STOCK TITAN

NOBLE CORPORATION PLC ANNOUNCES SECOND QUARTER 2025 RESULTS

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Noble Corporation (NYSE:NE) reported Q2 2025 financial results with net income of $43 million ($0.27 per diluted share) and Adjusted EBITDA of $282 million. The company secured $380 million in new contract awards, bringing total backlog to $6.9 billion.

The Board declared a $0.50 per share Q3 dividend, contributing to over $1.1 billion in total capital returned to shareholders since Q4 2022. Noble updated its 2025 guidance, reducing revenue expectations to $3,200-$3,300 million while increasing Adjusted EBITDA guidance to $1,075-$1,150 million.

The company's marketed fleet showed mixed performance with floaters at 75% utilization and jackups at 61% utilization. Noble completed the sale of Pacific Scirocco and Pacific Meltem for $41 million combined and has agreements to sell additional assets.

Noble Corporation (NYSE:NE) ha riportato i risultati finanziari del secondo trimestre 2025 con un utile netto di 43 milioni di dollari (0,27 dollari per azione diluita) e un EBITDA rettificato di 282 milioni di dollari. L'azienda ha ottenuto nuovi contratti per 380 milioni di dollari, portando il portafoglio ordini totale a 6,9 miliardi di dollari.

Il Consiglio di Amministrazione ha dichiarato un dividendo di 0,50 dollari per azione per il terzo trimestre, contribuendo a un ritorno totale di capitale superiore a 1,1 miliardi di dollari agli azionisti dal quarto trimestre 2022. Noble ha aggiornato le previsioni per il 2025, riducendo le aspettative di ricavi a 3.200-3.300 milioni di dollari mentre ha aumentato la guida sull'EBITDA rettificato a 1.075-1.150 milioni di dollari.

La flotta commercializzata dall'azienda ha mostrato risultati misti con i galleggianti al 75% di utilizzo e le piattaforme jackup al 61% di utilizzo. Noble ha completato la vendita di Pacific Scirocco e Pacific Meltem per un totale combinato di 41 milioni di dollari e ha accordi per vendere ulteriori asset.

Noble Corporation (NYSE:NE) reportó sus resultados financieros del segundo trimestre de 2025 con un ingreso neto de 43 millones de dólares (0,27 dólares por acción diluida) y un EBITDA ajustado de 282 millones de dólares. La compañía aseguró 380 millones de dólares en nuevos contratos, elevando la cartera total a 6,9 mil millones de dólares.

El Consejo declaró un dividendo de 0,50 dólares por acción para el tercer trimestre, contribuyendo a más de 1,1 mil millones de dólares en capital devuelto a los accionistas desde el cuarto trimestre de 2022. Noble actualizó su guía para 2025, reduciendo las expectativas de ingresos a 3.200-3.300 millones de dólares mientras aumentaba la guía del EBITDA ajustado a 1.075-1.150 millones de dólares.

La flota comercializada por la compañía mostró un desempeño mixto con los flotadores al 75% de utilización y los jackups al 61% de utilización. Noble completó la venta de Pacific Scirocco y Pacific Meltem por un total combinado de 41 millones de dólares y tiene acuerdos para vender activos adicionales.

Noble Corporation (NYSE:NE)는 2025년 2분기 재무 실적을 발표하며 순이익 4,300만 달러(희석 주당 0.27달러)와 조정 EBITDA 2억 8,200만 달러를 기록했습니다. 회사는 3억 8,000만 달러 규모의 신규 계약을 확보하여 총 수주 잔액을 69억 달러로 늘렸습니다.

이사회는 3분기 주당 0.50달러 배당금을 선언했으며, 이는 2022년 4분기 이후 주주들에게 총 11억 달러 이상의 자본 환원

회사의 시장 운용 선단은 플로터(부유식 시추선) 가동률 75%잭업 시추선 가동률 61%로 혼재된 성과를 보였습니다. Noble은 Pacific Scirocco와 Pacific Meltem을 합쳐 4,100만 달러에 매각을 완료했으며 추가 자산 매각 계약도 체결했습니다.

Noble Corporation (NYSE:NE) a annoncé ses résultats financiers du deuxième trimestre 2025 avec un revenu net de 43 millions de dollars (0,27 dollar par action diluée) et un EBITDA ajusté de 282 millions de dollars. La société a obtenu 380 millions de dollars en nouveaux contrats, portant le carnet de commandes total à 6,9 milliards de dollars.

Le conseil d'administration a déclaré un dividende de 0,50 dollar par action pour le troisième trimestre, contribuant à plus de 1,1 milliard de dollars de capital retourné aux actionnaires depuis le quatrième trimestre 2022. Noble a mis à jour ses prévisions pour 2025, réduisant les attentes de revenus à 3 200-3 300 millions de dollars tout en augmentant la prévision d'EBITDA ajusté à 1 075-1 150 millions de dollars.

La flotte commercialisée par la société a montré des performances mitigées avec les flotteurs à 75 % d'utilisation et les jack-ups à 61 % d'utilisation. Noble a finalisé la vente de Pacific Scirocco et Pacific Meltem pour un total combiné de 41 millions de dollars et a conclu des accords pour vendre d'autres actifs.

Noble Corporation (NYSE:NE) meldete die Finanzergebnisse für das zweite Quartal 2025 mit einem Nettoeinkommen von 43 Millionen US-Dollar (0,27 US-Dollar je verwässerter Aktie) und einem bereinigten EBITDA von 282 Millionen US-Dollar. Das Unternehmen sicherte sich 380 Millionen US-Dollar an neuen Vertragsabschlüssen, wodurch der Gesamtauftragsbestand auf 6,9 Milliarden US-Dollar anstieg.

Der Vorstand erklärte eine Dividende von 0,50 US-Dollar pro Aktie für das dritte Quartal, was zu einer Gesamtrückführung von über 1,1 Milliarden US-Dollar an Kapital an die Aktionäre seit dem vierten Quartal 2022 beiträgt. Noble aktualisierte seine Prognose für 2025 und senkte die Umsatzerwartungen auf 3.200 bis 3.300 Millionen US-Dollar, während die bereinigte EBITDA-Prognose auf 1.075 bis 1.150 Millionen US-Dollar erhöht wurde.

Die vermarktete Flotte des Unternehmens zeigte gemischte Leistungen mit 75 % Auslastung bei den Floatern und 61 % Auslastung bei den Jackups. Noble schloss den Verkauf von Pacific Scirocco und Pacific Meltem für insgesamt 41 Millionen US-Dollar ab und hat Vereinbarungen zum Verkauf weiterer Vermögenswerte getroffen.

Positive
  • Secured $380 million in new contract awards, maintaining strong $6.9 billion backlog
  • Continued strong shareholder returns with $0.50 quarterly dividend
  • Increased 2025 Adjusted EBITDA guidance to $1,075-$1,150 million
  • Generated solid free cash flow of $107 million in Q2
  • Recent dayrate fixtures for Tier-1 drillships reaching mid $400,000s
Negative
  • Revenue guidance reduced to $3,200-$3,300 million from previous $3,250-$3,450 million
  • Marketed fleet utilization declined to 70% from 78% in previous quarter
  • Net income decreased to $43 million from $108 million in prior quarter
  • Contract drilling costs increased to $502 million from $462 million quarter-over-quarter
  • Near-term utilization visibility trending lower for harsh environment jackups

Insights

Noble reports mixed Q2 results with solid cash generation despite lower utilization; maintains dividend strength while navigating market softness.

Noble Corporation's Q2 2025 results reveal a resilient but softening offshore drilling market. Revenue decreased sequentially to $849 million from $874 million in Q1, primarily due to lower fleet utilization, which dropped from 78% to 70% for the marketed fleet. More concerning is the substantial net income decline to $43 million ($0.27 per share) from $108 million in Q1, representing a 60% drop.

Despite these challenges, Noble continues to generate strong free cash flow of $107 million, supporting its shareholder return program. The declared $0.50 per share dividend maintains the company's commitment to capital returns, which have now exceeded $1.1 billion since Q4 2022. This cash return strategy remains a key differentiator in the offshore drilling sector.

Contract awards totaling $380 million have increased Noble's backlog to an impressive $6.9 billion, providing revenue visibility through volatile market conditions. The company is successfully executing its fleet rationalization strategy by divesting older, cold-stacked assets like the Pacific Scirocco and Pacific Meltem for $41 million, with the planned sale of Noble Highlander for $65 million.

Management's guidance adjustment is particularly telling – while reducing revenue expectations (now $3.2-3.3 billion from $3.25-3.45 billion), they're increasing EBITDA guidance to $1.075-1.15 billion, suggesting improved operational efficiency despite market challenges. The increased capital expenditure forecast ($400-450 million) reflects investments supporting recent long-term contracts.

The commentary about "persisting near term softness" and "increased instances of contract extension options lapsing due to upstream capital restraint" signals current market weakness, while the outlook for "increasing demand levels by late 2026" suggests recovery isn't imminent but remains on the horizon.

  • Approximately $380 million in new contract awards since April fleet status report, backlog stands at $6.9 billion.
  • $0.50 per share cash dividend declared for Q3, eclipsing $1.1 billion in total capital returned to shareholders since Q4 2022.
  • Q2 Net Income of $43 million, Diluted Earnings per Share of $0.27, Adjusted Diluted Earnings per Share of $0.13, Adjusted EBITDA of $282 million, net cash provided by operating activities of $216 million, and Free Cash Flow of $107 million.
  • Guidance for 2025 updated as follows: Total Revenue reduced to $3,200 to $3,300 million ($3,250 to $3,450 million previously); Adjusted EBITDA increased to a range of $1,075 to $1,150 million ($1,050 to $1,150 million previously); and Capital Expenditures (net of reimbursements) increased to a range of $400 to $450 million ($375 to $425 million previously) due to capital associated with recent long term contract awards.
  • Pacific Scirocco and Pacific Meltem disposals completed; Noble Globetrotter II, Noble Highlander, and Noble Reacher held for sale.

HOUSTON, Aug. 5, 2025 /PRNewswire/ -- Noble Corporation plc (NYSE: NE, "Noble" or the "Company") today reported second quarter 2025 results.



Three Months Ended

(in millions, except per share amounts)


June 30, 2025


June 30, 2024


March 31,
2025

Total Revenue


$                   849


$                   693


$                   874

Contract Drilling Services Revenue


812


661


832

Net Income (Loss)


43


195


108

Adjusted EBITDA*


282


271


338

Adjusted Net Income (Loss)*


20


105


42

Basic Earnings (Loss) Per Share


0.27


1.37


0.68

Diluted Earnings (Loss) Per Share


0.27


1.34


0.67

Adjusted Diluted Earnings (Loss) Per Share*


0.13


0.72


0.26








* A Non-GAAP supporting schedule is included with the statements and schedules in this press release.

Robert W. Eifler, President and Chief Executive Officer of Noble, stated "Our second quarter results reflect resilient earnings and free cash flow delivery against a backdrop of elevated macro volatility. We have successfully achieved our integration targets and meaningfully expanded backlog in the first half of 2025, positioning Noble to continue to deliver differentiated shareholder capital returns going forward."

Second Quarter Results
Contract drilling services revenue for the second quarter of 2025 totaled $812 million compared to $832 million in the prior quarter, with the sequential decrease driven primarily by rig utilization. Marketed fleet utilization was 70% in the second quarter of 2025 compared to 78% in the prior quarter. Contract drilling services costs for the second quarter were $502 million, up from $462 million in the prior quarter. Net income decreased to $43 million in the second quarter of 2025, down from $108 million in the prior quarter, and Adjusted EBITDA decreased to $282 million in the second quarter of 2025, down from $338 million in the prior quarter. Net cash provided by operating activities in the second quarter of 2025 was $216 million, capital expenditures were $117 million offset by proceeds from insurance claims of $7 million, and free cash flow (non-GAAP) was $107 million.

Balance Sheet & Capital Allocation
The Company's balance sheet as of June 30, 2025, reflected total debt principal value of $2 billion and cash (and cash equivalents) of $338 million.

On August 5, 2025, Noble's Board of Directors approved an interim quarterly cash dividend on our ordinary shares of $0.50 per share for the third quarter of 2025. The $0.50 per share dividend is expected to be paid on September 25, 2025, to shareholders of record at close of business on September 4, 2025. Future quarterly dividends and other shareholder returns will be subject to, amongst other things, approval by the Board of Directors.

Operating Highlights and Backlog
Noble's marketed fleet of twenty-five floaters was 75% contracted during the second quarter, compared with 80% in the prior quarter. Recent backlog additions since last quarter have added approximately three rig years of total backlog, bringing total rig years of backlog added for the year to more than 18 years. Recent dayrate fixtures for Tier-1 drillships have been in the low to mid $400,000s, with 6th generation floater fixtures between the low $300,000s to mid $400,000s.

Utilization of Noble's thirteen marketed jackups was 61% in the second quarter, versus 74% utilization during the prior quarter. Leading edge dayrates for harsh environment jackups in the North Sea have remained somewhat stable across limited fixtures, while near-term utilization visibility is trending lower.

Subsequent to last quarter's earnings press release, new contracts with total contract value of approximately $380 million (including additional services and mobilization payments, but excluding unexercised extension options) include the following:

  • Noble Stanley Lafosse received a five-well extension with its current customer in the U.S. Gulf, extending the rig until approximately August 2027. An additional option remains for five wells at mutually agreed rates.
  • Noble Viking received a contract from TotalEnergies for one well in Papua New Guinea expected to commence in Q4 2025, plus three option wells in the region. The firm contract will span approximately 47 days with an estimated value of $34.2 million, including mobilization and demobilization fees and MPD usage, but excluding any variable performance bonus.
  • Noble Globetrotter I has been awarded a two-well contract with OMV in Bulgaria scheduled to commence in Q4 2025 with an estimated duration of approximately four months valued at $82 million, including mobilization and demobilization fees.
  • Noble Innovator received a six-well contract with bp in the UK for the Northern Endurance Partnership CCS project expected to commence in Q3 2026 at a dayrate of $150,000 with a minimum duration of 387 days, plus options.
  • Noble Resilient was awarded a 92-day, plus options, contract with Inch Cape Offshore for accommodation services in the UK scheduled to commence in August 2025 valued at $6.5 million.
  • Noble Intrepid received a two-well contract with bp in the UK for the Northern Endurance Partnership CCS project expected to commence in Q2 2026 at a dayrate of $150,000 with an estimated duration of 160 days, plus options.

Backlog as of August 5, 2025 stands at $6.9 billion. Backlog excludes mobilization and demobilization revenue.

The sale of the cold stacked drillships Pacific Scirocco and Pacific Meltem closed in June and July, respectively, for combined gross proceeds of $41 million. Additionally, we have entered into a definitive agreement to sell the cold stacked jackup Noble Highlander for $65 million which is expected to close in Q3. The Noble Globetrotter II and Noble Reacher are held for sale.

Outlook
For the full year 2025, Noble updates guidance as follows: Total Revenue guidance is reduced to a range of $3,200 to $3,300 million (previously $3,250 to $3,450 million); Adjusted EBITDA is increased to a range of $1,075 to $1,150 million (previously $1,050 to $1,150 million), and Capital Expenditures (net of reimbursements) have been increased to a range of $400 to $450 million (previously $375 to $425 million) due to capital associated with recent long term contract awards.

Commenting on Noble's outlook, Mr. Eifler stated, "Our strong first half financial results support a raising of the midpoint of the full year Adjusted EBITDA guidance range despite a persisting near term softness in spot market contracting activity and increased instances of contract extension options lapsing due to upstream capital restraint. Looking forward, the deepwater market is characterized by tangible, encouraging indicators of increasing demand levels by late 2026 and into 2027, especially throughout South America and Africa. In the meantime, we continue to manage our costs and marketed capacity judiciously."

Due to the forward-looking nature of Adjusted EBITDA and Capital Expenditures (net of reimbursements), management cannot reliably predict certain of the necessary components of the most directly comparable forward-looking GAAP measure, net income and capital expenditures, respectively. Accordingly, the Company is unable to present a quantitative reconciliation of such forward-looking non-GAAP financial measure to the most directly comparable forward-looking GAAP financial measure without unreasonable effort. The unavailable information could have a significant effect on Noble's full year 2025 GAAP financial results.

Conference Call
Noble will host a conference call related to its second quarter 2025 results on Wednesday, August 6, 2025, at 8:00 a.m. U.S. Central Time. Interested parties may dial +1 800-715-9871 and refer to conference ID 31391 approximately 15 minutes prior to the scheduled start time. Additionally, a live webcast link will be available on the Investor Relations section of the Company's website. A webcast replay will be accessible for a limited time following the call.

About Noble Corporation plc
Noble is a leading offshore drilling contractor for the oil and gas industry. The Company owns and operates one of the most modern, versatile, and technically advanced fleets in the offshore drilling industry. Noble and its predecessors have been engaged in the contract drilling of oil and gas wells since 1921. Noble performs, through its subsidiaries, contract drilling services with a fleet of offshore drilling units focused largely on ultra-deepwater and high specification jackup drilling opportunities in both established and emerging regions worldwide. Additional information on Noble is available at www.noblecorp.com

Forward-looking Statements
This communication includes "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act, as amended. All statements other than statements of historical facts included in this communication are forward looking statements, including those regarding 2025 guidance (including revenue, adjusted EBITDA and capital expenditures), the offshore drilling market and demand fundamentals, realization and timing of integration synergies, costs, the benefits or results of acquisitions or dispositions such as the acquisition of Diamond Offshore Drilling, Inc. (the "Diamond Transaction"), free cash flow expectations, capital expenditure expectations, including estimates for 2026 capital expenditures and 2026 free cash flow, capital allocation expectations, including planned dividends and share repurchases, contract backlog, including projections for the achievement of performance incentives, rig demand, expected future contracts, options or extensions on existing contracts, anticipated contract start dates, major project schedules, dayrates and duration, any asset sales, rig retirements or rig stacking, access to capital, fleet condition and utilization, and the timing and amount of insurance recoveries. Forward-looking statements involve risks, uncertainties and assumptions, and actual results may differ materially from any future results expressed or implied by such forward-looking statements. When used in this communication, or in the documents incorporated by reference, the words "guidance," "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "might," "on track," "plan," "possible," "potential," "predict," "project," "should," "would," "achieve," "shall," "target," "will" and similar expressions are intended to be among the statements that identify forward-looking statements. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot assure you that such expectations will prove to be correct. These forward-looking statements speak only as of the date of this communication and we undertake no obligation to revise or update any forward-looking statement for any reason, except as required by law. Risks and uncertainties include, but are not limited to, those detailed in Noble's most recent Annual Report on Form 10-K, Quarterly Reports Form 10-Q and other filings with the U.S. Securities and Exchange Commission. We cannot control such risk factors and other uncertainties, and in many cases, we cannot predict the risks and uncertainties that could cause our actual results to differ materially from those indicated by the forward-looking statements. You should consider these risks and uncertainties when you are evaluating us. With respect to our capital allocation policy, distributions to shareholders in the form of either dividends or share buybacks are subject to the Board of Directors' assessment of factors such as business development, growth strategy, current leverage and financing needs. There can be no assurance that a dividend or buyback program will be declared or continued.

Contract Backlog
The duration and timing (including both starting and ending dates) of the customer contracts are estimates only, and customer contracts are subject to cancellation, suspension, delays for a variety of reasons, and for certain customers, reallocation of term among contracted rigs, including some beyond Noble's control. The contract backlog represents the maximum contract drilling revenues that can be earned when only considering the contractual operating dayrate in effect during the firm contract period. The actual average dayrate will depend upon a number of factors (e.g., rig downtime, suspension of operations, etc.) including some beyond Noble's control. The dayrates do not include revenue for mobilizations, demobilizations, upgrades, contract preparation, shipyards, or recharges, unless specifically otherwise stated. Dayrates do not generally include revenue for performance incentives, with the exception of approximately 40% assumed performance revenue realized on a combined basis under certain long-term contracts with Shell (US) and TotalEnergies (Suriname).

NOBLE CORPORATION plc AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)




Three Months Ended June 30,


Six Months Ended June 30,



2025


2024


2025


2024

Operating revenues









Contract drilling services


$         812,077


$         660,710


$      1,644,505


$      1,273,135

Reimbursables and other


36,575


32,134


78,634


56,793



848,652


692,844


1,723,139


1,329,928

Operating costs and expenses









Contract drilling services


502,427


335,854


964,526


725,721

Reimbursables


28,360


23,331


60,144


41,011

Depreciation and amortization


147,085


90,770


290,222


177,468

General and administrative


34,976


39,669


70,184


65,630

Merger and integration costs


5,302


10,618


20,222


19,949

(Gain) loss on sale of operating assets, net


(4,751)


(17,357)


(4,751)


(17,357)



713,399


482,885


1,400,547


1,012,422

Operating income (loss)


135,253


209,959


322,592


317,506

Other income (expense)









Interest expense, net of amounts capitalized


(39,997)


(11,996)


(80,464)


(29,540)

Interest income and other, net


4,712


(8,183)


6,549


(12,918)

Income (loss) before income taxes


99,968


189,780


248,677


275,048

Income tax benefit (provision)


(57,096)


5,228


(97,502)


15,441

Net income (loss)


$           42,872


$         195,008


$         151,175


$         290,489










Per share data









Basic:









Net income (loss)


$              0.27


$              1.37


$              0.95


$              2.04

Diluted:









Net income (loss)


$              0.27


$              1.34


$              0.93


$              1.99

 

NOBLE CORPORATION plc AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)




June 30, 2025


December 31, 2024

ASSETS





Current assets





Cash and cash equivalents


$            338,185


$            247,303

Accounts receivable, net


761,725


796,961

Prepaid expenses and other current assets


189,152


344,600

Total current assets


1,289,062


1,388,864

Property and equipment, at cost


6,999,287


6,904,731

Accumulated depreciation


(1,143,045)


(868,914)

Property and equipment, net


5,856,242


6,035,817

Other assets


521,667


540,087

Total assets


$          7,666,971


$          7,964,768

LIABILITIES AND EQUITY





Current liabilities





Accounts payable


$            341,333


$            397,622

Accrued payroll and related costs


99,595


116,877

Other current liabilities


275,045


425,863

Total current liabilities


715,973


940,362

Long-term debt


1,978,027


1,980,186

Other liabilities


344,644


384,254

Noncurrent contract liabilities



8,580

Total liabilities


3,038,644


3,313,382

Commitments and contingencies





Total shareholders' equity


4,628,327


4,651,386

Total liabilities and equity


$          7,666,971


$          7,964,768

 

NOBLE CORPORATION plc AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)




Six Months Ended June 30,



2025


2024

Cash flows from operating activities





Net income (loss)


$            151,175


$            290,489

Adjustments to reconcile net income (loss) to net cash flow from
operating activities:





Depreciation and amortization


290,222


177,468

Amortization of intangible assets and contract liabilities, net


(8,366)


(42,850)

(Gain) loss on sale of operating assets, net


(4,751)


(17,357)

Other operating activities


59,137


(172,270)

Net cash provided by (used in) operating activities


487,417


235,480

Cash flows from investing activities





Capital expenditures


(230,117)


(307,651)

Proceeds from insurance claims


22,201


8,528

Proceeds from disposal of assets, net


16,190


(690)

Net cash provided by (used in) investing activities


(191,726)


(299,813)

Cash flows from financing activities





Borrowings on credit facilities



35,000

Warrants exercised


38


282

Share repurchases


(20,000)


Dividend payments


(160,921)


(116,581)

Withholding tax related to employee stock transactions


(9,447)


(53,627)

Finance lease payments


(12,187)


Net cash provided by (used in) financing activities


(202,517)


(134,926)

Net increase (decrease) in cash, cash equivalents and restricted cash


93,174


(199,259)

Cash, cash equivalents and restricted cash, beginning of period


252,279


367,745

Cash, cash equivalents and restricted cash, end of period


$            345,453


$            168,486

 

NOBLE CORPORATION plc AND SUBSIDIARIES

OPERATIONAL INFORMATION

(Unaudited)




Average Rig Utilization (1)



Three Months Ended


Three Months Ended


Three Months Ended



June 30, 2025


March 31, 2025


June 30, 2024

Floaters


70 %


74 %


70 %

Jackups


61 %


74 %


77 %

Total


67 %


74 %


73 %

















Operating Days



Three Months Ended


Three Months Ended


Three Months Ended



June 30, 2025


March 31, 2025


June 30, 2024

Floaters


1,705


1,800


1,138

Jackups


724


871


914

Total


2,429


2,671


2,052

















Average Dayrates



Three Months Ended


Three Months Ended


Three Months Ended



June 30, 2025


March 31, 2025


June 30, 2024

Floaters


$           400,802


$           381,161


$           435,677

Jackups


176,503


159,527


155,585

Total


$           333,960


$           308,898


$           310,962


(1) Average Rig Utilization statistics include all marketed and cold stacked rigs.

 

NOBLE CORPORATION plc AND SUBSIDIARIES

CALCULATION OF BASIC AND DILUTED NET INCOME/(LOSS) PER SHARE

(In thousands, except per share amounts)

(Unaudited)


The following tables presents the computation of basic and diluted income (loss) per share:




Three Months Ended

June 30,


Six Months Ended

June 30,



2025


2024


2025


2024

Numerator:









Net income (loss)


$           42,872


$         195,008


$         151,175


$         290,489

Denominator:









Weighted average shares outstanding - basic


158,798


142,854


158,901


142,404

Dilutive effect of share-based awards


2,084


1,559


2,084


1,559

Dilutive effect of warrants


646


1,647


787


1,651

Weighted average shares outstanding - diluted


161,528


146,060


161,772


145,614

Per share data









Basic:









Net income (loss)


$              0.27


$              1.37


$              0.95


$              2.04

Diluted:









Net income (loss)


$              0.27


$              1.34


$              0.93


$              1.99

 

NOBLE CORPORATION plc AND SUBSIDIARIES
NON-GAAP MEASURES AND RECONCILIATION

Certain non-GAAP measures and corresponding reconciliations to GAAP financial measures for the Company have been provided for meaningful comparisons between current results and prior operating periods. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles.

The Company defines "Adjusted EBITDA" as net income (loss) adjusted for interest expense, net of amounts capitalized; interest income and other, net; income tax benefit (provision); and depreciation and amortization expense, as well as, if applicable, gain (loss) on extinguishment of debt, net; losses on economic impairments; amortization of intangible assets and contract liabilities, net; restructuring and similar charges; costs related to mergers and integrations; and certain other infrequent operational events. We believe that the Adjusted EBITDA measure provides greater transparency of our core operating performance. We prepare Adjusted Net Income (Loss) by eliminating from Net Income (Loss) the impact of a number of non-recurring items we do not consider indicative of our on-going performance. We prepare Adjusted Diluted Earnings (Loss) per Share by eliminating from Diluted Earnings per Share the impact of a number of non-recurring items we do not consider indicative of our on-going performance. Similar to Adjusted EBITDA, we believe these measures help identify underlying trends that could otherwise be masked by the effect of the non-recurring items we exclude in the measure.

The Company also discloses free cash flow as a non-GAAP liquidity measure. Free cash flow is calculated as Net cash provided by (used in) operating activities less cash paid for capital expenditures. We believe Free Cash Flow is useful to investors because it measures our ability to generate or use cash. Once business needs and obligations are met, this cash can be used to reinvest in the company for future growth or to return to shareholders through dividend payments or share repurchases. We may have certain obligations such as non-discretionary debt service that are not deducted from the measure. Such business needs, obligations, and other non-discretionary expenditures that are not deducted from Free Cash Flow would reduce cash available for other uses including return of capital.

We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and future prospects, and allow for greater transparency with respect to key metrics used by our management team for financial and operational decision-making. We are presenting these non-GAAP financial measures to assist investors in seeing our financial performance through the eyes of management, and because we believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry.

These non-GAAP adjusted measures should be considered in addition to, and not as a substitute for, or superior to, contract drilling revenue, contract drilling costs, contract drilling margin, average daily revenue, operating income, cash flows from operations, or other measures of financial performance prepared in accordance with GAAP. Please see the following non-GAAP Financial Measures and Reconciliations for a complete description of the adjustments.

NOBLE CORPORATION plc AND SUBSIDIARIES

NON-GAAP MEASURES AND RECONCILIATION

(In thousands, except per share amounts)

(Unaudited)


Reconciliation of Adjusted EBITDA





Three Months Ended June 30,


Three Months Ended



2025


2024


March 31, 2025

Net income (loss)


$              42,872


$            195,008


$              108,303

Income tax (benefit) provision


57,096


(5,228)


40,406

Interest expense, net of amounts capitalized


39,997


11,996


40,467

Interest income and other, net


(4,712)


8,183


(1,837)

Depreciation and amortization


147,085


90,770


143,137

Amortization of intangible assets and contract liabilities, net


(915)


(22,497)


(7,450)

Merger and integration costs


5,302


10,618


14,920

(Gain) loss on sale of operating assets, net


(4,751)


(17,357)


Adjusted EBITDA


$            281,974


$            271,493


$              337,946

 

Reconciliation of Adjusted Income Tax Benefit (Provision)







Three Months Ended June 30,


Three Months Ended



2025


2024


March 31, 2025

Income tax benefit (provision)


$             (57,096)


$                5,228


$               (40,406)

Adjustments







Amortization of intangible assets and contract liabilities, net



101


Gain (loss) on sale of operating assets, net



2,500


Discrete tax items


(22,129)


(63,067)


(73,295)

Total Adjustments


(22,129)


(60,466)


(73,295)

Adjusted income tax benefit (provision)


$             (79,225)


$             (55,238)


$             (113,701)

 

NOBLE CORPORATION plc AND SUBSIDIARIES

NON-GAAP MEASURES AND RECONCILIATION

(In thousands, except per share amounts)

(Unaudited)


Reconciliation of Adjusted Net Income (Loss)









Three Months Ended June 30,


Three Months Ended



2025


2024


March 31, 2025

Net income (loss)


$              42,872


$            195,008


$              108,303

Adjustments







Amortization of intangible assets and contract liabilities, net


(915)


(22,396)


(7,450)

Merger and integration costs


5,302


10,618


14,920

(Gain) loss on sale of operating assets, net


(4,751)


(14,857)


Discrete tax items


(22,129)


(63,067)


(73,295)

Total Adjustments


(22,493)


(89,702)


(65,825)

Adjusted net income (loss)


$              20,379


$            105,306


$                42,478








Reconciliation of Adjusted Diluted EPS









Three Months Ended June 30,


Three Months Ended



2025


2024


March 31, 2025

Unadjusted diluted EPS


$                  0.27


$                  1.34


$                    0.67

Adjustments







Amortization of intangible assets and contract liabilities, net


(0.01)


(0.15)


(0.05)

Merger and integration costs


0.03


0.06


0.09

(Gain) loss on sale of operating assets, net


(0.02)


(0.10)


Discrete tax items


(0.14)


(0.43)


(0.45)

Total Adjustments


(0.14)


(0.62)


(0.41)

Adjusted diluted EPS


$                  0.13


$                  0.72


$                    0.26








Reconciliation of Free Cash Flow and Capital
expenditures, net of Proceeds from insurance
claims









Three Months Ended June 30,


Three Months Ended



2025


2024


March 31, 2025

Net cash provided by (used in) operating activities


$            216,357


$            106,791


$              271,060

Capital expenditures


(116,581)


(132,513)


(113,536)

Proceeds from insurance claims


6,810



15,391

Free cash flow


$            106,586


$             (25,722)


$              172,915

 

Cision View original content:https://www.prnewswire.com/news-releases/noble-corporation-plc-announces-second-quarter-2025-results-302522368.html

SOURCE Noble Corporation plc

FAQ

What were Noble Corporation's (NE) Q2 2025 earnings results?

Noble reported net income of $43 million ($0.27 per diluted share), Adjusted EBITDA of $282 million, and free cash flow of $107 million in Q2 2025.

How much is Noble Corporation's (NE) Q3 2025 dividend?

Noble declared a quarterly cash dividend of $0.50 per share for Q3 2025, payable on September 25, 2025, to shareholders of record as of September 4, 2025.

What is Noble Corporation's (NE) current contract backlog?

Noble's backlog stands at $6.9 billion as of August 5, 2025, with approximately $380 million in new contract awards since the last fleet status report.

What is Noble Corporation's (NE) updated 2025 guidance?

Noble updated its 2025 guidance with revenue of $3,200-$3,300 million, Adjusted EBITDA of $1,075-$1,150 million, and capital expenditures of $400-$450 million.

What was Noble Corporation's (NE) fleet utilization in Q2 2025?

Noble's marketed fleet utilization was 70% in Q2 2025, with floaters at 75% utilization and jackups at 61% utilization.

What assets is Noble Corporation (NE) selling?

Noble completed the sale of Pacific Scirocco and Pacific Meltem for $41 million combined, has an agreement to sell Noble Highlander for $65 million, and has Noble Globetrotter II and Noble Reacher held for sale.
Noble Corp

NYSE:NE

NE Rankings

NE Latest News

NE Latest SEC Filings

NE Stock Data

4.27B
124.66M
21.04%
73.85%
5.62%
Oil & Gas Drilling
Drilling Oil & Gas Wells
Link
United States
HOUSTON