Myomo Reports Fourth Quarter and Full Year 2023 Financial Results
- Q4 total revenue increased by 18% to $4.8 million compared to the prior year.
- 183 MyoPro orders and insurance authorizations were received, marking an 87% increase from the prior year.
- Record backlog of 230 patients as of December 31, 2023.
- 2024 guidance introduced with expectations for a transformational year.
- Gross margin improved to 65.3%, up 30 basis points.
- Cost per pipeline add decreased by 16% to $2,246.
- Operating expenses increased by 14% to $5.5 million in Q4 2023.
- Net loss for Q4 2023 was $2.5 million, compared to $2.2 million in Q4 2022.
- Adjusted EBITDA for Q4 2023 was $(2.1) million.
- Pipeline grew by 18% to 1,042 patients as of December 31, 2023.
- MyoPro designated as a brace by CMS, eligible for lump sum reimbursement.
- Cash position as of December 31, 2023, was $8.9 million.
- Revenue for Q1 2024 expected to be $4.1 million to $4.3 million.
- Myomo aims to generate $28 million to $30 million in revenue in 2024.
- Conference call scheduled for further discussion of results and outlook.
- Operating expenses increased by 14% in Q4 2023.
- Net loss for Q4 2023 was $2.5 million.
- Operating loss for Q4 2023 was $2.4 million.
- Full year 2023 net loss was $8.1 million.
- Adjusted EBITDA for Q4 2023 was $(2.1) million.
- Cash used in operating activities was $2.4 million for Q4 2023.
- Myomo's operating loss for Q4 2023 was $2.4 million.
Insights
The reported increase in total revenue to $4.8 million for Q4, representing an 18% year-over-year growth, is a positive indicator of Myomo's scaling capabilities and market acceptance. This is further supported by the 87% increase in MyoPro orders and insurance authorizations, which suggests a growing demand for the company's wearable medical robotics. The reported record backlog of 230 patients could be seen as a potential revenue stream, securing future financial stability. However, it is important to assess the company's ability to convert this backlog into recognized revenue efficiently.
The gross margin improvement, though marginal, reflects effective cost management and pricing strategies. However, investors should note the operating loss and net loss figures, which indicate that the company is yet to achieve profitability. The slight increase in operating expenses, primarily due to development spending and incentive compensation, suggests an investment in future growth, but this needs to be monitored to ensure it translates into increased revenues and market share. The cash position, bolstered by a recent equity offering, provides a cushion for operational activities and expansion plans but warrants close scrutiny of cash burn rates in relation to revenue growth trajectories.
Myomo's performance in the medical device sector, particularly within the wearable robotics space for neurological disorders, appears to be gaining traction. The inclusion of Medicare Part B patients in the backlog represents a significant development, as it opens up a broader market segment and provides a more stable reimbursement landscape. The Centers for Medicare & Medicaid Services' designation of the MyoPro as a brace and the establishment of HCPCS codes for reimbursement could significantly enhance the product's accessibility to patients. This development is likely to contribute positively to the company's market penetration strategy.
However, the company's future success will depend on its ability to scale manufacturing and clinical operations to meet the demand indicated by the growing backlog. The planned hiring of additional staff to increase capacity is a step in the right direction, but operational efficiency and supply chain management will be critical to avoid potential disruptions that could impact revenue projections. The projected revenue for 2024 and the goal of reaching operating cash flow breakeven by Q4 2024 are ambitious targets that will require close monitoring of the company's execution on its operational plans.
The recent policy updates from the Centers for Medicare & Medicaid Services (CMS) have significant implications for Myomo's business strategy. The official designation of the MyoPro as a brace and the associated reimbursement rates set by CMS are likely to influence the company's pricing strategy and market dynamics. It is crucial for stakeholders to understand the impact of such policy changes on the company's revenue model, especially given the reliance on Medicare Part B patients as a key customer segment.
Moreover, the company's proactive engagement with CMS' regional billing contractors, known as DME MACs, demonstrates an understanding of the complexities involved in navigating the healthcare reimbursement landscape. The ability to secure rental and lump sum payments across all four Medicare billing regions indicates a competent reimbursement strategy, which is critical for the company's financial health. Stakeholders should, however, remain cognizant of the potential for regulatory changes that could affect reimbursement rates and eligibility criteria, which could impact the company's financial projections and market strategy.
Q4 total revenue of
Addition of Medicare Part B patients to backlog results in record 183 MyoPro orders and insurance authorizations received in Q4, up
Record backlog of 230 patients as of December 31, 2023
Introduces 2024 first quarter and full year guidance
Conference call begins at 4:30 p.m. Eastern time today
Financial and operational highlights for the fourth quarter of 2023 include the following (all comparisons are with the fourth quarter of 2022):
-
Total and product revenue was
, up$4.8 million 18% ; -
Revenue units were 107, up
6% ; -
MyoPro® orders and insurance authorizations were received for 183 units, up
87% ; -
Backlog, which represents insurance authorizations and orders received but not yet converted to revenue, was 230 units, up
40% , and includes 44 Medicare Part B patients for whom either rental payments have been received, or have been qualified for delivery; -
381 new candidates were added to the patient pipeline, up
17% ; -
There were 1,042 MyoPro candidates in the patient pipeline as of December 31, 2023, up
18% ; -
Gross margin was
65.3% , up 30 basis points; and, -
Cost per pipeline add, which reflects only payers that have previously reimbursed for the MyoPro, was
, a reduction of$2,246 16% .
Management Commentary
“Fourth quarter and full year 2023 revenues were in line with our expectations as we continued to post solid gains in all key performance metrics," said Paul R. Gudonis, Myomo's chairman and chief executive officer. "Our pace in converting pipeline to backlog accelerated during the fourth quarter as 44 Medicare Part B patients were included in the year-end count, resulting in a record backlog of 230 patients as the first quarter began. We believe 2024 can be a transformational year for the Company and for Medicare Part B beneficiaries who now have access to the MyoPro."
Financial Results
|
For the Three Months Ended
|
|
Period-
|
|
For the Year Ended
|
|
Period-
|
|
|||||||||||||||||
|
2023 |
|
2022 |
|
$ |
|
% |
|
2023 |
|
2022 |
|
$ |
|
% |
|
|||||||||
Product revenue |
$ |
4,756,383 |
|
$ |
4,041,526 |
|
$ |
714,857 |
|
|
18 |
% |
$ |
17,476,238 |
|
$ |
14,555,229 |
|
$ |
2,921,009 |
|
|
20 |
% |
|
License revenue |
|
- |
|
|
- |
|
|
- |
|
- |
|
|
1,764,920 |
|
|
1,000,000 |
|
|
764,920 |
|
|
76 |
|
||
Total revenue |
|
4,756,383 |
|
|
4,041,526 |
|
|
714,857 |
|
|
18 |
|
|
19,241,158 |
|
|
15,555,229 |
|
|
3,685,929 |
|
|
24 |
|
|
Cost of revenue |
|
1,651,505 |
|
|
1,413,916 |
|
|
237,589 |
|
|
17 |
|
|
6,058,775 |
|
|
5,302,133 |
|
|
756,642 |
|
|
14 |
|
|
Gross profit |
$ |
3,104,878 |
|
$ |
2,627,610 |
|
$ |
477,268 |
|
|
18 |
% |
$ |
13,182,383 |
|
$ |
10,253,096 |
|
$ |
2,929,287 |
|
|
29 |
% |
|
Gross margin |
|
65.3 |
% |
|
65.0 |
% |
|
|
|
0.3 |
% |
|
68.5 |
% |
|
65.9 |
% |
|
|
|
2.6 |
% |
Total and product revenue for the fourth quarter of 2023 was
Gross margin for the fourth quarter of 2023 was
Operating expenses for the fourth quarter of 2023 were
Operating loss for the fourth quarter of 2023 was
Adjusted EBITDA for the fourth quarter of 2023 was
Operations Update
The pipeline was 1,042 patients as of December 31, 2023, compared with 883 patients as of December 31, 2022, representing an increase of
Backlog was a record 230 units as of December 31, 2023, up
Centers for Medicare & Medicaid Services Update
On January 1, 2024, the MyoPro was officially designated as a brace by the Centers for Medicare & Medicaid Services ("CMS") and became eligible for lump sum reimbursement. On February 29, 2024, final fees were published by CMS for its Healthcare Common Procedure Coding System ("HCSPS") codes L8701 and L8702 of
To date, the Company has filed claims with DME MAC's for 40 MyoPros provided to Medicare Part B patients. The claims were submitted either for reimbursement as a rental, or if submitted after January 1, 2024, as a lump sum payment. Of these, the Company has received rental and lump sum payments for 21 patients covering all four Medicare billing regions. All unpaid claims continue to be in process with the DME MAC's.
Cash Position
Cash, cash equivalents and short-term investments as of December 31, 2023 were
In January 2024, the Company received net proceeds of approximately
Business Outlook
"Revenue for the first quarter 2024 is expected to be in the range of
Conference Call and Webcast
Myomo will hold a conference call today at 4:30 p.m. Eastern time to discuss these results and answer questions. Participants are encouraged to pre-register for the call at this link. Callers who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time including up to and after the start of the call. Those unable to pre-register may participate by dialing 844-707-6932 (
A replay of the webcast will be available beginning approximately one hour after the completion of the live conference call at http://ir.myomo.com/. A dial-in replay of the call will be available until March 21, 2024 at 877-344-7529 (
Non-GAAP Financial Measures
Myomo is providing financial information that has not been prepared in accordance with generally accepted accounting principles in
About Myomo
Myomo, Inc. is a wearable medical robotics company that offers improved arm and hand function for those suffering from neurological disorders and upper-limb paralysis. Myomo develops and markets the MyoPro product line. MyoPro is a powered upper-limb orthosis designed to support the arm and restore function to the weakened or paralyzed arms of certain patients suffering from CVA stroke, brachial plexus injury, traumatic brain or spinal cord injury, ALS or other neuromuscular disease or injury. It is currently the only marketed device that, sensing a patient’s own EMG signals through non-invasive sensors on the arm, can restore an individual’s ability to perform activities of daily living, including feeding themselves, carrying objects and doing household tasks. Many are able to return to work, live independently and reduce their cost of care. Myomo is headquartered in
Forward-Looking Statements
This press release contains forward-looking statements regarding the Company’s future business expectations, including expectations for first quarter and full year 2024 revenue, expectations regarding materiality of revenues from Medicare Part B patients and expectations for achieving operating cash flow breakeven on a quarterly basis, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors.
These factors include, among other things:
- our ability to obtain sufficient reimbursement from third-party payers for our products;
- our ability to navigate factors both within and outside our control to grow revenues sufficiently to achieve operating cash flow breakeven on a quarterly basis;
- our revenue concentration with a particular insurance payer as a result of focusing our efforts on patients with insurers who have previously reimbursed for the MyoPro;
- our ability to continue normal operations and patient interactions without supply chain disruption in order to deliver and fit our custom-fabricated devices;
- our marketing and commercialization efforts;
- our dependence upon external sources for the financing of our operations, to the extent that we do not achieve or maintain cash flow breakeven;
- our ability to obtain and maintain our strategic collaborations and to realize the intended results of such collaborations;
- our ability to effectively execute our business plan and scale up our operations;
- our expectations as to our product development programs, including improving our existing products and developing new products;
- our ability to maintain and grow our reputation and to achieve and maintain the market acceptance of our products;
- our expectations as to our clinical research program and clinical results;
- our ability to maintain adequate protection of our intellectual property and to avoid violation of the intellectual property rights of others;
- our ability to gain and maintain regulatory approvals;
- our ability to compete and succeed in a highly competitive and evolving industry; and
- general market, economic, environmental and social factors that may affect the evaluation, fitting, delivery and sale of our products to patients.
More information about these and other factors that potentially could affect our financial results is included in Myomo’s filings with the Securities and Exchange Commission, including those contained in the risk factors section of the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other filings with the Commission. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Although the forward-looking statements in this release of financial information are based on our beliefs, assumptions and expectations, taking into account all information currently available to us, we cannot guarantee future transactions, results, performance, achievements or outcomes. No assurance can be made to any investor by anyone that the expectations reflected in our forward-looking statements will be attained, or that deviations from them will not be material or adverse. The Company disclaims any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
(Tables to follow)
MYOMO, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||
|
|
December 31, |
|
|
December 31, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
(unaudited) |
|
|
|
|
|
|
|
|||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product revenue |
|
$ |
4,756,383 |
|
|
$ |
4,041,526 |
|
|
$ |
17,476,238 |
|
|
$ |
14,555,229 |
|
License revenue |
|
|
— |
|
|
|
— |
|
|
|
1,764,920 |
|
|
|
1,000,000 |
|
|
|
|
4,756,383 |
|
|
|
4,041,526 |
|
|
|
19,241,158 |
|
|
|
15,555,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenue |
|
|
1,651,505 |
|
|
|
1,413,916 |
|
|
|
6,058,775 |
|
|
|
5,302,133 |
|
Gross profit |
|
|
3,104,878 |
|
|
|
2,627,610 |
|
|
|
13,182,383 |
|
|
|
10,253,096 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
878,006 |
|
|
|
499,674 |
|
|
|
2,636,487 |
|
|
|
2,482,489 |
|
Selling, general and administrative |
|
|
4,660,049 |
|
|
|
4,357,287 |
|
|
|
18,777,445 |
|
|
|
18,442,811 |
|
|
|
|
5,538,055 |
|
|
|
4,856,961 |
|
|
|
21,413,932 |
|
|
|
20,925,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss from operations |
|
|
(2,433,177 |
) |
|
|
(2,229,351 |
) |
|
|
(8,231,549 |
) |
|
|
(10,672,204 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other (income) expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income, net |
|
|
(113,533 |
) |
|
|
(40,748 |
) |
|
|
(410,274 |
) |
|
|
(88,731 |
) |
Other (income) expense, net |
|
|
- |
|
|
|
(14,540 |
) |
|
|
785 |
|
|
|
1,101 |
|
Loss on equity investment |
|
|
69,662 |
|
|
|
16,652 |
|
|
|
169,503 |
|
|
|
66,511 |
|
|
|
|
(43,871 |
) |
|
|
(38,636 |
) |
|
|
(239,986 |
) |
|
|
(21,119 |
) |
Loss before income taxes |
|
|
(2,389,306 |
) |
|
|
(2,190,715 |
) |
|
|
(7,991,563 |
) |
|
|
(10,651,085 |
) |
Income tax expense (benefit) |
|
|
70,798 |
|
|
|
(23,265 |
) |
|
|
156,002 |
|
|
|
69,937 |
|
Net loss |
|
$ |
(2,460,104 |
) |
|
$ |
(2,167,450 |
) |
|
$ |
(8,147,565 |
) |
|
$ |
(10,721,022 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
|
35,182,105 |
|
|
|
7,349,122 |
|
|
|
29,499,340 |
|
|
|
7,051,447 |
|
Net loss per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
$ |
(0.07 |
) |
|
$ |
(0.29 |
) |
|
$ |
(0.28 |
) |
|
$ |
(1.52 |
) |
MYOMO, INC. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
|
December 31, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
6,871,306 |
|
|
$ |
5,345,967 |
|
Short-term investments |
|
|
1,994,662 |
|
|
|
— |
|
Accounts receivable, net |
|
|
2,382,658 |
|
|
|
1,896,163 |
|
Inventories, net |
|
|
1,803,507 |
|
|
|
1,399,865 |
|
Prepaid expenses and other current assets |
|
|
598,850 |
|
|
|
573,462 |
|
Total Current Assets |
|
|
13,650,983 |
|
|
|
9,215,457 |
|
Operating lease assets with right of use |
|
|
663,554 |
|
|
|
508,743 |
|
Equipment, net |
|
|
175,794 |
|
|
|
194,283 |
|
Investment in Jiangxi Myomo Medical Assistive Appliance Co. Ltd. |
|
|
— |
|
|
|
132,489 |
|
Other assets |
|
|
91,237 |
|
|
|
111,034 |
|
Total Assets |
|
$ |
14,581,568 |
|
|
$ |
10,162,006 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
|
4,885,944 |
|
|
|
3,179,362 |
|
Current operating lease liability |
|
|
486,143 |
|
|
|
353,701 |
|
Income taxes payable |
|
|
96,461 |
|
|
|
48,220 |
|
Deferred revenue |
|
|
8,510 |
|
|
|
20,653 |
|
Total Current Liabilities |
|
|
5,477,058 |
|
|
|
3,601,936 |
|
Deferred revenue, net of current portion |
|
|
— |
|
|
|
498 |
|
Non-current operating lease liability |
|
|
115,160 |
|
|
|
200,207 |
|
Total Liabilities |
|
|
5,592,218 |
|
|
|
3,802,641 |
|
Commitments and Contingencies |
|
|
— |
|
|
|
— |
|
Stockholders’ Equity: |
|
|
|
|
|
|
||
Preferred stock |
|
|
— |
|
|
|
— |
|
Common stock |
|
|
2,715 |
|
|
|
775 |
|
Additional paid-in capital |
|
|
105,840,239 |
|
|
|
95,105,071 |
|
Accumulated other comprehensive income |
|
|
83,669 |
|
|
|
43,227 |
|
Accumulated deficit |
|
|
(96,930,809 |
) |
|
|
(88,783,244 |
) |
Treasury stock, at cost |
|
|
(6,464 |
) |
|
|
(6,464 |
) |
Total Stockholders’ Equity |
|
|
8,989,350 |
|
|
|
6,359,365 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
14,581,568 |
|
|
$ |
10,162,006 |
|
MYOMO, INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) |
||||||||
For the Year Ended December 31, |
|
2023 |
|
|
2022 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net loss |
|
$ |
(8,147,565 |
) |
|
$ |
(10,721,022 |
) |
Adjustments to reconcile net loss to net cash used in operations: |
|
|
|
|
|
|
||
Depreciation |
|
|
164,306 |
|
|
|
192,799 |
|
Stock-based compensation |
|
|
1,115,602 |
|
|
|
1,190,494 |
|
Accretion of discount on short-term investments |
|
|
(110,788 |
) |
|
|
— |
|
Bad debt expense |
|
|
28,401 |
|
|
|
26,075 |
|
Amortization of right-of-use assets |
|
|
353,375 |
|
|
|
349,828 |
|
Loss on equity investment |
|
|
169,503 |
|
|
|
66,511 |
|
Other non-cash charges |
|
|
(38,809 |
) |
|
|
111,755 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(495,599 |
) |
|
|
47,445 |
|
Inventories |
|
|
(384,781 |
) |
|
|
(607,400 |
) |
Prepaid expenses and other current assets |
|
|
(115,523 |
) |
|
|
224,677 |
|
Other assets |
|
|
19,797 |
|
|
|
(15,704 |
) |
Accounts payable and accrued expenses |
|
|
1,790,133 |
|
|
|
(711,898 |
) |
Operating Lease Liabilities |
|
|
(460,790 |
) |
|
|
(406,759 |
) |
Deferred revenue |
|
|
(12,642 |
) |
|
|
19,657 |
|
Other liabilities |
|
|
(47,384 |
) |
|
|
— |
|
Net cash used in operating activities |
|
|
(6,172,764 |
) |
|
|
(10,233,542 |
) |
CASH USED IN INVESTING ACTIVITIES |
|
|
(2,029,565 |
) |
|
|
(310,793 |
) |
CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
9,713,457 |
|
|
|
376,858 |
|
Effect of foreign exchange rate changes on cash |
|
|
14,211 |
|
|
|
(10,934 |
) |
|
|
|
|
|
|
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
1,525,339 |
|
|
|
(10,178,411 |
) |
|
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash, beginning of period |
|
|
5,345,967 |
|
|
|
15,524,378 |
|
|
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash, end of period |
|
$ |
6,871,306 |
|
|
$ |
5,345,967 |
|
MYOMO, INC. |
||||||||||||||||
RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
For the Three Months Ended
|
|
|
For the Year Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
GAAP net loss |
|
$ |
(2,460,104 |
) |
|
$ |
(2,167,450 |
) |
|
$ |
(8,147,565 |
) |
|
$ |
(10,721,022 |
) |
Adjustments to reconcile to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income, net |
|
|
(113,533 |
) |
|
|
(40,748 |
) |
|
|
(410,274 |
) |
|
|
(88,731 |
) |
Depreciation expense |
|
|
27,890 |
|
|
|
49,057 |
|
|
|
164,306 |
|
|
|
192,799 |
|
Stock-based compensation |
|
|
334,120 |
|
|
|
273,369 |
|
|
|
1,115,602 |
|
|
|
1,190,494 |
|
Loss on investment in minority interest |
|
|
69,662 |
|
|
|
16,652 |
|
|
|
169,503 |
|
|
|
66,511 |
|
Income tax expense (benefit) |
|
|
70,798 |
|
|
|
(23,265 |
) |
|
|
156,002 |
|
|
|
69,937 |
|
Adjusted EBITDA |
|
$ |
(2,071,167 |
) |
|
$ |
(1,892,385 |
) |
|
$ |
(6,952,426 |
) |
|
$ |
(9,290,012 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240307625542/en/
For Myomo:
ir@myomo.com
Investor Relations:
Kim Sutton Golodetz
LHA Investor Relations
kgolodetz@lhai.com
212-838-3777
Source: Myomo, Inc.
FAQ
What was the percentage increase in total revenue for Q4 2023 compared to the prior year?
How many MyoPro orders and insurance authorizations were received in Q4 2023?
What was the gross margin for Q4 2023?
What was the cost per pipeline add in Q4 2023?