 424,0 Millionen Dollar sowie ein non-GAAP-Betriebsergebnis zwischen 50,0 und 51,0 Millionen Dollar.
- Revenue increased 30% year-over-year to $401.0 million
- Non-GAAP income from operations improved to $57.0 million (14.2% of revenue) from $20.3 million in Q2 2023
- Free cash flow increased to $38.3 million (10% of revenue) from $20.0 million in Q2 2023
- Non-GAAP gross profit margin improved to 79.0% from 77.7% in Q2 2023
- Provided strong Q3 2024 guidance with expected revenue of $423.0 to $424.0 million
- GAAP net loss of $15.1 million, though improved from $94.5 million in Q2 2023
- GAAP loss from operations of $34.7 million (8.7% of revenue)
Insights
Cloudflare's Q2 2024 results demonstrate robust growth and improving profitability, signaling strong market positioning in the connectivity cloud sector. The 30% year-over-year revenue growth to
Particularly noteworthy is the improvement in profitability metrics. The non-GAAP operating income margin expanded significantly from
The company's free cash flow also saw substantial improvement, reaching
Looking ahead, Cloudflare's Q3 and full-year 2024 guidance indicate continued strong growth and profitability improvement. The projected full-year revenue of
While the GAAP net loss of
Overall, Cloudflare's Q2 results and forward guidance paint a picture of a company successfully balancing high growth with improving profitability, positioning it well in the competitive cloud services market.
Cloudflare's strong performance in Q2 2024 underscores its growing importance in the evolving digital infrastructure landscape. The company's self-described position as the "leading connectivity cloud company" is increasingly justified by its financial results and market traction.
A key highlight is the mention of "double-digit year-over-year improvement in sales productivity." This suggests that Cloudflare is not just growing through market expansion, but is also becoming more efficient in its go-to-market strategy. In the competitive cloud services space, this improved sales efficiency can be a significant differentiator.
The CEO's statement about Cloudflare helping customers "solve some of the hardest problems they face when modernizing, transforming and securing their businesses" points to the company's strategic focus on being a comprehensive solution provider. This approach positions Cloudflare as more than just a CDN or security provider, but as a critical partner in digital transformation initiatives.
The reference to Cloudflare's position on "'must-have' lists" is particularly telling. It suggests that the company is successfully transitioning from a "nice-to-have" to an essential service for many businesses. This shift can lead to stronger customer retention and potentially higher pricing power in the future.
However, it's worth noting that while Cloudflare is showing impressive growth, it's still operating at a GAAP loss. The transition to profitability on a GAAP basis will be an important milestone for the company to achieve in the coming quarters or years.
From a technological standpoint, Cloudflare's continued growth indicates that its edge computing and network services are resonating with the market. As more businesses adopt multi-cloud and edge computing strategies, Cloudflare's position as a connectivity layer between various cloud providers and end-users could become increasingly valuable.
-
Second quarter revenue totaled
, representing an increase of$401.0 million 30% year-over-year -
GAAP loss from operations of
, or$34.7 million 9% of revenue, and non-GAAP income from operations of , or$57.0 million 14% of revenue -
Operating cash flow of
, or$74.8 million 19% of revenue, and free cash flow of , or$38.3 million 10% of revenue
“We had a strong second quarter, crossing
Second Quarter Fiscal 2024 Financial Highlights
-
Revenue: Total revenue of
, representing an increase of$401.0 million 30% year-over-year. -
Gross Profit: GAAP gross profit was
, or$312.0 million 77.8% gross margin, compared to , or$233.3 million 75.6% , in the second quarter of 2023. Non-GAAP gross profit was , or$316.6 million 79.0% gross margin, compared to , or$239.7 million 77.7% , in the second quarter of 2023. -
Operating Income (Loss): GAAP loss from operations was
, or$34.7 million 8.7% of revenue, compared to , or$56.2 million 18.2% of revenue, in the second quarter of 2023. Non-GAAP income from operations was , or$57.0 million 14.2% of revenue, compared to , or$20.3 million 6.6% of revenue, in the second quarter of 2023. -
Net Income (Loss): GAAP net loss was
, compared to$15.1 million in the second quarter of 2023. GAAP net loss per basic and diluted share was$94.5 million , compared to$0.04 in the second quarter of 2023. Non-GAAP net income was$0.28 , compared to$69.5 million in the second quarter of 2023. Non-GAAP net income per diluted share was$33.7 million , compared to$0.20 in the second quarter of 2023.$0.10 -
Cash Flow: Net cash flow from operating activities was
, compared to$74.8 million for the second quarter of 2023. Free cash flow was$64.5 million , or$38.3 million 10% of revenue, compared to , or$20.0 million 6% of revenue, in the second quarter of 2023. -
Cash, cash equivalents, and available-for-sale securities were
as of June 30, 2024.$1,757.4 million
The section titled "Non-GAAP Financial Information" below describes our usage of non-GAAP financial measures. Reconciliations between historical GAAP and non-GAAP information are contained at the end of this press release following the accompanying financial data.
Financial Outlook
For the third quarter of fiscal 2024, we expect:
-
Total revenue of
to$423.0 $424.0 million -
Non-GAAP income from operations of
to$50.0 $51.0 million -
Non-GAAP net income per share of
, utilizing weighted average common shares outstanding of approximately 359 million$0.18
For the full year fiscal 2024, we expect:
-
Total revenue of
to$1,657.0 $1,659.0 million -
Non-GAAP income from operations of
to$196.0 $198.0 million -
Non-GAAP net income per share of
to$0.70 , utilizing weighted average common shares outstanding of approximately 358 million$0.71
These statements are forward-looking and actual results may differ materially. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.
Conference Call Information
Cloudflare will host an investor conference call to discuss its second quarter ended June 30, 2024 earnings results today at 2:00 p.m. Pacific time (5:00 p.m. Eastern time). Interested parties can access the call by dialing (877) 400-4517 from
Supplemental Financial and Other Information
Supplemental financial and other information can be accessed through the Company’s investor relations website at https://cloudflare.NET.
Non-GAAP Financial Information
Cloudflare believes that the presentation of non-GAAP financial information provides important supplemental information to management and investors regarding financial and business trends relating to the Company’s financial condition and results of operations. Reconciliations of non-GAAP financial measures to the most directly comparable financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future. For further information regarding why Cloudflare believes that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to the “Explanation of Non-GAAP Financial Measures” section at the end of this press release.
Available Information
Cloudflare intends to use its press releases, website, investor relations website, news site, blog, X account, Facebook account, and Instagram account, in addition to filings made with the Securities and Exchange Commission (SEC) and public conference calls, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve substantial risks and uncertainties. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “should,” “expect,” “explore,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential,” or “continue,” or the negative of these words, or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. However, not all forward-looking statements contain these identifying words. Forward-looking statements expressed or implied in this press release include, but are not limited to, statements regarding our future financial and operating performance, our reputation and performance in the market, general market trends, our estimated and projected revenue, non-GAAP income from operations and non-GAAP net income per share, shares outstanding, the benefits to customers from using our products, the expected functionality and performance of our products, the demand by customers for our products, our plans and objectives for future operations, growth, initiatives, or strategies, our market opportunity, and comments made by our CEO and others. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: the impact of adverse macroeconomic conditions, such as inflation, high interest rates, actual or potential bank failures and recessionary concerns, on our and our customers’, vendors’, and partners’ operations and future financial performance; the impact of the Hamas-Israel and
The forward-looking statements made in this press release relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements.
About Cloudflare
Cloudflare, Inc. (NYSE: NET) is the leading connectivity cloud company on a mission to help build a better Internet. It empowers organizations to make their employees, applications and networks faster and more secure everywhere, while reducing complexity and cost. Cloudflare’s connectivity cloud delivers the most full-featured, unified platform of cloud-native products and developer tools, so any organization can gain the control they need to work, develop, and accelerate their business.
Powered by one of the world’s largest and most interconnected networks, Cloudflare blocks billions of threats online for its customers every day. It is trusted by millions of organizations – from the largest brands to entrepreneurs and small businesses to nonprofits, humanitarian groups, and governments across the globe.
Learn more about Cloudflare’s connectivity cloud at cloudflare.com/connectivity-cloud. Learn more about the latest Internet trends and insights at radar.cloudflare.com.
CLOUDFLARE, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) (unaudited) |
||||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Revenue |
$ |
400,996 |
|
|
$ |
308,494 |
|
|
$ |
779,598 |
|
|
$ |
598,669 |
|
|
Cost of revenue(1)(2) |
|
89,011 |
|
|
|
75,221 |
|
|
|
174,049 |
|
|
|
145,653 |
|
|
Gross profit |
|
311,985 |
|
|
|
233,273 |
|
|
|
605,549 |
|
|
|
453,016 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|||||||||
Sales and marketing(1)(2)(4) |
|
174,501 |
|
|
|
146,688 |
|
|
|
368,603 |
|
|
|
283,689 |
|
|
Research and development(1) |
|
102,547 |
|
|
|
89,610 |
|
|
|
190,250 |
|
|
|
171,149 |
|
|
General and administrative(1)(3) |
|
69,635 |
|
|
|
53,147 |
|
|
|
135,944 |
|
|
|
101,622 |
|
|
Total operating expenses |
|
346,683 |
|
|
|
289,445 |
|
|
|
694,797 |
|
|
|
556,460 |
|
|
Loss from operations |
|
(34,698 |
) |
|
|
(56,172 |
) |
|
|
(89,248 |
) |
|
|
(103,444 |
) |
|
Non-operating income (expense): |
|
|
|
|
|
|
|
|||||||||
Interest income |
|
21,715 |
|
|
|
16,536 |
|
|
|
42,967 |
|
|
|
30,023 |
|
|
Interest expense(5) |
|
(1,218 |
) |
|
|
(1,539 |
) |
|
|
(2,318 |
) |
|
|
(3,665 |
) |
|
Loss on extinguishment of debt |
|
— |
|
|
|
(50,300 |
) |
|
|
— |
|
|
|
(50,300 |
) |
|
Other income (expense), net |
|
269 |
|
|
|
(1,527 |
) |
|
|
1,393 |
|
|
|
(2,384 |
) |
|
Total non-operating income (expense), net |
|
20,766 |
|
|
|
(36,830 |
) |
|
|
42,042 |
|
|
|
(26,326 |
) |
|
Loss before income taxes |
|
(13,932 |
) |
|
|
(93,002 |
) |
|
|
(47,206 |
) |
|
|
(129,770 |
) |
|
Provision for income taxes |
|
1,146 |
|
|
|
1,465 |
|
|
|
3,415 |
|
|
|
2,779 |
|
|
Net loss |
$ |
(15,078 |
) |
|
$ |
(94,467 |
) |
|
$ |
(50,621 |
) |
|
$ |
(132,549 |
) |
|
Net loss per share attributable to common stockholders, basic and diluted |
$ |
(0.04 |
) |
|
$ |
(0.28 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.40 |
) |
|
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
|
340,648 |
|
|
|
332,297 |
|
|
|
339,617 |
|
|
|
331,448 |
|
|
____________ |
(1) Includes stock-based compensation and related employer payroll taxes as follows: |
||||||||||||||||
Cost of revenue |
$ |
3,011 |
|
$ |
2,126 |
|
$ |
5,833 |
|
$ |
3,929 |
|||||
Sales and marketing |
|
24,629 |
|
|
|
20,734 |
|
|
|
46,404 |
|
|
|
36,602 |
|
|
Research and development |
|
37,106 |
|
|
|
36,573 |
|
|
|
66,086 |
|
|
|
66,789 |
|
|
General and administrative |
|
24,761 |
|
|
|
12,156 |
|
|
|
47,911 |
|
|
|
26,019 |
|
|
Total stock-based compensation and related employer payroll taxes |
$ |
89,507 |
|
|
$ |
71,589 |
|
|
$ |
166,234 |
|
|
$ |
133,339 |
|
(2) Includes amortization of acquired intangible assets as follows: |
||||||||||||||||
Cost of revenue |
$ |
1,619 |
|
$ |
4,314 |
|
$ |
6,310 |
|
$ |
8,625 |
|||||
Sales and marketing |
|
363 |
|
|
|
574 |
|
|
|
938 |
|
|
|
1,150 |
|
|
Total amortization of acquired intangible assets |
$ |
1,982 |
|
|
$ |
4,888 |
|
|
$ |
7,248 |
|
|
$ |
9,775 |
|
(3) Includes acquisition-related and other expenses as follows: |
||||||||||||||||
General and administrative |
$ |
162 |
|
$ |
— |
|
$ |
162 |
|
$ |
— |
|||||
Total acquisition-related and other expenses |
$ |
162 |
|
|
$ |
— |
|
|
$ |
162 |
|
|
$ |
— |
|
(4) Includes one-time compensation charge as follows: |
||||||||||||||||
Sales and marketing |
$ |
— |
|
$ |
— |
|
$ |
15,000 |
|
$ |
— |
|||||
Total one-time compensation charge |
$ |
— |
|
|
$ |
— |
|
|
$ |
15,000 |
|
|
$ |
— |
|
(5) Includes amortization of debt issuance costs as follows: |
||||||||||||||||
Interest expense |
$ |
990 |
|
$ |
1,307 |
|
$ |
1,980 |
|
$ |
2,470 |
|||||
Total amortization of debt issuance costs |
$ |
990 |
|
|
$ |
1,307 |
|
|
$ |
1,980 |
|
|
$ |
2,470 |
|
CLOUDFLARE, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except par value) (unaudited) |
||||||||
|
June 30,
|
|
December 31,
|
|||||
Assets |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
156,967 |
|
|
$ |
86,864 |
|
|
Available-for-sale securities |
|
1,600,430 |
|
|
|
1,586,880 |
|
|
Accounts receivable, net |
|
250,213 |
|
|
|
248,268 |
|
|
Contract assets |
|
12,917 |
|
|
|
11,041 |
|
|
Restricted cash short-term |
|
1,000 |
|
|
|
2,522 |
|
|
Prepaid expenses and other current assets |
|
71,491 |
|
|
|
47,502 |
|
|
Total current assets |
|
2,093,018 |
|
|
|
1,983,077 |
|
|
Property and equipment, net |
|
339,124 |
|
|
|
322,813 |
|
|
Goodwill |
|
156,162 |
|
|
|
148,047 |
|
|
Acquired intangible assets, net |
|
21,663 |
|
|
|
19,564 |
|
|
Operating lease right-of-use assets |
|
141,870 |
|
|
|
138,556 |
|
|
Deferred contract acquisition costs, noncurrent |
|
144,330 |
|
|
|
133,236 |
|
|
Restricted cash |
|
2,023 |
|
|
|
1,838 |
|
|
Other noncurrent assets |
|
18,483 |
|
|
|
12,636 |
|
|
Total assets |
$ |
2,916,673 |
|
|
$ |
2,759,767 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
$ |
59,528 |
|
|
$ |
53,727 |
|
|
Accrued expenses and other current liabilities |
|
66,916 |
|
|
|
63,597 |
|
|
Accrued compensation |
|
57,813 |
|
|
|
63,801 |
|
|
Operating lease liabilities |
|
40,740 |
|
|
|
38,351 |
|
|
Deferred revenue |
|
370,968 |
|
|
|
347,608 |
|
|
Total current liabilities |
|
595,965 |
|
|
|
567,084 |
|
|
Convertible senior notes, net |
|
1,285,342 |
|
|
|
1,283,362 |
|
|
Operating lease liabilities, noncurrent |
|
112,508 |
|
|
|
113,490 |
|
|
Deferred revenue, noncurrent |
|
23,579 |
|
|
|
17,244 |
|
|
Other noncurrent liabilities |
|
17,734 |
|
|
|
15,540 |
|
|
Total liabilities |
|
2,035,128 |
|
|
|
1,996,720 |
|
|
Stockholders’ Equity |
|
|
|
|||||
Class A common stock; |
|
302 |
|
|
|
297 |
|
|
Class B common stock; |
|
39 |
|
|
|
40 |
|
|
Additional paid-in capital |
|
1,956,984 |
|
|
|
1,784,566 |
|
|
Accumulated deficit |
|
(1,074,461 |
) |
|
|
(1,023,840 |
) |
|
Accumulated other comprehensive income (loss) |
|
(1,319 |
) |
|
|
1,984 |
|
|
Total stockholders’ equity |
|
881,545 |
|
|
|
763,047 |
|
|
Total liabilities and stockholders’ equity |
$ |
2,916,673 |
|
|
$ |
2,759,767 |
|
CLOUDFLARE, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) |
||||||||
|
Six Months Ended June 30, |
|||||||
|
2024 |
|
2023 |
|||||
Cash Flows from Operating Activities |
|
|
|
|||||
Net loss |
$ |
(50,621 |
) |
|
$ |
(132,549 |
) |
|
Adjustments to reconcile net loss to cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization expense |
|
59,767 |
|
|
|
65,182 |
|
|
Non-cash operating lease costs |
|
23,124 |
|
|
|
21,925 |
|
|
Amortization of deferred contract acquisition costs |
|
36,991 |
|
|
|
29,011 |
|
|
Stock-based compensation expense |
|
155,714 |
|
|
|
125,793 |
|
|
Amortization of debt issuance costs |
|
1,980 |
|
|
|
2,470 |
|
|
Net accretion of discounts and amortization of premiums on available-for-sale securities |
|
(24,028 |
) |
|
|
(19,050 |
) |
|
Deferred income taxes |
|
(1,310 |
) |
|
|
(613 |
) |
|
Provision for bad debt |
|
4,770 |
|
|
|
6,037 |
|
|
Loss on extinguishment of debt |
|
— |
|
|
|
50,300 |
|
|
Other |
|
291 |
|
|
|
494 |
|
|
Changes in operating assets and liabilities, net of effect of acquisitions: |
|
|
|
|||||
Accounts receivable, net |
|
(6,715 |
) |
|
|
(35,413 |
) |
|
Contract assets |
|
(1,876 |
) |
|
|
(381 |
) |
|
Deferred contract acquisition costs |
|
(48,085 |
) |
|
|
(43,348 |
) |
|
Prepaid expenses and other current assets |
|
(24,726 |
) |
|
|
(13,996 |
) |
|
Other noncurrent assets |
|
1,941 |
|
|
|
(1,991 |
) |
|
Accounts payable |
|
15,996 |
|
|
|
6,602 |
|
|
Accrued expenses and other current liabilities |
|
254 |
|
|
|
1,454 |
|
|
Operating lease liabilities |
|
(25,031 |
) |
|
|
(18,149 |
) |
|
Deferred revenue |
|
29,695 |
|
|
|
56,460 |
|
|
Other noncurrent liabilities |
|
263 |
|
|
|
627 |
|
|
Net cash provided by operating activities |
|
148,394 |
|
|
|
100,865 |
|
|
Cash Flows from Investing Activities |
|
|
|
|||||
Purchases of property and equipment |
|
(61,681 |
) |
|
|
(56,289 |
) |
|
Capitalized internal-use software |
|
(12,831 |
) |
|
|
(10,703 |
) |
|
Asset acquisitions and business combinations, net of cash acquired |
|
(13,977 |
) |
|
|
— |
|
|
Purchases of available-for-sale securities |
|
(790,675 |
) |
|
|
(795,096 |
) |
|
Sales of available-for-sale securities |
|
— |
|
|
|
20,248 |
|
|
Maturities of available-for-sale securities |
|
792,354 |
|
|
|
857,456 |
|
|
Other investing activities |
|
18 |
|
|
|
59 |
|
|
Net cash provided by (used in) investing activities |
|
(86,792 |
) |
|
|
15,675 |
|
|
Cash Flows from Financing Activities |
|
|
|
|||||
Repayments of convertible senior notes |
|
— |
|
|
|
(172,249 |
) |
|
Cash paid for issuance costs on revolving credit facility |
|
(2,148 |
) |
|
|
— |
|
|
Proceeds from the exercise of stock options |
|
7,614 |
|
|
|
7,059 |
|
|
Proceeds from the early exercise of stock options |
|
6 |
|
|
|
— |
|
|
Repurchases of unvested common stock |
|
— |
|
|
|
(34 |
) |
|
Proceeds from the issuance of common stock for employee stock purchase plan |
|
10,455 |
|
|
|
10,450 |
|
|
Payment of tax withholding obligation on RSU settlement |
|
(8,763 |
) |
|
|
(3,383 |
) |
|
Payment of indemnity holdback |
|
— |
|
|
|
(9,208 |
) |
|
Net cash provided by (used in) financing activities |
|
7,164 |
|
|
|
(167,365 |
) |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
68,766 |
|
|
|
(50,825 |
) |
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
91,224 |
|
|
|
215,204 |
|
|
Cash, cash equivalents, and restricted cash, end of period |
$ |
159,990 |
|
|
$ |
164,379 |
|
CLOUDFLARE, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (in thousands, except per share amounts) (unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Reconciliation of cost of revenue: |
|
|
|
|
|
|
|
|
||||||||
GAAP cost of revenue |
|
$ |
89,011 |
|
|
$ |
75,221 |
|
|
$ |
174,049 |
|
|
$ |
145,653 |
|
Less: Stock-based compensation and related employer payroll taxes |
|
|
(3,011 |
) |
|
|
(2,126 |
) |
|
|
(5,833 |
) |
|
|
(3,929 |
) |
Less: Amortization of acquired intangible assets |
|
|
(1,619 |
) |
|
|
(4,314 |
) |
|
|
(6,310 |
) |
|
|
(8,625 |
) |
Non-GAAP cost of revenue |
|
$ |
84,381 |
|
|
$ |
68,781 |
|
|
$ |
161,906 |
|
|
$ |
133,099 |
|
Reconciliation of gross profit: |
|
|
|
|
|
|
|
|
||||||||
GAAP gross profit |
|
$ |
311,985 |
|
|
$ |
233,273 |
|
|
$ |
605,549 |
|
|
$ |
453,016 |
|
Add: Stock-based compensation and related employer payroll taxes |
|
|
3,011 |
|
|
|
2,126 |
|
|
|
5,833 |
|
|
|
3,929 |
|
Add: Amortization of acquired intangible assets |
|
|
1,619 |
|
|
|
4,314 |
|
|
|
6,310 |
|
|
|
8,625 |
|
Non-GAAP gross profit |
|
$ |
316,615 |
|
|
$ |
239,713 |
|
|
$ |
617,692 |
|
|
$ |
465,570 |
|
GAAP gross margin |
|
|
77.8 |
% |
|
|
75.6 |
% |
|
|
77.7 |
% |
|
|
75.7 |
% |
Non-GAAP gross margin |
|
|
79.0 |
% |
|
|
77.7 |
% |
|
|
79.2 |
% |
|
|
77.8 |
% |
Reconciliation of operating expenses: |
|
|
|
|
|
|
|
|
||||||||
GAAP sales and marketing |
|
$ |
174,501 |
|
|
$ |
146,688 |
|
|
$ |
368,603 |
|
|
$ |
283,689 |
|
Less: Stock-based compensation and related employer payroll taxes |
|
|
(24,629 |
) |
|
|
(20,734 |
) |
|
|
(46,404 |
) |
|
|
(36,602 |
) |
Less: Amortization of acquired intangible assets |
|
|
(363 |
) |
|
|
(574 |
) |
|
|
(938 |
) |
|
|
(1,150 |
) |
Less: One-time compensation charge |
|
|
— |
|
|
|
— |
|
|
|
(15,000 |
) |
|
|
— |
|
Non-GAAP sales and marketing |
|
$ |
149,509 |
|
|
$ |
125,380 |
|
|
$ |
306,261 |
|
|
$ |
245,937 |
|
GAAP research and development |
|
$ |
102,547 |
|
|
$ |
89,610 |
|
|
$ |
190,250 |
|
|
$ |
171,149 |
|
Less: Stock-based compensation and related employer payroll taxes |
|
|
(37,106 |
) |
|
|
(36,573 |
) |
|
|
(66,086 |
) |
|
|
(66,789 |
) |
Non-GAAP research and development |
|
$ |
65,441 |
|
|
$ |
53,037 |
|
|
$ |
124,164 |
|
|
$ |
104,360 |
|
GAAP general and administrative |
|
$ |
69,635 |
|
|
$ |
53,147 |
|
|
$ |
135,944 |
|
|
$ |
101,622 |
|
Less: Stock-based compensation and related employer payroll taxes |
|
|
(24,761 |
) |
|
|
(12,156 |
) |
|
|
(47,911 |
) |
|
|
(26,019 |
) |
Less: Acquisition-related and other expenses |
|
|
(162 |
) |
|
|
— |
|
|
|
(162 |
) |
|
|
— |
|
Non-GAAP general and administrative |
|
$ |
44,712 |
|
|
$ |
40,991 |
|
|
$ |
87,871 |
|
|
$ |
75,603 |
|
Reconciliation of income (loss) from operations: |
|
|
|
|
|
|
|
|
||||||||
GAAP loss from operations |
|
$ |
(34,698 |
) |
|
$ |
(56,172 |
) |
|
$ |
(89,248 |
) |
|
$ |
(103,444 |
) |
Add: Stock-based compensation and related employer payroll taxes |
|
|
89,507 |
|
|
|
71,589 |
|
|
|
166,234 |
|
|
|
133,339 |
|
Add: Amortization of acquired intangible assets |
|
|
1,982 |
|
|
|
4,888 |
|
|
|
7,248 |
|
|
|
9,775 |
|
Add: Acquisition-related and other expenses |
|
|
162 |
|
|
|
— |
|
|
|
162 |
|
|
|
— |
|
Add: One-time compensation charge |
|
|
— |
|
|
|
— |
|
|
|
15,000 |
|
|
|
— |
|
Non-GAAP income from operations |
|
$ |
56,953 |
|
|
$ |
20,305 |
|
|
$ |
99,396 |
|
|
$ |
39,670 |
|
GAAP operating margin |
|
|
(8.7 |
)% |
|
|
(18.2 |
)% |
|
|
(11.4 |
)% |
|
|
(17.3 |
)% |
Non-GAAP operating margin |
|
|
14.2 |
% |
|
|
6.6 |
% |
|
|
12.7 |
% |
|
|
6.6 |
% |
CLOUDFLARE, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (in thousands, except per share amounts) (unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Reconciliation of interest expense: |
|
|
|
|
|
|
|
|
||||||||
GAAP interest expense |
|
$ |
(1,218 |
) |
|
$ |
(1,539 |
) |
|
$ |
(2,318 |
) |
|
$ |
(3,665 |
) |
Add: Amortization of debt issuance costs |
|
|
990 |
|
|
|
1,307 |
|
|
|
1,980 |
|
|
|
2,470 |
|
Non-GAAP interest expense |
|
$ |
(228 |
) |
|
$ |
(232 |
) |
|
$ |
(338 |
) |
|
$ |
(1,195 |
) |
Reconciliation of loss on extinguishment of debt: |
|
|
|
|
|
|
|
|
||||||||
GAAP loss on extinguishment of debt |
|
$ |
— |
|
|
$ |
(50,300 |
) |
|
$ |
— |
|
|
$ |
(50,300 |
) |
Add: Loss on extinguishment of debt |
|
|
— |
|
|
|
50,300 |
|
|
|
— |
|
|
|
50,300 |
|
Non-GAAP loss on extinguishment of debt |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Reconciliation of provision for income taxes: |
|
|
|
|
|
|
|
|
||||||||
GAAP provision for income taxes |
|
$ |
1,146 |
|
|
$ |
1,465 |
|
|
$ |
3,415 |
|
|
$ |
2,779 |
|
Income tax effect of non-GAAP adjustments |
|
|
8,082 |
|
|
|
(88 |
) |
|
|
12,372 |
|
|
|
2,449 |
|
Non-GAAP provision for income taxes |
|
$ |
9,228 |
|
|
$ |
1,377 |
|
|
$ |
15,787 |
|
|
$ |
5,228 |
|
Reconciliation of net income (loss) and net income (loss) per share: |
|
|
|
|
|
|
|
|
||||||||
GAAP net loss attributable to common stockholders |
|
$ |
(15,078 |
) |
|
$ |
(94,467 |
) |
|
$ |
(50,621 |
) |
|
$ |
(132,549 |
) |
Add: Stock-based compensation and related employer payroll taxes |
|
|
89,507 |
|
|
|
71,589 |
|
|
|
166,234 |
|
|
|
133,339 |
|
Add: Amortization of acquired intangible assets |
|
|
1,982 |
|
|
|
4,888 |
|
|
|
7,248 |
|
|
|
9,775 |
|
Add: Acquisition-related and other expenses |
|
|
162 |
|
|
|
— |
|
|
|
162 |
|
|
|
— |
|
Add: One-time compensation charge |
|
|
— |
|
|
|
— |
|
|
|
15,000 |
|
|
|
— |
|
Add: Amortization of debt issuance costs |
|
|
990 |
|
|
|
1,307 |
|
|
|
1,980 |
|
|
|
2,470 |
|
Add: Loss on extinguishment of debt |
|
|
— |
|
|
|
50,300 |
|
|
|
— |
|
|
|
50,300 |
|
Income tax effect of non-GAAP adjustments |
|
|
(8,082 |
) |
|
|
88 |
|
|
|
(12,372 |
) |
|
|
(2,449 |
) |
Non-GAAP net income |
|
$ |
69,481 |
|
|
$ |
33,705 |
|
|
$ |
127,631 |
|
|
$ |
60,886 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP net loss per share, basic |
|
$ |
(0.04 |
) |
|
$ |
(0.28 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.40 |
) |
|
|
|
|
|
|
|
|
|
||||||||
GAAP net loss per share, diluted |
|
$ |
(0.04 |
) |
|
$ |
(0.28 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.40 |
) |
Add: Stock-based compensation and related employer payroll taxes |
|
|
0.26 |
|
|
|
0.22 |
|
|
|
0.49 |
|
|
|
0.40 |
|
Add: Amortization of acquired intangible assets |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.03 |
|
Add: Acquisition-related and other expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Add: One-time compensation charge |
|
|
— |
|
|
|
— |
|
|
|
0.04 |
|
|
|
— |
|
Add: Amortization of debt issuance costs |
|
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
|
0.01 |
|
Add: Loss on extinguishment of debt |
|
|
— |
|
|
|
0.15 |
|
|
|
— |
|
|
|
0.15 |
|
Income tax effect of non-GAAP adjustment |
|
|
(0.02 |
) |
|
|
— |
|
|
|
(0.04 |
) |
|
|
(0.01 |
) |
Effect of dilutive shares |
|
|
(0.01 |
) |
|
|
— |
|
|
|
(0.01 |
) |
|
|
— |
|
Non-GAAP net income per share, diluted(1)(2) |
|
$ |
0.20 |
|
|
$ |
0.10 |
|
|
$ |
0.36 |
|
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic |
|
|
340,648 |
|
|
|
332,297 |
|
|
|
339,617 |
|
|
|
331,448 |
|
Weighted-average shares used in computing non-GAAP net income per share attributable to common stockholders, diluted(2) |
|
|
356,096 |
|
|
|
343,187 |
|
|
|
356,359 |
|
|
|
342,667 |
|
____________ |
||
(1) |
Totals may not sum due to rounding. Figures are calculated based upon the respective underlying non-rounded data. |
|
(2) |
For the period in which we had non-GAAP net income, diluted non-GAAP net income per share is calculated using weighted-average shares, adjusted for dilutive potential shares that were assumed outstanding during period. |
CLOUDFLARE, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (in thousands, except per share amounts) (unaudited) |
||||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||
Free cash flow |
|
|
|
|
|
|
|
|||||||||
Net cash provided by operating activities |
$ |
74,815 |
|
|
$ |
64,451 |
|
|
$ |
148,394 |
|
|
$ |
100,865 |
|
|
Less: Purchases of property and equipment |
|
(29,625 |
) |
|
|
(38,748 |
) |
|
|
(61,681 |
) |
|
|
(56,289 |
) |
|
Less: Capitalized internal-use software |
|
(6,915 |
) |
|
|
(5,733 |
) |
|
|
(12,831 |
) |
|
|
(10,703 |
) |
|
Free cash flow |
$ |
38,275 |
|
|
$ |
19,970 |
|
|
$ |
73,882 |
|
|
$ |
33,873 |
|
|
Net cash provided by (used in) investing activities |
$ |
(183,742 |
) |
|
$ |
108 |
|
|
$ |
(86,792 |
) |
|
$ |
15,675 |
|
|
Net cash provided by (used in) financing activities |
$ |
7,143 |
|
|
$ |
(168,612 |
) |
|
$ |
7,164 |
|
|
$ |
(167,365 |
) |
|
Net cash provided by operating activities (percentage of revenue) |
|
19 |
% |
|
|
21 |
% |
|
|
19 |
% |
|
|
17 |
% |
|
Less: Purchases of property and equipment (percentage of revenue) |
|
(7 |
)% |
|
|
(13 |
)% |
|
|
(8 |
)% |
|
|
(9 |
)% |
|
Less: Capitalized internal-use software (percentage of revenue) |
|
(2 |
)% |
|
|
(2 |
)% |
|
|
(2 |
)% |
|
|
(2 |
)% |
|
Free cash flow margin(1) |
|
10 |
% |
|
|
6 |
% |
|
|
9 |
% |
|
|
6 |
% |
____________ |
||
(1) |
Totals may not sum due to rounding. Figures are calculated based upon the respective underlying non-rounded data. |
Explanation of Non-GAAP Financial Measures
In addition to our results determined in accordance with generally accepted accounting principles in
Items Excluded from Non-GAAP Measures. We exclude stock-based compensation expense, which is a non-cash expense, from certain of our non-GAAP financial measures because we believe that excluding this item provides meaningful supplemental information regarding operational performance. We exclude employer payroll tax expenses related to stock-based compensation, which is a cash expense, from certain of our non-GAAP financial measures because such expenses are dependent on the price of our Class A common stock and other factors that are beyond our control and do not correlate to the operation of our business. We exclude amortization of acquired intangible assets, which is a non-cash expense, related to business combinations from certain of our non-GAAP financial measures because such expenses are related to business combinations and have no direct correlation to the operation of our business. We exclude acquisition-related and other expenses from certain of our non-GAAP financial measures because such expenses are related to business combinations and have no direct correlation to the operation of our business. Acquisition-related and other expenses can be cash or non-cash expenses and include third-party transaction costs and compensation expense for key acquired personnel. We also excluded the one-time cash compensation charge incurred during the three months ended March 31, 2024 from certain of our non-GAAP financial measures because it was not attributable to services provided and did not correlate to the ongoing operation of our business. We exclude amortization of debt issuance costs and loss on extinguishment of debt, which are non-cash expenses, from certain of our non-GAAP financial measures because such expenses have no direct correlation to the operation of our business.
Non-GAAP Gross Profit and Non-GAAP Gross Margin. We define non-GAAP gross profit and non-GAAP gross margin as
Non-GAAP Income (Loss) from Operations and Non-GAAP Operating Margin. We define non-GAAP income (loss) from operations and non-GAAP operating margin as
Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) per Share, Diluted. We define non-GAAP net income (loss) as GAAP net income (loss) adjusted for stock-based compensation expense and its related employer payroll taxes, amortization of acquired intangible assets, acquisition-related and other expenses, amortization of issuance costs, loss on extinguishment of debt, and a non-GAAP provision for (benefit from) income taxes. Generally, the difference between our GAAP and non-GAAP income tax expense (benefit) is primarily due to adjustments in stock-based compensation and related employer payroll taxes, amortization of acquired intangibles associated with business combinations, acquisition-related and other expenses, and amortization of issuance costs. We define non-GAAP net loss per share, diluted, as non-GAAP net loss divided by the weighted-average common shares outstanding. Calculation of non-GAAP net loss per share, diluted excludes all potentially dilutive securities as their effect is antidilutive. We define non-GAAP net income per share, diluted, as non-GAAP net income divided by the weighted-average common shares outstanding, adjusted for dilutive potential shares that were assumed outstanding during period. Currently, potential dilutive effect mainly consists of employee equity incentive plans and convertible senior notes. We believe that excluding these items from non-GAAP net income (loss) per share, diluted, provides management and investors with greater visibility into the underlying performance of our core business operating results.
Free Cash Flow and Free Cash Flow Margin. Free cash flow is a non-GAAP financial measure that we calculate as net cash provided by operating activities less cash used for purchases of property and equipment and capitalized internal-use software. Free cash flow margin is calculated as free cash flow divided by revenue. We believe that free cash flow and free cash flow margin are useful indicators of liquidity that provide information to management and investors about the amount of cash generated from our operations that, after the investments in property and equipment and capitalized internal-use software, can be used for strategic initiatives, including investing in our business, and strengthening our financial position. We believe that historical and future trends in free cash flow and free cash flow margin, even if negative, provide useful information about the amount of cash generated by our operating activities that is available (or not available) to be used for strategic initiatives. For example, if free cash flow is negative, we may need to access cash reserves or other sources of capital to invest in strategic initiatives. One limitation of free cash flow and free cash flow margin is that they do not reflect our future contractual commitments. Additionally, free cash flow does not represent the total increase or decrease in our cash balance for a given period.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240801447304/en/
Investor Relations Information
Phil Winslow
ir@cloudflare.com
Press Contact Information
Daniella Vallurupalli
press@cloudflare.com
Source: Cloudflare, Inc.
FAQ
What was Cloudflare's (NET) revenue for Q2 2024?
How much was Cloudflare's (NET) free cash flow in Q2 2024?
What is Cloudflare's (NET) revenue guidance for Q3 2024?