STOCK TITAN

MVB Financial Corp. Announces Third Quarter 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags

MVB Financial Corp (NASDAQ: MVBF) reported Q3 2024 net income of $2.1 million, or $0.16 per share. The digital asset program exit reduced EPS by $0.29 in Q3. Total deposits increased 4.1% to $3.00 billion, driven by a 60.8% increase in payments-related deposits. Noninterest bearing deposits represent 33.0% of total deposits. Net interest income declined 3.4% to $26.8 million, with net interest margin at 3.61%. The loan-to-deposit ratio was 72.3%, and tangible book value per share increased 2.2% to $23.20.

MVB Financial Corp (NASDAQ: MVBF) ha riportato un reddito netto per il terzo trimestre del 2024 di 2,1 milioni di dollari, corrispondente a $0,16 per azione. L'uscita dal programma di asset digitali ha ridotto l'EPS di $0,29 nel terzo trimestre. I depositi totali sono aumentati del 4,1% fino a raggiungere 3,00 miliardi di dollari, trainati da un incremento del 60,8% nei depositi legati ai pagamenti. I depositi non onerosi rappresentano il 33,0% dei depositi totali. I proventi da interessi netti sono diminuiti del 3,4% a 26,8 milioni di dollari, con un margine di interesse netto del 3,61%. Il rapporto prestiti-depositi era del 72,3%, e il valore contabile tangibile per azione è aumentato del 2,2% a 23,20 dollari.

MVB Financial Corp (NASDAQ: MVBF) reportó un ingreso neto del tercer trimestre de 2024 de 2.1 millones de dólares, o $0.16 por acción. La salida del programa de activos digitales redujo el EPS en $0.29 en el tercer trimestre. Los depósitos totales aumentaron un 4.1% hasta 3.00 mil millones de dólares, impulsados por un incremento del 60.8% en depósitos relacionados con pagos. Los depósitos no generadores de interés representan el 33.0% de los depósitos totales. Los ingresos por intereses netos cayeron un 3.4% a 26.8 millones de dólares, con un margen de interés neto del 3.61%. La relación préstamos-depósitos fue del 72.3%, y el valor contable tangible por acción aumentó un 2.2% a 23.20 dólares.

MVB Financial Corp (NASDAQ: MVBF)는 2024년 3분기 순이익으로 210만 달러, 즉 주당 $0.16를 보고했습니다. 디지털 자산 프로그램 종료로 3분기 EPS가 $0.29 감소했습니다. 총 예금은 30억 달러로 4.1% 증가했으며, 이는 결제 관련 예금이 60.8% 증가한 데 따른 것입니다. 이자 비예금은 총 예금의 33.0%를 차지합니다. 순이자 수익은 2680만 달러로 3.4% 감소했고, 순이자 마진은 3.61%입니다. 대출-예금 비율은 72.3%였으며, 주당 장부가치는 2.2% 증가하여 23.20달러에 달했습니다.

MVB Financial Corp (NASDAQ: MVBF) a annoncé un revenu net pour le troisième trimestre de 2024 de 2,1 millions de dollars, soit 0,16 $ par action. La sortie du programme d'actifs numériques a réduit le bénéfice par action (EPS) de 0,29 $ au troisième trimestre. Les dépôts totaux ont augmenté de 4,1 % pour atteindre 3,00 milliards de dollars, grâce à une augmentation de 60,8 % des dépôts liés aux paiements. Les dépôts non rémunérés représentent 33,0 % des dépôts totaux. Les revenus d'intérêts nets ont diminué de 3,4 % pour atteindre 26,8 millions de dollars, avec une marge d'intérêt nette de 3,61 %. Le ratio prêts-dépôts était de 72,3 %, et la valeur comptable tangible par action a augmenté de 2,2 % pour atteindre 23,20 dollars.

MVB Financial Corp (NASDAQ: MVBF) meldete für das 3. Quartal 2024 einen Nettogewinn von 2,1 Millionen Dollar, was $0,16 pro Aktie entspricht. Der Ausstieg aus dem digitalen Vermögenswertprogramm verringerte das EPS um $0,29 im 3. Quartal. Die Gesamteinlagen stiegen um 4,1% auf 3,00 Milliarden Dollar, was durch einen Anstieg der zahlungsbezogenen Einlagen um 60,8% bedingt war. Die nicht verzinslichen Einlagen machen 33,0% der Gesamteinlagen aus. Die Nettozinsüberschüsse sanken um 3,4% auf 26,8 Millionen Dollar, während die Nettozinsmarge bei 3,61% lag. Das Verhältnis von Krediten zu Einlagen betrug 72,3%, und der bilanzielle Wert pro Aktie stieg um 2,2% auf 23,20 Dollar.

Positive
  • Total deposits increased 4.1% ($118.8 million) to $3.00 billion
  • Payments-related deposits grew 60.8% quarter-over-quarter
  • Tangible book value per share increased 2.2% to $23.20
  • Community Bank Leverage Ratio improved to 10.9% from 10.7%
Negative
  • Net income decreased to $2.1 million with EPS of $0.16
  • Digital asset program exit reduced EPS by $0.29
  • Net interest income declined 3.4% to $26.8 million
  • Nonperforming loans increased 23.6% to $28.6 million
  • Total loans declined 1.6% ($35.5 million) to $2.17 billion

Insights

MVB Financial's Q3 2024 results reveal significant strategic shifts and mixed performance metrics. The $2.1 million net income ($0.16 EPS) was notably impacted by the digital asset program exit, which reduced EPS by $0.29. Key positives include a 60.8% increase in payments-related deposits and improved capital ratios, with Community Bank Leverage Ratio at 10.9%.

The bank's asset quality metrics show some stress, with nonperforming loans increasing to $28.6 million (1.3% of total loans). However, the 33% noninterest-bearing deposit ratio and 72.3% loan-to-deposit ratio indicate a stable funding structure. Net interest margin compressed to 3.61%, down 14 basis points, primarily due to the digital asset program wind-down and CD termination costs.

FAIRMONT, W.Va.--(BUSINESS WIRE)-- MVB Financial Corp. (NASDAQ: MVBF) (“MVB Financial,” “MVB” or the “Company”), the holding company for MVB Bank, Inc. (“MVB Bank”), today announced financial results for the third quarter of 2024, with reported net income of $2.1 million, or $0.16 basic and diluted earnings per share.

Third Quarter 2024 Highlights

Previously disclosed digital asset program exit reduced EPS by $0.29 in third quarter and $0.37 year-to-date.

Noninterest bearing deposits represent 33.0% of total deposits.

On balance sheet payments-related deposits increased by 60.8% due to growth in existing relationships.

Tangible book value per share of $23.20, up 2.2% from the prior quarter.

Capital strength further enhanced.

From Larry F. Mazza, Chief Executive Officer, MVB Financial:

“MVB continues to be proactive, and we have adapted our growth strategy related to changing market conditions. To this end, we have simplified our number of strategic initiatives to five as we move into fourth quarter. This laser focus by Team MVB will enhance our ability to effectively execute on our revised strategy.

“One example of this laser focus is our payments strategy. Growth in existing account relationships, along with new leadership and initiatives, drove a 60.8% quarter over quarter increase in payments-related deposit balances. Excluding the impact of the digital asset program wind-down and termination costs related to the decision to call two brokered certificates of deposit, net interest income and net interest margin are approaching a positive inflection point. Finally, while loan balances declined partly due to elevated payoff activity, our loan pipeline has improved from earlier this year.

“As previously disclosed, we began winding down MVB’s digital asset program account relationships during the second quarter due to changing market conditions and profitability challenges. While this process is now mostly complete, our third-quarter results reflected both the full quarter impact of this decision and lingering costs associated with the wind-down, without any associated revenue benefit. Alongside a higher cost base, these factors negatively affected earnings in the third quarter, overshadowing some of the positive trends we’ve seen.

“Through it all, MVB’s foundational strength remains intact, evidenced by stable asset quality, an enhanced capital base and growth in tangible book value per share. While our strategic shift has weighed on earnings in the short-term, we are increasingly well-positioned for future growth and improved profitability.”

THIRD QUARTER 2024 HIGHLIGHTS

  • Growth in payments and gaming deposits drive increased total deposits.
    • Total deposits increased 4.1%, or $118.8 million, to $3.00 billion compared to the prior quarter-end. Deposit growth was led by payments-related deposits, which increased by 60.8%, primarily due to the expansion of existing relationships. Deposit growth also reflected increased gaming deposits, partially offset by the movement of $70.2 million of banking-as-a-service deposits off balance sheet.
    • Noninterest bearing (“NIB”) deposits increased 0.5%, or $5.3 million, to $989.1 million. NIB deposits represent 33.0% of total deposits as of September 30, 2024.
    • The loan-to-deposit ratio was 72.3% as of September 30, 2024, compared to 76.5% as of June 30, 2024, and 74.7% as of September 30, 2023.
  • Net interest income and net interest margin lower on digital asset program wind-down and certificate of deposit termination costs.
    • Net interest income on a fully tax-equivalent basis, a non-U.S. GAAP financial measure, declined 3.4%, or $0.9 million, to $26.8 million relative to the prior quarter, reflecting net interest margin contraction and lower earning assets balances.
    • Net interest margin on a fully tax-equivalent basis, a non-U.S. GAAP financial measure, was 3.61%, down 14 basis points from the prior quarter. Approximately 11 basis points of the decline in net interest margin is attributable to the wind down of the digital asset program. Also, approximately five basis points of net interest margin compression reflected termination costs of $0.3 million related to the Company’s decision to call two brokered certificates of deposit (“CDs”) with a value of $49.5 million during the third quarter. Total cost of funds was 2.77%, up 23 basis points compared to the prior quarter, primarily reflecting the full quarter impact of the shift in deposit mix from the wind-down of the digital asset program and the brokered CD termination costs.
    • Average earning assets balance declined 0.9%, or $26.1 million, from the prior quarter to $2.95 billion, reflecting lower average loan balances, partially offset by higher interest-bearing balances with banks. Average total loan balances declined 2.4%, or $53.3 million, from the prior quarter to $2.18 billion, reflecting elevated loan payoff activity and muted market demand.
  • Noninterest income lower on digital asset program exit, masking progress on Fintech fee income and continued mortgage rebound.
    • Total noninterest income declined 6.8%, or $0.5 million, relative to the prior quarter, to $6.7 million. The decline is attributable to lower other operating income, primarily a $0.8 million decrease in wire transfer fees reflecting the full quarter impact of the digital asset program wind-down. Excluding other operating income, noninterest income increased 12.8%, reflecting a continued rebound in equity method investment income from our mortgage segment, as well as higher payment card and service charge income, consulting and compliance income and holding gains on equity securities.
    • Relative to the prior year period, total noninterest income increased by 15.0%, or $0.9 million, inclusive of the impact of the digital asset program wind-down, to $6.7 million, primarily reflecting higher payment card and service income, which increased by 35.1% year-over-year.
  • Foundational strength intact, led by enhanced capital position, growth in tangible book value per share and stable asset quality.
    • The Community Bank Leverage Ratio, Tier 1 Risk-Based Capital Ratio and MVB Bank’s Total Risk-Based Capital Ratio were 10.9%, 14.9% and 15.7%, respectively, compared to 10.7%, 14.6% and 15.4%, respectively, at the prior quarter end.
    • The tangible common equity ratio, a non-U.S. GAAP financial measure, was 8.8% as of September 30, 2024, down from 8.9% as of June 30, 2024 and up from 7.8% as of September 30, 2023. As of September 30, 2024, accumulated other comprehensive loss declined $5.9 million, or 20.9%, and $17.8 million, or 44.2%, to $22.5 million as compared to $28.4 million at June 30, 2024 and $40.3 million at September 30, 2023, respectively. Adjusted for accumulated other comprehensive loss, the tangible common equity ratio was 9.4% as of September 30, 2024.
    • Book value per share and tangible book value per share, a non-U.S. GAAP measure, were $23.44 and $23.20, respectively, which represent increases of 2.2% and 2.2% relative to the prior quarter-end and 9.9% and 10.1% from the year-ago period.
    • Nonperforming loans increased $5.5 million, or 23.6%, to $28.6 million, or 1.3% of total loans, from $23.1 million, or 1.0% of total loans, at the prior quarter end. Approximately 47.2% of the balance of nonperforming loans is a single commercial multifamily loan, which had a balance of $13.5 million as of September 30, 2024, down $1.1 million from the prior quarter. The loan is current as of September 30, 2024 and the Company believes the loan is properly collateralized with a loan to value of less than 70%. Criticized loans as a percentage of total loans were 5.7%, consistent with the prior quarter end.
    • Net charge-offs were $0.7 million, or 0.1% of loans, for the third quarter of 2024, compared to $0.9 million, or 0.2% of loans, for the prior quarter.
    • Provision for credit losses totaled $1.0 million, compared to $0.3 million for the prior quarter and included a credit impairment of an available-for-sale debt security of $0.5 million during the third quarter.
    • Allowance for credit losses was 0.99% of total loans, as compared to 1.00% at the prior quarter end.

INCOME STATEMENT

Net interest income on a tax-equivalent basis totaled $26.8 million for the third quarter of 2024, a decline of $0.9 million, or 3.4%, from the second quarter of 2024 and $3.3 million, or 11.0%, from the third quarter of 2023. The decline from both prior periods reflects net interest margin contraction and lower average earning asset balances.

Interest income increased $0.5 million, or 1.1%, from the second quarter of 2024 and declined $1.7 million, or 3.5%, from the third quarter of 2023. The increase in interest income relative to the prior quarter reflects an increase in cash balances due to growth of payment deposits and seasonal considerations. The decline in interest income relative to the year-ago period reflects a decline in cash balances, driven by the exit of digital asset program accounts, and a decline in loan balances, partially offset by a higher tax-equivalent yield on loans and cash balances.

Interest expense increased $1.5 million, or 8.0%, from the second quarter of 2024 and $1.6 million, or 8.6%, from the third quarter of 2024. The cost of funds increased to 2.77% for the third quarter of 2024, as compared to 2.54% for the second quarter of 2024 and 2.43% for the third quarter of 2023. The higher cost of funds compared to the prior quarter was primarily attributable to the full quarter impact of the exit of the digital asset program account relationships and $0.3 million of termination costs related to the Company’s decision to call two brokered CDs during the third quarter. The process of winding down the digital asset program account relationships was initiated during the second quarter of 2024, and the deposits were replaced with higher cost funding throughout the third quarter of 2024. Relative to the year-ago period, the increase reflects the impact of higher interest rates on our deposits, a shift in the mix of average deposits, the exit of the digital asset program account relationships and the termination costs associated with the two brokered CDs that were called.

On a tax-equivalent basis, net interest margin for the third quarter of 2024 was 3.61%, a decline of 14 basis points versus the second quarter of 2024 and 29 basis points versus the third quarter of 2023. See the table below for a reconciliation between net interest margin and net interest margin on a fully tax-equivalent basis, a non-U.S. GAAP measure.

Noninterest income totaled $6.7 million for the third quarter of 2024, a decline of $0.5 million from the second quarter of 2024 and an increase of $0.9 million from the third quarter of 2023. The decline compared to the prior quarter is primarily driven by a decline of $1.2 million in other operating income, partially offset by increases of $0.5 million in holding gains on equity securities and $0.3 million in equity method investments income from our mortgage segment. The $0.9 million increase in noninterest income from the third quarter of 2023 was primarily driven by increases of $1.5 million in equity method investments income from our mortgage segment and $1.0 million in payment card and service charge income, partially offset by a decline of $1.6 million in other operating income.

Noninterest expense totaled $29.5 million for the third quarter of 2024, an increase of $0.6 million from the second quarter of 2024 and a decline of $1.2 million from the third quarter of 2023. The increase from the second quarter of 2024 primarily reflects increases of $0.8 million in salaries and employee benefits and $0.3 million in travel, entertainment, dues and subscriptions, partially offset by a $0.5 million decline in professional fees. The decline from the third quarter of 2023 primarily reflects declines of $1.0 million in professional fees and $0.9 million in other operating expense, partially offset by an increase of $0.7 million in salaries and employee benefit expense.

BALANCE SHEET

Loans totaled $2.17 billion as of September 30, 2024, a decline of $35.5 million, or 1.6%, from June 30, 2024, and $99.2 million, or 4.4%, from September 30, 2023. The decline in loan balances relative to the prior quarters primarily reflects slower loan growth based on overall market conditions and the impact of loan amortization and payoffs.

Deposits totaled $3.00 billion as of September 30, 2024, an increase of $118.8 million, or 4.1%, from June 30, 2024, and a decline of $37.2 million, or 1.2%, from September 30, 2023. The increase in deposits relative to the prior quarter reflects an increase in payment deposits of $190.9 million and higher CD balances. The increase in CD balances of $77.0 million, or 10.0%, to $846.8 million was primarily driven by a $25.1 million, or 5.0%, increase in brokered CDs and a $52.2 million, or 19.9%, increase in core CDs. Relative to the year-ago period, the decline in total deposits reflects a decline in NIB deposits and increased utilization of off-balance sheet deposit networks to generate fee income, enhance capital efficiency and manage liquidity and concentration risk.

NIB deposits totaled $989.1 million as of September 30, 2024, an increase of $5.3 million, or 0.5%, from June 30, 2024 and a decline of $104.8 million, or 9.6%, from September 30, 2023. Relative to the prior year period, the decline in NIB deposits reflected the exit of digital asset program accounts. Digital asset program account balances declined $6.7 million and $180.1 million to $21.4 million as compared to June 30, 2024 and September 30, 2023, respectively. NIB deposits represented 33.0% of total deposits as of September 30, 2024, compared to 34.1% of total deposits at the prior quarter-end and 36.0% for the year-ago period.

Off-balance sheet deposits totaled $1.44 billion as of September 30, 2024, an increase of $85.2 million, or 6.3%, compared to $1.36 billion at June 30, 2024, and $329.0 million, or 30%, from $1.11 billion at September 30, 2023. Management proactively moved $70.2 million of banking-as-a-service deposits off balance sheet due to uncertainty of the existing regulatory framework for brokered deposits and potential reclassification of certain banking-as-a-service deposits as brokered deposits. Off-balance sheet deposit networks are utilized to generate fee income, enhance capital efficiency and manage liquidity and concentration risk.

CAPITAL

The Community Bank Leverage Ratio was 10.9% as of September 30, 2024, compared to 10.7% as of June 30, 2024, and 10.4% as of September 30, 2023. MVB’s Tier 1 Risk-Based Capital Ratio was 14.9% as of September 30, 2024, compared to 14.6% as of June 30, 2024 and 14.0% as of September 30, 2023. The Bank’s Total Risk-Based Capital Ratio was 15.7% as of September 30, 2024, compared to 15.4% as of June 30, 2024 and 14.8% as of September 30, 2023.

The tangible common equity ratio, a non-U.S. GAAP financial measure, was 8.8% as of September 30, 2024, consistent with June 30, 2024, and up from 7.8% as of September 30, 2023. See the reconciliation of the tangible common equity ratio to its most directly comparable U.S. GAAP financial measure later in this release.

The Company issued a quarterly cash dividend of $0.17 per share for the third quarter of 2024, consistent with the second quarter of 2024 and the third quarter of 2023.

ASSET QUALITY

Nonperforming loans totaled $28.6 million, or 1.3% of total loans, as of September 30, 2024, as compared to $23.1 million, or 1.0% of total loans, as of June 30, 2024, and $10.6 million, or 0.5% of total loans, as of September 30, 2023. Criticized loans as a percentage of total loans were 5.7% as of September 30, 2024 and June 30, 2024, compared to 6.1% as of September 30, 2023.

Net charge-offs were $0.7 million, or 0.1% of average total loans, for the third quarter of 2024, compared to $0.9 million, or 0.2% of average total loans, for the second quarter of 2024 and $5.9 million, or 1.0% of average total loans, for the third quarter of 2023.

The provision for credit losses totaled $1.0 million, compared to $0.3 million for the prior quarter ended June 30, 2024, and a release of allowance of $0.2 million for the quarter ended September 30, 2023. The allowance for credit losses for loans was 0.99% of total loans at September 30, 2024, compared to 1.00% at June 30, 2024, and 1.1% at September 30, 2023.

About MVB Financial Corp.

MVB Financial, the holding company of MVB Bank, is publicly traded on The Nasdaq Capital Market® (“Nasdaq”) under the ticker “MVBF.”

MVB Financial is a financial holding company headquartered in Fairmont, West Virginia. Through its subsidiary, MVB Bank, and MVB Bank’s subsidiaries, MVB Financial provides financial services to individuals and corporate clients in the Mid-Atlantic region and beyond.

Nasdaq is a leading global provider of trading, clearing, exchange technology, listing, information and public company services.

For more information about MVB Financial, please visit ir.mvbbanking.com.

Forward-looking Statements

MVB Financial has made forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, in this press release that are intended to be covered by the protections provided under the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations about the future and are subject to risks and uncertainties. Forward-looking statements include, without limitation, information concerning possible or assumed future results of operations of the Company and its subsidiaries. Forward-looking statements can be identified by the use of words such as “may,” “could,” “should,” “would,” “will,” “plans,” “believes,” “estimates,” “expects,” “anticipates,” “intends,” “continues” or the negative of those terms or similar expressions. Note that many factors could affect the future financial results of the Company and its subsidiaries, both individually and collectively, and could cause those results to differ materially from those expressed in forward-looking statements. Therefore, undue reliance should not be placed upon any forward-looking statements. Those factors include but are not limited to: market, economic, operational, liquidity and credit risk; changes in market interest rates; impacts related to or resulting from recent turmoil in the banking industry; inability to successfully execute business plans, including strategies related to investments in Fintech companies; risks, uncertainties and losses involved with the developing digital assets industry, including the evolving regulatory framework; competition; unforeseen events, such as pandemics or natural disasters, and any governmental or societal responses thereto; changes in economic, business and political conditions; changes in demand for loan products and deposit flow; changes in deposit classifications; operational risks and risk management failures; and government regulation and supervision. Additional factors that may cause actual results to differ materially from those described in the forward-looking statements can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, as well as its other filings with the Securities and Exchange Commission (“SEC”), which are available on the SEC’s website at www.sec.gov. Except as required by law, the Company disclaims any obligation to update, revise or correct any forward-looking statements.

Accounting standards require the consideration of subsequent events occurring after the balance sheet date for matters that require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s financial statements when filed with the SEC. Accordingly, the consolidated financial information in this announcement is subject to change.

Questions or comments concerning this earnings release should be directed to:

Non-U.S. GAAP Financial Measures

This document contains supplemental financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Management uses these non-U.S. GAAP measures in its analysis of the Company’s performance. These measures should not be considered a substitute for U.S. GAAP basis measures nor should they be viewed as a substitute for operating results determined in accordance with U.S. GAAP. Management believes the presentation of non-U.S. GAAP financial measures that exclude the impact of specified items provide useful supplemental information that is essential to a proper understanding of the Company’s financial condition and results. Non-U.S. GAAP measures are not formally defined under U.S. GAAP, and other entities may use calculation methods that differ from those used by us. As a complement to U.S. GAAP financial measures, our management believes these non-U.S. GAAP financial measures assist investors in comparing the financial condition and results of operations of financial institutions due to the industry prevalence of such non-U.S. GAAP measures. See the tables below for a reconciliation of these non-U.S. GAAP measures to the most directly comparable U.S. GAAP financial measures.

MVB Financial Corp.

Financial Highlights

Consolidated Statements of Income

(Unaudited) (Dollars in thousands, except per share data)

 

 

 

Quarterly

 

Year-to-Date

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

 

Third Quarter

 

Second

Quarter

 

Third Quarter

 

 

Interest income

 

$

46,627

 

 

$

46,127

 

 

$

48,325

 

 

$

142,784

 

 

$

140,119

Interest expense

 

 

20,042

 

 

 

18,557

 

 

 

18,460

 

 

 

58,490

 

 

 

47,943

Net interest income

 

 

26,585

 

 

 

27,570

 

 

 

29,865

 

 

 

84,294

 

 

 

92,176

Provision (release of allowance) for credit losses

 

 

959

 

 

 

254

 

 

 

(159

)

 

 

3,210

 

 

 

182

Net interest income after provision (release of allowance) for credit losses

 

 

25,626

 

 

 

27,316

 

 

 

30,024

 

 

 

81,084

 

 

 

91,994

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

 

 

6,657

 

 

 

7,142

 

 

 

5,791

 

 

 

21,633

 

 

 

15,277

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

16,722

 

 

 

15,949

 

 

 

16,016

 

 

 

49,160

 

 

 

48,508

Other expense

 

 

12,763

 

 

 

12,981

 

 

 

14,709

 

 

 

39,446

 

 

 

40,816

Total noninterest expenses

 

 

29,485

 

 

 

28,930

 

 

 

30,725

 

 

 

88,606

 

 

 

89,324

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

2,798

 

 

 

5,528

 

 

 

5,090

 

 

 

14,111

 

 

 

17,947

Income taxes

 

 

642

 

 

 

1,379

 

 

 

1,218

 

 

 

3,304

 

 

 

3,639

Net income from continuing operations, before noncontrolling interest

 

 

2,156

 

 

 

4,149

 

 

 

3,872

 

 

 

10,807

 

 

 

14,308

Income from discontinued operations, before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,831

Income taxes - discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,049

Net income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,782

Net Income, before noncontrolling interest

 

 

2,156

 

 

 

4,149

 

 

 

3,872

 

 

 

10,807

 

 

 

23,090

Net (income) loss attributable to noncontrolling interest

 

 

(76

)

 

 

(60

)

 

 

(5

)

 

 

(156

)

 

 

231

Net income available to common shareholders

 

$

2,080

 

 

$

4,089

 

 

$

3,867

 

 

$

10,651

 

 

$

23,321

 

 

 

 

 

 

 

 

 

 

 

Earnings per share from continuing operations - basic

 

$

0.16

 

 

$

0.32

 

 

$

0.30

 

 

$

0.83

 

 

$

1.15

Earnings per share from discontinued operations - basic

 

$

 

 

$

 

 

$

 

 

$

 

 

$

0.69

Earnings per share - basic

 

$

0.16

 

 

$

0.32

 

 

$

0.30

 

 

$

0.83

 

 

$

1.84

Earnings per share from continuing operations - diluted

 

$

0.16

 

 

$

0.31

 

 

$

0.29

 

 

$

0.81

 

 

$

1.12

Earnings per share from discontinued operations - diluted

 

$

 

 

$

 

 

$

 

 

$

 

 

$

0.67

Earnings per share - diluted

 

$

0.16

 

 

$

0.31

 

 

$

0.29

 

 

$

0.81

 

 

$

1.79

Noninterest Income

(Unaudited) (Dollars in thousands)

 

 

 

Quarterly

 

Year-to-Date

 

 

 

2024

 

 

2024

 

 

2023

 

 

 

2024

 

 

2023

 

 

 

Third Quarter

 

Second

Quarter

 

Third Quarter

 

 

Card acquiring income

 

$

336

 

$

337

 

$

845

 

 

$

924

 

$

2,255

 

Service charges on deposits

 

 

1,088

 

 

1,103

 

 

490

 

 

 

3,714

 

 

2,676

 

Interchange income

 

 

2,428

 

 

2,377

 

 

1,517

 

 

 

7,844

 

 

5,034

 

Total payment card and service charge income

 

 

3,852

 

 

3,817

 

 

2,852

 

 

 

12,482

 

 

9,965

 

 

 

 

 

 

 

 

 

 

 

 

Equity method investments gain (loss)

 

 

746

 

 

484

 

 

(750

)

 

 

102

 

 

(70

)

Compliance and consulting income

 

 

1,291

 

 

1,274

 

 

1,314

 

 

 

3,565

 

 

3,326

 

Gain (loss) on sale of loans

 

 

26

 

 

 

 

330

 

 

 

26

 

 

(1,015

)

Investment portfolio gains (losses)

 

 

498

 

 

117

 

 

244

 

 

 

1,224

 

 

(1,734

)

Loss on acquisition and divestiture activity

 

 

 

 

 

 

 

 

 

 

 

(986

)

Other noninterest income

 

 

244

 

 

1,450

 

 

1,801

 

 

 

4,234

 

 

5,791

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

 

$

6,657

 

$

7,142

 

$

5,791

 

 

$

21,633

 

$

15,277

 

Condensed Consolidated Balance Sheets

(Unaudited) (Dollars in thousands)

 

 

 

September 30, 2024

 

June 30, 2024

 

September 30, 2023

Cash and cash equivalents

 

$

610,911

 

 

$

455,517

 

 

$

587,100

 

Investment securities available-for-sale

 

 

374,828

 

 

 

361,254

 

 

 

311,537

 

Equity securities

 

 

41,760

 

 

 

41,261

 

 

 

40,835

 

Loans held-for-sale

 

 

 

 

 

 

 

 

7,603

 

Loans receivable

 

 

2,171,272

 

 

 

2,206,793

 

 

 

2,270,433

 

Less: Allowance for credit losses

 

 

(21,499

)

 

 

(22,084

)

 

 

(24,276

)

Loans receivable, net

 

 

2,149,773

 

 

 

2,184,709

 

 

 

2,246,157

 

Premises and equipment, net

 

 

18,838

 

 

 

19,540

 

 

 

21,468

 

Other assets

 

 

222,646

 

 

 

225,723

 

 

222,883

 

Total assets

 

$

3,418,756

 

 

$

3,288,004

 

 

$

3,437,583

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

989,144

 

 

$

983,809

 

 

$

1,093,903

 

Interest-bearing deposits

 

 

2,012,504

 

 

 

1,899,043

 

 

 

1,944,986

 

Senior term loan

 

 

 

 

 

 

 

 

8,473

 

Subordinated debt

 

 

73,725

 

 

 

73,663

 

 

 

73,478

 

Other liabilities

 

 

40,183

 

 

 

34,826

 

 

45,374

 

Stockholders’ equity

 

 

303,200

 

 

 

296,663

 

 

 

271,369

 

Total liabilities and stockholders’ equity

 

$

3,418,756

 

 

$

3,288,004

 

 

$

3,437,583

 

Reportable Segments

(Unaudited)

 

Three Months Ended September 30, 2024

 

CoRe Banking

 

Mortgage Banking

 

Financial Holding Company

 

Other

 

Intercompany Eliminations

 

Consolidated

(Dollars in thousands)

 

 

 

 

 

 

Interest income

 

$

46,539

 

$

103

 

$

2

 

 

$

 

 

$

(17

)

 

$

46,627

 

Interest expense

 

 

19,234

 

 

 

 

808

 

 

 

17

 

 

 

(17

)

 

 

20,042

 

Net interest income (expense)

 

 

27,305

 

 

103

 

 

(806

)

 

 

(17

)

 

 

 

 

 

26,585

 

Provision for credit losses

 

 

459

 

 

 

 

500

 

 

 

 

 

 

 

 

 

959

 

Net interest income (expense) after provision for credit losses

 

 

26,846

 

 

103

 

 

(1,306

)

 

 

(17

)

 

 

 

 

 

25,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

4,574

 

 

768

 

 

2,956

 

 

 

2,332

 

 

 

(3,973

)

 

 

6,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

10,075

 

 

 

 

4,528

 

 

 

2,119

 

 

 

 

 

 

16,722

 

Other expenses

 

 

13,164

 

 

4

 

 

2,240

 

 

 

1,328

 

 

 

(3,973

)

 

 

12,763

 

Total noninterest expenses

 

 

23,239

 

 

4

 

 

6,768

 

 

 

3,447

 

 

 

(3,973

)

 

 

29,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss), before income taxes

 

 

8,181

 

 

867

 

 

(5,118

)

 

 

(1,132

)

 

 

 

 

 

2,798

 

Income taxes

 

 

1,774

 

 

204

 

 

(1,063

)

 

 

(273

)

 

 

 

 

 

642

 

Net income (loss), before noncontrolling interest

 

 

6,407

 

 

663

 

 

(4,055

)

 

 

(859

)

 

 

 

 

 

2,156

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

(76

)

 

 

 

 

 

(76

)

Net income (loss) available to common shareholders

 

$

6,407

 

$

663

 

$

(4,055

)

 

$

(935

)

 

$

 

 

$

2,080

 

Three Months Ended June 30, 2024

 

CoRe Banking

 

Mortgage Banking

 

Financial Holding Company

 

Other

 

Intercompany Eliminations

 

Consolidated

(Dollars in thousands)

 

 

 

 

 

 

Interest income

 

$

46,038

 

$

103

 

$

3

 

 

$

 

 

$

(17

)

 

$

46,127

 

Interest expense

 

 

17,635

 

 

 

 

922

 

 

 

17

 

 

 

(17

)

 

 

18,557

 

Net interest income (expense)

 

 

28,403

 

 

103

 

 

(919

)

 

 

(17

)

 

 

 

 

 

27,570

 

Provision for credit losses

 

 

254

 

 

 

 

 

 

 

 

 

 

 

 

 

254

 

Net interest income (expense) after provision for credit losses

 

 

28,149

 

 

103

 

 

(919

)

 

 

(17

)

 

 

 

 

 

27,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

4,898

 

 

485

 

 

2,769

 

 

 

3,128

 

 

 

(4,138

)

 

 

7,142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

9,359

 

 

 

 

4,473

 

 

 

2,117

 

 

 

 

 

 

15,949

 

Other expenses

 

 

13,257

 

 

 

 

2,080

 

 

 

1,782

 

 

 

(4,138

)

 

 

12,981

 

Total noninterest expenses

 

 

22,616

 

 

 

 

6,553

 

 

 

3,899

 

 

 

(4,138

)

 

 

28,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

10,431

 

 

588

 

 

(4,703

)

 

 

(788

)

 

 

 

 

 

5,528

 

Income taxes

 

 

2,438

 

 

145

 

 

(1,016

)

 

 

(188

)

 

 

 

 

 

1,379

 

Net income (loss), before noncontrolling interest

 

 

7,993

 

 

443

 

 

(3,687

)

 

 

(600

)

 

 

 

 

 

4,149

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

(60

)

 

 

 

 

 

(60

)

Net income (loss) available to common shareholders

 

$

7,993

 

$

443

 

$

(3,687

)

 

$

(660

)

 

$

 

 

$

4,089

 

Three Months Ended September 30, 2023

 

CoRe Banking

 

Mortgage Banking

 

Financial Holding Company

 

Other

 

Intercompany Eliminations

 

Consolidated

(Dollars in thousands)

 

 

 

 

 

 

Interest income

 

$

48,268

 

 

$

103

 

 

$

2

 

 

$

 

 

$

(48

)

 

$

48,325

 

Interest expense

 

 

17,454

 

 

 

 

 

 

1,000

 

 

 

54

 

 

 

(48

)

 

 

18,460

 

Net interest income (expense)

 

 

30,814

 

 

 

103

 

 

 

(998

)

 

 

(54

)

 

 

 

 

 

29,865

 

Release of allowance for credit losses

 

 

(159

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(159

)

Net interest income (expense) after release of allowance for credit losses

 

 

30,973

 

 

 

103

 

 

 

(998

)

 

 

(54

)

 

 

 

 

 

30,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

4,980

 

 

 

(742

)

 

 

2,576

 

 

 

3,099

 

 

 

(4,122

)

 

 

5,791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

9,787

 

 

 

 

 

 

4,129

 

 

 

2,100

 

 

 

 

 

 

16,016

 

Other expenses

 

 

14,701

 

 

 

13

 

 

 

1,992

 

 

 

2,125

 

 

 

(4,122

)

 

 

14,709

 

Total noninterest expenses

 

 

24,488

 

 

 

13

 

 

 

6,121

 

 

 

4,225

 

 

 

(4,122

)

 

 

30,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss), before income taxes

 

 

11,465

 

 

 

(652

)

 

 

(4,543

)

 

 

(1,180

)

 

 

 

 

 

5,090

 

Income taxes

 

 

2,628

 

 

 

(153

)

 

 

(978

)

 

 

(279

)

 

 

 

 

 

1,218

 

Net income (loss), before noncontrolling interest

 

 

8,837

 

 

 

(499

)

 

 

(3,565

)

 

 

(901

)

 

 

 

 

 

3,872

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

(5

)

Net income (loss) available to common shareholders

 

$

8,837

 

 

$

(499

)

 

$

(3,565

)

 

$

(906

)

 

$

 

 

$

3,867

 

Nine Months Ended September 30, 2024

 

CoRe Banking

 

Mortgage Banking

 

Financial Holding Company

 

Other

 

Intercompany Eliminations

 

Consolidated

(Dollars in thousands)

 

 

 

 

 

 

Interest income

 

$

142,519

 

$

309

 

$

7

 

 

$

 

 

$

(51

)

 

$

142,784

 

Interest expense

 

 

55,796

 

 

 

 

2,689

 

 

 

56

 

 

 

(51

)

 

 

58,490

 

Net interest income (expense)

 

 

86,723

 

 

309

 

 

(2,682

)

 

 

(56

)

 

 

 

 

 

84,294

 

Provision for credit losses

 

 

2,710

 

 

 

 

500

 

 

 

 

 

 

 

 

 

3,210

 

Net interest income (expense) after provision for credit losses

 

 

84,013

 

 

309

 

 

(3,182

)

 

 

(56

)

 

 

 

 

 

81,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

16,993

 

 

124

 

 

7,990

 

 

 

8,724

 

 

 

(12,198

)

 

 

21,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

29,257

 

 

 

 

13,679

 

 

 

6,224

 

 

 

 

 

 

49,160

 

Other expenses

 

 

40,242

 

 

4

 

 

6,161

 

 

 

5,237

 

 

 

(12,198

)

 

 

39,446

 

Total noninterest expenses

 

 

69,499

 

 

4

 

 

19,840

 

 

 

11,461

 

 

 

(12,198

)

 

 

88,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss), before income taxes

 

 

31,507

 

 

429

 

 

(15,032

)

 

 

(2,793

)

 

 

 

 

 

14,111

 

Income taxes

 

 

7,090

 

 

120

 

 

(3,236

)

 

 

(670

)

 

 

 

 

 

3,304

 

Net income (loss), before noncontrolling interest

 

 

24,417

 

 

309

 

 

(11,796

)

 

 

(2,123

)

 

 

 

 

 

10,807

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

(156

)

 

 

 

 

 

(156

)

Net income (loss) available to common shareholders

 

$

24,417

 

$

309

 

$

(11,796

)

 

$

(2,279

)

 

$

 

 

$

10,651

 

Nine Months Ended September 30, 2023

 

CoRe Banking

 

Mortgage Banking

 

Financial Holding Company

 

Other

 

Intercompany Eliminations

 

Consolidated

(Dollars in thousands)

 

 

 

 

 

 

Interest income

 

$

139,859

 

$

313

 

 

$

38

 

 

$

 

 

$

(91

)

 

$

140,119

Interest expense

 

 

44,934

 

 

 

 

 

2,992

 

 

 

108

 

 

 

(91

)

 

 

47,943

Net interest income (expense)

 

 

94,925

 

 

313

 

 

 

(2,954

)

 

 

(108

)

 

 

 

 

 

92,176

Provision for credit losses

 

 

182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

182

Net interest income (expense) after provision for credit losses

 

 

94,743

 

 

313

 

 

 

(2,954

)

 

 

(108

)

 

 

 

 

 

91,994

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

12,111

 

 

(56

)

 

 

8,102

 

 

 

5,934

 

 

 

(10,814

)

 

 

15,277

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

27,891

 

 

7

 

 

 

13,702

 

 

 

6,908

 

 

 

 

 

 

48,508

Other expenses

 

 

39,903

 

 

65

 

 

 

6,072

 

 

 

5,590

 

 

 

(10,814

)

 

 

40,816

Total noninterest expenses

 

 

67,794

 

 

72

 

 

 

19,774

 

 

 

12,498

 

 

 

(10,814

)

 

 

89,324

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss), before income taxes

 

 

39,060

 

 

185

 

 

 

(14,626

)

 

 

(6,672

)

 

 

 

 

 

17,947

Income taxes

 

 

8,380

 

 

(14

)

 

 

(3,127

)

 

 

(1,600

)

 

 

 

 

 

3,639

Net income (loss) from continuing operations

 

 

30,680

 

 

199

 

 

 

(11,499

)

 

 

(5,072

)

 

 

 

 

 

14,308

Income from discontinued operations, before income taxes

 

 

 

 

 

 

 

 

 

 

11,831

 

 

 

 

 

 

11,831

Income tax expense - discontinued operations

 

 

 

 

 

 

 

 

 

 

3,049

 

 

 

 

 

 

3,049

Net income from discontinued operations

 

 

 

 

 

 

 

 

 

 

8,782

 

 

 

 

 

 

8,782

Net income (loss), before noncontrolling interest

 

 

30,680

 

 

199

 

 

 

(11,499

)

 

 

3,710

 

 

 

 

 

 

23,090

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

231

 

 

 

 

 

 

231

Net income (loss) available to common shareholders

 

$

30,680

 

$

199

 

 

$

(11,499

)

 

$

3,941

 

 

$

 

 

$

23,321

Average Balances and Interest Rates

(Unaudited) (Dollars in thousands)

 

 

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

 

September 30, 2024

 

June 30, 2024

 

September 30, 2023

 

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing balances with banks

 

$

400,330

 

 

$

5,218

 

 

5.19

%

 

$

380,278

 

 

$

5,065

 

 

5.36

%

 

$

483,158

 

 

$

6,404

 

 

5.26

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

258,151

 

 

 

1,846

 

 

2.84

 

 

 

252,963

 

 

 

1,905

 

 

3.03

 

 

 

206,340

 

 

 

1,056

 

 

2.03

 

Tax-exempt 1

 

 

104,769

 

 

 

867

 

 

3.29

 

 

 

102,785

 

 

 

684

 

 

2.68

 

 

 

107,490

 

 

 

1,016

 

 

3.75

 

Loans and loans held-for-sale: 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,553,666

 

 

 

31,136

 

 

7.97

 

 

 

1,597,359

 

 

 

30,824

 

 

7.76

 

 

 

1,593,875

 

 

 

31,348

 

 

7.80

 

Tax-exempt 1

 

 

3,129

 

 

 

34

 

 

4.32

 

 

 

3,261

 

 

 

35

 

 

4.32

 

 

 

3,678

 

 

 

40

 

 

4.31

 

Real estate

 

 

558,691

 

 

 

6,446

 

 

4.59

 

 

 

563,011

 

 

 

6,391

 

 

4.57

 

 

 

573,579

 

 

 

6,351

 

 

4.39

 

Consumer

 

 

68,337

 

 

 

1,269

 

 

7.39

 

 

 

73,531

 

 

 

1,374

 

 

7.52

 

 

 

95,032

 

 

 

2,331

 

 

9.73

 

Total loans

 

 

2,183,823

 

 

 

38,885

 

 

7.08

 

 

 

2,237,162

 

 

 

38,624

 

 

6.94

 

 

 

2,266,164

 

 

 

40,070

 

 

7.02

 

Total earning assets

 

 

2,947,073

 

 

 

46,816

 

 

6.32

 

 

 

2,973,188

 

 

 

46,278

 

 

6.26

 

 

 

3,063,152

 

 

 

48,546

 

 

6.29

 

Less: Allowance for credit losses

 

 

(22,043

)

 

 

 

 

 

 

(22,596

)

 

 

 

 

 

 

(29,693

)

 

 

 

 

Cash and due from banks

 

 

4,638

 

 

 

 

 

 

 

4,528

 

 

 

 

 

 

 

6,686

 

 

 

 

 

Other assets

 

 

284,640

 

 

 

 

 

 

 

305,644

 

 

 

 

 

 

 

281,504

 

 

 

 

 

Total assets

 

$

3,214,308

 

 

 

 

 

 

$

3,260,764

 

 

 

 

 

 

$

3,321,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

$

534,494

 

 

$

4,422

 

 

3.29

%

 

$

465,587

 

 

$

4,139

 

 

3.58

%

 

$

674,745

 

 

$

4,970

 

 

2.92

%

Money market checking

 

 

434,174

 

 

 

3,378

 

 

3.10

 

 

 

400,205

 

 

 

3,337

 

 

3.35

 

 

 

537,592

 

 

 

3,294

 

 

2.43

 

Savings

 

 

116,861

 

 

 

883

 

 

3.01

 

 

 

112,225

 

 

 

944

 

 

3.38

 

 

 

72,206

 

 

 

438

 

 

2.41

 

IRAs

 

 

8,164

 

 

 

91

 

 

4.43

 

 

 

7,948

 

 

 

81

 

 

4.10

 

 

 

6,788

 

 

 

56

 

 

3.27

 

CDs

 

 

800,986

 

 

 

10,440

 

 

5.19

 

 

 

731,337

 

 

 

9,130

 

 

5.02

 

 

 

664,281

 

 

 

8,702

 

 

5.20

 

Repurchase agreements and federal funds sold

 

 

3,589

 

 

 

19

 

 

2.11

 

 

 

3,459

 

 

 

4

 

 

0.47

 

 

 

4,911

 

 

 

 

 

 

FHLB and other borrowings

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

 

 

 

Senior term loan 3

 

 

 

 

 

 

 

 

 

 

2,736

 

 

 

114

 

 

16.76

 

 

 

8,751

 

 

 

191

 

 

8.66

 

Subordinated debt

 

 

73,702

 

 

 

809

 

 

4.37

 

 

 

73,629

 

 

 

808

 

 

4.41

 

 

 

73,446

 

 

 

809

 

 

4.37

 

Total interest-bearing liabilities

 

 

1,972,014

 

 

 

20,042

 

 

4.04

 

 

 

1,797,126

 

 

 

18,557

 

 

4.15

 

 

 

2,042,998

 

 

 

18,460

 

 

3.58

 

Noninterest-bearing demand deposits

 

 

910,787

 

 

 

 

 

 

 

1,139,070

 

 

 

 

 

 

 

975,164

 

 

 

 

 

Other liabilities

 

 

37,591

 

 

 

 

 

 

 

36,101

 

 

 

 

 

 

 

38,021

 

 

 

 

 

Total liabilities

 

 

2,920,392

 

 

 

 

 

 

 

2,972,297

 

 

 

 

 

 

 

3,056,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

13,776

 

 

 

 

 

 

 

13,731

 

 

 

 

 

 

 

13,570

 

 

 

 

 

Paid-in capital

 

 

163,189

 

 

 

 

 

 

 

162,518

 

 

 

 

 

 

 

159,050

 

 

 

 

 

Treasury stock

 

 

(16,741

)

 

 

 

 

 

 

(16,741

)

 

 

 

 

 

 

(16,741

)

 

 

 

 

Retained earnings

 

 

160,694

 

 

 

 

 

 

 

161,709

 

 

 

 

 

 

 

146,504

 

 

 

 

 

Accumulated other comprehensive loss

 

 

(27,069

)

 

 

 

 

 

 

(32,299

)

 

 

 

 

 

 

(36,865

)

 

 

 

 

Total stockholders’ equity attributable to parent

 

 

293,849

 

 

 

 

 

 

 

288,918

 

 

 

 

 

 

 

265,518

 

 

 

 

 

Noncontrolling interest

 

 

67

 

 

 

 

 

 

 

(451

)

 

 

 

 

 

 

(52

)

 

 

 

 

Total stockholders’ equity

 

 

293,916

 

 

 

 

 

 

 

288,467

 

 

 

 

 

 

 

265,466

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

3,214,308

 

 

 

 

 

 

$

3,260,764

 

 

 

 

 

 

$

3,321,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread (tax-equivalent)

 

 

 

 

 

2.28

%

 

 

 

 

 

2.11

%

 

 

 

 

 

2.71

%

Net interest income and margin (tax-equivalent)1

 

 

 

$

26,774

 

 

3.61

%

 

 

 

$

27,721

 

 

3.75

%

 

 

 

$

30,086

 

 

3.90

%

Less: Tax-equivalent adjustments

 

 

 

$

(189

)

 

 

 

 

 

$

(151

)

 

 

 

 

 

$

(221

)

 

 

Net interest spread

 

 

 

 

 

2.25

%

 

 

 

 

 

2.09

%

 

 

 

 

 

2.68

%

Net interest income and margin

 

 

 

$

26,585

 

 

3.59

%

 

 

 

$

27,570

 

 

3.73

%

 

 

 

$

29,865

 

 

3.87

%

1In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the periods presented, which is a non-U.S. GAAP financial measure. See the reconciliation of this non-U.S. GAAP financial measure to its most directly comparable GAAP financial measure included in the tables on page 19.

2 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

3 The senior term loan was paid off in May 2024, and the unamortized debt issuance costs were recorded as interest expense upon the repayment.

 

 

Nine Months Ended

 

Nine Months Ended

 

 

September 30, 2024

 

September 30, 2023

 

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing balances with banks

 

$

443,475

 

 

$

17,624

 

 

5.31

%

 

$

405,012

 

 

$

15,099

 

 

4.98

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

252,423

 

 

 

5,494

 

 

2.91

 

 

 

221,089

 

 

 

4,133

 

 

2.50

 

Tax-exempt 1

 

 

104,622

 

 

 

2,436

 

 

3.11

 

 

 

122,818

 

 

 

3,471

 

 

3.78

 

Loans and loans held-for-sale: 2

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,592,295

 

 

 

94,112

 

 

7.89

 

 

 

1,616,510

 

 

 

90,413

 

 

7.48

 

Tax-exempt 1

 

 

3,254

 

 

 

106

 

 

4.35

 

 

 

3,813

 

 

 

125

 

 

4.38

 

Real estate

 

 

565,923

 

 

 

19,450

 

 

4.59

 

 

 

596,070

 

 

 

18,343

 

 

4.11

 

Consumer

 

 

73,039

 

 

 

4,095

 

 

7.49

 

 

 

120,075

 

 

 

9,290

 

 

10.34

 

Total loans

 

 

2,234,511

 

 

 

117,763

 

 

7.04

 

 

 

2,336,468

 

 

 

118,171

 

 

6.76

 

Total earning assets

 

 

3,035,031

 

 

 

143,317

 

 

6.31

 

 

 

3,085,387

 

 

 

140,874

 

 

6.10

 

Less: Allowance for credit losses

 

 

(22,298

)

 

 

 

 

 

 

(31,656

)

 

 

 

 

Cash and due from banks

 

 

4,856

 

 

 

 

 

 

 

4,252

 

 

 

 

 

Other assets

 

 

308,351

 

 

 

 

 

 

 

303,233

 

 

 

 

 

Total assets

 

$

3,325,940

 

 

 

 

 

 

$

3,361,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

$

518,595

 

 

$

13,490

 

 

3.47

%

 

$

717,527

 

 

$

14,448

 

 

2.69

%

Money market checking

 

 

414,453

 

 

 

10,474

 

 

3.38

 

 

 

455,463

 

 

 

6,661

 

 

1.96

 

Savings

 

 

130,848

 

 

 

3,468

 

 

3.54

 

 

 

79,187

 

 

 

1,430

 

 

2.41

 

IRAs

 

 

7,958

 

 

 

246

 

 

4.13

 

 

 

6,448

 

 

 

128

 

 

2.65

 

CDs

 

 

735,883

 

 

 

28,097

 

 

5.10

 

 

 

572,078

 

 

 

21,396

 

 

5.00

 

Repurchase agreements and federal funds sold

 

 

3,334

 

 

 

23

 

 

0.92

 

 

 

5,974

 

 

 

 

 

 

FHLB and other borrowings

 

 

29

 

 

 

2

 

 

5.99

 

 

 

23,449

 

 

 

888

 

 

5.06

 

Senior term loan 3

 

 

3,146

 

 

 

264

 

 

11.21

 

 

 

9,285

 

 

 

583

 

 

8.39

 

Subordinated debt

 

 

73,634

 

 

 

2,426

 

 

4.40

 

 

 

73,383

 

 

 

2,409

 

 

4.39

 

Total interest-bearing liabilities

 

 

1,887,880

 

 

 

58,490

 

 

4.14

 

 

 

1,942,794

 

 

 

47,943

 

 

3.30

 

Noninterest-bearing demand deposits

 

 

1,109,089

 

 

 

 

 

 

 

1,107,712

 

 

 

 

 

Other liabilities

 

 

38,566

 

 

 

 

 

 

 

37,987

 

 

 

 

 

Total liabilities

 

 

3,035,535

 

 

 

 

 

 

 

3,088,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

13,722

 

 

 

 

 

 

 

13,525

 

 

 

 

 

Paid-in capital

 

 

162,416

 

 

 

 

 

 

 

157,034

 

 

 

 

 

Treasury stock

 

 

(16,741

)

 

 

 

 

 

 

(16,741

)

 

 

 

 

Retained earnings

 

 

161,113

 

 

 

 

 

 

 

153,769

 

 

 

 

 

Accumulated other comprehensive income loss

 

 

(29,965

)

 

 

 

 

 

 

(34,980

)

 

 

 

 

Total stockholders’ equity attributable to parent

 

 

290,545

 

 

 

 

 

 

 

272,607

 

 

 

 

 

Noncontrolling interest

 

 

(140

)

 

 

 

 

 

 

116

 

 

 

 

 

Total stockholders’ equity

 

 

290,405

 

 

 

 

 

 

 

272,723

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

3,325,940

 

 

 

 

 

 

$

3,361,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread (tax-equivalent)

 

 

 

 

 

2.17

%

 

 

 

 

 

2.80

%

Net interest income and margin (tax-equivalent)1

 

 

 

$

84,827

 

 

3.73

%

 

 

 

$

92,931

 

 

4.03

%

Less: Tax-equivalent adjustments

 

 

 

$

(533

)

 

 

 

 

 

$

(755

)

 

 

Net interest spread

 

 

 

 

 

2.14

%

 

 

 

 

 

2.77

%

Net interest income and margin

 

 

 

$

84,294

 

 

3.71

%

 

 

 

$

92,176

 

 

3.99

%

1 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the periods presented, which is a non-U.S. GAAP financial measure. See the reconciliation of this non-U.S. GAAP financial measure to its most directly comparable GAAP financial measure included in the tables on page 19.

2 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

3 The senior term loan was paid off in May 2024, and the unamortized debt issuance costs were recorded as interest expense upon the repayment.

Selected Financial Data

(Unaudited) (Dollars in thousands, except per share data)

 

 

 

Quarterly

 

Year-to-Date

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

 

 

Third Quarter

 

Second Quarter

 

Third Quarter

 

 

Earnings and Per Share Data:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,080

 

 

$

4,089

 

 

$

3,867

 

 

$

10,651

 

 

$

23,321

 

Earnings per share from continuing operations - basic

 

$

0.16

 

 

$

0.32

 

 

$

0.30

 

 

$

0.83

 

 

$

1.15

 

Earnings per share from discontinued operations - basic

 

$

 

 

$

 

 

$

 

 

$

 

 

$

0.69

 

Earnings per share - basic

 

$

0.16

 

 

$

0.32

 

 

$

0.30

 

 

$

0.83

 

 

$

1.84

 

Earnings per share from continuing operations - diluted

 

$

0.16

 

 

$

0.31

 

 

$

0.29

 

 

$

0.81

 

 

$

1.12

 

Earnings per share from discontinued operations - diluted

 

$

 

 

$

 

 

$

 

 

$

 

 

$

0.67

 

Earnings per share - diluted

 

$

0.16

 

 

$

0.31

 

 

$

0.29

 

 

$

0.81

 

 

$

1.79

 

Cash dividends paid per common share

 

$

0.17

 

 

$

0.17

 

 

$

0.17

 

 

$

0.51

 

 

$

0.51

 

Book value per common share

 

$

23.44

 

 

$

22.94

 

 

$

21.33

 

 

$

23.44

 

 

$

21.33

 

Tangible book value per common share 1

 

$

23.20

 

 

$

22.70

 

 

$

21.08

 

 

$

23.20

 

 

$

21.08

 

Weighted-average shares outstanding - basic

 

 

12,927,962

 

 

 

12,883,426

 

 

 

12,722,010

 

 

 

12,874,311

 

 

 

12,678,708

 

Weighted-average shares outstanding - diluted

 

 

13,169,011

 

 

 

13,045,660

 

 

 

13,116,629

 

 

 

13,121,245

 

 

 

13,012,834

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

Return on average assets 2

 

 

0.3

%

 

 

0.5

%

 

 

0.5

%

 

 

0.4

%

 

 

0.9

%

Return on average equity 2

 

 

2.8

%

 

 

5.7

%

 

 

5.8

%

 

 

4.9

%

 

 

11.4

%

Net interest margin 3 4

 

 

3.61

%

 

 

3.75

%

 

 

3.90

%

 

 

3.73

%

 

 

4.03

%

Efficiency ratio 5

 

 

88.7

%

 

 

83.3

%

 

 

86.2

%

 

 

83.6

%

 

 

75.4

%

Overhead ratio 2 6

 

 

3.7

%

 

 

3.5

%

 

 

3.7

%

 

 

3.6

%

 

 

3.5

%

Equity to assets

 

 

8.9

%

 

 

9.0

%

 

 

7.9

%

 

 

8.9

%

 

 

7.9

%

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data and Ratios:

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

1,392

 

 

$

1,538

 

 

$

8,064

 

 

$

5,080

 

 

$

16,611

 

Recoveries

 

$

681

 

 

$

688

 

 

$

2,205

 

 

$

2,204

 

 

$

7,842

 

Net loan charge-offs to total loans 2 7

 

 

0.1

%

 

 

0.2

%

 

 

1.0

%

 

 

0.2

%

 

 

0.5

%

Allowance for credit losses

 

$

21,499

 

 

$

22,084

 

 

$

24,276

 

 

$

21,499

 

 

$

24,276

 

Allowance for credit losses to total loans 8

 

 

0.99

%

 

 

1.00

%

 

 

1.07

%

 

0.99

%

 

 

1.07

%

Nonperforming loans

 

$

28,556

 

 

$

23,099

 

 

$

10,593

 

 

$

28,556

 

 

$

10,593

 

Nonperforming loans to total loans

 

 

1.3

%

 

 

1.0

%

 

 

0.5

%

 

 

1.3

%

 

 

0.5

%

 

 

 

 

 

 

 

 

 

 

 

Mortgage Company Equity Method Investees Production Data9:

 

 

 

 

 

 

 

 

 

 

Mortgage pipeline

 

$

1,048,865

 

 

$

927,875

 

 

$

643,578

 

 

$

1,048,865

 

 

$

643,578

 

Loans originated

 

$

1,469,223

 

 

$

1,383,405

 

 

$

1,131,963

 

 

$

3,902,717

 

 

$

3,299,253

 

Loans closed

 

$

937,333

 

 

$

828,849

 

 

$

786,885

 

 

$

2,419,488

 

 

$

2,282,768

 

Loans sold

 

$

655,668

 

 

$

639,035

 

 

$

605,296

 

 

$

2,210,818

 

 

$

1,827,019

 

1 Common equity less total goodwill and intangibles per common share, a non-U.S. GAAP measure. See the reconciliation of this non-U.S. GAAP financial measure to its most directly comparable GAAP financial measure included in the tables on page 19.

2 Annualized for the quarterly periods presented.

3 Net interest income as a percentage of average interest-earning assets.

4 Presented on a fully tax-equivalent basis, a non-U.S. GAAP financial measure.

5 Noninterest expense as a percentage of net interest income and noninterest income, a non-U.S. GAAP measure.

6 Noninterest expense as a percentage of average assets, a non-U.S. GAAP measure.

7 Charge-offs, less recoveries.

8 Excludes loans held-for-sale.

9 Information is related to Intercoastal Mortgage Company, LLC and Warp Speed Holdings LLC, entities in which MVB has an ownership interest that are accounted for as equity method investments.

Non-U.S. GAAP Reconciliation: Net Interest Margin on a Fully Tax-Equivalent Basis

The following table reconciles, for the periods shown below, net interest margin on a fully tax-equivalent basis:

 

 

 

Three Months Ended

 

Nine Months Ended

(Dollars in thousands)

 

September 30, 2024

 

June 30, 2024

 

September 30, 2023

 

September 30, 2024

 

September 30, 2023

Net interest margin - U.S. GAAP basis

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

26,585

 

 

$

27,570

 

 

$

29,865

 

 

$

84,294

 

 

$

92,176

 

Average interest-earning assets

 

$

2,947,073

 

 

$

2,973,188

 

 

$

3,063,152

 

 

 

3,035,031

 

 

 

3,085,387

 

Net interest margin

 

 

3.59

%

 

 

3.73

%

 

 

3.87

%

 

 

3.71

%

 

 

3.99

%

 

 

 

 

 

 

 

 

 

 

 

Net interest margin - non-U.S. GAAP basis

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

26,585

 

 

$

27,570

 

 

$

29,865

 

 

$

84,294

 

 

$

92,176

 

Impact of fully tax-equivalent adjustment

 

 

189

 

 

 

151

 

 

 

221

 

 

 

533

 

 

 

755

 

Net interest income on a fully tax-equivalent basis

 

$

26,774

 

 

$

27,721

 

 

$

30,086

 

 

 

84,827

 

 

 

92,931

 

Average interest-earning assets

 

$

2,947,073

 

 

$

2,973,188

 

 

$

3,063,152

 

 

$

3,035,031

 

 

$

3,085,387

 

Net interest margin on a fully tax-equivalent basis

 

 

3.61

%

 

 

3.75

%

 

 

3.90

%

 

 

3.73

%

 

 

4.03

%

Non-U.S. GAAP Reconciliation: Tangible Book Value per Common Share and Tangible Common Equity Ratio

(Unaudited) (Dollars in thousands, except per share data)

 

 

 

September 30, 2024

 

June 30, 2024

 

September 30, 2023

Tangible Book Value per Common Share

 

 

 

 

 

 

Goodwill

 

$

2,838

 

 

$

2,838

 

 

$

2,838

 

Intangibles

 

 

285

 

 

 

307

 

 

 

375

 

Total intangibles

 

$

3,123

 

 

 

3,145

 

 

 

3,213

 

 

 

 

 

 

 

 

Total equity attributable to parent

 

$

303,086

 

 

 

296,625

 

 

 

271,416

 

Less: Total intangibles

 

 

(3,123

)

 

 

(3,145

)

 

 

(3,213

)

Tangible common equity

 

$

299,963

 

 

$

293,480

 

 

$

268,203

 

 

 

 

 

 

 

 

Tangible common equity

 

$

299,963

 

 

$

293,480

 

 

$

268,203

 

Common shares outstanding (000s)

 

 

12,928

 

 

 

12,928

 

 

 

12,726

 

Tangible book value per common share

 

$

23.20

 

 

$

22.70

 

 

$

21.08

 

 

 

 

 

 

 

 

Tangible Common Equity Ratio

 

 

 

 

 

 

Total assets

 

$

3,418,756

 

 

$

3,288,004

 

 

$

3,437,583

 

Less: Total intangibles

 

 

(3,123

)

 

 

(3,145

)

 

 

(3,213

)

Tangible assets

 

$

3,415,633

 

 

$

3,284,859

 

 

$

3,434,370

 

 

 

 

 

 

 

 

Tangible assets

 

$

3,415,633

 

 

$

3,284,859

 

 

$

3,434,370

 

Tangible common equity

 

$

299,963

 

 

$

293,480

 

 

$

268,203

 

Tangible common equity ratio

 

 

8.8

%

 

 

8.9

%

 

 

7.8

%

 

MVB Financial Corp.

Donald T. Robinson, President and Chief Financial Officer

(304) 598-3500

drobinson@mvbbanking.com



Amy Baker, VP, Corporate Communications and Marketing

(844) 682-2265

abaker@mvbbanking.com

Source: MVB Financial Corp.

FAQ

What was MVB Financial's (MVBF) earnings per share in Q3 2024?

MVB Financial reported earnings of $0.16 per share in Q3 2024.

How much did MVBF's payments-related deposits grow in Q3 2024?

MVBF's payments-related deposits increased by 60.8% compared to the previous quarter.

What was MVBF's net interest margin in Q3 2024?

MVBF's net interest margin was 3.61% in Q3 2024, down 14 basis points from the previous quarter.

How did MVBF's digital asset program exit impact Q3 2024 results?

The digital asset program exit reduced earnings per share by $0.29 in Q3 2024.

MVB Financial Corp.

NASDAQ:MVBF

MVBF Rankings

MVBF Latest News

MVBF Stock Data

282.10M
11.86M
8.37%
50.06%
0.38%
Banks - Regional
State Commercial Banks
Link
United States of America
FAIRMONT