Nabors Announces Fourth Quarter 2023 Results
- Operating revenues for the full year 2023 were $3.0 billion, a 13% increase from the prior year
- Adjusted EBITDA for 2023 was $915 million, a 29% year-on-year growth
- Nabors Drilling Solutions and Rig Technologies both expanded by 24%
- Positive collaborations and business combinations for future prospects
- None.
Insights
The quarterly financial results of Nabors Industries Ltd. reflect a mixed performance with a decrease in operating revenues from $734 million to $726 million in Q4 2023 compared to Q3, but a notable reduction in net loss from $49 million to $17 million. The reported net loss per diluted share has also improved significantly from $6.26 to $2.70. An important factor contributing to this improvement is the gain from mark-to-market treatment of warrants, which contrasts with a charge in the previous quarter. The year-on-year growth in operating revenues from $2.7 billion to $3.0 billion, driven by expansion in all segments, is a positive indicator of the company's operational strength.
Adjusted EBITDA has shown a healthy increase, both quarterly and annually, with a 29% year-on-year growth, suggesting better operational efficiency and cost management. The financial results indicate a trend towards stabilization and potential recovery, which may influence investor confidence positively. The emphasis on technology and automation, along with strategic collaborations and new contracts, particularly in the Middle East and with major operators like ExxonMobil, could signal future growth prospects. However, the capital expenditures of $124 million, including significant investment in newbuilds, reflect a strategic focus on long-term growth at the expense of short-term cash flow, a common approach in the capital-intensive oil and gas industry.
The reported adjusted free cash flow of $52 million in Q4 2023 represents a substantial improvement from the previous quarter, highlighting the company's ability to generate cash from its operations. This is a crucial metric for investors as it indicates the company's financial health and its capacity to fund operations, invest in new projects, or return value to shareholders. The management's focus on retiring near-term debt maturities with the proceeds from a $650 million senior note offering is a strategic move to improve the balance sheet and reduce financial risk. The retirement of convertible notes due in January 2024 and senior notes due in 2025 will alleviate short-term liquidity concerns and push back significant debt obligations to 2026.
Looking ahead, the CFO's projection of a significant improvement in adjusted free cash flow for 2024 and the intention to use this cash flow to reduce net debt is a positive sign for the company's financial strategy. This approach may enhance the company's creditworthiness and potentially lower the cost of capital. However, the planned capital expenditures of $170 - $180 million, with a portion allocated to newbuilds in Saudi Arabia, will require careful management to balance growth initiatives with financial prudence.
Nabors Industries Ltd.'s performance in the energy sector, particularly the drilling segment, indicates a strategic positioning to capitalize on the increasing demand for oil and gas exploration and production. The company's focus on high-specification rigs, rig automation technology and energy transition solutions aligns with industry trends towards efficiency, technological advancement and environmental responsibility. The selection by a major Middle East operator for deploying rig automation technology and the collaboration with ExxonMobil on a lithium production project in Arkansas showcase Nabors' diversification and innovation in its service offerings.
The international market, especially with new deployments in Saudi Arabia and Colombia, has contributed to an increase in the International Drilling segment's adjusted EBITDA. This geographical diversification can mitigate the risk associated with market volatility in the U.S. drilling sector. The company's outlook for 2024, with a robust international deployment schedule and a focus on advanced technology solutions, suggests an adaptive strategy in response to global energy demand dynamics. The positive feedback and awards received for the Nabors PACE®-X rig highlight the company's competitive edge in rig technology, which could be a catalyst for future growth in both domestic and international markets.
Full-year 2023 operating revenues were
For the full year 2023, the net loss attributable to Nabors shareholders was
Anthony G. Petrello, Nabors Chairman, CEO and President, commented, "Our fourth quarter operating results exceeded our expectations across all of our segments. In the
"Pricing in the Lower 48 market held firm, as utilization of the highest specification rigs remained high. Average rig count was slightly below our estimates, as several rigs started later in the quarter than anticipated. In our International segment, rig count increased as deployments in
Highlights
- Nabors Drilling Solutions was selected by a major operator in the
Middle East to deploy NDS's rig automation technology. Initially, the award covers five working rigs, with the potential for significant expansion. - ExxonMobil has selected Nabors to support its lithium production project in
Arkansas . Nabors has commenced operations on this project with one of its high-specification PACE®-X rigs. - One of the largest Lower 48 operators named a Nabors PACE®-X rig its Rig of the Year, for the second consecutive year, based on its performance against rigs from six other drilling contractors. This award recognizes the Nabors crew and rig technology for their accomplishments.
- Nabors was selected to provide technical and operational support to a local drilling contractor in
Libya , under a Technical Services Agreement. Earlier in the year, this same contractor purchased two rigs from Nabors, which are now being deployed inLibya . - Nabors and SLB (NYSE: SLB) jointly announced a collaboration to scale automated drilling solutions for operators and drilling contractors. This integration of both companies' platforms expands the breadth of drilling automation technologies available to customers, and increases their flexibility to utilize existing rig control systems from either Nabors or SLB. The announcement follows technology agreements earlier in 2023 with Corva and with Halliburton (NYSE: HAL).
- Nabors Energy Transition Corporation, the special purpose acquisition company sponsored by Nabors, and Vast Renewables Limited completed their previously announced business combination.
Segment Results
The
International Drilling adjusted EBITDA totaled
Drilling Solutions adjusted EBITDA increased sequentially by approximately
In Rig Technologies, adjusted EBITDA reached
Adjusted Free Cash Flow
Adjusted free cash flow was
William Restrepo, Nabors CFO, stated, "Results across our operations were impressive. EBITDA rebounded close to the levels of the first half and was significantly above our projections. In the Lower 48, we were able to add the expected number of rigs, albeit later in the quarter than we originally envisioned. Our revenue per day and daily gross margin improved sequentially. Market pricing for rigs was stable, and our efforts to reduce costs paid off. Looking ahead to the first quarter, we expect a high level of rig churn to keep our average rig count essentially in line with the fourth quarter exit rate. As operating rigs continue to reprice to the current market, we expect some erosion in daily margin.
"Internationally we deployed rigs at attractive pricing. Reduced operating expenses and improved execution, particularly in
"Drilling Solutions and Rig Technologies fourth quarter results benefitted from strong performance software and casing running revenue, as well as higher seasonal capital equipment shipments.
"During the fourth quarter, we completed a
"As we enter 2024, we expect to build on our 2023 results. In the
"We still have a number of open international tenders and potential upside in activity level for the Lower 48. While it is still early in the year, we do expect to deliver a significant improvement in adjusted free cash flow, compared to the level of 2023. We plan to allocate the 2024 cash flow generation to reducing our net debt."
Outlook
Nabors expects the following metrics for the first quarter of 2024:
- Lower 48 average rig count of 73 - 75 rigs
- Lower 48 daily adjusted gross margin of approximately
$15,300 Alaska and Gulf ofMexico adjusted EBITDA up by to$1.5 $2.0 million
International
- Average rig count up by approximately two rigs versus the fourth quarter average
- Daily adjusted gross margin of approximately
-$16,100 $16,300
Drilling Solutions
- Adjusted EBITDA of
-$30 $31 million
Rig Technologies
- Adjusted EBITDA of
-$5 $6 million
Capital Expenditures
- Capital expenditures of
-$170 , with approximately$180 million for the newbuilds in$50 million Saudi Arabia
Mr. Petrello concluded, "As we look to 2024, we expect our financial performance to accelerate. International rig awards already in hand should drive growth this year. We are currently in negotiations and tendering for a significant number of additional international rigs. Assuming we are successful, those would provide further growth into and through 2025. At the same time, demand for our advanced technology solutions is expanding across the global customer set. With these drivers, I am optimistic we are on the right path."
About Nabors Industries
Nabors Industries (NYSE: NBR) is a leading provider of advanced technology for the energy industry. With presence in more than 20 countries, Nabors has established a global network of people, technology and equipment to deploy solutions that deliver safe, efficient and responsible energy production. By leveraging its core competencies, particularly in drilling, engineering, automation, data science and manufacturing, Nabors aims to innovate the future of energy and enable the transition to a lower-carbon world. Learn more about Nabors and its energy technology leadership: www.nabors.com.
Forward-looking Statements
The information included in this press release includes forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934. Such forward-looking statements are subject to a number of risks and uncertainties, as disclosed by Nabors from time to time in its filings with the Securities and Exchange Commission. As a result of these factors, Nabors' actual results may differ materially from those indicated or implied by such forward-looking statements. The forward-looking statements contained in this press release reflect management's estimates and beliefs as of the date of this press release. Nabors does not undertake to update these forward-looking statements.
Non-GAAP Disclaimer
This press release presents certain "non-GAAP" financial measures. The components of these non-GAAP measures are computed by using amounts that are determined in accordance with accounting principles generally accepted in
Adjusted free cash flow represents net cash provided by operating activities less cash used for capital expenditures, net of proceeds from sales of assets. Management believes that adjusted free cash flow is an important liquidity measure for the company and that it is useful to investors and management as a measure of the company's ability to generate cash flow, after reinvesting in the company for future growth, that could be available for paying down debt or other financing cash flows, such as dividends to shareholders. Management believes that this non-GAAP measure is useful information to investors when comparing our cash flows with the cash flows of other companies.
Each of these non-GAAP measures has limitations and therefore should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including Adjusted EBITDA, adjusted operating income (loss), net debt, and adjusted free cash flow, because it believes that these financial measures accurately reflect the Company's ongoing profitability and performance. Securities analysts and investors also use these measures as some of the metrics on which they analyze the Company's performance. Other companies in this industry may compute these measures differently. Reconciliations of consolidated adjusted EBITDA and adjusted operating income (loss) to income (loss) from continuing operations before income taxes, net debt to total debt, and adjusted free cash flow to net cash provided by operations, which are their nearest comparable GAAP financial measures, are included in the tables at the end of this press release. We do not provide a forward-looking reconciliation of our outlook for Segment Adjusted EBITDA, Segment Gross Margin or Adjusted Free Cash Flow, as the amount and significance of items required to develop meaningful comparable GAAP financial measures cannot be estimated at this time without unreasonable efforts. These special items could be meaningful.
Investor Contacts: William C. Conroy, CFA, Vice President of Corporate Development & Investor Relations, +1 281-775-2423 or via e-mail william.conroy@nabors.com, or Kara Peak, Director of Corporate Development & Investor Relations, +1 281-775-4954 or via email kara.peak@nabors.com. To request investor materials, contact Nabors' corporate headquarters in
NABORS INDUSTRIES LTD. AND SUBSIDIARIES | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended | Year Ended | |||||||||
December 31, | September 30, | December 31, | ||||||||
(In thousands, except per share amounts) | 2023 | 2022 | 2023 | 2023 | 2022 | |||||
Revenues and other income: | ||||||||||
Operating revenues | $ 725,801 | $ 760,148 | $ 733,974 | $ 3,005,981 | $ 2,653,766 | |||||
Investment income (loss) | 12,042 | 9,194 | 10,169 | 43,820 | 14,992 | |||||
Total revenues and other income | 737,843 | 769,342 | 744,143 | 3,049,801 | 2,668,758 | |||||
Costs and other deductions: | ||||||||||
Direct costs | 424,769 | 457,184 | 447,751 | 1,790,380 | 1,666,004 | |||||
General and administrative expenses | 57,003 | 59,031 | 62,182 | 244,147 | 228,431 | |||||
Research and engineering | 13,926 | 13,911 | 14,016 | 56,297 | 49,939 | |||||
Depreciation and amortization | 161,228 | 168,841 | 161,337 | 645,294 | 665,072 | |||||
Interest expense | 49,938 | 44,245 | 44,042 | 185,285 | 177,895 | |||||
Other, net | 7,878 | 58,124 | 35,546 | (726) | 127,099 | |||||
Total costs and other deductions | 714,742 | 801,336 | 764,874 | 2,920,677 | 2,914,440 | |||||
Income (loss) before income taxes | 23,101 | (31,994) | (20,731) | 129,124 | (245,682) | |||||
Income tax expense (benefit) | 19,244 | 26,161 | 10,513 | 79,220 | 61,536 | |||||
Net income (loss) | 3,857 | (58,155) | (31,244) | 49,904 | (307,218) | |||||
Less: Net (income) loss attributable to noncontrolling interest | (20,560) | (10,911) | (17,672) | (61,688) | (43,043) | |||||
Net income (loss) attributable to Nabors | $ (16,703) | $ (69,066) | $ (48,916) | $ (11,784) | $ (350,261) | |||||
Earnings (losses) per share: | ||||||||||
Basic | $ (2.70) | $ (7.87) | $ (6.26) | $ (5.49) | $ (40.52) | |||||
Diluted | $ (2.70) | $ (7.87) | $ (6.26) | $ (5.49) | $ (40.52) | |||||
Weighted-average number of common shares outstanding: | ||||||||||
Basic | 9,133 | 9,101 | 9,148 | 9,159 | 8,898 | |||||
Diluted | 9,133 | 9,101 | 9,148 | 9,159 | 8,898 | |||||
Adjusted EBITDA | $ 230,103 | $ 230,022 | $ 210,025 | $ 915,157 | $ 709,392 | |||||
Adjusted operating income (loss) | $ 68,875 | $ 61,181 | $ 48,688 | $ 269,863 | $ 44,320 |
NABORS INDUSTRIES LTD. AND SUBSIDIARIES | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
December 31, | September 30, | December 31, | ||||
(In thousands) | 2023 | 2023 | 2022 | |||
ASSETS | ||||||
Current assets: | ||||||
Cash and short-term investments | $ 1,070,178 | $ 406,643 | $ 452,315 | |||
Accounts receivable, net | 347,837 | 324,970 | 327,397 | |||
Other current assets | 227,663 | 228,941 | 220,911 | |||
Total current assets | 1,645,678 | 960,554 | 1,000,623 | |||
Property, plant and equipment, net | 2,898,728 | 2,945,964 | 3,026,100 | |||
Other long-term assets | 733,559 | 820,332 | 703,131 | |||
Total assets | $ 5,277,965 | $ 4,726,850 | $ 4,729,854 | |||
LIABILITIES AND EQUITY | ||||||
Current liabilities: | ||||||
Current debt | $ 629,621 | $ - | $ - | |||
Trade accounts payable | 294,442 | 287,228 | 314,041 | |||
Other current liabilities | 289,918 | 241,475 | 282,349 | |||
Total current liabilities | 1,213,981 | 528,703 | 596,390 | |||
Long-term debt | 2,511,519 | 2,501,339 | 2,537,540 | |||
Other long-term liabilities | 271,380 | 314,441 | 380,529 | |||
Total liabilities | 3,996,880 | 3,344,483 | 3,514,459 | |||
Redeemable noncontrolling interest in subsidiary | 739,075 | 834,195 | 678,604 | |||
Equity: | ||||||
Shareholders' equity | 326,614 | 348,234 | 368,956 | |||
Noncontrolling interest | 215,396 | 199,938 | 167,835 | |||
Total equity | 542,010 | 548,172 | 536,791 | |||
Total liabilities and equity | $ 5,277,965 | $ 4,726,850 | $ 4,729,854 |
NABORS INDUSTRIES LTD. AND SUBSIDIARIES | |||||||||||
SEGMENT REPORTING | |||||||||||
(Unaudited) | |||||||||||
The following tables set forth certain information with respect to our reportable segments and rig activity: | |||||||||||
Three Months Ended | Year Ended | ||||||||||
December 31, | September 30, | December 31, | |||||||||
(In thousands, except rig activity) | 2023 | 2022 | 2023 | 2023 | 2022 | ||||||
Operating revenues: | |||||||||||
$ 265,762 | $ 332,845 | $ 276,385 | $ 1,207,629 | $ 1,100,614 | |||||||
International Drilling | 342,771 | 317,577 | 344,780 | 1,345,249 | 1,199,282 | ||||||
Drilling Solutions | 77,028 | 71,307 | 72,831 | 301,757 | 243,349 | ||||||
Rig Technologies (1) | 59,287 | 62,803 | 61,437 | 242,768 | 195,129 | ||||||
Other reconciling items (2) | (19,047) | (24,384) | (21,459) | (91,422) | (84,608) | ||||||
Total operating revenues | $ 725,801 | $ 760,148 | $ 733,974 | $ 3,005,981 | $ 2,653,766 | ||||||
Adjusted EBITDA: (3) | |||||||||||
$ 118,371 | $ 144,142 | $ 117,357 | $ 533,663 | $ 420,264 | |||||||
International Drilling | 105,540 | 88,838 | 96,175 | 388,654 | 328,454 | ||||||
Drilling Solutions | 34,502 | 30,336 | 30,419 | 129,591 | 98,699 | ||||||
Rig Technologies (1) | 8,811 | 7,561 | 7,221 | 27,394 | 14,699 | ||||||
Other reconciling items (4) | (37,121) | (40,855) | (41,147) | (164,145) | (152,724) | ||||||
Total adjusted EBITDA | $ 230,103 | $ 230,022 | $ 210,025 | $ 915,157 | $ 709,392 | ||||||
Adjusted operating income (loss): (5) | |||||||||||
$ 51,494 | $ 68,293 | $ 49,582 | $ 262,353 | $ 108,506 | |||||||
International Drilling | 18,642 | 1,750 | 9,862 | 40,868 | (879) | ||||||
Drilling Solutions | 30,127 | 24,800 | 25,341 | 110,957 | 77,868 | ||||||
Rig Technologies (1) | 5,788 | 6,118 | 4,995 | 19,529 | 8,906 | ||||||
Other reconciling items (4) | (37,176) | (39,780) | (41,092) | (163,844) | (150,081) | ||||||
Total adjusted operating income (loss) | $ 68,875 | $ 61,181 | $ 48,688 | $ 269,863 | $ 44,320 | ||||||
Rig activity: | |||||||||||
Average Rigs Working: (7) | |||||||||||
Lower 48 | 70.3 | 95.1 | 73.7 | 79.6 | 90.0 | ||||||
Other US | 6.0 | 7.0 | 6.7 | 6.7 | 7.2 | ||||||
76.3 | 102.1 | 80.4 | 86.3 | 97.2 | |||||||
International Drilling | 79.6 | 75.7 | 77.2 | 77.6 | 74.2 | ||||||
Total average rigs working | 155.9 | 177.8 | 157.6 | 163.9 | 171.4 | ||||||
Daily Rig Revenue: (6),(8) | |||||||||||
Lower 48 | $ 35,776 | $ 32,719 | $ 35,697 | $ 36,202 | $ 27,836 | ||||||
Other US | 62,346 | 72,497 | 56,163 | 63,866 | 71,333 | ||||||
37,865 | 35,447 | 37,397 | 38,338 | 31,037 | |||||||
International Drilling | 46,782 | 45,616 | 48,528 | 47,484 | 44,311 | ||||||
Daily Adjusted Gross Margin: (6),(9) | |||||||||||
Lower 48 | $ 16,240 | $ 14,599 | $ 15,855 | $ 16,446 | $ 10,678 | ||||||
Other US | 34,641 | 36,592 | 27,631 | 33,850 | 37,062 | ||||||
17,687 | 16,107 | 16,833 | 17,790 | 12,625 | |||||||
International Drilling | 16,651 | 14,902 | 15,778 | 15,992 | 14,257 | ||||||
(1) | Includes our oilfield equipment manufacturing activities. | ||||||||||
(2) | Represents the elimination of inter-segment transactions related to our Rig Technologies operating segment. | ||||||||||
(3) | Adjusted EBITDA represents net income (loss) before income tax expense (benefit), investment income (loss), interest expense, other, net and depreciation and amortization. Adjusted EBITDA is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted EBITDA excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company's ongoing profitability and performance. Securities analysts and investors use this measure as one of the metrics on which they analyze the Company's performance. Other companies in this industry may compute these measures differently. A reconciliation of this non-GAAP measure to net income (loss), which is the most closely comparable GAAP measure, is provided in the table set forth immediately following the heading "Reconciliation of Non-GAAP Financial Measures to Net Income (Loss)". | ||||||||||
(4) | Represents the elimination of inter-segment transactions and unallocated corporate expenses. | ||||||||||
(5) | Adjusted operating income (loss) represents net income (loss) before income tax expense (benefit), investment income (loss), interest expense and other, net. Adjusted operating income (loss) is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted operating income (loss) excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company's ongoing profitability and performance. Securities analysts and investors use this measure as one of the metrics on which they analyze the Company's performance. Other companies in this industry may compute these measures differently. A reconciliation of this non-GAAP measure to net income (loss), which is the most closely comparable GAAP measure, is provided in the table set forth immediately following the heading "Reconciliation of Non-GAAP Financial Measures to Net Income (Loss)". | ||||||||||
(6) | Rig revenue days represents the number of days the Company's rigs are contracted and performing under a contract during the period. These would typically include days in which operating, standby and move revenue is earned. | ||||||||||
(7) | Average rigs working represents a measure of the average number of rigs operating during a given period. For example, one rig operating 45 days during a quarter represents approximately 0.5 average rigs working for the quarter. On an annual period, one rig operating 182.5 days represents approximately 0.5 average rigs working for the year. Average rigs working can also be calculated as rig revenue days during the period divided by the number of calendar days in the period. | ||||||||||
(8) | Daily rig revenue represents operating revenue, divided by the total number of revenue days during the quarter. | ||||||||||
(9) | Daily adjusted gross margin represents operating revenue less direct costs, divided by the total number of rig revenue days during the quarter. | ||||||||||
(10) | The |
NABORS INDUSTRIES LTD. AND SUBSIDIARIES | |||||||||||||||
Reconciliation of Earnings per Share | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
December 31, | September 30, | December 31, | |||||||||||||
(in thousands, except per share amounts) | 2023 | 2022 | 2023 | 2023 | 2022 | ||||||||||
BASIC EPS: | |||||||||||||||
Net income (loss) (numerator): | |||||||||||||||
Income (loss), net of tax | $ | 3,857 | $ | (58,155) | $ | (31,244) | $ | 49,904 | $ | (307,218) | |||||
Less: net (income) loss attributable to noncontrolling interest | (20,560) | (10,911) | (17,672) | (61,688) | (43,043) | ||||||||||
Less: deemed dividends to SPAC public shareholders | (458) | — | (823) | (8,638) | — | ||||||||||
Less: accrued distribution on redeemable noncontrolling interest in subsidiary | (7,517) | (2,602) | (7,517) | (29,824) | (10,324) | ||||||||||
Numerator for basic earnings per share: | |||||||||||||||
Adjusted income (loss), net of tax - basic | $ | (24,678) | $ | (71,668) | $ | (57,256) | $ | (50,246) | $ | (360,585) | |||||
Weighted-average number of shares outstanding - basic | 9,133 | 9,101 | 9,148 | 9,159 | 8,898 | ||||||||||
Earnings (losses) per share: | |||||||||||||||
Total Basic | $ | (2.70) | $ | (7.87) | $ | (6.26) | $ | (5.49) | $ | (40.52) | |||||
DILUTED EPS: | |||||||||||||||
Adjusted income (loss), net of tax - diluted | $ | (24,678) | $ | (71,668) | $ | (57,256) | $ | (50,246) | $ | (360,585) | |||||
Weighted-average number of shares outstanding - diluted | 9,133 | 9,101 | 9,148 | 9,159 | 8,898 | ||||||||||
Earnings (losses) per share: | |||||||||||||||
Total Diluted | $ | (2.70) | $ | (7.87) | $ | (6.26) | $ | (5.49) | $ | (40.52) |
NABORS INDUSTRIES LTD. AND SUBSIDIARIES | |||||||||||||
NON-GAAP FINANCIAL MEASURES | |||||||||||||
RECONCILIATION OF ADJUSTED EBITDA BY SEGMENT TO ADJUSTED OPERATING INCOME (LOSS) BY SEGMENT | |||||||||||||
(Unaudited) | |||||||||||||
(In thousands) | |||||||||||||
Three Months Ended December 30, 2023 | |||||||||||||
| International | Drilling | Rig | Other | Total | ||||||||
Adjusted operating income (loss) | $ 51,494 | $ 18,642 | $ 30,127 | $ 5,788 | $ (37,176) | $ 68,875 | |||||||
Depreciation and amortization | 66,877 | 86,898 | 4,375 | 3,023 | 55 | 161,228 | |||||||
Adjusted EBITDA | $ 105,540 | $ 34,502 | $ 8,811 | $ (37,121) | $ 230,103 | ||||||||
Three Months Ended December 30, 2022 | |||||||||||||
| International | Drilling | Rig | Other | Total | ||||||||
Adjusted operating income (loss) | $ 68,293 | $ 1,750 | $ 24,800 | $ 6,118 | $ (39,780) | $ 61,181 | |||||||
Depreciation and amortization | 75,849 | 87,088 | 5,536 | 1,443 | (1,075) | 168,841 | |||||||
Adjusted EBITDA | $ 88,838 | $ 30,336 | $ 7,561 | $ (40,855) | $ 230,022 | ||||||||
Three Months Ended September 30, 2023 | |||||||||||||
| International | Drilling | Rig | Other | Total | ||||||||
Adjusted operating income (loss) | $ 49,582 | $ 9,862 | $ 25,341 | $ 4,995 | $ (41,092) | $ 48,688 | |||||||
Depreciation and amortization | 67,775 | 86,313 | 5,078 | 2,226 | (55) | 161,337 | |||||||
Adjusted EBITDA | $ 96,175 | $ 30,419 | $ 7,221 | $ (41,147) | $ 210,025 | ||||||||
Year Ended December 31, 2023 | |||||||||||||
| International | Drilling | Rig | Other | Total | ||||||||
Adjusted operating income (loss) | $ 40,868 | $ 19,529 | $ (163,844) | $ 269,863 | |||||||||
Depreciation and amortization | 271,310 | 347,786 | 18,634 | 7,865 | (301) | 645,294 | |||||||
Adjusted EBITDA | $ 388,654 | $ 27,394 | $ (164,145) | $ 915,157 | |||||||||
Year Ended December 31, 2022 | |||||||||||||
| International | Drilling | Rig | Other | Total | ||||||||
Adjusted operating income (loss) | $ (879) | $ 77,868 | $ 8,906 | $ (150,081) | $ 44,320 | ||||||||
Depreciation and amortization | 311,758 | 329,333 | 20,831 | 5,793 | (2,643) | 665,072 | |||||||
Adjusted EBITDA | $ 328,454 | $ 98,699 | $ 14,699 | $ (152,724) | $ 709,392 | ||||||||
NABORS INDUSTRIES LTD. AND SUBSIDIARIES | |||||||||||
NON-GAAP FINANCIAL MEASURES | |||||||||||
RECONCILIATION OF ADJUSTED GROSS MARGIN BY SEGMENT TO ADJUSTED OPERATING INCOME (LOSS) BY SEGMENT | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | Year Ended | ||||||||||
December 31, | September 30, | December 31, | |||||||||
(In thousands) | 2023 | 2022 | 2023 | 2023 | 2022 | ||||||
Lower 48 - | |||||||||||
Adjusted operating income (loss) | $ 40,108 | $ 58,299 | $ 40,366 | $ 215,041 | $ 68,317 | ||||||
Plus: General and administrative costs | 4,087 | 4,977 | 5,239 | 19,590 | 18,960 | ||||||
Plus: Research and engineering | 1,276 | 1,637 | 1,389 | 5,373 | 6,539 | ||||||
GAAP Gross Margin | 45,471 | 64,913 | 46,994 | 240,004 | 93,816 | ||||||
Plus: Depreciation and amortization | 59,545 | 62,768 | 60,447 | 238,033 | 256,907 | ||||||
Adjusted gross margin | $ 105,016 | $ 127,681 | $ 107,441 | $ 478,037 | $ 350,723 | ||||||
Other - | |||||||||||
Adjusted operating income (loss) | $ 11,386 | $ 9,994 | $ 9,216 | $ 47,312 | $ 40,189 | ||||||
Plus: General and administrative costs | 315 | 324 | 331 | 1,314 | 1,357 | ||||||
Plus: Research and engineering | 89 | 166 | 90 | 438 | 594 | ||||||
GAAP Gross Margin | 11,790 | 10,484 | 9,637 | 49,064 | 42,140 | ||||||
Plus: Depreciation and amortization | 7,332 | 13,081 | 7,329 | 33,277 | 54,852 | ||||||
Adjusted gross margin | $ 19,122 | $ 23,565 | $ 16,966 | $ 82,341 | $ 96,992 | ||||||
Adjusted operating income (loss) | $ 51,494 | $ 68,293 | $ 49,582 | $ 262,353 | $ 108,506 | ||||||
Plus: General and administrative costs | 4,402 | 5,301 | 5,570 | 20,904 | 20,317 | ||||||
Plus: Research and engineering | 1,365 | 1,803 | 1,479 | 5,811 | 7,133 | ||||||
GAAP Gross Margin | 57,261 | 75,397 | 56,631 | 289,068 | 135,956 | ||||||
Plus: Depreciation and amortization | 66,877 | 75,849 | 67,776 | 271,310 | 311,759 | ||||||
Adjusted gross margin | $ 124,138 | $ 151,246 | $ 124,407 | $ 560,378 | $ 447,715 | ||||||
International Drilling | |||||||||||
Adjusted operating income (loss) | $ 18,642 | $ 1,750 | $ 9,862 | $ 40,868 | $ (879) | ||||||
Plus: General and administrative costs | 14,899 | 13,368 | 14,300 | 57,624 | 51,505 | ||||||
Plus: Research and engineering | 1,560 | 1,542 | 1,622 | 6,789 | 5,903 | ||||||
GAAP Gross Margin | 35,101 | 16,660 | 25,784 | 105,281 | 56,529 | ||||||
Plus: Depreciation and amortization | 86,899 | 87,089 | 86,313 | 347,786 | 329,335 | ||||||
Adjusted gross margin | $ 122,000 | $ 103,749 | $ 112,097 | $ 453,067 | $ 385,864 | ||||||
Adjusted gross margin by segment represents adjusted operating income (loss) plus general and administrative | |||||||||||
costs, research and engineering costs and depreciation and amortization. |
NABORS INDUSTRIES LTD. AND SUBSIDIARIES | ||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO NET INCOME (LOSS) | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended | Year Ended | |||||||||
December 31, | September 30, | December 31, | ||||||||
(In thousands) | 2023 | 2022 | 2023 | 2023 | 2022 | |||||
Net income (loss) | $ 3,857 | $ (58,155) | $ (31,244) | $ 49,904 | $ (307,218) | |||||
Income tax expense (benefit) | 19,244 | 26,161 | 10,513 | 79,220 | 61,536 | |||||
Income (loss) from continuing operations before income taxes | 23,101 | (31,994) | (20,731) | 129,124 | (245,682) | |||||
Investment (income) loss | (12,042) | (9,194) | (10,169) | (43,820) | (14,992) | |||||
Interest expense | 49,938 | 44,245 | 44,042 | 185,285 | 177,895 | |||||
Other, net | 7,878 | 58,124 | 35,546 | (726) | 127,099 | |||||
Adjusted operating income (loss) (1) | 68,875 | 61,181 | 48,688 | 269,863 | 44,320 | |||||
Depreciation and amortization | 161,228 | 168,841 | 161,337 | 645,294 | 665,072 | |||||
Adjusted EBITDA (2) | $ 230,103 | $ 230,022 | $ 210,025 | $ 915,157 | $ 709,392 | |||||
(1) Adjusted operating income (loss) represents net income (loss) before income tax expense (benefit), investment income (loss), interest expense, and other, net. Adjusted operating income (loss) is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted operating income (loss) excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company's ongoing profitability and performance. Securities analysts and investors use this measure as one of the metrics on which they analyze the Company's performance. Other companies in this industry may compute these measures differently. | ||||||||||
(2) Adjusted EBITDA represents net income (loss) before income tax expense (benefit), investment income (loss), interest expense, other, net and depreciation and amortization. Adjusted EBITDA is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted EBITDA excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company's ongoing profitability and performance. Securities analysts and investors use this measure as one of the metrics on which they analyze the Company's performance. Other companies in this industry may compute these measures differently. |
NABORS INDUSTRIES LTD. AND SUBSIDIARIES | ||||||
RECONCILIATION OF NET DEBT TO TOTAL DEBT | ||||||
(Unaudited) | ||||||
December 31, | September 30, | December 31, | ||||
(In thousands) | 2023 | 2023 | 2022 | |||
Current debt | $ 629,621 | $ - | $ - | |||
Long-term debt | 2,511,519 | 2,501,339 | 2,537,540 | |||
Total Debt | 3,141,140 | 2,501,339 | 2,537,540 | |||
Less: Cash and short-term investments | 1,070,178 | 406,643 | 452,315 | |||
Net Debt | $ 2,070,962 | $ 2,094,696 | $ 2,085,225 |
NABORS INDUSTRIES LTD. AND SUBSIDIARIES | |||||||
RECONCILIATION OF ADJUSTED FREE CASH FLOW TO | |||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | |||||||
(Unaudited) | |||||||
Three Months Ended | Year Ended | ||||||
December 31, | September 30, | December 31, | |||||
(In thousands) | 2023 | 2023 | 2023 | ||||
Net cash provided by operating activities | $ 181,921 | $ 133,425 | $ 637,862 | ||||
Add: Capital expenditures, net of proceeds from sales of assets | (129,700) | (138,583) | (526,718) | ||||
Adjusted free cash flow | $ 52,221 | $ (5,158) | $ 111,144 | ||||
Adjusted free cash flow represents net cash provided by operating activities less cash used for capital expenditures, net of proceeds from sales of assets. Management believes that adjusted free cash flow is an important liquidity measure for the company and that it is useful to investors and management as a measure of the company's ability to generate cash flow, after reinvesting in the company for future growth, that could be available for paying down debt or other financing cash flows, such as dividends to shareholders. Adjusted free cash flow does not represent the residual cash flow available for discretionary expenditures. Adjusted free cash flow is a non-GAAP financial measure that should be considered in addition to, not as a substitute for or superior to, cash flow from operations reported in accordance with GAAP. |
View original content:https://www.prnewswire.com/news-releases/nabors-announces-fourth-quarter-2023-results-302055253.html
SOURCE Nabors Industries Ltd.
FAQ
What was Nabors Industries Ltd.'s net loss in Q4 2023?
What were the operating revenues for the full year 2023?
What was the percentage of year-on-year growth in adjusted EBITDA for 2023?
Which segments of Nabors Industries Ltd. saw positive growth?