Nasdaq Reports Second Quarter 2024 Results; Strong Performance Across All Divisions with Double-Digit Solutions Growth
Nasdaq (NDAQ) reported strong Q2 2024 results with net revenues of $1.2 billion, up 25% year-over-year. Solutions revenues increased 34%, while Annualized Recurring Revenue (ARR) grew 29% to $2.7 billion. Financial Technology revenues rose 79% to $420 million, and Index revenues increased 29%. Despite GAAP diluted EPS decreasing 30%, non-GAAP diluted EPS increased 7% organically. The company returned $196 million to shareholders through dividends and share repurchases. Nasdaq's performance was driven by broad-based growth across all divisions, with double-digit Solutions growth and strong momentum in Financial Technology. The company is making progress on integration targets, AI-driven innovation, and cross-selling through its One Nasdaq strategy.
Nasdaq (NDAQ) ha riportato risultati solidi per il secondo trimestre del 2024, con entrate nette di 1,2 miliardi di dollari, in aumento del 25% rispetto all'anno precedente. Le entrate da soluzioni sono aumentate del 34%, mentre le entrate ricorrenti annualizzate (ARR) sono cresciute del 29% raggiungendo i 2,7 miliardi di dollari. Le entrate nel settore della tecnologia finanziaria sono aumentate del 79%, arrivando a 420 milioni di dollari, e le entrate degli indici sono aumentate del 29%. Nonostante una diminuzione del 30% dell'EPS diluito GAAP, l'EPS diluito non-GAAP è aumentato del 7% organicamente. L'azienda ha restituito 196 milioni di dollari agli azionisti attraverso dividendi e riacquisti di azioni. Le prestazioni di Nasdaq sono state trainate da una crescita generalizzata in tutte le divisioni, con una crescita delle soluzioni a doppia cifra e uno slancio forte nella tecnologia finanziaria. L'azienda sta facendo progressi sugli obiettivi di integrazione, innovazione guidata dall'IA e cross-selling attraverso la sua strategia One Nasdaq.
Nasdaq (NDAQ) reportó resultados sólidos para el segundo trimestre de 2024, con ingresos netos de $1.2 mil millones, un aumento del 25% interanual. Los ingresos por soluciones crecieron un 34%, mientras que los Ingresos Recurrentes Anualizados (ARR) aumentaron un 29% a $2.7 mil millones. Los ingresos de Tecnología Financiera se elevaron un 79% a $420 millones, y los ingresos por índices incrementaron un 29%. A pesar de que el EPS diluido GAAP disminuyó un 30%, el EPS diluido no-GAAP aumentó un 7% de manera orgánica. La empresa devolvió $196 millones a los accionistas mediante dividendos y recompras de acciones. El desempeño de Nasdaq fue impulsado por un crecimiento generalizado en todas las divisiones, con un crecimiento de soluciones de dos dígitos y un fuerte impulso en Tecnología Financiera. La empresa está avanzando en los objetivos de integración, innovación impulsada por IA y ventas cruzadas a través de su estrategia One Nasdaq.
나스닥(NDAQ)은 2024년 2분기 실적을 발표하며 순수익 12억 달러, 지난해 대비 25% 증가했다고 보고했습니다. 솔루션 수익은 34% 증가했으며, 연간 반복 수익(ARR)은 29% 증가하여 27억 달러에 달했습니다. 금융 기술 부문의 수익은 79% 증가하여 4억 2천만 달러에 이르렀고, 지수 수익도 29% 증가했습니다. GAAP 희석 주당 수익이 30% 감소했음에도 불구하고, 비-GAAP 희석 주당 수익은 유기적으로 7% 증가했습니다. 회사는 배당금 및 자사주 매입을 통해 주주에게 1억 9,600만 달러를 반환했습니다. 나스닥의 실적은 모든 부문에서의 폭넓은 성장에 의해 주도되었으며, 솔루션 부문에서 두 자릿수 성장을 이루고 금융 기술에서 강한 모멘텀을 보였습니다. 회사는 통합 목표, AI 주도의 혁신, One Nasdaq 전략을 통한 교차 판매에서 진전을 이루고 있습니다.
Nasdaq (NDAQ) a annoncé des résultats solides pour le deuxième trimestre 2024, avec des revenus nets de 1,2 milliard de dollars, soit une augmentation de 25 % par rapport à l'année précédente. Les revenus liés aux solutions ont augmenté de 34 %, tandis que les revenus annuels récurrents (ARR) ont crû de 29 % pour atteindre 2,7 milliards de dollars. Les revenus de la technologie financière ont progressé de 79 % pour atteindre 420 millions de dollars, et les revenus des indices ont augmenté de 29 %. Malgré une baisse de 30 % du bénéfice par action dilué GAAP, le bénéfice par action dilué non-GAAP a augmenté de 7 % de manière organique. L'entreprise a restitué 196 millions de dollars aux actionnaires par le biais de dividendes et de rachats d'actions. La performance de Nasdaq a été tirée par une croissance généralisée dans toutes les divisions, avec une forte croissance à deux chiffres dans le secteur des solutions et une forte dynamique dans la technologie financière. L'entreprise progresse vers ses objectifs d'intégration, d'innovation guidée par l'IA et de vente croisée grâce à sa stratégie One Nasdaq.
Nasdaq (NDAQ) hat für das zweite Quartal 2024 starke Ergebnisse gemeldet, mit Nettoeinnahmen von 1,2 Milliarden Dollar, was einem Anstieg von 25 % gegenüber dem Vorjahr entspricht. Die Einnahmen aus Lösungen erhöhten sich um 34 %, während die annualisierte wiederkehrende Einnahme (ARR) um 29 % auf 2,7 Milliarden Dollar wuchs. Die Einnahmen aus Finanztechnologie stiegen um 79 % auf 420 Millionen Dollar, und die Indexeinnahmen nahmen um 29 % zu. Trotz eines Rückgangs des GAAP-diluted EPS um 30 % stieg das non-GAAP-diluted EPS organisch um 7 %. Das Unternehmen gab 196 Millionen Dollar an die Aktionäre durch Dividenden und Aktienrückkäufe zurück. Die Leistung von Nasdaq wurde durch breites Wachstum in allen Abteilungen angetrieben, mit zweistelligen Wachstumsraten bei Lösungen und starkem Schwung in der Finanztechnologie. Das Unternehmen macht Fortschritte bei Integrationszielen, KI-gesteuerter Innovation und Cross-Selling durch seine One Nasdaq-Strategie.
- Net revenues increased 25% year-over-year to $1.2 billion
- Solutions revenues grew 34%, with ARR up 29% to $2.7 billion
- Financial Technology revenues rose 79% to $420 million
- Index revenues increased 29% with $53 billion in net inflows over trailing twelve months
- Non-GAAP diluted EPS increased 7% organically
- Strong performance across all divisions with double-digit Solutions growth
- Achieved 4.0x deleveraging target ahead of schedule
- 72% win rate of eligible operating companies for U.S. IPOs
- GAAP diluted earnings per share decreased 30% in Q2 2024
- Non-GAAP diluted earnings per share decreased 3% in Q2 2024
- GAAP operating expenses increased 36% year-over-year
- U.S. tape plan revenue declined by $4 million
Insights
Nasdaq's Q2 2024 results demonstrate robust performance across all divisions, particularly in Solutions and Financial Technology. The 25% increase in net revenues to
Key financial highlights include:
- Financial Technology revenues up
79% (16% pro forma) - Index revenues increased
29% with$53 billion net inflows over 12 months - GAAP diluted EPS decreased
30% , while non-GAAP diluted EPS decreased3% but increased7% organically
The company's focus on strategic priorities, including integration, innovation and acceleration, positions it well for future growth. However, the decrease in GAAP EPS warrants attention, likely due to increased expenses from the Adenza acquisition and restructuring charges.
Nasdaq's strong cash flow and progress on deleveraging are positive signs for financial stability. The updated non-GAAP operating expense guidance of
Nasdaq's Q2 2024 results reflect its strong market position and successful execution of growth strategies. The company's leadership in U.S. listings, with a
Key market insights include:
- 31 U.S. operating company IPOs raising over
$3 billion in proceeds - Record
$95.3 billion in market value traded during the Russell reconstitution - Index ETP AUM reaching a record
$569 billion at quarter-end
The
The strong performance in Financial Technology, particularly in Financial Crime Management and AxiomSL/Calypso, reflects the increasing demand for risk management and compliance solutions in the financial sector. The high gross and net revenue retention rates for AxiomSL and Calypso (
Overall, Nasdaq's Q2 results demonstrate its ability to capitalize on market trends and maintain its competitive edge in both traditional and emerging financial technology sectors.
Nasdaq's Q2 2024 results highlight its successful integration of technology-driven solutions and strategic focus on innovation. The strong performance in Financial Technology and Market Technology segments underscores Nasdaq's position as a leading provider of critical financial infrastructure and solutions.
Key technological advancements and achievements include:
- Financial Crime Management Technology ARR growth of
25% 68% of new bookings for AxiomSL and Calypso were cloud-based- Launch of AI-enabled pension meeting minutes summarization tool in eVestment
- Successful upgrade of Indonesia Stock Exchange's core trading platform
The company's focus on cloud adoption and AI integration demonstrates its commitment to staying at the forefront of financial technology. The high percentage of cloud-based bookings for AxiomSL and Calypso indicates a strong shift towards cloud solutions in the financial sector, which could lead to improved scalability and cost-efficiency for clients.
Nasdaq's continued investment in AI capabilities, as evidenced by the new summarization tool in eVestment and planned AI features in upcoming quarters, positions the company well to capitalize on the growing demand for AI-driven solutions in finance.
The successful execution of cross-sells (11 since the Adenza acquisition) demonstrates Nasdaq's ability to leverage its expanded product portfolio effectively. This, combined with the company's focus on innovation and integration, suggests a strong foundation for future technological advancements and market expansion in the financial technology space.
NEW YORK, July 25, 2024 (GLOBE NEWSWIRE) -- Nasdaq, Inc. (Nasdaq: NDAQ) today reported financial results for the second quarter of 2024.
- Second quarter 2024 net revenues1 were
$1.2 billion, an increase of25% over the second quarter of 2023, up10% on a pro forma2 basis. This included Solutions3 revenues increasing34% , or13% on a pro forma basis.
- Annualized Recurring Revenue (ARR)4 of
$2.7 billion increased29% over the second quarter of 2023, up7% on a pro forma basis.
- Financial Technology revenues of
$420 million increased79% over the second quarter of 2023, up16% on a pro forma basis.
- Index revenues of
$167 million increased29% , with$53 billion of net inflows over the trailing twelve months and$17 billion in the second quarter.
- GAAP diluted earnings per share decreased
30% in the second quarter of 2024. Non-GAAP5 diluted earnings per share decreased3% in the second quarter of 2024, but increased7% organically.
- In the second quarter of 2024, the company returned
$138 million to shareholders through dividends and$58 million through share repurchases of common stock. The company also repaid a net$174 million of commercial paper in the second quarter of 2024.
Second Quarter 2024 Highlights
(US$ millions, except per share) | 2Q24 | Change % (YoY) | Organic Change % (YoY) | Pro Forma Change % (YoY)* | |
Solutions Revenues | |||||
Market Services Net Revenues | |||||
Net Revenues** | |||||
GAAP Operating income | |||||
Non-GAAP Operating income | |||||
ARR | |||||
GAAP Diluted EPS | (30)% | ||||
Non-GAAP Diluted EPS | (3)% |
*Pro forma results are presented assuming AxiomSL and Calypso were included in the prior year quarterly results. Pro forma growth excludes the impacts of foreign currency except for AxiomSL and Calypso, which are not yet calculated on an organic basis.
**Net revenues includes
Adena Friedman, Chair and CEO said, “Nasdaq’s strong financial and operational results were underpinned by broad-based growth across our three divisions and another quarter of double-digit Solutions growth.
We continued the momentum in our Financial Technology division as financial institutions remain focused on resilience, risk management, and infrastructure modernization.
We are also pleased with our progress across our strategic priorities. We are delivering on our integration targets ahead of schedule, we have exciting AI-driven innovation within our products, and we are starting to see results in cross-sells through our One Nasdaq strategy."
Sarah Youngwood, Executive Vice President and CFO said, “Nasdaq delivered a quarter of strong top-line growth and positive operating leverage.
We successfully executed on our first deleveraging goal and achieved our year-end 2024 actioned synergy target six months in advance.
Looking ahead, we are well-positioned to deliver durable organic growth and profitability, and make progress on our capital allocation priorities.”
FINANCIAL REVIEW
- Second quarter 2024 net revenues were
$1.2 billion , an increase of$234 million , reflecting25% growth versus the prior year period, or10% growth on a pro forma basis. Revenue growth includes a$168 million benefit related to the acquisition of Adenza, partially offset by a$2 million decrease from the impact of changes in FX rates.
- Solutions revenues were
$901 million in the second quarter of 2024, an increase of$228 million , up34% versus the prior year period, or13% growth on a pro forma basis, reflecting strong growth from Index and Financial Technology.
- ARR grew
29% year over year, or7% on a pro forma basis, in the second quarter with13% pro forma ARR growth for Financial Technology and1% ARR growth for Capital Access Platforms.
- Market Services net revenues were
$250 million in the second quarter of 2024, an increase of$8 million , or3% , versus the prior year period. The increase was primarily driven by a$7 million increase in U.S. cash equities and a$2 million increase in European cash equities, partially offset by a$4 million decline in U.S. tape plan revenue.
- Second quarter 2024 GAAP operating expenses were
$736 million , an increase of$193 million , or36% , versus the prior year period. The increase for the second quarter of 2024 is primarily due to the acquisition of Adenza, which resulted in an additional$85 million in amortization expense of acquired intangible assets,$67 million of other AxiomSL and Calypso operating expenses, and$37 million of increased restructuring charges associated with the program we initiated to optimize our efficiencies as a combined organization and integrating the Adenza acquisition, as well as organic growth driven by increased investments in technology and our people to drive innovation and long-term growth. These increases were partially offset by a$41 million decrease in merger and strategic initiatives expense and the benefit of synergies.
- Second quarter 2024 non-GAAP operating expenses were
$539 million , an increase of$98 million , reflecting22% growth versus the prior year period, or7% growth on a pro forma basis. The increase for the second quarter of 2024 is primarily due to the inclusion of$67 million of AxiomSL and Calypso operating expenses. The pro forma increase reflects growth driven by increased investments in technology and our people to drive innovation and long-term growth, partially offset by the benefit of synergies.
- Second quarter 2024 cash flow from operations was
$460 million , enabling the company to continue to make meaningful progress on its deleveraging plan. In the second quarter of 2024, the company returned$138 million to shareholders through dividends and$58 million through repurchases of our common stock. The company also repaid a net$174 million of commercial paper in the second quarter of 2024. As of June 30, 2024, there was$1.8 billion remaining under the board authorized share repurchase program.
2024 EXPENSE AND TAX GUIDANCE UPDATE6
- The company is updating its 2024 non-GAAP operating expense guidance to a range of
$2,145 million to$2,185 million , and maintaining its 2024 non-GAAP tax rate guidance to be in the range of24.5% to26.5% .
STRATEGIC AND BUSINESS UPDATES
- Financial Technology delivered strong revenue growth in the second quarter. Performance in the division reflected the value of its mission-critical solutions and clients moving towards more strategic, long-term partnerships across the most critical areas of risk and compliance. Financial Technology pro forma ARR growth was
13% in the second quarter, while achieving 67 new customers, 96 upsells, and 4 cross-sells. Highlights in the second quarter include:
- Financial Crime Management Technology ARR growth of
25% reflects sustained SMB customer momentum and continued progress in its enterprise strategy. Financial Crime Management Technology signed 53 new SMB clients while building its Tier 1 and Tier 2 pipeline with growth in proofs-of-concept (POCs) across this client segment. Financial Crime Management Technology also signed a new Tier 1 bank in July 2024. - AxiomSL and Calypso achieved
14% combined pro forma ARR growth with strong cloud bookings. AxiomSL and Calypso delivered a combined 58 upsells and 6 new clients, indicative of the strength of client relationships and value of the offerings.68% of new bookings in the quarter were cloud-based. Combined gross revenue retention7 was96% and net revenue retention8 was111% . Excluding the impact of a significant bankruptcy first noted in the fourth quarter of 2023, pro forma ARR growth was15% , gross revenue retention was98% and net revenue retention was112% . - Market Technology delivered
9% ARR growth, reflecting ongoing execution within the market modernization megatrend. Market Technology grew subscription revenue9% , inline with ARR growth, with 9 upsells and 2 new clients, including a new partnership with the Indonesia Stock Exchange (IDX) to upgrade its market infrastructure. IDX will upgrade its core trading platform to Nasdaq’s most advanced matching engine and committed to extend its use of Nasdaq’s market surveillance solution.
- Financial Crime Management Technology ARR growth of
- Index delivered another quarter of exceptional performance and advanced its growth strategy across product innovation, globalization, and institutional client expansion. Index had
$53 billion in net inflows over the trailing 12 months, with$17 billion in the second quarter. Nasdaq’s Index business achieved another record in Index ETP AUM, averaging$531 billion during the second quarter and reaching$569 billion at quarter-end. Index derivatives trading volumes increased25% year-over-year, also contributing to revenue growth in the quarter. Nasdaq partnered in the launch of 18 new products in the quarter, including 3 insurance annuity vehicles targeting institutional clients, and half of these product launches were outside the United States. - Nasdaq extended its listings leadership in the U.S. in the second quarter of 2024. As IPO activity improved in the second quarter, Nasdaq had a
72% win rate of eligible operating companies, reflecting 31 U.S. operating company IPOs that raised more than$3 billion in proceeds. This achievement marks the 42nd consecutive quarter of Nasdaq’s leadership in the number of U.S. operating company listings. - Nasdaq executed the highest ever one-day notional Closing Cross volume in June. During the annual Russell U.S. indexes reconstitution, Nasdaq successfully facilitated approximately 2.9 billion shares traded in 0.878 seconds across Nasdaq-listed securities, representing a record
$95.3 billion dollars in market value. - Nasdaq’s performance was further enhanced by continued progress against its 2024 strategic priorities – Integrate, Innovate, Accelerate – positioning the company to capitalize on opportunities for sustainable, scalable, and resilient growth.
- Integrate - Nasdaq actioned over
70% of its net expense synergy goal and achieved its 4.0x deleveraging target ahead of schedule. - Innovate - Consistent with GenAI capabilities recently released in Verafin and BoardVantage, Nasdaq launched an AI-enabled pension meeting minutes summarization tool within eVestment while expanding the pipeline of AI features scheduled for introduction in upcoming quarters.
- Accelerate - Nasdaq completed 11 cross-sells since the close of the Adenza transaction, including 4 during the second quarter.
- Integrate - Nasdaq actioned over
____________
1 Represents revenues less transaction-based expenses.
2 Pro forma results are presented assuming AxiomSL and Calypso were included in the prior year quarterly results. These results are not calculated in a manner consistent with the pro forma requirements in Article 11 of Regulation S-X. Pro forma growth excludes the impacts of foreign currency except for AxiomSL and Calypso, which are not yet calculated on an organic basis.
3 Constitutes revenues from our Capital Access Platforms and Financial Technology segments.
4 Annualized Recurring Revenue (ARR) for a given period is the current annualized value derived from subscription contracts with a defined contract value. This excludes contracts that are not recurring, are one-time in nature or where the contract value fluctuates based on defined metrics. ARR is currently one of our key performance metrics to assess the health and trajectory of our recurring business. ARR does not have any standardized definition and is therefore unlikely to be comparable to similarly titled measures presented by other companies. ARR should be viewed independently of revenue and deferred revenue and is not intended to be combined with or to replace either of those items. For AxiomSL and Calypso recurring revenue contracts, the amount included in ARR is consistent with the amount that we invoice the customer during the current period. Additionally, for AxiomSL and Calypso recurring revenue contracts that include annual values that increase over time, we include in ARR only the annualized value of components of the contract that are considered active as of the date of the ARR calculation. We do not include the future committed increases in the contract value as of the date of the ARR calculation. ARR is not a forecast and the active contracts at the end of a reporting period used in calculating ARR may or may not be extended or renewed by our customers.
5 Refer to our reconciliations of U.S. GAAP to non-GAAP net income, diluted earnings per share, operating income, operating expenses and organic impacts included in the attached schedules.
6 U.S. GAAP operating expense and tax rate guidance are not provided due to the inherent difficulty in quantifying certain amounts due to a variety of factors including the unpredictability in the movement in foreign currency rates, as well as future charges or reversals outside of the normal course of business.
7 Gross Retention: As used herein for AxiomSL and Calypso, ARR in the current period over ARR in the prior year period for existing customers excluding price increases and upsells and excluding new customers.
8 Net Retention: As used herein for AxiomSL and Calypso, ARR in the current period over ARR in the prior year period for existing customers including price increases and upsells and excluding new customers.
ABOUT NASDAQ
Nasdaq (Nasdaq: NDAQ) is a global technology company serving corporate clients, investment managers, banks, brokers, and exchange operators as they navigate and interact with the global capital markets and the broader financial system. We aspire to deliver world-leading platforms that improve the liquidity, transparency, and integrity of the global economy. Our diverse offering of data, analytics, software, exchange capabilities, and client-centric services enables clients to optimize and execute their business vision with confidence. To learn more about the company, technology solutions and career opportunities, visit us on LinkedIn, on X @Nasdaq, or at www.nasdaq.com.
NON-GAAP INFORMATION
In addition to disclosing results determined in accordance with U.S. GAAP, Nasdaq also discloses certain non-GAAP results of operations, including, but not limited to, non-GAAP net income attributable to Nasdaq, non-GAAP diluted earnings per share, non-GAAP operating income, and non-GAAP operating expenses, that include certain adjustments or exclude certain charges and gains that are described in the reconciliation table of U.S. GAAP to non-GAAP information provided at the end of this release. Management uses this non-GAAP information internally, along with U.S. GAAP information, in evaluating our performance and in making financial and operational decisions. We believe our presentation of these measures provides investors with greater transparency and supplemental data relating to our financial condition and results of operations. In addition, we believe the presentation of these measures is useful to investors for period-to-period comparisons of results as the items described below in the reconciliation tables do not reflect ongoing operating performance.
These measures are not in accordance with, or an alternative to, U.S. GAAP, and may be different from non-GAAP measures used by other companies. In addition, other companies, including companies in our industry, may calculate such measures differently, which reduces their usefulness as a comparative measure. Investors should not rely on any single financial measure when evaluating our business. This information should be considered as supplemental in nature and is not meant as a substitute for our operating results in accordance with U.S. GAAP. We recommend investors review the U.S. GAAP financial measures included in this earnings release. When viewed in conjunction with our U.S. GAAP results and the accompanying reconciliations, we believe these non-GAAP measures provide greater transparency and a more complete understanding of factors affecting our business than U.S. GAAP measures alone.
We understand that analysts and investors regularly rely on non-GAAP financial measures, such as those noted above, to assess operating performance. We use these measures because they highlight trends more clearly in our business that may not otherwise be apparent when relying solely on U.S. GAAP financial measures, since these measures eliminate from our results specific financial items that have less bearing on our ongoing operating performance.
Organic revenue and expense growth, organic change and organic impact are non-GAAP measures that reflect adjustments for: (i) the impact of period-over-period changes in foreign currency exchange rates, and (ii) the revenues, expenses and operating income associated with acquisitions and divestitures for the twelve month period following the date of the acquisition or divestiture. Reconciliations of these measures are described within the body of this release or in the reconciliation tables at the end of this release.
Foreign exchange impact: In countries with currencies other than the U.S. dollar, revenues and expenses are translated using monthly average exchange rates. Certain discussions in this release isolate the impact of year-over-year foreign currency fluctuations to better measure the comparability of operating results between periods. Operating results excluding the impact of foreign currency fluctuations are calculated by translating the current period’s results by the prior period’s exchange rates.
Restructuring programs: In the fourth quarter of 2023, following the closing of the Adenza acquisition, our management approved, committed to and initiated a restructuring program, “Adenza Restructuring” to optimize our efficiencies as a combined organization. In connection with this program, we expect to incur pre-tax charges principally related to employee-related costs, contract terminations, real estate impairments and other related costs. We expect to achieve benefits primarily in the form of expense and revenue synergies. In October 2022, following our September announcement to realign our segments and leadership, we initiated a divisional alignment program with a focus on realizing the full potential of this structure. In connection with the program, we expect to incur pre-tax charges principally related to employee-related costs, consulting, asset impairments and contract terminations over a two-year period. We expect to achieve benefits in the form of both increased customer engagement and operating efficiencies. Costs related to the Adenza restructuring and the divisional alignment programs will be recorded as “restructuring charges” in our consolidated statements of income. We will exclude charges associated with this program for purposes of calculating non-GAAP measures as they are not reflective of ongoing operating performance or comparisons in Nasdaq's performance between periods.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Information set forth in this communication contains forward-looking statements that involve a number of risks and uncertainties. Nasdaq cautions readers that any forward-looking information is not a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking information. Such forward-looking statements include, but are not limited to (i) projections relating to our future financial results, total shareholder returns, growth, dividend program, trading volumes, products and services, ability to transition to new business models or implement our new corporate structure, taxes and achievement of synergy targets, (ii) statements about the closing or implementation dates and benefits of certain acquisitions, divestitures and other strategic, restructuring, technology, environmental, de-leveraging and capital allocation initiatives, (iii) statements about our integrations of our recent acquisitions, (iv) statements relating to any litigation or regulatory or government investigation or action to which we are or could become a party, and (v) other statements that are not historical facts. Forward-looking statements involve a number of risks, uncertainties or other factors beyond Nasdaq’s control. These factors include, but are not limited to, Nasdaq’s ability to implement its strategic initiatives, economic, political and market conditions and fluctuations, geopolitical instability, government and industry regulation, interest rate risk, U.S. and global competition. Further information on these and other factors are detailed in Nasdaq’s filings with the U.S. Securities and Exchange Commission, including its annual reports on Form 10-K and quarterly reports on Form 10-Q, which are available on Nasdaq’s investor relations website at http://ir.nasdaq.com and the SEC’s website at www.sec.gov. Nasdaq undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.
WEBSITE DISCLOSURE
Nasdaq intends to use its website, ir.nasdaq.com, as a means for disclosing material non-public information and for complying with SEC Regulation FD and other disclosure obligations.
Media Relations Contacts
Nick Jannuzzi
+1.973.760.1741
Nicholas.Jannuzzi@Nasdaq.com
David Lurie
+1.914.538.0533
David.Lurie@Nasdaq.com
Investor Relations Contact
Ato Garrett
+1.212.401.8737
Ato.Garrett@Nasdaq.com
NDAQF
Nasdaq, Inc. | ||||||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues: | ||||||||||||||||
Capital Access Platforms | $ | 481 | $ | 438 | $ | 960 | $ | 852 | ||||||||
Financial Technology | 420 | 235 | 813 | 463 | ||||||||||||
Market Services | 883 | 750 | 1,678 | 1,631 | ||||||||||||
Other Revenues | 8 | 10 | 18 | 20 | ||||||||||||
Total revenues | 1,792 | 1,433 | 3,469 | 2,966 | ||||||||||||
Transaction-based expenses: | ||||||||||||||||
Transaction rebates | (483 | ) | (444 | ) | (965 | ) | (931 | ) | ||||||||
Brokerage, clearance and exchange fees | (150 | ) | (64 | ) | (227 | ) | (197 | ) | ||||||||
Revenues less transaction-based expenses | 1,159 | 925 | 2,277 | 1,838 | ||||||||||||
Operating Expenses: | ||||||||||||||||
Compensation and benefits | 328 | 261 | 669 | 517 | ||||||||||||
Professional and contract services | 39 | 30 | 72 | 61 | ||||||||||||
Technology and communication infrastructure | 69 | 56 | 135 | 110 | ||||||||||||
Occupancy | 27 | 32 | 56 | 71 | ||||||||||||
General, administrative and other | 30 | 22 | 58 | 35 | ||||||||||||
Marketing and advertising | 12 | 9 | 23 | 19 | ||||||||||||
Depreciation and amortization | 153 | 65 | 308 | 134 | ||||||||||||
Regulatory | 18 | 9 | 28 | 17 | ||||||||||||
Merger and strategic initiatives | 4 | 45 | 13 | 47 | ||||||||||||
Restructuring charges | 56 | 14 | 82 | 33 | ||||||||||||
Total operating expenses | 736 | 543 | 1,444 | 1,044 | ||||||||||||
Operating income | 423 | 382 | 833 | 794 | ||||||||||||
Interest income | 6 | 8 | 12 | 15 | ||||||||||||
Interest expense | (102 | ) | (36 | ) | (211 | ) | (73 | ) | ||||||||
Other income (loss) | 12 | (6 | ) | 13 | (7 | ) | ||||||||||
Net income (loss) from unconsolidated investees | 2 | (11 | ) | 6 | 3 | |||||||||||
Income before income taxes | 341 | 337 | 653 | 732 | ||||||||||||
Income tax provision | 119 | 70 | 198 | 165 | ||||||||||||
Net income | 222 | 267 | 455 | 567 | ||||||||||||
Net loss attributable to noncontrolling interests | — | — | 1 | 1 | ||||||||||||
Net income attributable to Nasdaq | $ | 222 | $ | 267 | $ | 456 | $ | 568 | ||||||||
Per share information: | ||||||||||||||||
Basic earnings per share | $ | 0.39 | $ | 0.54 | $ | 0.79 | $ | 1.16 | ||||||||
Diluted earnings per share | $ | 0.38 | $ | 0.54 | $ | 0.79 | $ | 1.15 | ||||||||
Cash dividends declared per common share | $ | 0.24 | $ | 0.22 | $ | 0.46 | $ | 0.42 | ||||||||
Weighted-average common shares outstanding | ||||||||||||||||
for earnings per share: | ||||||||||||||||
Basic | 576.4 | 490.8 | 575.9 | 490.4 | ||||||||||||
Diluted | 579.0 | 493.6 | 578.9 | 494.2 |
Nasdaq, Inc. | ||||||||||||||||||
Revenue Detail | ||||||||||||||||||
(in millions) | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||
CAPITAL ACCESS PLATFORMS | ||||||||||||||||||
Data and Listing Services revenues | $ | 187 | $ | 187 | $ | 372 | $ | 371 | ||||||||||
Index revenues | 167 | 129 | 336 | 239 | ||||||||||||||
Workflow and Insights revenues | 127 | 122 | 252 | 242 | ||||||||||||||
Total Capital Access Platforms revenues | 481 | 438 | 960 | 852 | ||||||||||||||
FINANCIAL TECHNOLOGY | ||||||||||||||||||
Financial Crime Management Technology revenues | 67 | 54 | 131 | 106 | ||||||||||||||
Regulatory Technology revenues | 95 | 35 | 186 | 67 | ||||||||||||||
Capital Markets Technology revenues | 258 | 146 | 496 | 290 | ||||||||||||||
Total Financial Technology revenues | 420 | 235 | 813 | 463 | ||||||||||||||
MARKET SERVICES | ||||||||||||||||||
Market Services revenues | 883 | 750 | 1,678 | 1,631 | ||||||||||||||
Transaction-based expenses: | ||||||||||||||||||
Transaction rebates | (483 | ) | (444 | ) | (965 | ) | (931 | ) | ||||||||||
Brokerage, clearance and exchange fees | (150 | ) | (64 | ) | (227 | ) | (197 | ) | ||||||||||
Total Market Services revenues, net | 250 | 242 | 486 | 503 | ||||||||||||||
OTHER REVENUES | 8 | 10 | 18 | 20 | ||||||||||||||
REVENUES LESS TRANSACTION-BASED EXPENSES | $ | 1,159 | $ | 925 | $ | 2,277 | $ | 1,838 |
Nasdaq, Inc. | |||||||||
Condensed Consolidated Balance Sheets | |||||||||
(in millions) | |||||||||
June 30, | December 31, | ||||||||
2024 | 2023 | ||||||||
Assets | (unaudited) | ||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 416 | $ | 453 | |||||
Restricted cash and cash equivalents | 24 | 20 | |||||||
Default funds and margin deposits | 5,546 | 7,275 | |||||||
Financial investments | 174 | 188 | |||||||
Receivables, net | 960 | 929 | |||||||
Other current assets | 189 | 231 | |||||||
Total current assets | 7,309 | 9,096 | |||||||
Property and equipment, net | 556 | 576 | |||||||
Goodwill | 13,984 | 14,112 | |||||||
Intangible assets, net | 7,171 | 7,443 | |||||||
Operating lease assets | 400 | 402 | |||||||
Other non-current assets | 790 | 665 | |||||||
Total assets | $ | 30,210 | $ | 32,294 | |||||
Liabilities | |||||||||
Current liabilities: | |||||||||
Accounts payable and accrued expenses | $ | 301 | $ | 332 | |||||
Section 31 fees payable to SEC | 213 | 84 | |||||||
Accrued personnel costs | 213 | 303 | |||||||
Deferred revenue | 736 | 594 | |||||||
Other current liabilities | 234 | 146 | |||||||
Default funds and margin deposits | 5,546 | 7,275 | |||||||
Short-term debt | 548 | 291 | |||||||
Total current liabilities | 7,791 | 9,025 | |||||||
Long-term debt | 9,249 | 10,163 | |||||||
Deferred tax liabilities, net | 1,632 | 1,642 | |||||||
Operating lease liabilities | 409 | 417 | |||||||
Other non-current liabilities | 221 | 220 | |||||||
Total liabilities | 19,302 | 21,467 | |||||||
Commitments and contingencies | |||||||||
Equity | |||||||||
Nasdaq stockholders' equity: | |||||||||
Common stock | 6 | 6 | |||||||
Additional paid-in capital | 5,528 | 5,496 | |||||||
Common stock in treasury, at cost | (641 | ) | (587 | ) | |||||
Accumulated other comprehensive loss | (2,011 | ) | (1,924 | ) | |||||
Retained earnings | 8,016 | 7,825 | |||||||
Total Nasdaq stockholders' equity | 10,898 | 10,816 | |||||||
Noncontrolling interests | 10 | 11 | |||||||
Total equity | 10,908 | 10,827 | |||||||
Total liabilities and equity | $ | 30,210 | $ | 32,294 |
Nasdaq, Inc. | |||||||||||||||||
Reconciliation of U.S. GAAP to Non-GAAP Net Income Attributable to Nasdaq and Diluted Earnings Per Share | |||||||||||||||||
(in millions, except per share amounts) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
U.S. GAAP net income attributable to Nasdaq | $ | 222 | $ | 267 | $ | 456 | $ | 568 | |||||||||
Non-GAAP adjustments: | |||||||||||||||||
Amortization expense of acquired intangible assets (1) | 122 | 37 | 244 | 75 | |||||||||||||
Merger and strategic initiatives expense (2) | 4 | 45 | 13 | 47 | |||||||||||||
Restructuring charges (3) | 56 | 14 | 82 | 33 | |||||||||||||
Lease asset impairments (4) | — | 5 | — | 23 | |||||||||||||
Net (income) loss from unconsolidated investees (5) | (2 | ) | 11 | (6 | ) | (3 | ) | ||||||||||
Legal and regulatory matters (6) | 13 | — | 16 | (11 | ) | ||||||||||||
Pension settlement charge (7) | — | — | 23 | — | |||||||||||||
Other (income) loss (8) | (10 | ) | 8 | (9 | ) | 9 | |||||||||||
Total non-GAAP adjustments | 183 | 120 | 363 | 173 | |||||||||||||
Non-GAAP adjustment to the income tax provision (9) | (41 | ) | (37 | ) | (88 | ) | (52 | ) | |||||||||
Tax on intra-group transfer of intellectual property assets (10) | 33 | — | 33 | — | |||||||||||||
Total non-GAAP adjustments, net of tax | 175 | 83 | 308 | 121 | |||||||||||||
Non-GAAP net income attributable to Nasdaq | $ | 397 | $ | 350 | $ | 764 | $ | 689 | |||||||||
U.S. GAAP diluted earnings per share | $ | 0.38 | $ | 0.54 | $ | 0.79 | $ | 1.15 | |||||||||
Total adjustments from non-GAAP net income above | 0.31 | 0.17 | 0.53 | 0.24 | |||||||||||||
Non-GAAP diluted earnings per share | $ | 0.69 | $ | 0.71 | $ | 1.32 | $ | 1.39 | |||||||||
Weighted-average diluted common shares outstanding for earnings per share: | 579.0 | 493.6 | 578.9 | 494.2 | |||||||||||||
(1) We amortize intangible assets acquired in connection with various acquisitions. Intangible asset amortization expense can vary from period to period due to episodic acquisitions completed, rather than from our ongoing business operations. | |||||||||||||||||
(2) We have pursued various strategic initiatives and completed acquisitions and divestitures in recent years which have resulted in expenses which would not have otherwise been incurred. These expenses generally include integration costs, as well as legal, due diligence and other third party transaction costs. The frequency and amount of such expenses vary significantly based on the size, timing and complexity of the transaction. For the three and six months ended June 30, 2024, and for the three months ended June 30, 2023, these costs primarily relate to the Adenza acquisition. For the three and six months ended June 30, 2024, these costs were partially offset by a termination payment recognized in the second quarter of 2024 relating to the proposed divestiture of our Nordic power trading and clearing business. | |||||||||||||||||
(3) In the fourth quarter of 2023, following the closing of the Adenza acquisition, our management approved, committed to and initiated a restructuring program, “Adenza Restructuring” to optimize our efficiencies as a combined organization. In connection with this program, we expect to incur pre-tax charges principally related to employee-related costs, contract terminations, real estate impairments and other related costs. We expect to achieve benefits primarily in the form of expense and revenue synergies. In October 2022, following our September announcement to realign our segments and leadership, we initiated a divisional alignment program with a focus on realizing the full potential of this structure. In connection with the program, we expect to incur pre-tax charges principally related to employee-related costs, consulting, asset impairments and contract terminations over a two-year period. | |||||||||||||||||
(4) During the first quarter of 2023, we initiated a review of our real estate and facility capacity requirements due to our new and evolving work models. As a result, for the three and six months ended June 30, 2023, we recorded impairment charges related to our operating lease assets and leasehold improvements associated with vacating certain leased office space, which are recorded in occupancy expense and depreciation and amortization expense in our Condensed Consolidated Statements of Income. | |||||||||||||||||
(5) We exclude our share of the earnings and losses of our equity method investments. This provides a more meaningful analysis of Nasdaq’s ongoing operating performance or comparisons in Nasdaq’s performance between periods. | |||||||||||||||||
(6) For the three and six months ended June 30, 2024, these items primarily included the settlement of a Swedish Financial Supervisory Authority, or SFSA, fine and accruals related to certain legal matters. For the six months ended June 30, 2023, these items primarily included insurance recoveries related to legal matters. The fine is recorded in regulatory expense and the accruals and insurance recoveries are recorded in professional and contract services and general, administrative and other expense in the Condensed Consolidated Statements of Income. | |||||||||||||||||
(7) For the six months ended June 30, 2024, we recorded a pre-tax loss as a result of settling our U.S. pension plan. The plan was terminated and partially settled in 2023, with final settlement occurring during the first quarter of 2024. The pre-tax loss is recorded in compensation and benefits in the Condensed Consolidated Statements of Income. | |||||||||||||||||
(8) For the three and six months ended June 30, 2024, other items primarily include net gains from strategic investments entered into through our corporate venture program, which are included in other income (loss) in our Condensed Consolidated Statements of Income. | |||||||||||||||||
(9) The non-GAAP adjustment to the income tax provision primarily includes the tax impact of each non-GAAP adjustment. | |||||||||||||||||
(10) For the three and six months ended June 30, 2024, the completion of an intra-group transfer of intellectual property assets to U.S. headquarters, resulted in a net tax expense of |
Nasdaq, Inc. | |||||||||||||||||
Reconciliation of U.S. GAAP to Non-GAAP Operating Income and Operating Margin | |||||||||||||||||
(in millions) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
U.S. GAAP operating income | $ | 423 | $ | 382 | $ | 833 | $ | 794 | |||||||||
Non-GAAP adjustments: | |||||||||||||||||
Amortization expense of acquired intangible assets (1) | 122 | 37 | 244 | 75 | |||||||||||||
Merger and strategic initiatives expense (2) | 4 | 45 | 13 | 47 | |||||||||||||
Restructuring charges (3) | 56 | 14 | 82 | 33 | |||||||||||||
Lease asset impairments (4) | — | 5 | — | 23 | |||||||||||||
Legal and regulatory matters (5) | 13 | — | 16 | (11 | ) | ||||||||||||
Pension settlement charge (6) | — | — | 23 | — | |||||||||||||
Other loss | 2 | 1 | 2 | 1 | |||||||||||||
Total non-GAAP adjustments | 197 | 102 | 380 | 168 | |||||||||||||
Non-GAAP operating income | $ | 620 | $ | 484 | $ | 1,213 | $ | 962 | |||||||||
Revenues less transaction-based expenses | $ | 1,159 | $ | 925 | $ | 2,277 | $ | 1,838 | |||||||||
U.S. GAAP operating margin (7) | 36 | % | 41 | % | 37 | % | 43 | % | |||||||||
Non-GAAP operating margin (8) | 53 | % | 52 | % | 53 | % | 52 | % | |||||||||
(1) We amortize intangible assets acquired in connection with various acquisitions. Intangible asset amortization expense can vary from period to period due to episodic acquisitions completed, rather than from our ongoing business operations. | |||||||||||||||||
(2) We have pursued various strategic initiatives and completed acquisitions and divestitures in recent years which have resulted in expenses which would not have otherwise been incurred. These expenses generally include integration costs, as well as legal, due diligence and other third party transaction costs. The frequency and amount of such expenses vary significantly based on the size, timing and complexity of the transaction. For the three and six months ended June 30, 2024, and for the three months ended June 30, 2023, these costs primarily relate to the Adenza acquisition. For the three and six months ended June 30, 2024, these costs were partially offset by a termination payment recognized in the second quarter of 2024 relating to the proposed divestiture of our Nordic power trading and clearing business. | |||||||||||||||||
(3) In the fourth quarter of 2023, following the closing of the Adenza acquisition, our management approved, committed to and initiated a restructuring program, “Adenza Restructuring” to optimize our efficiencies as a combined organization. In connection with this program, we expect to incur pre-tax charges principally related to employee-related costs, contract terminations, real estate impairments and other related costs. We expect to achieve benefits primarily in the form of expense and revenue synergies. In October 2022, following our September announcement to realign our segments and leadership, we initiated a divisional alignment program with a focus on realizing the full potential of this structure. In connection with the program, we expect to incur pre-tax charges principally related to employee-related costs, consulting, asset impairments and contract terminations over a two-year period. | |||||||||||||||||
(4) During the first quarter of 2023, we initiated a review of our real estate and facility capacity requirements due to our new and evolving work models. As a result, for the three and six months ended June 30, 2023, we recorded impairment charges related to our operating lease assets and leasehold improvements associated with vacating certain leased office space, which are recorded in occupancy expense and depreciation and amortization expense in our Condensed Consolidated Statements of Income. | |||||||||||||||||
(5) For the three and six months ended June 30, 2024, these items primarily included the settlement of a SFSA fine and accruals related to certain legal matters. For the six months ended June 30, 2023, these items primarily included insurance recoveries related to legal matters. The fine is recorded in regulatory expense and the accruals and insurance recoveries are recorded in professional and contract services and general, administrative and other expense in the Condensed Consolidated Statements of Income. | |||||||||||||||||
(6) For the six months ended June 30, 2024, we recorded a pre-tax loss as a result of settling our U.S. pension plan. The plan was terminated and partially settled in 2023, with final settlement occurring during the first quarter of 2024. The pre-tax loss is recorded in compensation and benefits in the Condensed Consolidated Statements of Income. | |||||||||||||||||
(7) U.S. GAAP operating margin equals U.S. GAAP operating income divided by revenues less transaction-based expenses. | |||||||||||||||||
(8) Non-GAAP operating margin equals non-GAAP operating income divided by revenues less transaction-based expenses. |
Nasdaq, Inc. | |||||||||||||||||
Reconciliation of U.S. GAAP to Non-GAAP Operating Expenses | |||||||||||||||||
(in millions) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||
U.S. GAAP operating expenses | $ | 736 | $ | 543 | $ | 1,444 | $ | 1,044 | |||||||||
Non-GAAP adjustments: | |||||||||||||||||
Amortization expense of acquired intangible assets (1) | (122 | ) | (37 | ) | (244 | ) | (75 | ) | |||||||||
Merger and strategic initiatives expense (2) | (4 | ) | (45 | ) | (13 | ) | (47 | ) | |||||||||
Restructuring charges (3) | (56 | ) | (14 | ) | (82 | ) | (33 | ) | |||||||||
Lease asset impairments (4) | — | (5 | ) | — | (23 | ) | |||||||||||
Legal and regulatory matters (5) | (13 | ) | — | (16 | ) | 11 | |||||||||||
Pension settlement charge (6) | — | — | (23 | ) | — | ||||||||||||
Other (loss) | (2 | ) | (1 | ) | (2 | ) | (1 | ) | |||||||||
Total non-GAAP adjustments | (197 | ) | (102 | ) | (380 | ) | (168 | ) | |||||||||
Non-GAAP operating expenses | $ | 539 | $ | 441 | $ | 1,064 | $ | 876 | |||||||||
(1) We amortize intangible assets acquired in connection with various acquisitions. Intangible asset amortization expense can vary from period to period due to episodic acquisitions completed, rather than from our ongoing business operations. | |||||||||||||||||
(2) We have pursued various strategic initiatives and completed acquisitions and divestitures in recent years which have resulted in expenses which would not have otherwise been incurred. These expenses generally include integration costs, as well as legal, due diligence and other third party transaction costs. The frequency and amount of such expenses vary significantly based on the size, timing and complexity of the transaction. For the three and six months ended June 30, 2024, and for the three months ended June 30, 2023, these costs primarily relate to the Adenza acquisition. For the three and six months ended June 30, 2024, these costs were partially offset by a termination payment recognized in the second quarter of 2024 relating to the proposed divestiture of our Nordic power trading and clearing business. | |||||||||||||||||
(3) In the fourth quarter of 2023, following the closing of the Adenza acquisition, our management approved, committed to and initiated a restructuring program, “Adenza Restructuring” to optimize our efficiencies as a combined organization. In connection with this program, we expect to incur pre-tax charges principally related to employee-related costs, contract terminations, real estate impairments and other related costs. We expect to achieve benefits primarily in the form of expense and revenue synergies. In October 2022, following our September announcement to realign our segments and leadership, we initiated a divisional alignment program with a focus on realizing the full potential of this structure. In connection with the program, we expect to incur pre-tax charges principally related to employee-related costs, consulting, asset impairments and contract terminations over a two-year period. | |||||||||||||||||
(4) During the first quarter of 2023, we initiated a review of our real estate and facility capacity requirements due to our new and evolving work models. As a result, for the three and six months ended June 30, 2023, we recorded impairment charges related to our operating lease assets and leasehold improvements associated with vacating certain leased office space, which are recorded in occupancy expense and depreciation and amortization expense in our Condensed Consolidated Statements of Income. | |||||||||||||||||
(5) For the three and six months ended June 30, 2024, these items primarily included the settlement of a SFSA fine and accruals related to certain legal matters. For the six months ended June 30, 2023, these items primarily included insurance recoveries related to legal matters. The fine is recorded in regulatory expense and the accruals and insurance recoveries are recorded in professional and contract services and general, administrative and other expense in the Condensed Consolidated Statements of Income. | |||||||||||||||||
(6) For the six months ended June 30, 2024, we recorded a pre-tax loss as a result of settling our U.S. pension plan. The plan was terminated and partially settled in 2023, with final settlement occurring during the first quarter of 2024. The pre-tax loss is recorded in compensation and benefits in the Condensed Consolidated Statements of Income. |
Nasdaq, Inc. | ||||||||||||||||||||||||||||||
Reconciliation of Pro Forma Impacts for U.S. GAAP to Pro Forma Revenues less transaction-based expenses, Non-GAAP Operating Expenses, | ||||||||||||||||||||||||||||||
Non-GAAP Operating Income, and Non-GAAP Operating Margin | ||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||
As Reported | Adenza (1) | Pro Forma | ||||||||||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | Total Variance | FX & Other (2) | Pro Forma Impacts | ||||||||||||||||||||||||
2024 | 2023 | 2023 | 2023 | $ | % | $ | $ | % | ||||||||||||||||||||||
CAPITAL ACCESS PLATFORMS | $ | 481 | $ | 438 | $ | — | $ | 438 | $ | 43 | 10 | % | $ | (1 | ) | $ | 44 | 10 | % | |||||||||||
FINANCIAL TECHNOLOGY | ||||||||||||||||||||||||||||||
Financial Crime Management Technology revenues | 67 | 54 | — | 54 | 13 | 24 | % | — | 13 | 24 | % | |||||||||||||||||||
Regulatory Technology revenues | 95 | 35 | 47 | 82 | 13 | 16 | % | — | 13 | 16 | % | |||||||||||||||||||
Capital Markets Technology revenues | 258 | 146 | 82 | 228 | 30 | 13 | % | (1 | ) | 31 | 14 | % | ||||||||||||||||||
Total Financial Technology revenues | 420 | 235 | 129 | 364 | 56 | 15 | % | (1 | ) | 57 | 16 | % | ||||||||||||||||||
SOLUTIONS REVENUES (3) | 901 | 673 | 129 | 802 | 99 | 12 | % | (2 | ) | 101 | 13 | % | ||||||||||||||||||
MARKET SERVICES REVENUES, NET | 250 | 242 | — | 242 | 8 | 3 | % | — | 8 | 3 | % | |||||||||||||||||||
OTHER REVENUES | 8 | 10 | — | 10 | (2 | ) | (20 | )% | (1 | ) | (1 | ) | (10 | )% | ||||||||||||||||
REVENUES LESS TRANSACTION-BASED EXPENSES | 1,159 | 925 | 129 | 1,054 | 105 | 10 | % | (3 | ) | 108 | 10 | % | ||||||||||||||||||
Non-GAAP operating expenses | 539 | 441 | 66 | 507 | 32 | 6 | % | (2 | ) | 34 | 7 | % | ||||||||||||||||||
Non-GAAP operating income | $ | 620 | $ | 484 | $ | 63 | $ | 547 | $ | 73 | 13 | % | $ | (1 | ) | $ | 74 | 14 | % | |||||||||||
Non-GAAP operating margin | 53 | % | 52 | % | 49 | % | 52 | % | ||||||||||||||||||||||
(1) The Adenza results above are presented on a non-GAAP basis and have been adjusted for certain items. We believe presenting these measures excluding these items provides investors with greater transparency as they do not represent ongoing operations. These adjustments include intangible amortization of | ||||||||||||||||||||||||||||||
(2) Primarily reflects the impacts from changes in FX rates. | ||||||||||||||||||||||||||||||
(3) Represents Capital Access Platforms and Financial Technology segments. |
Nasdaq, Inc. | ||||||||||||||||||||||||||
Reconciliation of Organic Impacts for U.S. GAAP Revenues less transaction-based expenses, Non-GAAP Operating Expenses, | ||||||||||||||||||||||||||
Non-GAAP Operating Income, and Non-GAAP Diluted Earnings Per Share | ||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||
June 30, | June 30, | Total Variance | Organic Impact | Other Impacts (1) | ||||||||||||||||||||||
2024 | 2023 | $ | % | $ | % | $ | % | |||||||||||||||||||
CAPITAL ACCESS PLATFORMS | ||||||||||||||||||||||||||
Data and Listing Services revenues | $ | 187 | $ | 187 | $ | — | — | % | $ | 1 | 1 | % | $ | (1 | ) | (1 | )% | |||||||||
Index revenues | 167 | 129 | 38 | 29 | % | 38 | 29 | % | — | — | % | |||||||||||||||
Workflow and Insights revenues | 127 | 122 | 5 | 4 | % | 5 | 4 | % | — | — | % | |||||||||||||||
Total Capital Access Platforms revenues | 481 | 438 | 43 | 10 | % | 44 | 10 | % | (1 | ) | (0 | )% | ||||||||||||||
FINANCIAL TECHNOLOGY | ||||||||||||||||||||||||||
Financial Crime Management Technology revenues | 67 | 54 | 13 | 24 | % | 13 | 24 | % | — | — | % | |||||||||||||||
Regulatory Technology revenues | 95 | 35 | 60 | 171 | % | 2 | 6 | % | 58 | 166 | % | |||||||||||||||
Capital Markets Technology revenues | 258 | 146 | 112 | 77 | % | 3 | 2 | % | 109 | 75 | % | |||||||||||||||
Total Financial Technology revenues | 420 | 235 | 185 | 79 | % | 18 | 8 | % | 167 | 71 | % | |||||||||||||||
SOLUTIONS REVENUES (2) | 901 | 673 | 228 | 34 | % | 62 | 9 | % | 166 | 25 | % | |||||||||||||||
MARKET SERVICES REVENUES, NET | 250 | 242 | 8 | 3 | % | 8 | 3 | % | — | — | % | |||||||||||||||
OTHER REVENUES | 8 | 10 | (2 | ) | (20 | )% | (1 | ) | (10 | )% | (1 | ) | (10 | )% | ||||||||||||
REVENUES LESS TRANSACTION-BASED EXPENSES | $ | 1,159 | $ | 925 | $ | 234 | 25 | % | $ | 69 | 7 | % | $ | 165 | 18 | % | ||||||||||
Non-GAAP Operating Expenses | $ | 539 | $ | 441 | $ | 98 | 22 | % | $ | 33 | 7 | % | $ | 65 | 15 | % | ||||||||||
Non-GAAP Operating Income | $ | 620 | $ | 484 | $ | 136 | 28 | % | $ | 36 | 7 | % | $ | 100 | 21 | % | ||||||||||
Non-GAAP diluted earnings per share | $ | 0.69 | $ | 0.71 | $ | (0.02 | ) | (3 | )% | $ | 0.05 | 7 | % | $ | (0.07 | ) | (10 | )% | ||||||||
Note: The sum of the percentage changes may not tie to the percentage change in total variance due to rounding. | ||||||||||||||||||||||||||
(1) Primarily includes the impacts of the Adenza acquisition and changes in FX rates. | ||||||||||||||||||||||||||
(2) Represents Capital Access Platforms and Financial Technology segments. |
Nasdaq, Inc. | ||||||||||||||||
Quarterly Key Drivers Detail | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Capital Access Platforms | ||||||||||||||||
Annualized recurring revenues (in millions) (1) | $ | 1,226 | $ | 1,216 | $ | 1,226 | $ | 1,216 | ||||||||
Initial public offerings | ||||||||||||||||
The Nasdaq Stock Market (2) | 39 | 23 | 66 | 63 | ||||||||||||
Exchanges that comprise Nasdaq Nordic and Nasdaq Baltic | 5 | 1 | 6 | 3 | ||||||||||||
Total new listings | ||||||||||||||||
The Nasdaq Stock Market (2) | 84 | 62 | 163 | 143 | ||||||||||||
Exchanges that comprise Nasdaq Nordic and Nasdaq Baltic (3) | 10 | 6 | 12 | 13 | ||||||||||||
Number of listed companies | ||||||||||||||||
The Nasdaq Stock Market (4) | 4,004 | 4,106 | 4,004 | 4,106 | ||||||||||||
Exchanges that comprise Nasdaq Nordic and Nasdaq Baltic (5) | 1,198 | 1,249 | 1,198 | 1,249 | ||||||||||||
Index | ||||||||||||||||
Number of licensed exchange traded products (ETPs) | 372 | 386 | 372 | 386 | ||||||||||||
Period end ETP assets under management (AUM) tracking Nasdaq indexes (in billions) | $ | 569 | $ | 418 | $ | 569 | $ | 418 | ||||||||
Quarterly average ETP AUM tracking Nasdaq indexes (in billions) | $ | 531 | $ | 381 | ||||||||||||
TTM (6) net inflows ETP AUM tracking Nasdaq indexes (in billions) | $ | 53 | $ | 25 | $ | 53 | $ | 25 | ||||||||
TTM (6) net appreciation ETP AUM tracking Nasdaq indexes (in billions) | $ | 115 | $ | 73 | $ | 115 | $ | 73 | ||||||||
Financial Technology | ||||||||||||||||
Annualized recurring revenues (in millions) (1) | ||||||||||||||||
Financial Crime Management Technology | $ | 258 | $ | 207 | $ | 258 | $ | 207 | ||||||||
Regulatory Technology | 338 | 132 | 338 | 132 | ||||||||||||
Capital Markets Technology | 846 | 512 | 846 | 512 | ||||||||||||
Total Financial Technology | $ | 1,442 | $ | 851 | $ | 1,442 | $ | 851 | ||||||||
Market Services | ||||||||||||||||
Equity Derivative Trading and Clearing | ||||||||||||||||
U.S. equity options | ||||||||||||||||
Total industry average daily volume (in millions) | 42.1 | 39.2 | 42.7 | 40.8 | ||||||||||||
Nasdaq PHLX matched market share | 9.9 | % | 11.5 | % | 10.1 | % | 11.3 | % | ||||||||
The Nasdaq Options Market matched market share | 5.5 | % | 6.4 | % | 5.4 | % | 6.8 | % | ||||||||
Nasdaq BX Options matched market share | 2.3 | % | 3.0 | % | 2.3 | % | 3.1 | % | ||||||||
Nasdaq ISE Options matched market share | 6.9 | % | 6.0 | % | 6.6 | % | 5.8 | % | ||||||||
Nasdaq GEMX Options matched market share | 2.6 | % | 2.2 | % | 2.6 | % | 2.1 | % | ||||||||
Nasdaq MRX Options matched market share | 2.1 | % | 1.6 | % | 2.3 | % | 1.6 | % | ||||||||
Total matched market share executed on Nasdaq's exchanges | 29.3 | % | 30.7 | % | 29.3 | % | 30.7 | % | ||||||||
Nasdaq Nordic and Nasdaq Baltic options and futures | ||||||||||||||||
Total average daily volume of options and futures contracts (7) | 251,677 | 307,754 | 246,527 | 326,687 | ||||||||||||
Cash Equity Trading | ||||||||||||||||
Total U.S.-listed securities | ||||||||||||||||
Total industry average daily share volume (in billions) | 11.8 | 10.8 | 11.8 | 11.3 | ||||||||||||
Matched share volume (in billions) | 119.3 | 113.7 | 236.0 | 235.5 | ||||||||||||
The Nasdaq Stock Market matched market share | 15.6 | % | 16.3 | % | 15.7 | % | 16.1 | % | ||||||||
Nasdaq BX matched market share | 0.3 | % | 0.4 | % | 0.3 | % | 0.3 | % | ||||||||
Nasdaq PSX matched market share | 0.2 | % | 0.4 | % | 0.2 | % | 0.4 | % | ||||||||
Total matched market share executed on Nasdaq's exchanges | 16.1 | % | 17.1 | % | 16.2 | % | 16.8 | % | ||||||||
Market share reported to the FINRA/Nasdaq Trade Reporting Facility | 42.9 | % | 34.2 | % | 42.2 | % | 32.9 | % | ||||||||
Total market share (8) | 59.0 | % | 51.3 | % | 58.4 | % | 49.7 | % | ||||||||
Nasdaq Nordic and Nasdaq Baltic securities | ||||||||||||||||
Average daily number of equity trades executed on Nasdaq's exchanges | 663,897 | 687,158 | 665,183 | 739,480 | ||||||||||||
Total average daily value of shares traded (in billions) | $ | 4.7 | $ | 4.7 | $ | 4.7 | $ | 5.0 | ||||||||
Total market share executed on Nasdaq's exchanges | 73.5 | % | 71.4 | % | 72.6 | % | 70.1 | % | ||||||||
Fixed Income and Commodities Trading and Clearing | ||||||||||||||||
Fixed Income | ||||||||||||||||
Total average daily volume of Nasdaq Nordic and Nasdaq Baltic fixed income contracts | 103,040 | 110,498 | 97,421 | 100,730 | ||||||||||||
(1) Annualized Recurring Revenue (ARR) for a given period is the current annualized value derived from subscription contracts with a defined contract value. This excludes contracts that are not recurring, are one-time in nature, or where the contract value fluctuates based on defined metrics. ARR is currently one of our key performance metrics to assess the health and trajectory of our recurring business. ARR does not have any standardized definition and is therefore unlikely to be comparable to similarly titled measures presented by other companies. ARR should be viewed independently of revenue and deferred revenue and is not intended to be combined with or to replace either of those items. For AxiomSL and Calypso recurring revenue contracts, the amount included in ARR is consistent with the amount that we invoice the customer during the current period. Additionally, for AxiomSL and Calypso recurring revenue contracts that include annual values that increase over time, we include in ARR only the annualized value of components of the contract that are considered active as of the date of the ARR calculation. We do not include the future committed increases in the contract value as of the date of the ARR calculation. ARR is not a forecast and the active contracts at the end of a reporting period used in calculating ARR may or may not be extended or renewed by our customers. | ||||||||||||||||
(2) New listings include IPOs, issuers that switched from other listing venues, closed-end funds and separately listed ETPs. For the three months ended June 30, 2024 and 2023, IPOs included 8 and 5 SPACs, respectively. For the six months ended June 30, 2024 and 2023, IPOs included 13 and 15 SPACs, respectively. | ||||||||||||||||
(3) New listings include IPOs and represent companies listed on the Nasdaq Nordic and Nasdaq Baltic exchanges and companies on the alternative markets of Nasdaq First North. | ||||||||||||||||
(4) Number of total listings on The Nasdaq Stock Market for the six months ended June 30, 2024 and June 30, 2023 included 645 and 547 ETPs, respectively. | ||||||||||||||||
(5) Represents companies listed on the Nasdaq Nordic and Nasdaq Baltic exchanges and companies on the alternative markets of Nasdaq First North. | ||||||||||||||||
(6) Trailing 12-months. | ||||||||||||||||
(7) Includes Finnish option contracts traded on Eurex for which Nasdaq and Eurex had a revenue sharing arrangement, which ended in the fourth quarter of 2023. | ||||||||||||||||
(8) Includes transactions executed on The Nasdaq Stock Market's, Nasdaq BX's and Nasdaq PSX's systems plus trades reported through the Financial Industry Regulatory Authority/Nasdaq Trade Reporting Facility. |
FAQ
What were Nasdaq's (NDAQ) Q2 2024 net revenues?
How much did Nasdaq's (NDAQ) Solutions revenues grow in Q2 2024?
What was Nasdaq's (NDAQ) Annualized Recurring Revenue (ARR) in Q2 2024?
How did Nasdaq's (NDAQ) GAAP and non-GAAP diluted EPS perform in Q2 2024?