Myers Industries Announces First Quarter 2023 Results
- Myers Industries achieves gross margin expansion and increased cash flow generation in Q1 2023
- Distribution segment performance expected to improve with Mohawk Rubber acquisition
- Reduced demand for products serving the Recreational Vehicle end market and high-quality, high-dollar discretionary purchases for consumers
Gross Margin Expansion Through Effective Cost Management
Reiterates Full Year Fiscal 2023 Revenue and Earnings Outlook
First Quarter 2023 Financial Highlights
-
Net sales of
compared to$215.7 million in the prior year period$225.5 million -
Gross margin of
32.9% , up 100 basis points versus the prior year period -
GAAP net income per diluted share of
compared to$0.35 in the prior year period$0.47 -
Adjusted earnings per diluted share of
compared to$0.38 in the prior year period$0.50 -
Cash flow provided by operations was
and free cash flow was$25.8 million $16.7 million
Myers Industries' President and CEO Mike McGaugh said, "We are pleased with our gross margin expansion and increased cash flow generation in the first quarter. These results demonstrate the strength of our ongoing self-help initiatives and cost savings measures, which are a cornerstone of Horizon 1 of our Strategy. Countering those great results, though, was continued and anticipated reduced demand for our products that serve the Recreational Vehicle end market and our products that are high quality, high dollar discretionary purchases for the Consumer. Inflationary trends are impacting overall consumption and performance in those two markets year-over-year. To help offset these demand headwinds, we are laser focused on pursuing growth and winning new business in our other end markets.
"In the Distribution segment, I continue to be optimistic about the strategic move of acquiring Mohawk Rubber; we are stronger together, we have more channel power, and we can serve our customers better than ever. As we continue to integrate Mohawk, I expect our Distribution segment to deliver breakthrough performance.”
McGaugh continued, "We are keenly focused on operational excellence, by way of the "Myers Business System" which serves as the foundation for sustainable and scalable improvements throughout our organization. The System is an integral part of our transformation into a world-class organization that generates significant value for all our stakeholders."
McGaugh concluded, “We believe our Strategy to drive commercial and operational excellence, our leading positions in the strong markets in which we play, and our culture of continuous improvement will serve as a solid defense against these near-term macroeconomic headwinds and will propel our long-term growth as we progress through our 3-horizon strategy."
First Quarter 2023 Financial Summary
|
|
Quarter Ended March 31, |
||||
(Dollars in thousands, except per share data) |
|
2023 |
|
2022 |
|
% Inc
|
Net sales |
|
|
|
|
|
(4.3)% |
Gross profit |
|
|
|
|
|
(1.2)% |
Gross margin |
|
|
|
|
|
|
Operating income |
|
|
|
|
|
(22.3)% |
Net income |
|
|
|
|
|
(25.2)% |
Net income per diluted share |
|
|
|
|
|
(25.5)% |
|
|
|
|
|
|
|
Adjusted operating income |
|
|
|
|
|
(21.4)% |
Adjusted net income |
|
|
|
|
|
(23.4)% |
Adjusted earnings per diluted share |
|
|
|
|
|
(24.0)% |
Adjusted EBITDA |
|
|
|
|
|
(16.5)% |
Net sales were
Gross profit decreased
First Quarter 2023 Segment Results
(Dollar amounts in the segment tables below are reported in millions)
Material Handling
|
Net Sales |
|
Op Income |
|
Op Income Margin |
|
Adj EBITDA |
|
Adj EBITDA Margin |
Q1 2023 Results |
|
|
|
|
|
|
|
|
|
Q1 2022 Results |
|
|
|
|
|
|
|
|
|
$ Increase (decrease) vs prior year |
( |
|
( |
|
|
|
( |
|
|
% Increase (decrease) vs prior year |
(13.6)% |
|
(18.8)% |
|
-110 bps |
|
(16.5)% |
|
-70 bps |
Items in this table may not recalculate due to rounding |
Net sales for the Material Handling segment were
Distribution
|
Net Sales |
|
Op Income |
|
Op Income Margin |
|
Adj EBITDA |
|
Adj EBITDA Margin |
Q1 2023 Results |
|
|
|
|
|
|
|
|
|
Q1 2022 Results |
|
|
|
|
|
|
|
|
|
$ Increase (decrease) vs prior year |
|
|
( |
|
|
|
( |
|
|
% Increase (decrease) vs prior year |
|
|
(32.2)% |
|
-330 bps |
|
(11.9)% |
|
-250 bps |
Items in this table may not recalculate due to rounding |
Net sales for the Distribution segment were
Balance Sheet & Cash Flow
As of March 31, 2023, the Company’s cash on hand totaled
For the first quarter of 2023, cash flow provided by operations was
2023 Outlook
Based on current exchange rates, market outlook, and business forecast, the Company reiterated its outlook for fiscal 2023, and currently forecasts:
- Net sales growth in the low-to-mid single digit range
-
Net income per diluted share in the range of
to$1.50 ; adjusted earnings per diluted share in the range of$1.80 to$1.55 $1.85 -
Capital expenditures to be in the range of
to$25 $30 million -
Effective tax rate to approximate
25%
We will continue to monitor market conditions and provide updates as we progress throughout the year.
Conference Call Details
The Company will host an earnings conference call and webcast for investors and analysts on Tuesday, May 4, 2023, at 8:00 a.m. EDT. The call is anticipated to last less than one hour and may be accessed using the following telephone numbers: toll free at 1-833-630-1956 or International at 1-412-317-1837. Participants should ask to be joined into the Myers Industries call. The live webcast of the conference call can be accessed at https://edge.media-server.com/mmc/p/tonzkk76 or from the Investor Relations section of the Company's website at www.myersindustries.com. Webcast attendees will be in a listen-only mode.
Use of Non-GAAP Financial Measures
The Company uses certain non-GAAP measures in this release. Adjusted operating income (loss), adjusted operating income margin, adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted EBITDA margin, adjusted net income, adjusted earnings per diluted share (adjusted EPS), and free cash flow are non-GAAP financial measures and are intended to serve as a supplement to results provided in accordance with accounting principles generally accepted in
About Myers Industries
Myers Industries, Inc. is a manufacturer of sustainable plastic and metal products for industrial, agricultural, automotive, commercial, and consumer markets. The Company is also the largest distributor of tools, equipment and supplies for the tire, wheel, and under-vehicle service industry in
Caution on Forward-Looking Statements
Statements in this release include contains “forward-looking statements” within the meaning of the safe harbor provisions of the
Specific factors that could cause such a difference on our business, financial position, results of operations and/or liquidity include, without limitation, raw material availability, increases in raw material costs, or other production costs; risks associated with our strategic growth initiatives or the failure to achieve the anticipated benefits of such initiatives; unanticipated downturn in business relationships with customers or their purchases; competitive pressures on sales and pricing; changes in the markets for the Company’s business segments; changes in trends and demands in the markets in which the Company competes; operational problems at our manufacturing facilities or unexpected failures at those facilities; future economic and financial conditions in
M-INV
MYERS INDUSTRIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (Dollars in thousands, except share and per share data) |
|||||||||
|
|
Quarter Ended |
|
|
|||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
|
||
Net sales |
|
$ |
215,739 |
|
|
$ |
225,486 |
|
|
Cost of sales |
|
|
144,674 |
|
|
|
153,558 |
|
|
Gross profit |
|
|
71,065 |
|
|
|
71,928 |
|
|
Selling, general and administrative expenses |
|
|
52,081 |
|
|
|
47,990 |
|
|
(Gain) loss on disposal of fixed assets |
|
|
27 |
|
|
|
(467 |
) |
|
Operating income (loss) |
|
|
18,957 |
|
|
|
24,405 |
|
|
Interest expense, net |
|
|
1,646 |
|
|
|
1,147 |
|
|
Income (loss) before income taxes |
|
|
17,311 |
|
|
|
23,258 |
|
|
Income tax expense (benefit) |
|
|
4,335 |
|
|
|
5,921 |
|
|
Net income (loss) |
|
$ |
12,976 |
|
|
$ |
17,337 |
|
|
Net income (loss) per common share: |
|
|
|
|
|
|
|
||
Basic |
|
$ |
0.35 |
|
|
$ |
0.48 |
|
|
Diluted |
|
$ |
0.35 |
|
|
$ |
0.47 |
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
||
Basic |
|
|
36,564,775 |
|
|
|
36,280,268 |
|
|
Diluted |
|
|
36,815,956 |
|
|
|
36,511,034 |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
MYERS INDUSTRIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED) (Dollars in thousands) |
||||
|
|
March 31, 2023 |
|
December 31, 2022 |
Assets |
|
|
|
|
Current Assets |
|
|
|
|
Cash |
|
|
|
|
Accounts receivable, net |
|
130,616 |
|
133,716 |
Inventories, net |
|
102,141 |
|
93,351 |
Prepaid expenses and other current assets |
|
5,781 |
|
7,001 |
Total Current Assets |
|
266,779 |
|
257,207 |
Property, plant, & equipment, net |
|
105,803 |
|
101,566 |
Right of use asset - operating leases |
|
28,381 |
|
28,908 |
Deferred income taxes |
|
130 |
|
129 |
Other assets |
|
155,104 |
|
154,824 |
Total Assets |
|
|
|
|
Liabilities & Shareholders' Equity |
|
|
|
|
Current Liabilities |
|
|
|
|
Accounts payable |
|
|
|
|
Accrued expenses |
|
49,153 |
|
57,531 |
Operating lease liability - short-term |
|
6,072 |
|
6,177 |
Finance lease liability - short-term |
|
523 |
|
518 |
Long-term debt - current portion |
|
25,984 |
|
— |
Total Current Liabilities |
|
175,209 |
|
137,762 |
Long-term debt |
|
62,784 |
|
93,962 |
Operating lease liability - long-term |
|
22,409 |
|
22,786 |
Finance lease liability - long-term |
|
8,785 |
|
8,919 |
Other liabilities |
|
13,681 |
|
15,270 |
Deferred income taxes |
|
8,082 |
|
7,508 |
Total Shareholders' Equity |
|
265,247 |
|
256,427 |
Total Liabilities & Shareholders' Equity |
|
|
|
|
MYERS INDUSTRIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (Dollars in thousands) |
||||
|
|
Three Months Ended March 31, |
||
|
|
2023 |
|
2022 |
Cash Flows From Operating Activities |
|
|
|
|
Net income |
|
|
|
|
Adjustments to reconcile net income to net cash provided by (used for) operating activities |
|
|
|
|
Depreciation and amortization |
|
5,618 |
|
5,200 |
Amortization of deferred financing costs |
|
78 |
|
121 |
Non-cash stock-based compensation expense |
|
1,904 |
|
1,727 |
Gain on disposal of fixed assets |
|
27 |
|
(467) |
Other |
|
(827) |
|
521 |
Cash flows provided by (used for) working capital |
|
|
|
|
Accounts receivable |
|
3,181 |
|
(31,894) |
Inventories |
|
(8,778) |
|
(5,980) |
Prepaid expenses and other current assets |
|
1,220 |
|
614 |
Accounts payable and accrued expenses |
|
10,387 |
|
20,113 |
Net cash provided by (used for) operating activities |
|
25,786 |
|
7,292 |
Cash Flows From Investing Activities |
|
|
|
|
Capital expenditures |
|
(9,091) |
|
(5,060) |
Acquisition of business, net of cash acquired |
|
(160) |
|
— |
Proceeds from sale of property, plant, and equipment |
|
33 |
|
1,076 |
Net cash provided by (used for) investing activities |
|
(9,218) |
|
(3,984) |
Cash Flows From Financing Activities |
|
|
|
|
Net borrowings (repayments) from revolving credit facility |
|
(5,200) |
|
1,500 |
Payments on finance lease |
|
(129) |
|
(124) |
Cash dividends paid |
|
(5,274) |
|
(4,939) |
Proceeds from issuance of common stock |
|
1,132 |
|
471 |
Shares withheld for employee taxes on equity awards |
|
(1,999) |
|
(344) |
Net cash provided by (used for) financing activities |
|
(11,470) |
|
(3,436) |
Foreign exchange rate effect on cash |
|
4 |
|
49 |
Net increase (decrease) in cash |
|
5,102 |
|
(79) |
Cash at January 1 |
|
23,139 |
|
17,655 |
Cash at March 31 |
|
|
|
|
MYERS INDUSTRIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES GROSS PROFIT, OPERATING INCOME AND EBITDA (UNAUDITED) (Dollars in thousands) |
||||||||||||||||||||
|
|
Quarter Ended March 31, 2023 |
|
|||||||||||||||||
|
|
Material
|
|
|
Distribution |
|
|
Segment
|
|
|
Corporate &
|
|
|
Total |
|
|||||
Net sales |
|
$ |
152,562 |
|
|
$ |
63,185 |
|
|
$ |
215,747 |
|
|
$ |
(8 |
) |
|
$ |
215,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,065 |
|
||||
Add: Restructuring expenses and other adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102 |
|
||||
Adjusted gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,167 |
|
||||
Gross margin as adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.0 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating income (loss) |
|
|
25,351 |
|
|
|
2,237 |
|
|
|
27,588 |
|
|
|
(8,631 |
) |
|
|
18,957 |
|
Operating income margin |
|
|
16.6 |
% |
|
|
3.5 |
% |
|
|
12.8 |
% |
|
n/a |
|
|
|
8.8 |
% |
|
Add: Acquisition and integration costs |
|
|
— |
|
|
|
109 |
|
|
|
109 |
|
|
|
126 |
|
|
|
235 |
|
Add: Restructuring expenses and other adjustments |
|
|
421 |
|
|
|
179 |
|
|
|
600 |
|
|
|
10 |
|
|
|
610 |
|
Add: Environmental reserves, net(2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
500 |
|
|
|
500 |
|
Adjusted operating income (loss)(1) |
|
|
25,772 |
|
|
|
2,525 |
|
|
|
28,297 |
|
|
|
(7,995 |
) |
|
|
20,302 |
|
Adjusted operating income margin |
|
|
16.9 |
% |
|
|
4.0 |
% |
|
|
13.1 |
% |
|
n/a |
|
|
|
9.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Add: Depreciation and amortization |
|
|
4,599 |
|
|
|
873 |
|
|
|
5,472 |
|
|
|
146 |
|
|
|
5,618 |
|
Adjusted EBITDA |
|
$ |
30,371 |
|
|
$ |
3,398 |
|
|
$ |
33,769 |
|
|
$ |
(7,849 |
) |
|
$ |
25,920 |
|
Adjusted EBITDA margin |
|
|
19.9 |
% |
|
|
5.4 |
% |
|
|
15.7 |
% |
|
n/a |
|
|
|
12.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(1) Includes gross profit adjustments of |
|
|||||||||||||||||||
(2) Includes environmental charges of |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Quarter Ended March 31, 2022 |
|
|||||||||||||||||
|
|
Material
|
|
|
Distribution |
|
|
Segment
|
|
|
Corporate &
|
|
|
Total |
|
|||||
Net sales |
|
$ |
176,636 |
|
|
$ |
48,861 |
|
|
$ |
225,497 |
|
|
$ |
(11 |
) |
|
$ |
225,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,928 |
|
||||
Add: Restructuring expenses and other adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
390 |
|
||||
Adjusted gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,318 |
|
||||
Gross margin as adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating income (loss) |
|
|
31,220 |
|
|
|
3,301 |
|
|
|
34,521 |
|
|
|
(10,116 |
) |
|
|
24,405 |
|
Operating income margin |
|
|
17.7 |
% |
|
|
6.8 |
% |
|
|
15.3 |
% |
|
n/a |
|
|
|
10.8 |
% |
|
Add: Acquisition and integration costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
75 |
|
|
|
75 |
|
Add: Restructuring expenses and other adjustments |
|
|
390 |
|
|
|
— |
|
|
|
390 |
|
|
|
— |
|
|
|
390 |
|
Add: Loss on sale of assets |
|
|
261 |
|
|
|
— |
|
|
|
261 |
|
|
|
— |
|
|
|
261 |
|
Add: Environmental charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
700 |
|
|
|
700 |
|
Adjusted operating income (loss)(1) |
|
|
31,871 |
|
|
|
3,301 |
|
|
|
35,172 |
|
|
|
(9,341 |
) |
|
|
25,831 |
|
Adjusted operating income margin |
|
|
18.0 |
% |
|
|
6.8 |
% |
|
|
15.6 |
% |
|
n/a |
|
|
|
11.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Add: Depreciation and amortization |
|
|
4,516 |
|
|
|
558 |
|
|
|
5,074 |
|
|
|
126 |
|
|
|
5,200 |
|
Adjusted EBITDA |
|
$ |
36,387 |
|
|
$ |
3,859 |
|
|
$ |
40,246 |
|
|
$ |
(9,215 |
) |
|
$ |
31,031 |
|
Adjusted EBITDA margin |
|
|
20.6 |
% |
|
|
7.9 |
% |
|
|
17.8 |
% |
|
n/a |
|
|
|
13.8 |
% |
|
|
|
|||||||||||||||||||
(1) Includes gross profit adjustments of |
|
MYERS INDUSTRIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES ADJUSTED OPERATING INCOME, ADJUSTED EBITDA AND FREE CASH FLOW (UNAUDITED) (Dollars in thousands, except per share data) |
||||
|
|
Quarter Ended March 31, |
||
|
|
2023 |
|
2022 |
Adjusted operating income (loss) reconciliation: |
|
|
|
|
Operating income (loss) |
|
|
|
|
Restructuring expenses and other adjustments |
|
610 |
|
390 |
Acquisition and integration costs |
|
235 |
|
75 |
Loss on sale of assets |
|
— |
|
261 |
Environmental charges |
|
500 |
|
700 |
Adjusted operating income (loss) |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA reconciliation: |
|
|
|
|
Net income (loss) |
|
|
|
|
Income tax expense (benefit) |
|
4,335 |
|
5,921 |
Interest expense, net |
|
1,646 |
|
1,147 |
Operating income (loss) |
|
18,957 |
|
24,405 |
Depreciation and amortization |
|
5,618 |
|
5,200 |
Restructuring expenses and other adjustments |
|
610 |
|
390 |
Acquisition and integration costs |
|
235 |
|
75 |
Loss on sale of assets |
|
— |
|
261 |
Environmental charges |
|
500 |
|
700 |
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
Free cash flow reconciliation: |
|
|
|
|
Net cash provided by (used for) operating activities |
|
|
|
|
Capital expenditures |
|
(9,091) |
|
(5,060) |
Free cash flow |
|
|
|
|
MYERS INDUSTRIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER DILUTED SHARE (UNAUDITED) (Dollars in thousands, except per share data) |
|||||
|
|
Quarter Ended March 31, |
|
||
|
|
2023 |
|
2022 |
|
Adjusted net income (loss) reconciliation: |
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
Income tax expense (benefit) |
|
4,335 |
|
5,921 |
|
Income (loss) before income taxes |
|
17,311 |
|
23,258 |
|
Restructuring expenses and other adjustments |
|
610 |
|
390 |
|
Acquisition and integration costs |
|
235 |
|
75 |
|
Loss on sale of assets |
|
— |
|
261 |
|
Environmental charges |
|
500 |
|
700 |
|
Adjusted income (loss) before income taxes |
|
18,656 |
|
24,684 |
|
Income tax expense, as adjusted (1) |
|
(4,664) |
|
(6,418) |
|
Adjusted net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per diluted share reconciliation: |
|
|
|
|
|
Net income (loss) per common diluted share |
|
|
|
|
|
Restructuring expenses and other adjustments |
|
0.02 |
|
0.01 |
|
Acquisition and integration costs |
|
0.01 |
|
0.00 |
|
Loss on sale of assets |
|
— |
|
0.01 |
|
Environmental charges |
|
0.01 |
|
0.02 |
|
Adjusted effective income tax rate impact |
|
(0.01) |
|
(0.01) |
|
Adjusted earnings per diluted share(2) |
|
|
|
|
|
|
|
|
|
|
|
(1) Income taxes are calculated using the normalized effective tax rate for each year. The rate used in 2023 is |
|||||
(2) Adjusted earnings per diluted share is calculated using the weighted average common shares outstanding for the respective period. |
MYERS INDUSTRIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES GUIDANCE FOR FULL YEAR ADJUSTED EARNINGS PER DILUTED SHARE (UNAUDITED) |
|||||||
|
Full Year 2023 Guidance |
|
|||||
|
Low |
|
|
High |
|
||
GAAP diluted net income per common share |
$ |
1.50 |
|
|
$ |
1.80 |
|
Add: Net restructuring expenses and other adjustments |
|
0.03 |
|
|
|
0.03 |
|
Add: Acquisition and integration costs |
|
0.01 |
|
|
|
0.01 |
|
Add: Environmental charges |
|
0.01 |
|
|
|
0.01 |
|
Adjusted earnings per diluted share |
$ |
1.55 |
|
|
$ |
1.85 |
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230504005269/en/
Monica Vinay, Interim CFO and Vice President, Investor Relations & Treasurer, (330) 761-6212
Source: Myers Industries, Inc.
FAQ
What were Myers Industries' net sales and gross margin in Q1 2023?
What is the outlook for Myers Industries in fiscal 2023?