STOCK TITAN

Mynd Announces Fiscal Year 2024 Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

Mynd (NYSE: MYND) reported its fiscal year 2024 results, showing revenue of $267.4 million, down from $411.8 million in 2023 due to education market normalization. Despite challenges, the company improved its gross margin by 40 basis points to 24.8% and reduced operating loss by $8.0 million to $38.0 million.

Key achievements include reducing debt by $21.0 million, maintaining a cash balance of $75.3 million, and implementing a share repurchase program that bought back 151,923 American Depositary Shares. The company completed the sale of its non-strategic early childhood development business unit in October 2024.

While facing industry headwinds from inflation, tariff threats, and Federal funding uncertainty, Mynd leverages its strong market presence with over one million classroom installations. The company recently launched ActivPanel 10, allowing customers to select their preferred operating system.

Mynd (NYSE: MYND) ha riportato i risultati per l'anno fiscale 2024, mostrando un fatturato di 267,4 milioni di dollari, in calo rispetto ai 411,8 milioni di dollari del 2023 a causa della normalizzazione del mercato dell'istruzione. Nonostante le difficoltà, l'azienda ha migliorato il suo margine lordo di 40 punti base, portandolo al 24,8% e ha ridotto la perdita operativa di 8,0 milioni di dollari, scendendo a 38,0 milioni di dollari.

Tra i risultati chiave vi è la riduzione del debito di 21,0 milioni di dollari, il mantenimento di un saldo di cassa di 75,3 milioni di dollari e l'implementazione di un programma di riacquisto di azioni che ha riacquistato 151.923 American Depositary Shares. L'azienda ha completato la vendita della sua unità commerciale non strategica dedicata allo sviluppo della prima infanzia nell'ottobre 2024.

Nonostante le difficoltà del settore dovute all'inflazione, alle minacce tariffarie e all'incertezza dei finanziamenti federali, Mynd sfrutta la sua forte presenza sul mercato con oltre un milione di installazioni in aula. Recentemente l'azienda ha lanciato l'ActivPanel 10, permettendo ai clienti di scegliere il loro sistema operativo preferito.

Mynd (NYSE: MYND) reportó sus resultados del año fiscal 2024, mostrando ingresos de 267,4 millones de dólares, una disminución desde los 411,8 millones de dólares en 2023 debido a la normalización del mercado educativo. A pesar de los desafíos, la empresa mejoró su margen bruto en 40 puntos básicos hasta 24,8% y redujo la pérdida operativa en 8,0 millones de dólares, alcanzando los 38,0 millones de dólares.

Los logros clave incluyen la reducción de la deuda en 21,0 millones de dólares, el mantenimiento de un saldo de efectivo de 75,3 millones de dólares y la implementación de un programa de recompra de acciones que adquirió 151.923 American Depositary Shares. La empresa completó la venta de su unidad de negocio no estratégica de desarrollo infantil en octubre de 2024.

A pesar de enfrentar vientos en contra de la industria debido a la inflación, amenazas arancelarias y la incertidumbre de financiamiento federal, Mynd aprovecha su fuerte presencia en el mercado con más de un millón de instalaciones en el aula. Recientemente, la empresa lanzó el ActivPanel 10, permitiendo a los clientes seleccionar su sistema operativo preferido.

Mynd (NYSE: MYND)는 2024 회계연도 결과를 보고하며, 2억 6,740만 달러의 수익을 기록했다고 발표했습니다. 이는 2023년의 4억 1,180만 달러에서 감소한 수치로, 교육 시장의 정상화 때문입니다. 어려움에도 불구하고, 회사는 총 마진을 40베이시스 포인트 개선하여 24.8%로 증가시켰고, 운영 손실을 800만 달러 줄여 3,800만 달러로 기록했습니다.

주요 성과로는 2,100만 달러의 부채를 줄이고, 7,530만 달러의 현금을 유지하며, 151,923개의 미국 예탁주식을 매입하는 자사주 매입 프로그램을 실행한 것입니다. 회사는 2024년 10월 비전략적 유아 발달 사업 부문의 매각을 완료했습니다.

인플레이션, 관세 위협, 연방 자금 불확실성 등 산업의 어려움에 직면하면서도 Mynd는 백만 개 이상의 교실 설치를 통해 강력한 시장 존재감을 활용하고 있습니다. 최근 회사는 고객이 선호하는 운영 체제를 선택할 수 있도록 하는 ActivPanel 10을 출시했습니다.

Mynd (NYSE: MYND) a publié ses résultats pour l'exercice fiscal 2024, affichant un chiffre d'affaires de 267,4 millions de dollars, en baisse par rapport aux 411,8 millions de dollars de 2023 en raison de la normalisation du marché de l'éducation. Malgré les défis, l'entreprise a amélioré sa marge brute de 40 points de base pour atteindre 24,8% et a réduit sa perte d'exploitation de 8,0 millions de dollars pour atteindre 38,0 millions de dollars.

Parmi les réalisations clés, on compte la réduction de la dette de 21,0 millions de dollars, le maintien d'un solde de trésorerie de 75,3 millions de dollars et la mise en œuvre d'un programme de rachat d'actions qui a racheté 151.923 American Depositary Shares. L'entreprise a finalisé la vente de son unité commerciale non stratégique dédiée au développement de la petite enfance en octobre 2024.

Bien qu'elle fasse face à des vents contraires dans l'industrie dus à l'inflation, aux menaces tarifaires et à l'incertitude des financements fédéraux, Mynd tire parti de sa forte présence sur le marché avec plus d'un million d'installations en classe. L'entreprise a récemment lancé l'ActivPanel 10, permettant aux clients de choisir leur système d'exploitation préféré.

Mynd (NYSE: MYND) hat seine Ergebnisse für das Geschäftsjahr 2024 veröffentlicht, die einen Umsatz von 267,4 Millionen Dollar zeigen, ein Rückgang von 411,8 Millionen Dollar im Jahr 2023 aufgrund der Normalisierung des Bildungsmarktes. Trotz der Herausforderungen konnte das Unternehmen seine Bruttomarge um 40 Basispunkte auf 24,8% verbessern und den Betriebsverlust um 8,0 Millionen Dollar auf 38,0 Millionen Dollar reduzieren.

Zu den wichtigsten Erfolgen gehört die Reduzierung der Schulden um 21,0 Millionen Dollar, die Beibehaltung eines Bargeldbestands von 75,3 Millionen Dollar und die Implementierung eines Aktienrückkaufprogramms, das 151.923 American Depositary Shares zurückgekauft hat. Das Unternehmen hat im Oktober 2024 den Verkauf seiner nicht-strategischen Geschäftseinheit für frühkindliche Entwicklung abgeschlossen.

Während das Unternehmen mit Herausforderungen der Branche wie Inflation, Zollbedrohungen und Unsicherheiten bei der Bundesfinanzierung konfrontiert ist, nutzt Mynd seine starke Marktpräsenz mit über einer Million Klassenzimmerinstallationen. Das Unternehmen hat kürzlich das ActivPanel 10 eingeführt, das es den Kunden ermöglicht, ihr bevorzugtes Betriebssystem auszuwählen.

Positive
  • Reduced operating loss by $8.0 million to $38.0 million
  • Improved gross margin by 40 basis points to 24.8%
  • Reduced outstanding debt by $21.0 million
  • Completed sale of non-strategic business unit
  • Implemented share repurchase program
Negative
  • Revenue declined 35% to $267.4 million from $411.8 million
  • Cash balance decreased to $75.3 million from $87.8 million
  • Net loss from continuing operations of $35.7 million
  • Facing ongoing economic headwinds in education sector

Insights

Mynd.ai's FY2024 results reveal a company navigating significant challenges while pursuing financial discipline. The 35% revenue decline to $267.4 million from $411.8 million represents a substantial contraction, attributable to education market normalization after pandemic-driven demand. However, management has implemented several positive financial measures that partially offset this weakness.

The 40 basis point gross margin improvement to 24.8% demonstrates effective cost optimization across materials, warranty, and freight. More importantly, operating losses narrowed by $8.0 million to $38.0 million, while net losses improved by $12.7 million - suggesting the cost-cutting initiatives are delivering meaningful results.

The company's strategic financial decisions show a balanced approach to capital allocation. The $21.0 million debt reduction strengthens the balance sheet, while the share repurchase program signals management confidence despite market headwinds. The divestiture of the early childhood development business likely improves operational focus, though it removes a revenue stream.

Concerning is the cash position decline to $75.3 million from $87.8 million. At the current $38 million annual operating loss rate, this provides approximately two years of runway assuming no further deterioration - a reasonable buffer but one that merits monitoring. The company's strategic responses to market challenges will need to accelerate revenue recovery to prevent further cash erosion.

Mynd's FY2024 performance reflects the broader recalibration occurring throughout the education technology sector. The company's reference to "normalization to pre-pandemic levels" highlights how the extraordinary demand surge during remote learning has now subsided, creating industry-wide pressure on educational technology providers.

The headwinds cited - inflation, tariff threats, and Federal funding uncertainty - represent genuine structural challenges for education budgets. Schools face competing priorities and constrained resources, forcing difficult technology investment decisions. In this environment, Mynd's ability to maintain its established market presence despite revenue contraction demonstrates the value of their "install base of over one million classrooms" and distribution network.

The launch of ActivPanel 10 with its modular infrastructure represents a strategic pivot worth noting. By allowing customers to select their preferred operating system, Mynd is addressing a key pain point in educational technology procurement. Schools often have existing investments in particular ecosystems (Google, Microsoft, Apple), and flexibility to integrate with these environments reduces adoption barriers.

However, the competitive landscape in interactive display technology has intensified post-pandemic, with more vendors targeting the education sector. Mynd's strategy to enhance product offerings while optimizing costs appears necessary but not necessarily sufficient to reverse revenue trends. The company will need to demonstrate that its technological innovations deliver meaningful educational outcomes to regain growth momentum in a more normalized market environment.

Highlights Include Sale of a Non-strategic Business Unit, Significant Reduction of Debt, and Implementation of a Share Repurchase Program to Strengthen the Company and Enhance Long Term Shareholder Value 

SEATTLE, March 26, 2025 /PRNewswire/ -- Mynd.ai, Inc. (the "Company" or "Mynd") (NYSE American: MYND) today announced financial results for the fiscal year ended December 31, 2024.

  • Revenue of $267.4 million for the full year, compared to $411.8 million in the prior year with the decrease primarily driven by the headwinds in the overall education market due to normalization to pre-pandemic levels

  • Gross Margin improved 40 basis points versus 2023 to 24.8%, largely due to optimization of cost of materials, warranty, and freight costs

  • Operating loss improved by $8.0 million to $38.0 million, as compared to $46.0 million in 2023

  • Net loss from continuing operations, before income taxes totaled $35.7 million, a $12.7 million improvement compared to 2023

  • Cash balance at year-end of $75.3 million, compared to $87.8 million in 2023

  • Reduced outstanding indebtedness at year-end by $21.0 million

  • Repurchased 151,923 American Depositary Shares, representing 1,519,230 ordinary shares, pursuant to our share repurchase program

"We are very pleased with the progress our team made during 2024, our first full year as a public company," said Vin Riera, Chief Executive Officer. "We feel that completing the sale of our non-strategic early childhood development business unit in October 2024, paying down debt, optimizing our cost structure, and initiating a share repurchase program were all meaningful steps towards strengthening our company. Despite a number of industry-wide challenges in the education sector stemming from inflation, threat of tariffs and uncertainty around Federal funding for education, we were able to capitalize on our brand loyalty, significant install base of over one million classrooms and strong distributor and partner network to maintain our strong market presence."  

Arthur Giterman, Chief Financial Officer, added, "Our financial performance in 2024 reflects our commitment to improving operational efficiency to help combat significant industry headwinds impacting our interactive flat panel display business. Year over year, the Company made improvements in our gross margin and significantly reduced both our operating loss as well as our net loss from operations. Although we expect economic headwinds to continue during 2025, we are actively responding by continuing to optimize our operating cost structure, enhancing our go-to-market strategy and expanding our portfolio of product offerings. We are excited about the warm reception that our recently launched ActivPanel 10 and its modular infrastructure has received, and believe that providing our customers with the ability to select their preferred operating system will better position the Company to more effectively compete in the market."

Forward-Looking Statements

This press release contains "forward-looking statements," as defined by federal securities laws. Forward-looking statements reflect Mynd's current expectations and projections about future events at the time and thus involve uncertainty and risk. The words "believe," "expect," "anticipate," "will," "could," "would," "should," "may," "plan," "estimate," "intend," "predict," "potential," "continue," "optimistic," and the negatives of these words and other similar expressions generally identify forward looking statements. Such forward-looking statements are subject to various risks and uncertainties, including those described under the section entitled "Risk Factors" in Mynd's Annual Report on Form 20-F, filed with the SEC on March 26, 2025, as such factors may be updated from time to time in Mynd's periodic filings with the SEC, which are accessible on the SEC's website at www.sec.gov. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in Mynd's filings with the SEC. While forward-looking statements reflect Mynd's good faith beliefs, they are not guarantees of future performance. Mynd disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes after the date of this press release, except as required by applicable law. You should not place undue reliance on any forward-looking statements, which are based only on information currently available to Mynd (or to third parties making the forward-looking statements).

Discussion of non-GAAP Financial Measures

We believe that providing non-GAAP ("Generally Accepted Accounting Principles") information to investors, in addition to the GAAP presentation, allows investors to view the financial results in the way management views the operating results. We further believe that providing this information allows investors not only to better understand our financial performance, but more importantly, to evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance. The non-GAAP information included in this press release should not be considered superior to, or a substitute for, financial statements prepared in accordance with GAAP.

We utilize a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of the business, for making operating decisions and for forecasting and planning for future periods. Our annual financial plan is prepared both on a GAAP and non-GAAP basis, and the non-GAAP annual financial plan is approved by our board of directors. Continuous budgeting and forecasting for revenue and expenses are conducted on a consistent non-GAAP basis, in addition to GAAP, and actual results on a non-GAAP basis are assessed against the non-GAAP annual financial plan. In addition, and as a consequence of the importance of these measures in managing the business, we use non-GAAP measures and results in the evaluation process to establish management's compensation. For example, our annual bonus program payments are based in part upon the achievement of consolidated revenue and Adjusted EBITDA targets.

About Mynd.ai, Inc.

Seattle-based Mynd is a global leader in interactive technology offering best-in-class hardware and software solutions that help organizations create and deliver dynamic content; simplify and streamline teaching, learning, and communication; and facilitate real-time collaboration. Our award-winning interactive displays and software can be found in more than 1 million learning and training spaces across 126 countries. Our global distribution network of more than 4,000 reseller partners and our dedicated sales and support teams around the world enable us to deliver the highest level of service to our customers.

Financial Tables Follow

 

Mynd.ai. Inc.
CONSOLIDATED BALANCE SHEETS
(In thousands of U.S. dollars, except share and per share data, or otherwise noted)




As of December 31,



2024


2023

ASSETS





Current assets:





Cash and cash equivalents


$               75,317


$               87,804

Accounts receivable, net of allowance for credit losses of $211 and $2,599, respectively


30,506


63,736

Inventories


28,638


53,944

Prepaid expenses and other current assets


11,601


14,408

Due from related parties


1,561


1,683

Current assets of discontinued operations



5,590

Total current assets


147,623


227,165






Non-current assets:





Goodwill


44,130


44,928

Property, plant, and equipment, net


14,595


7,037

Intangible assets, net


39,521


43,700

Right-of-use assets


3,448


2,413

Deferred tax assets, net


34


58,035

Other non-current assets


3,268


1,810

Non-current assets of discontinued operations



21,949

Total non-current assets


104,996


179,872






Total assets


$             252,619


$             407,037






LIABILITIES AND SHAREHOLDERS' EQUITY





Current liabilities:





Accounts payable


$               40,485


$               59,138

Accrued expenses and other current liabilities


45,959


49,134

Loans payable, current


10,931


31,942

Contract liabilities


11,281


14,004

Accrued warranties


15,749


17,871

Lease liabilities, current


1,047


1,618

Due to related parties


4,621


5,061

Current liabilities of discontinued operations



7,404

Total current liabilities


130,073


186,172






Non-current liabilities:





Loans payable, non-current


58,077


64,859

Loans payable, related parties, non-current


5,006


4,670

Contract liabilities, non-current


18,581


21,762

Lease liabilities, non-current


2,761


1,030

Deferred tax liabilities


9,756


Non-current liabilities of discontinued operations



7,950

Total non-current liabilities


94,181


100,271






Total liabilities


224,254


286,443






Shareholders' equity:





Ordinary shares par value of $0.001; 990,000,000 shares authorized. 456,477,820
shares issued and 454,958,590 shares outstanding as of December 31, 2024.
456,477,820 shares issued and outstanding as of December 31, 2023.

 

10,000,000 shares, $0.001 par value, without designation; none authorized, issued
and outstanding as of December 31, 2024 and 2023.


456


456

Treasury shares, at cost, 1,519,230 and none shares, respectively


(342)


Additional paid-in capital


479,480


473,590

Accumulated other comprehensive income


3,344


3,513

Accumulated deficit


(454,573)


(358,854)

Total Mynd.ai, Inc. shareholders' equity


28,365


118,705

Non-controlling interest



1,889






Total shareholders' equity


28,365


120,594






Total liabilities and shareholders' equity


$             252,619


$             407,037

 

Mynd.ai. Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of U.S. dollars, except share and per share data, or otherwise noted)




Year Ended December 31,



2024


2023


2022

Revenue


$             267,381


$             411,757


$             584,684

Cost of revenue


201,140


311,272


443,598

Gross profit


66,241


100,485


141,086

Operating expenses, net:







General and administrative


33,427


30,964


34,608

Research and development


25,253


34,604


41,459

Sales and marketing


42,115


51,477


60,848

Transaction-related costs



19,288


502

Restructuring


3,484


10,195


238

Total operating expenses


104,279


146,528


137,655

Operating (loss) income


(38,038)


(46,043)


3,431

Other income (expense):







Interest expense


(10,371)


(4,658)


(1,833)

Interest income


2,659


223


6

Gain on embedded derivative


11,389


432


Gain on forgiveness of debt




4,923

Other (expense) income


(1,384)


1,598


591

Total other income (expense)


2,293


(2,405)


3,687








Net (loss) income from continuing operations, before income taxes


(35,745)


(48,448)


7,118

Income tax (expense) benefit


(68,732)


9,658


25,982

Net (loss) income from continuing operations


(104,477)


(38,790)


33,100

Income (loss) from discontinued operations, net of tax


8,725


(605)


(12,637)

Net (loss) income


(95,752)


(39,395)


20,463

Net (loss) income from continuing operations attributable to non-
controlling interests




Net (loss) income from discontinued operations attributable to
non-controlling interests


(33)


33


Net (loss) income attributable to non-controlling interests


(33)


33









Net (loss) income from continuing operations attributable to
ordinary shareholders


(104,477)


(38,790)


33,100

Net income (loss) from discontinued operations attributable to
ordinary shareholders


8,758


(638)


(12,637)

Net (loss) income attributable to ordinary shareholders


$             (95,719)


$             (39,428)


$               20,463








Net (loss) income per ordinary share







From continuing operations: Basic and Diluted


$                (0.23)


$                (0.09)


$                  0.08

From discontinued operations: Basic and Diluted


$                  0.02


$                (0.00)


$                (0.03)

Total basic and diluted


$                (0.21)


$                (0.09)


$                  0.05








Weighted average shares outstanding used in calculating net (loss)
income per share: Basic and diluted


456,471,923


427,986,755


426,422,220

 

Mynd.ai. Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(in thousands)




Year Ended December 31,



2024


2023


2022

Net (loss) income


$             (95,752)


$             (39,395)


$               20,463

Other comprehensive (loss) income, net of tax of nil:







Change in foreign currency translation reserve


497


(1,033)


(3,367)

Release of foreign currency translation reserve to net loss as a
result of disposition


(566)



Total comprehensive (loss) income


(95,821)


(40,428)


17,096

Less: comprehensive income attributable to non-controlling
interest


67


33


Comprehensive (loss) income attributable to Mynd.ai Inc.


$             (95,888)


$             (40,461)


$               17,096

 

Mynd.ai. Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)




Year Ended December 31,



2024


2023


2022

CASH FLOWS FROM OPERATING ACTIVITIES:







Net (loss) income


$              (95,752)


$              (39,395)


$                20,463

(Income) loss from discontinued operations, net of tax


(8,725)


605


12,637

Net (loss) income from continuing operations


(104,477)


(38,790)


33,100

Adjustments to reconcile net (loss) income from continuing operations to net
cash (used in) provided by operating activities:







Depreciation and amortization


5,698


4,973


4,520

Deferred taxes


67,669


(10,828)


(25,982)

Non-cash lease expense


1,737


1,958


1,818

Non-cash interest expenses


4,844


325


Gain on forgiveness of debt




(4,923)

Share-based compensation


3,698



Amortization of RDEC credit


(1,182)


(839)


(460)

Accrued tax credit RDEC



(1,732)


Change in fair value of derivative liability


(11,389)


(432)


Increase in inventory provision



4,630


3,951

Write-off of prepaid subscriptions



5,668


Other


90


71


30

Change in operating assets and liabilities:







Accounts receivable


33,365


(679)


25,346

Inventories


25,251


54,734


(20,003)

Prepaid expenses and other assets


1,270


(5,482)


701

Prepaid subscriptions



1,632


(7,300)

Due from related parties


533


482


(4,376)

Accounts payable


(17,675)


(23,651)


(1,820)

Accrued expenses and other liabilities


(2,439)


(1,329)


(10,225)

Accrued warranties


(2,037)


3,883


3,266

Due to related parties


1,491


1,083


3,469

Contract liabilities


(5,743)


6,966


7,779

Lease obligations - operating leases


(1,579)


(1,903)


(2,084)

Net cash (used in) provided by operating activities - continuing operations


(875)


740


6,807

Net cash provided by (used in) operating activities - discontinued operations


1,661


(3,098)


(12,079)

Net cash provided by (used in) provided by operating activities


786


(2,358)


(5,272)








CASH FLOWS FROM INVESTING ACTIVITIES:







Acquisition of property, plant and equipment


(1,283)


(389)


(829)

Internal-use software development costs


(8,465)


(4,434)


(1,028)

 Repayment (issuance) of loan receivable, related party



8,019


(7,919)

Proceeds from disposition of GEH Singapore


20,000



Acquisition of businesses, net of cash



10,375


(6,000)

Net cash provided by (used in) investing activities - continuing operations


10,252


13,571


(15,776)

Net cash used in investing activities - discontinued operations


(5,942)


5,763


Net cash provided by (used in) investing activities


4,310


19,334


(15,776)








CASH FLOWS FROM FINANCING ACTIVITIES:







Repayment of Revolver


(38,000)


(80,300)


(49,305)

Debt issuance costs paid


(90)



Proceeds from Revolver


17,000


62,000


63,000

Proceeds from convertible note



64,884


Contingent consideration payments


(1,007)


(2,174)


Repayment of Paycheck Protection Program Loan


(192)


(192)


(5)

Repayment of NetDragon group loans




(3,210)

Proceeds from NetDragon group loans



219


869

Share repurchase


(342)



Net cash (used in) provided by financing activities - continuing operations


(22,631)


44,437


11,349

Net cash provided by financing activities - discontinued operations




Net cash (used in) provided by financing activities


(22,631)


44,437


11,349








Net change in cash


(17,535)


61,413


(9,699)








Cash and cash equivalents, beginning of year


91,784


29,312


40,508

Exchange rate effects


1,068


1,059


(1,497)

Cash and cash equivalents, end of year


$                75,317


$                91,784


$                29,312








Supplemental disclosure of non-cash investing and financing activities
transactions:







Continuing operations:







Convertible notes issued in exchange for accrued PIK interest


$                  3,309


$                      —


$                      —

Decrease in goodwill due to measurement period adjustments relating to
business acquisition, net


$                  1,228


$                      —


$                      —

Lease assets acquired in exchange for lease liabilities


$                  2,838


$                      —


$                      —

Forgiveness of related party payables


$                  2,412


$                      —


$                      —

Accrued purchase price related to acquisition of businesses


$                      —


$                      —


$                  1,688

Accrued value of earnout related to acquisition of businesses


$                      —


$                      —


$                    377

Noncash consideration transferred for acquisition of businesses


$                      —


$                22,848


$                      —

Discontinued operations:







Lease assets acquired in exchange for lease liabilities


$                  5,044


$                      —


$                      —








Supplemental disclosure of cash transactions:







Cash paid for interest


$                  5,387


$                  5,223


$                      —

Cash received for tax refunds, net


$                  1,397


$                    914


$                    969

Cash flows are presented on a consolidated basis and cash and cash equivalents presented in current assets of discontinued operations in the consolidated balance sheets as of December 31, 2023 were $3,980.

Mynd.ai. Inc.
SUPPLEMENTAL FINANCIAL INFORMATION
Reconciliation of Net Income to Adjusted EBITDA
(in thousands)



Year Ended December 31,


2024


2023


2022


(in thousands)

Net (loss) income

$            (95,752)


$            (39,395)


$             20,463

(Income) loss from discontinued operations, net of tax

(8,725)


605


12,637

Interest expense

10,371


4,658


1,833

Interest income

(2,659)


(223)


(6)

Income tax expense (benefit)

68,732


(9,658)


(25,982)

Depreciation and amortization

5,698


4,973


4,520

Share-based compensation

3,698



Gain on embedded derivative

(11,389)


(432)


Other expense (income), net

1,384


(1,598)


(591)

Transaction-related costs(1)


19,288


502

Restructuring costs(2)

3,484


10,195


238

Litigation costs and penalties(3)

1,021


405


1,046

Gain on forgiveness of debt(4)



(4,923)

Adjusted EBITDA

$            (24,137)


$            (11,182)


$                9,737


(1) Transaction-related costs are non-recurring costs related to one or more acquisitions.

(2) Refers to employee severance costs, contract termination costs, facility restructuring, and business restructuring efforts undertaken by management.

(3) Refers to costs incurred to defend against, opportunistically settle, and establish a reserve for claims associated with litigation, as well as any related penalties incurred for such litigation.

(4) Refers to forgiveness of loan provided by the U.S. Small Business Administration provided under the Payroll Protection Program (PPP).

 

Cision View original content:https://www.prnewswire.com/news-releases/mynd-announces-fiscal-year-2024-results-302411370.html

SOURCE Mynd.ai

FAQ

What was Mynd's (MYND) revenue performance in fiscal year 2024?

Mynd reported revenue of $267.4 million in FY2024, down from $411.8 million in 2023, primarily due to education market normalization post-pandemic.

How much debt did Mynd (MYND) reduce in 2024?

Mynd reduced its outstanding indebtedness by $21.0 million by the end of fiscal year 2024.

What was Mynd's (MYND) operating loss improvement in 2024?

Mynd's operating loss improved by $8.0 million to $38.0 million, compared to $46.0 million in 2023.

How many shares did Mynd (MYND) repurchase in its 2024 buyback program?

Mynd repurchased 151,923 American Depositary Shares, representing 1,519,230 ordinary shares.

What was Mynd's (MYND) gross margin improvement in 2024?

Mynd's gross margin improved by 40 basis points to 24.8% versus 2023, due to optimization of material, warranty, and freight costs.
Mynd.ai, Inc.

NYSE:MYND

MYND Rankings

MYND Latest News

MYND Stock Data

34.12M
45.65M
0.4%
0.09%
Education & Training Services
Consumer Defensive
Link
Cayman Islands
Beijing