Evans Bancorp Reports Net Income of $3.7 Million In Fourth Quarter 2024
Evans Bancorp (NYSE American: EVBN) reported fourth quarter 2024 net income of $3.7 million, or $0.67 per diluted share, including $1.1 million in merger-related expenses. The company's net interest margin improved to 2.96%, up 16 basis points from the previous quarter.
Key highlights include total loan growth of $63 million (4%) year-over-year, with a strong loan pipeline of $76 million. Total deposits increased by $148 million (9%) from December 2023. Shareholders approved the merger with NBT Bancorp Inc., expected to close in Q2 2025, with an exchange ratio of 0.91 NBT shares for each Evans share.
For full-year 2024, Evans reported net income of $12.0 million ($2.16 per diluted share), compared to $24.5 million in 2023. The year-over-year decrease primarily reflects the impact of the 2023 insurance agency sale.
Evans Bancorp (NYSE American: EVBN) ha riportato un utile netto nel quarto trimestre 2024 di 3,7 milioni di dollari, ovvero 0,67 dollari per azione diluita, inclusi 1,1 milioni di dollari in spese legate alla fusione. Il margine di interesse netto della compagnia è migliorato, arrivando a 2,96%, con un incremento di 16 punti base rispetto al trimestre precedente.
I punti salienti includono una crescita totale dei prestiti di 63 milioni di dollari (4%) su base annua, con un forte portafoglio di prestiti di 76 milioni di dollari. I depositi totali sono aumentati di 148 milioni di dollari (9%) rispetto a dicembre 2023. Gli azionisti hanno approvato la fusione con NBT Bancorp Inc., prevista per chiudere nel secondo trimestre del 2025, con un rapporto di scambio di 0,91 azioni NBT per ogni azione Evans.
Per l'intero anno 2024, Evans ha riportato un utile netto di 12 milioni di dollari (2,16 dollari per azione diluita), rispetto a 24,5 milioni di dollari nel 2023. La diminuzione anno su anno riflette principalmente l'impatto della vendita dell'agenzia assicurativa nel 2023.
Evans Bancorp (NYSE American: EVBN) informó un ingreso neto de 3.7 millones de dólares en el cuarto trimestre de 2024, o 0.67 dólares por acción diluida, que incluye 1.1 millones de dólares en gastos relacionados con la fusión. El margen de interés neto de la compañía mejoró a 2.96%, un aumento de 16 puntos básicos con respecto al trimestre anterior.
Los aspectos clave incluyen un crecimiento total de préstamos de 63 millones de dólares (4%) interanual, con un sólido pipeline de préstamos de 76 millones de dólares. Los depósitos totales aumentaron en 148 millones de dólares (9%) desde diciembre de 2023. Los accionistas aprobaron la fusión con NBT Bancorp Inc., que se espera cierre en el segundo trimestre de 2025, con una relación de intercambio de 0.91 acciones NBT por cada acción de Evans.
Para el año completo 2024, Evans reportó un ingreso neto de 12 millones de dólares (2.16 dólares por acción diluida), en comparación con 24.5 millones de dólares en 2023. La disminución interanual refleja principalmente el impacto de la venta de la agencia de seguros en 2023.
Evans Bancorp (NYSE American: EVBN)는 2024년 4분기 순이익이 370만 달러, 즉 희석주당 0.67달러로, 이 중 110만 달러는 인수 관련 비용으로 포함되었다고 보고했습니다. 회사의 순이자 마진은 2.96%로 개선되었으며, 전 분기 대비 16베이시스 포인트 상승했습니다.
주요 하이라이트로는 연간 기준으로 6300만 달러 (4%)의 총 대출 성장과 7600만 달러의 강력한 대출 파이프라인이 있습니다. 총 예금은 2023년 12월 대비 1억 4800만 달러 (9%) 증가했습니다. 주주들은 NBT Bancorp Inc.와의 합병을 승인했으며, 2025년 2분기에 종료될 예정이며, Evans의 주식 1주당 NBT 주식 0.91주의 교환 비율이 적용됩니다.
2024년 전체 연도에 대해 Evans는 순이익이 1200만 달러 (희석주당 2.16달러)라고 보고했으며, 이는 2023년의 2450만 달러와 비교됩니다. 전년 대비 감소는 주로 2023년 보험 대리점 매각의 영향을 반영합니다.
Evans Bancorp (NYSE American: EVBN) a annoncé un bénéfice net de 3,7 millions de dollars pour le quatrième trimestre 2024, soit 0,67 dollar par action diluée, y compris 1,1 million de dollars de frais liés à la fusion. La marge d'intérêt nette de l'entreprise s'est améliorée, atteignant 2,96%, en hausse de 16 points de base par rapport au trimestre précédent.
Les points clés incluent une croissance totale des prêts de 63 millions de dollars (4%) sur un an, avec un solide carnet de prêts de 76 millions de dollars. Les dépôts totaux ont augmenté de 148 millions de dollars (9%) depuis décembre 2023. Les actionnaires ont approuvé la fusion avec NBT Bancorp Inc., qui devrait se conclure au deuxième trimestre 2025, avec un ratio d'échange de 0,91 actions NBT pour chaque action d'Evans.
Pour l'année complète 2024, Evans a rapporté un bénéfice net de 12 millions de dollars (2,16 dollars par action diluée), par rapport à 24,5 millions de dollars en 2023. La baisse d'une année sur l'autre reflète principalement l'impact de la vente de l'agence d'assurance en 2023.
Evans Bancorp (NYSE American: EVBN) berichtete für das vierte Quartal 2024 ein Nettoergebnis von 3,7 Millionen Dollar, oder 0,67 Dollar pro verwässerter Aktie, einschließlich 1,1 Millionen Dollar an fusionsbezogenen Ausgaben. Die Nettozinsmarge des Unternehmens verbesserte sich auf 2,96%, ein Anstieg um 16 Basispunkte im Vergleich zum vorherigen Quartal.
Wichtige Highlights sind ein Gesamtwachstum der Kredite um 63 Millionen Dollar (4%) im Vergleich zum Vorjahr, mit einer starken Kreditpipeline von 76 Millionen Dollar. Die Gesamteinlagen stiegen um 148 Millionen Dollar (9%) seit Dezember 2023. Die Aktionäre haben die Fusion mit NBT Bancorp Inc. genehmigt, die voraussichtlich im 2. Quartal 2025 abgeschlossen wird, mit einem Umtauschverhältnis von 0,91 NBT-Aktien für jede Evans-Aktie.
Für das gesamte Jahr 2024 berichtete Evans von einem Nettoergebnis von 12 Millionen Dollar (2,16 Dollar pro verwässerter Aktie), im Vergleich zu 24,5 Millionen Dollar im Jahr 2023. Der Rückgang im Jahresvergleich widerspiegelt hauptsächlich die Auswirkungen des Verkaufs der Versicherungsagentur im Jahr 2023.
- Net interest margin improved to 2.96%, up 16 basis points quarter-over-quarter
- Total loans grew by $63 million (4%) year-over-year
- Total deposits increased by $148 million (9%) from December 2023
- Strong loan pipeline of $76 million
- Over 96% shareholder approval for NBT merger
- Full-year net income decreased 51% to $12.0 million from $24.5 million in 2023
- Non-performing loans at 1.14% of total loans
- Efficiency ratio increased to 76.40% in 2024 from 63.09% in 2023
- Net interest income declined 4% year-over-year
Insights
Evans Bancorp's Q4 results reveal a complex financial picture beneath the headline numbers. The sequential improvement in net interest margin to
Credit quality metrics present a mixed signal. While non-performing loans decreased significantly from
The pending NBT merger, expected to close in Q2 2025, represents a strategic pivot. With an exchange ratio of 0.91 NBT shares for each Evans share, the deal values Evans at approximately
Core business metrics show resilience with
The effective tax rate benefits from historic tax credits and TEA sale deductions demonstrate sophisticated tax planning, contributing to improved bottom-line results despite merger-related expenses of
HIGHLIGHTS
-
Net income per share was
in the fourth quarter, which included$0.67 in merger-related expenses and a partially offsetting benefit from the recognition of a real estate historic tax credit investment$1.1 million -
Fourth quarter net interest margin was
2.96% , up 16 basis points sequentially driven by strategic deposit pricing -
Total loans grew by
, or$63 million 4% , since December 31, 2023 -
Strong loan pipeline of
$76 million -
Total deposits up
, or$148 million 9% , from December 31, 2023 - Evans shareholders approved the merger with NBT Bancorp Inc.
Net income of
For the full year of 2024, net income was
David J. Nasca, President and CEO of Evans Bancorp, Inc., commented, “As we close out 2024, we reflect on a transformative year for our organization, marked by solid growth and progress, as well as key milestones related to our pending merger with NBT Bancorp Inc. Throughout this process, we have remained focused on execution, maintaining strong credit quality, and ensuring a smooth transition that prioritizes the needs of our customers, employees and shareholders.
“This quarter, Evans shareholders approved the merger with NBT, a pivotal step in our journey. We are confident that this partnership will enhance our long-term ability to deliver exceptional service, strengthen our position in the market, and create lasting value for all stakeholders – the community, clients, associates, and stockholders. We thank our team members for their dedication and our customers and shareholders for their continued trust as we look forward to a bright future.”
On September 9, 2024, NBT Bancorp Inc. (“NBT”) (Nasdaq: NBTB) and Evans announced that they had entered into a definitive agreement pursuant to which Evans will merge with and into NBT. In accord with the merger agreement, NBT will acquire
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|||||||||||
($ in thousands) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q 2024 |
|
|
3Q 2024 |
|
|
4Q 2023 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
28,031 |
|
|
$ |
28,698 |
|
|
$ |
25,205 |
Interest expense |
|
|
12,334 |
|
|
|
13,654 |
|
|
|
11,259 |
Net interest income |
|
|
15,697 |
|
|
|
15,044 |
|
|
|
13,946 |
Provision for credit losses |
|
|
1,103 |
|
|
|
570 |
|
|
|
282 |
Net interest income after provision |
|
$ |
14,594 |
|
|
$ |
14,474 |
|
|
$ |
13,664 |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income of
Fourth quarter net interest margin of
The
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality |
|
|||||||||||
($ in thousands) |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q 2024 |
|
|
3Q 2024 |
|
|
4Q 2023 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans |
|
$ |
20,275 |
|
|
$ |
32,598 |
|
|
$ |
27,325 |
|
Total net loan charge-offs |
|
|
18 |
|
|
|
41 |
|
|
|
11 |
|
Non-performing loans / Total loans |
|
|
1.14 |
% |
|
|
1.82 |
% |
|
|
1.59 |
% |
Net loan charge-offs / Average loans |
|
|
- |
% |
|
|
0.01 |
% |
|
|
- |
% |
Allowance for credit losses / Total loans |
|
|
1.36 |
% |
|
|
1.29 |
% |
|
|
1.28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||
Non-Interest Income |
|||||||||||||
($ in thousands) |
|||||||||||||
|
|
4Q 2024 |
|
|
3Q 2024 |
|
|
4Q 2023 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||
Deposit service charges |
|
$ |
728 |
|
|
|
$ |
699 |
|
|
$ |
670 |
|
Insurance service and fee revenue |
|
|
145 |
|
|
|
|
186 |
|
|
|
1,613 |
|
Bank-owned life insurance |
|
|
255 |
|
|
|
|
253 |
|
|
|
230 |
|
Loss on tax credit investment |
|
|
(484 |
) |
|
|
|
- |
|
|
|
- |
|
Refundable NY state historic tax credit |
|
|
720 |
|
|
|
|
- |
|
|
|
- |
|
Interchange fee income |
|
|
516 |
|
|
|
|
529 |
|
|
|
510 |
|
Gain on sale of other real estate owned |
|
|
- |
|
|
|
|
598 |
|
|
|
- |
|
Gain on sale of insurance agency |
|
|
- |
|
|
|
|
- |
|
|
|
20,160 |
|
Loss on sale of investment securities |
|
|
- |
|
|
|
|
- |
|
|
|
(5,044 |
) |
Other income |
|
|
1,418 |
|
|
|
|
729 |
|
|
|
412 |
|
Total non-interest income |
|
$ |
3,298 |
|
|
|
$ |
2,994 |
|
|
$ |
18,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income increased
Excluding the 2023 fourth quarter’s transactions relating to the gain on the sale of TEA and loss on sale of securities, non-interest income would have been
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expense |
|||||||||||
($ in thousands) |
|||||||||||
|
|
4Q 2024 |
|
|
3Q 2024 |
|
|
4Q 2023 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
7,931 |
|
|
$ |
7,539 |
|
|
$ |
10,251 |
Occupancy |
|
|
1,023 |
|
|
|
1,088 |
|
|
|
1,078 |
Advertising and public relations |
|
|
184 |
|
|
|
327 |
|
|
|
296 |
Professional services |
|
|
776 |
|
|
|
992 |
|
|
|
1,003 |
Technology and communications |
|
|
1,556 |
|
|
|
1,423 |
|
|
|
1,545 |
Amortization of intangibles |
|
|
4 |
|
|
|
4 |
|
|
|
67 |
FDIC insurance |
|
|
350 |
|
|
|
340 |
|
|
|
350 |
Merger related |
|
|
1,073 |
|
|
|
600 |
|
|
|
- |
Other expenses |
|
|
1,454 |
|
|
|
1,274 |
|
|
|
1,710 |
Total non-interest expenses |
|
$ |
14,351 |
|
|
$ |
13,587 |
|
|
$ |
16,300 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses increased
Salaries and employee benefits, the largest component of non-interest expenses, were up
The Company’s GAAP efficiency ratio, or noninterest expenses divided by the sum of net interest income and noninterest income, was
Income tax benefit was
Balance Sheet Highlights
Total assets were
Investment securities were
Total deposits of
At December 31, 2024, Evans had
Capital Management
The Company has consistently maintained regulatory capital ratios measurably above the Federal “well capitalized” standard, including a Tier 1 leverage ratio of
Book value per share was
Non-GAAP tangible book value per share was
2024 Year in Review (compared with prior-year)
Net interest income was
The Company’s provision for credit loss was
Non-interest income was
Non-interest expense decreased
The Company’s GAAP efficiency ratio was
Income tax expense for the year was
About Evans Bancorp, Inc.
Evans Bancorp, Inc. is a financial holding company and the parent company of Evans Bank, N.A., a commercial bank with
Evans Bancorp, Inc. and Evans Bank routinely post news and other important information on their websites, at www.evansbancorp.com and www.evansbank.com.
Safe Harbor Statement: This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning future business, revenue and earnings. These statements are not historical facts or guarantees of future performance, events or results. There are risks, uncertainties and other factors that could cause the actual results of Evans Bancorp to differ materially from the results expressed or implied by such statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include the impacts from competitive pressures among financial services companies, interest rate trends, general economic conditions, changes in legislation or regulatory requirements, effectiveness at achieving stated goals and strategies, and difficulties in achieving operating efficiencies. These risks and uncertainties are more fully described in Evans Bancorp’s Annual and Quarterly Reports filed with the Securities and Exchange Commission. Forward-looking statements speak only as of the date they are made. Evans Bancorp undertakes no obligation to publicly update or revise forward-looking information, whether as a result of new, updated information, future events or otherwise.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EVANS BANCORP, INC. AND SUBSIDIARIES |
|||||||||||||||||||||||||
SELECTED FINANCIAL DATA (UNAUDITED) |
|||||||||||||||||||||||||
(in thousands, except shares and per share data) |
|||||||||||||||||||||||||
|
|
|
12/31/2024 |
|
|
|
9/30/2024 |
|
|
|
6/30/2024 |
|
|
|
3/31/2024 |
|
|
|
12/31/2023 |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing deposits at banks |
|
$ |
28,095 |
|
|
|
$ |
107,296 |
|
|
|
$ |
110,042 |
|
|
|
$ |
164,400 |
|
|
|
$ |
3,798 |
|
|
Securities AFS |
|
|
258,677 |
|
|
|
|
271,232 |
|
|
|
|
263,740 |
|
|
|
|
268,476 |
|
|
|
|
275,680 |
|
|
Securities HTM |
|
|
4,347 |
|
|
|
|
4,376 |
|
|
|
|
3,626 |
|
|
|
|
3,611 |
|
|
|
|
2,059 |
|
|
Loans |
|
|
1,783,664 |
|
|
|
|
1,787,957 |
|
|
|
|
1,765,116 |
|
|
|
|
1,721,876 |
|
|
|
|
1,720,946 |
|
|
Allowance for credit losses |
|
|
(24,176 |
) |
|
|
|
(23,091 |
) |
|
|
|
(22,562 |
) |
|
|
|
(22,287 |
) |
|
|
|
(22,114 |
) |
|
Goodwill and intangible assets |
|
|
1,846 |
|
|
|
|
1,850 |
|
|
|
|
1,854 |
|
|
|
|
1,858 |
|
|
|
|
1,862 |
|
|
All other assets |
|
|
135,012 |
|
|
|
|
130,386 |
|
|
|
|
135,551 |
|
|
|
|
122,010 |
|
|
|
|
126,432 |
|
|
Total assets |
|
$ |
2,187,465 |
|
|
|
$ |
2,280,006 |
|
|
|
$ |
2,257,367 |
|
|
|
$ |
2,259,944 |
|
|
|
$ |
2,108,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS' |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Demand deposits |
|
$ |
373,240 |
|
|
|
$ |
435,358 |
|
|
|
$ |
397,535 |
|
|
|
$ |
399,558 |
|
|
|
$ |
390,238 |
|
|
NOW deposits |
|
|
399,046 |
|
|
|
|
372,462 |
|
|
|
|
382,513 |
|
|
|
|
381,798 |
|
|
|
|
345,279 |
|
|
Savings deposits |
|
|
699,635 |
|
|
|
|
706,849 |
|
|
|
|
710,596 |
|
|
|
|
715,495 |
|
|
|
|
649,621 |
|
|
Time deposits |
|
|
394,556 |
|
|
|
|
386,049 |
|
|
|
|
400,897 |
|
|
|
|
394,515 |
|
|
|
|
333,623 |
|
|
Total deposits |
|
|
1,866,477 |
|
|
|
|
1,900,718 |
|
|
|
|
1,891,541 |
|
|
|
|
1,891,366 |
|
|
|
|
1,718,761 |
|
|
Securities sold under agreement to repurchase |
|
|
6,586 |
|
|
|
|
8,282 |
|
|
|
|
7,684 |
|
|
|
|
6,873 |
|
|
|
|
9,475 |
|
|
Subordinated debt |
|
|
31,279 |
|
|
|
|
31,254 |
|
|
|
|
31,228 |
|
|
|
|
31,203 |
|
|
|
|
31,177 |
|
|
Other borrowings |
|
|
80,000 |
|
|
|
|
128,000 |
|
|
|
|
129,006 |
|
|
|
|
131,023 |
|
|
|
|
145,123 |
|
|
Other liabilities |
|
|
19,980 |
|
|
|
|
25,905 |
|
|
|
|
20,259 |
|
|
|
|
24,884 |
|
|
|
|
25,908 |
|
|
Total stockholders' equity |
|
$ |
183,143 |
|
|
|
$ |
185,847 |
|
|
|
$ |
177,649 |
|
|
|
$ |
174,595 |
|
|
|
$ |
178,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
SHARES AND CAPITAL RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common shares outstanding |
|
|
5,567,833 |
|
|
|
|
5,534,239 |
|
|
|
|
5,525,838 |
|
|
|
|
5,521,009 |
|
|
|
|
5,499,772 |
|
|
Book value per share |
|
$ |
32.89 |
|
|
|
$ |
33.58 |
|
|
|
$ |
32.15 |
|
|
|
$ |
31.62 |
|
|
|
$ |
32.40 |
|
|
Tangible book value per share (Non-GAAP) |
|
$ |
32.56 |
|
|
|
$ |
33.25 |
|
|
|
$ |
31.81 |
|
|
|
$ |
31.29 |
|
|
|
$ |
32.07 |
|
|
Tier 1 leverage ratio |
|
|
10.37 |
|
% |
|
|
10.01 |
|
% |
|
|
10.04 |
|
% |
|
|
10.52 |
|
% |
|
|
10.37 |
|
% |
Tier 1 risk-based capital ratio |
|
|
13.63 |
|
% |
|
|
13.38 |
|
% |
|
|
13.55 |
|
% |
|
|
13.63 |
|
% |
|
|
13.80 |
|
% |
Total risk-based capital ratio |
|
|
14.88 |
|
% |
|
|
14.63 |
|
% |
|
|
14.80 |
|
% |
|
|
14.89 |
|
% |
|
|
15.05 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
ASSET QUALITY DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total non-performing loans |
|
$ |
20,275 |
|
|
|
$ |
32,598 |
|
|
|
$ |
25,128 |
|
|
|
$ |
27,977 |
|
|
|
$ |
27,325 |
|
|
Total net loan charge-offs (recoveries) |
|
|
18 |
|
|
|
|
41 |
|
|
|
|
22 |
|
|
|
|
93 |
|
|
|
|
11 |
|
|
Other real estate owned (OREO) |
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
6,902 |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-performing loans/Total loans |
|
|
1.14 |
|
% |
|
|
1.82 |
|
% |
|
|
1.42 |
|
% |
|
|
1.62 |
|
% |
|
|
1.59 |
|
% |
Net loan charge-offs (recoveries)/Average loans |
|
|
- |
|
% |
|
|
0.01 |
|
% |
|
|
0.01 |
|
% |
|
|
0.02 |
|
% |
|
|
- |
|
% |
Allowance for credit losses/Total loans |
|
|
1.36 |
|
% |
|
|
1.29 |
|
% |
|
|
1.28 |
|
% |
|
|
1.29 |
|
% |
|
|
1.28 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EVANS BANCORP, INC AND SUBSIDIARIES |
|||||||||||||||||||||||||
SELECTED OPERATIONS DATA (UNAUDITED) |
|||||||||||||||||||||||||
(in thousands, except share and per share data) |
|||||||||||||||||||||||||
|
|
|
2024 |
|
|
|
2024 |
|
|
2024 |
|
2024 |
|
2023 |
|||||||||||
|
|
Fourth Quarter |
|
|
Third Quarter |
|
|
Second Quarter |
|
First Quarter |
|
Fourth Quarter |
|||||||||||||
Interest income |
|
$ |
28,031 |
|
|
|
$ |
28,698 |
|
|
$ |
27,815 |
|
|
$ |
25,374 |
|
|
$ |
25,205 |
|
|
|||
Interest expense |
|
|
12,334 |
|
|
|
|
13,654 |
|
|
|
13,495 |
|
|
|
11,467 |
|
|
|
11,259 |
|
|
|||
Net interest income |
|
|
15,697 |
|
|
|
|
15,044 |
|
|
|
14,320 |
|
|
|
13,907 |
|
|
|
13,946 |
|
|
|||
Provision for credit losses |
|
|
1,103 |
|
|
|
|
570 |
|
|
|
297 |
|
|
|
266 |
|
|
|
282 |
|
|
|||
Net interest income after provision for credit losses |
|
|
14,594 |
|
|
|
|
14,474 |
|
|
|
14,023 |
|
|
|
13,641 |
|
|
|
13,664 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposit service charges |
|
|
728 |
|
|
|
|
699 |
|
|
|
667 |
|
|
|
681 |
|
|
|
670 |
|
|
|||
Insurance service and fee revenue |
|
|
145 |
|
|
|
|
186 |
|
|
|
176 |
|
|
|
149 |
|
|
|
1,613 |
|
|
|||
Bank-owned life insurance |
|
|
255 |
|
|
|
|
253 |
|
|
|
252 |
|
|
|
246 |
|
|
|
230 |
|
|
|||
Interchange fee income |
|
|
516 |
|
|
|
|
529 |
|
|
|
504 |
|
|
|
466 |
|
|
|
510 |
|
|
|||
Gain on sale of other real estate owned |
|
|
- |
|
|
|
|
598 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|||
Gain on sale of insurance agency |
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
20,160 |
|
|
|||
Loss on sale of investment securities |
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,044 |
) |
|
|||
Loss on tax credit investment |
|
|
(484 |
) |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|||
Refundable NY state historic tax credit |
|
|
720 |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|||
Other income |
|
|
1,418 |
|
|
|
|
729 |
|
|
|
801 |
|
|
|
725 |
|
|
|
412 |
|
|
|||
Total non-interest income |
|
|
3,298 |
|
|
|
|
2,994 |
|
|
|
2,400 |
|
|
|
2,267 |
|
|
|
18,551 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Salaries and employee benefits |
|
|
7,931 |
|
|
|
|
7,539 |
|
|
|
7,330 |
|
|
|
7,837 |
|
|
|
10,251 |
|
|
|||
Occupancy |
|
|
1,023 |
|
|
|
|
1,088 |
|
|
|
1,089 |
|
|
|
1,157 |
|
|
|
1,078 |
|
|
|||
Advertising and public relations |
|
|
184 |
|
|
|
|
327 |
|
|
|
254 |
|
|
|
171 |
|
|
|
296 |
|
|
|||
Professional services |
|
|
776 |
|
|
|
|
992 |
|
|
|
870 |
|
|
|
895 |
|
|
|
1,003 |
|
|
|||
Technology and communications |
|
|
1,556 |
|
|
|
|
1,423 |
|
|
|
1,596 |
|
|
|
1,409 |
|
|
|
1,545 |
|
|
|||
Amortization of intangibles |
|
|
4 |
|
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
67 |
|
|
|||
FDIC insurance |
|
|
350 |
|
|
|
|
340 |
|
|
|
300 |
|
|
|
325 |
|
|
|
350 |
|
|
|||
Merger related |
|
|
1,073 |
|
|
|
|
600 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|||
Other expenses |
|
|
1,454 |
|
|
|
|
1,274 |
|
|
|
1,115 |
|
|
|
1,129 |
|
|
|
1,710 |
|
|
|||
Total non-interest expenses |
|
|
14,351 |
|
|
|
|
13,587 |
|
|
|
12,558 |
|
|
|
12,927 |
|
|
|
16,300 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income before income taxes |
|
|
3,541 |
|
|
|
|
3,881 |
|
|
|
3,865 |
|
|
|
2,981 |
|
|
|
15,915 |
|
|
|||
Income tax (benefit) provision |
|
|
(190 |
) |
|
|
|
938 |
|
|
|
919 |
|
|
|
647 |
|
|
|
5,741 |
|
|
|||
Net income |
|
|
3,731 |
|
|
|
|
2,943 |
|
|
|
2,946 |
|
|
|
2,334 |
|
|
|
10,174 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
PER SHARE DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income per common share-diluted |
|
$ |
0.67 |
|
|
|
$ |
0.53 |
|
|
$ |
0.53 |
|
|
$ |
0.42 |
|
|
$ |
1.85 |
|
|
|||
Cash dividends per common share |
|
$ |
- |
|
|
|
$ |
0.66 |
|
|
$ |
- |
|
|
$ |
0.66 |
|
|
$ |
- |
|
|
|||
Weighted average number of diluted shares |
|
|
5,562,972 |
|
|
|
|
5,542,694 |
|
|
|
5,530,120 |
|
|
|
5,519,244 |
|
|
|
5,497,029 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on average total assets |
|
|
0.67 |
|
% |
|
|
0.52 |
% |
|
|
0.52 |
% |
|
|
0.44 |
% |
|
|
1.90 |
|
% |
|||
Return on average stockholders' equity |
|
|
8.06 |
|
% |
|
|
6.44 |
% |
|
|
6.76 |
% |
|
|
5.28 |
% |
|
|
25.73 |
|
% |
|||
Return on average tangible common stockholders' equity (Non-GAAP)* |
|
|
8.14 |
|
% |
|
|
6.51 |
% |
|
|
6.83 |
% |
|
|
5.33 |
% |
|
|
27.37 |
|
% |
|||
Efficiency ratio |
|
|
75.55 |
|
% |
|
|
75.32 |
% |
|
|
75.11 |
% |
|
|
79.92 |
% |
|
|
50.16 |
|
% |
|||
Efficiency ratio (Non-GAAP)** |
|
|
70.76 |
|
% |
|
|
71.98 |
% |
|
|
75.08 |
% |
|
|
79.90 |
% |
|
|
93.40 |
|
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
* The calculation of the average tangible common stockholders' equity ratio excludes goodwill and intangible assets from average stockholders equity. |
|||||||||||||||||||||||||
** The calculation of the non-GAAP efficiency ratio excludes amortization of intangibles, gains and losses from investment securities, gains from sale of subsidiaries, merger-related expenses and the impact of historic tax credit transactions. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EVANS BANCORP, INC AND SUBSIDIARIES |
|||||||||||||||||||||||||
SELECTED AVERAGE BALANCES AND YIELDS/RATES (UNAUDITED) |
|||||||||||||||||||||||||
(in thousands) |
|||||||||||||||||||||||||
|
|
2024 |
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|||||||||||||||
|
|
Fourth Quarter |
|
Third Quarter |
|
Second Quarter |
|
First Quarter |
|
Fourth Quarter |
|||||||||||||||
AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans, net |
|
$ |
1,764,789 |
|
|
$ |
1,743,042 |
|
|
$ |
1,715,280 |
|
|
$ |
1,703,320 |
|
|
$ |
1,682,177 |
|
|||||
Investment securities |
|
|
278,658 |
|
|
|
278,956 |
|
|
|
275,854 |
|
|
|
280,975 |
|
|
|
327,303 |
|
|||||
Interest-bearing deposits at banks |
|
|
64,793 |
|
|
|
117,326 |
|
|
|
137,442 |
|
|
|
18,889 |
|
|
|
5,916 |
|
|||||
Total interest-earning assets |
|
|
2,108,240 |
|
|
|
2,139,324 |
|
|
|
2,128,576 |
|
|
|
2,003,184 |
|
|
|
2,015,396 |
|
|||||
Non interest-earning assets |
|
|
123,718 |
|
|
|
126,056 |
|
|
|
123,457 |
|
|
|
117,646 |
|
|
|
128,915 |
|
|||||
Total Assets |
|
$ |
2,231,958 |
|
|
$ |
2,265,380 |
|
|
$ |
2,252,033 |
|
|
$ |
2,120,830 |
|
|
$ |
2,144,311 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
NOW |
|
|
391,931 |
|
|
|
381,054 |
|
|
|
374,910 |
|
|
|
347,908 |
|
|
|
333,893 |
|
|||||
Savings |
|
|
713,921 |
|
|
|
707,742 |
|
|
|
718,627 |
|
|
|
658,656 |
|
|
|
687,223 |
|
|||||
Time deposits |
|
|
392,134 |
|
|
|
399,180 |
|
|
|
399,476 |
|
|
|
342,358 |
|
|
|
335,646 |
|
|||||
Total interest-bearing deposits |
|
|
1,497,986 |
|
|
|
1,487,976 |
|
|
|
1,493,013 |
|
|
|
1,348,922 |
|
|
|
1,356,762 |
|
|||||
Borrowings |
|
|
129,608 |
|
|
|
168,630 |
|
|
|
168,856 |
|
|
|
166,948 |
|
|
|
197,363 |
|
|||||
Total interest-bearing liabilities |
|
|
1,627,594 |
|
|
|
1,656,606 |
|
|
|
1,661,869 |
|
|
|
1,515,870 |
|
|
|
1,554,125 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Demand deposits |
|
|
397,425 |
|
|
|
403,182 |
|
|
|
395,876 |
|
|
|
404,053 |
|
|
|
409,115 |
|
|||||
Other non-interest bearing liabilities |
|
|
21,702 |
|
|
|
22,792 |
|
|
|
19,885 |
|
|
|
23,943 |
|
|
|
22,880 |
|
|||||
Stockholders' equity |
|
|
185,237 |
|
|
|
182,800 |
|
|
|
174,403 |
|
|
|
176,964 |
|
|
|
158,191 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Liabilities and Equity |
|
$ |
2,231,958 |
|
|
$ |
2,265,380 |
|
|
$ |
2,252,033 |
|
|
$ |
2,120,830 |
|
|
$ |
2,144,311 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average tangible common stockholders' equity (Non-GAAP)* |
|
|
183,389 |
|
|
|
180,947 |
|
|
|
172,546 |
|
|
|
175,103 |
|
|
|
148,673 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
YIELD/RATE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans, net |
|
|
5.72 |
% |
|
|
5.80 |
% |
|
|
5.63 |
% |
|
|
5.56 |
% |
|
|
5.43 |
% |
|||||
Investment securities |
|
|
2.49 |
% |
|
|
2.48 |
% |
|
|
2.63 |
% |
|
|
2.53 |
% |
|
|
2.53 |
% |
|||||
Interest-bearing deposits at banks |
|
|
5.72 |
% |
|
|
5.31 |
% |
|
|
5.86 |
% |
|
|
1.68 |
% |
|
|
6.38 |
% |
|||||
Total interest-earning assets |
|
|
5.29 |
% |
|
|
5.34 |
% |
|
|
5.26 |
% |
|
|
5.09 |
% |
|
|
4.96 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
NOW |
|
|
2.47 |
% |
|
|
2.62 |
% |
|
|
2.50 |
% |
|
|
2.30 |
% |
|
|
2.12 |
% |
|||||
Savings |
|
|
2.35 |
% |
|
|
2.56 |
% |
|
|
2.53 |
% |
|
|
2.25 |
% |
|
|
2.09 |
% |
|||||
Time deposits |
|
|
4.07 |
% |
|
|
4.41 |
% |
|
|
4.52 |
% |
|
|
4.24 |
% |
|
|
3.83 |
% |
|||||
Total interest-bearing deposits |
|
|
2.83 |
% |
|
|
3.07 |
% |
|
|
3.05 |
% |
|
|
2.77 |
% |
|
|
2.53 |
% |
|||||
Borrowings |
|
|
5.12 |
% |
|
|
5.09 |
% |
|
|
5.16 |
% |
|
|
5.25 |
% |
|
|
5.27 |
% |
|||||
Total interest-bearing liabilities |
|
|
3.01 |
% |
|
|
3.28 |
% |
|
|
3.27 |
% |
|
|
3.04 |
% |
|
|
2.87 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate spread |
|
|
2.28 |
% |
|
|
2.06 |
% |
|
|
1.99 |
% |
|
|
2.05 |
% |
|
|
2.09 |
% |
|||||
Contribution of interest-free funds |
|
|
0.68 |
% |
|
|
0.74 |
% |
|
|
0.72 |
% |
|
|
0.74 |
% |
|
|
0.66 |
% |
|||||
Net interest margin |
|
|
2.96 |
% |
|
|
2.80 |
% |
|
|
2.71 |
% |
|
|
2.79 |
% |
|
|
2.75 |
% |
|||||
* Average tangible common stockholders' equity excludes goodwill and intangible assets from average stockholders equity. |
|
|
|
|
|
|
|
|
||
EVANS BANCORP, INC AND SUBSIDIARIES |
|
|
|
|
|
|
|
||
SELECTED OPERATIONS DATA (UNAUDITED) |
|
|
|
|
|
|
|
||
(in thousands, except share and per share data) |
|
|
|
|
|
|
|
||
|
|
2024 |
|
2023 |
|
||||
|
|
Year to Date |
|
Year to Date |
|
||||
Interest income |
|
$ |
109,918 |
|
|
$ |
96,850 |
|
|
Interest expense |
|
|
50,950 |
|
|
|
35,642 |
|
|
Net interest income |
|
|
58,968 |
|
|
|
61,208 |
|
|
Provision for credit losses |
|
|
2,236 |
|
|
|
18 |
|
|
Net interest income after provision for credit losses |
|
|
56,732 |
|
|
|
61,190 |
|
|
|
|
|
|
|
|
|
|
||
Deposit service charges |
|
|
2,774 |
|
|
|
2,593 |
|
|
Insurance service and fee revenue |
|
|
655 |
|
|
|
10,261 |
|
|
Bank-owned life insurance |
|
|
1,006 |
|
|
|
932 |
|
|
Loss on tax credit investment |
|
|
(484 |
) |
|
|
- |
|
|
Refundable NY state historic tax credit |
|
|
720 |
|
|
|
- |
|
|
Interchange fee income |
|
|
2,015 |
|
|
|
2,047 |
|
|
Gain on sale of insurance agency |
|
|
- |
|
|
|
20,160 |
|
|
Loss on sale of investment securities |
|
|
- |
|
|
|
(5,044 |
) |
|
Other income |
|
|
4,272 |
|
|
|
1,973 |
|
|
Total non-interest income |
|
|
10,958 |
|
|
|
32,922 |
|
|
|
|
|
|
|
|
|
|
||
Salaries and employee benefits |
|
|
30,637 |
|
|
|
37,047 |
|
|
Occupancy |
|
|
4,357 |
|
|
|
4,506 |
|
|
Advertising and public relations |
|
|
935 |
|
|
|
1,207 |
|
|
Professional services |
|
|
3,533 |
|
|
|
3,563 |
|
|
Technology and communications |
|
|
5,984 |
|
|
|
5,959 |
|
|
FDIC insurance |
|
|
1,315 |
|
|
|
1,400 |
|
|
Amortization of intangibles |
|
|
17 |
|
|
|
367 |
|
|
Merger-related expenses |
|
|
1,673 |
|
|
|
- |
|
|
Other expenses |
|
|
4,971 |
|
|
|
5,333 |
|
|
Total non-interest expenses |
|
|
53,422 |
|
|
|
59,382 |
|
|
|
|
|
|
|
|
|
|
||
Income before income taxes |
|
|
14,268 |
|
|
|
34,730 |
|
|
Income tax provision |
|
|
2,314 |
|
|
|
10,206 |
|
|
Net income |
|
|
11,954 |
|
|
|
24,524 |
|
|
|
|
|
|
|
|
|
|
||
PER SHARE DATA |
|
|
|
|
|
|
|
||
Net income per common share-diluted |
|
$ |
2.16 |
|
|
$ |
4.48 |
|
|
Cash dividends per common share |
|
$ |
1.32 |
|
|
$ |
1.32 |
|
|
Weighted average number of diluted shares |
|
|
5,541,373 |
|
|
|
5,471,033 |
|
|
|
|
|
|
|
|
|
|
||
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
||
Return on average total assets |
|
|
0.54 |
|
% |
|
1.14 |
|
% |
Return on average stockholders' equity |
|
|
6.65 |
|
% |
|
15.47 |
|
% |
Return on average tangible common stockholders' equity (Non-GAAP)* |
|
|
6.72 |
|
% |
|
16.82 |
|
% |
Efficiency ratio |
|
|
76.40 |
|
% |
|
63.09 |
|
% |
Efficiency ratio (Non-GAAP)** |
|
|
74.23 |
|
% |
|
74.69 |
|
% |
Net interest margin |
|
|
2.81 |
|
% |
|
3.02 |
|
% |
Net loan charge-offs (recoveries)/Average loans |
|
|
0.01 |
|
% |
|
- |
|
% |
|
|
|
|
|
|
|
|
||
* The calculation of the average tangible common stockholders' equity ratio excludes goodwill and intangible assets from average stockholders equity. |
|||||||||
** The calculation of the non-GAAP efficiency ratio excludes amortization of intangibles, gains and losses from investment securities, gains from sale of subsidiaries, merger-related expenses and the impact of historic tax credit transactions. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250204269416/en/
For more information contact:
John B. Connerton
Executive Vice President and Chief Financial Officer
(716) 926-2000
jconnerton@evansbank.com
-OR-
Deborah K. Pawlowski/Craig Mychajluk
Alliance Advisors IR
(716) 843-3908
dpawlowski@allianceadvisors.com
cmychajluk@allianceadvisors.com
Media Contact:
Kathleen Rizzo Young
Group VP/Public & Community Relations Director
(716) 343-5562
krizzoyoung@evansbank.com
Source: Evans Bancorp, Inc.
FAQ
What were Evans Bancorp's (EVBN) Q4 2024 earnings per share?
What is the exchange ratio for the EVBN-NBT merger?
When is the EVBN merger with NBT expected to close?
How much did Evans Bancorp's deposits grow in 2024?