MasTec Announces Third Quarter 2023 Financial Results and Updates Guidance for the Year
- MasTec reported record revenue of $3.26 billion for the third quarter of 2023.
- Adjusted net income was $76 million for the third quarter.
- The Clean Energy and Infrastructure segment experienced delays in project start dates and expects lower activity in the fourth quarter.
- The Communications and Power Delivery segments had lower revenue due to deferral of planned activity.
- MasTec expects significant backlog growth and mid to high single-digit revenue growth in 2024.
- MasTec's third quarter results were impacted by project delays and deferral of planned activity.
- The Clean Energy and Infrastructure segment expects lower activity in the fourth quarter.
- The Communications and Power Delivery segments had lower revenue.
Third Quarter 2023 results are as follows:
- Record Revenue of
$3.26 billion - GAAP Net Income of
$15 million - Adjusted Net Income of
$76 million - Adjusted EBITDA of
$271 million - GAAP Diluted earnings per share of
$0.18 - Adjusted diluted earnings per share of
$0.95 - Cash flow provided by operating activities of
$294 million - Net debt reduction of
$213 million - Liquidity of
~ as of September 30, 2023$1.16 billion
MasTec's third quarter 2023 results were impacted by continued delays on certain Clean Energy and Infrastructure segment project start dates. Margins in this segment remain pressured by the costs to maintain resources for the anticipated ramp in activity. MasTec also expects a lower level of this segment's activity in the fourth quarter of 2023, further impacted by the recent announcement by Li-Cycle Holdings, Corp., indicating a pause in construction on their Rochester Hub project for which MasTec was providing construction management services on a cost-plus basis. Over the course of 2023 clean energy projects have been delayed due to various factors, including interconnect agreement lead times, supply chain issues, permitting delays and tax equity funding uncertainty. The market and MasTec's visibility on project timing are improving, as evidenced by approximately
MasTec's Oil and Gas segment had a slower than anticipated ramp in construction of the Mountain Valley Pipeline project, as hiring the approximately 3,700 crew members took longer than initial estimates while the project faced ongoing legal challenges in the third quarter. All project activity planned for the fourth quarter is now progressing as scheduled and the Company's full year
Lastly, the Company experienced lower than anticipated revenue in its Communications and Power Delivery segments due to certain customers' deferral of previously planned activity. These delays were driven by higher financing costs and annual budgetary limitations. MasTec expects the reduced activity to continue through the fourth quarter until annual budget cycles are replenished. Both segments have seen significant awards in the fourth quarter, over
In light of these developments, MasTec is also updating its full year guidance. The Company now expects:
- Revenue of approximately
$12 billion - GAAP Net Loss of approximately
$61 million - Adjusted Net Income of approximately
$140 million - Adjusted EBITDA of approximately
$850 million - GAAP Diluted loss per share of approximately
$0.83 - Adjusted diluted earnings per share of approximately
$1.75 - Cash flow provided by operating activities of approximately
for the second half of 2023 and$500 million for the full year$400 million
Jose Mas, MasTec's Chief Executive Officer, commented, "While we are disappointed in our anticipated performance for the second half of 2023, we believe our revised full year guidance fully captures the remaining near-term risks in our business, including the operational challenges IEA has experienced this year. We are keenly focused on providing a clear picture to investors, both near and longer term."
Mr. Mas continued, "Despite our challenges and the headwinds we've faced in 2023, we continue to expect strong, although delayed, demand for our services. Our stated awards post third quarter and expected contract signings through yearend position us to confidently expect mid to high single digit revenue growth in 2024 with modest EBITDA margin expansion. This expectation assumes some continuation of the current economic environment challenges. Our long-term outlook for our business is unchanged and we will work hard to regain the confidence of our stakeholders."
Paul DiMarco, MasTec's Executive Vice President and Chief Financial Officer, noted, "Despite the underperformance in our third quarter, we did make progress in cash flow generation, with
Adjusted net income, adjusted diluted earnings per share, adjusted EBITDA and net debt, which are all non-GAAP measures, exclude certain items which are detailed and reconciled to the most comparable GAAP-reported measures in the attached Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures.
Management plans to provide more information on its third quarter earnings call, scheduled for Wednesday, November 1, 2023 at 8:00 AM Eastern Time. The call-in number for the live conference call is (856) 344-9221 or (888) 394-8218, with a confirmation code of 2698200. Additionally, the call will be broadcast live over the Internet and can be accessed, along with any presentation materials, and replayed for 30 days through the Investors section of the Company's website at www.mastec.com.
The following tables set forth the financial results for the periods ended September 30, 2023 and 2022:
Consolidated Statements of Operations (unaudited - in thousands, except per share information) | |||||||
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Revenue | $ 3,257,077 | $ 2,513,484 | $ 8,715,851 | $ 6,769,677 | |||
Costs of revenue, excluding depreciation and amortization | 2,857,118 | 2,187,835 | 7,701,392 | 5,949,262 | |||
Depreciation | 115,033 | 91,291 | 325,318 | 263,487 | |||
Amortization of intangible assets | 42,266 | 27,979 | 126,252 | 81,242 | |||
General and administrative expenses | 180,640 | 125,068 | 520,709 | 404,243 | |||
Interest expense, net | 62,556 | 26,885 | 174,664 | 62,313 | |||
Equity in earnings of unconsolidated affiliates, net | (6,787) | (6,059) | (23,434) | (19,423) | |||
Other (income) expense, net | (16,623) | 174 | (26,332) | (1,897) | |||
Income (loss) before income taxes | $ 22,874 | $ 60,311 | $ (82,718) | $ 30,450 | |||
(Provision for) benefit from income taxes | (7,569) | (11,089) | 34,231 | 68 | |||
Net income (loss) | $ 15,305 | $ 49,222 | $ (48,487) | $ 30,518 | |||
Net income attributable to non-controlling interests | 1,009 | 326 | 2,215 | 388 | |||
Net income (loss) attributable to MasTec, Inc. | $ 14,296 | $ 48,896 | $ (50,702) | $ 30,130 | |||
Earnings (loss) per share: | |||||||
Basic earnings (loss) per share | $ 0.18 | $ 0.66 | $ (0.65) | $ 0.41 | |||
Basic weighted average common shares outstanding | 77,640 | 73,936 | 77,418 | 74,386 | |||
Diluted earnings (loss) per share | $ 0.18 | $ 0.65 | $ (0.65) | $ 0.38 | |||
Diluted weighted average common shares outstanding | 78,455 | 75,073 | 77,418 | 75,576 |
Consolidated Balance Sheets (unaudited - in thousands) | |||
September 30, | December 31, | ||
Assets | |||
Current assets | $ 4,038,533 | $ 3,859,127 | |
Property and equipment, net | 1,729,840 | 1,754,101 | |
Operating lease right-of-use assets | 403,070 | 279,534 | |
Goodwill, net | 2,118,866 | 2,045,041 | |
Other intangible assets, net | 821,329 | 946,299 | |
Other long-term assets | 418,089 | 409,157 | |
Total assets | $ 9,529,727 | $ 9,293,259 | |
Liabilities and Equity | |||
Current liabilities | $ 2,811,293 | $ 2,496,037 | |
Long-term debt, including finance leases | 3,029,939 | 3,052,193 | |
Long-term operating lease liabilities | 279,302 | 194,050 | |
Deferred income taxes | 455,009 | 571,401 | |
Other long-term liabilities | 240,463 | 238,391 | |
Total equity | 2,713,721 | 2,741,187 | |
Total liabilities and equity | $ 9,529,727 | $ 9,293,259 |
Consolidated Statements of Cash Flows (unaudited - in thousands) | |||
For the Nine Months Ended September 30, | |||
2023 | 2022 | ||
Net cash provided by operating activities | $ 196,572 | $ 118,671 | |
Net cash used in investing activities | (171,683) | (241,694) | |
Net cash used in financing activities | (181,587) | (139,478) | |
Effect of currency translation on cash | 280 | (2,559) | |
Net decrease in cash and cash equivalents | (156,418) | (265,060) | |
Cash and cash equivalents - beginning of period | $ 370,592 | $ 360,736 | |
Cash and cash equivalents - end of period | $ 214,174 | $ 95,676 |
Backlog by Reportable Segment (unaudited - in millions) | September 30, | June 30, | September 30, | ||
Communications | $ 5,299 | $ 5,420 | $ 5,024 | ||
Clean Energy and Infrastructure | 3,073 | 3,324 | 1,933 | ||
Oil and Gas | 1,681 | 2,042 | 1,513 | ||
Power Delivery | 2,437 | 2,656 | 2,757 | ||
Other | — | — | — | ||
Estimated 18-month backlog | $ 12,490 | $ 13,442 | $ 11,227 |
Backlog is a common measurement used in our industry. Our methodology for determining backlog may not, however, be comparable to the methodologies used by others. Estimated backlog represents the amount of revenue we expect to realize over the next 18 months from future work on uncompleted construction contracts, including new contracts under which work has not begun, as well as revenue from change orders and renewal options. Our estimated backlog also includes amounts under master service and other service agreements and our proportionate share of estimated revenue from proportionately consolidated non-controlled contractual joint ventures. Estimated backlog for work under master service and other service agreements is determined based on historical trends, anticipated seasonal impacts, experience from similar projects and estimates of customer demand based on communications with our customers.
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures (unaudited - in millions, except for percentages and per share information) | |||||||||||||||||
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||
Segment Information | 2023 | 2022 | 2023 | 2022 | |||||||||||||
Revenue by Reportable Segment | |||||||||||||||||
Communications | $ 824.4 | $ 888.9 | $ 2,499.6 | $ 2,375.1 | |||||||||||||
Clean Energy and Infrastructure | 1,099.9 | 563.2 | 2,894.5 | 1,493.5 | |||||||||||||
Oil and Gas | 672.3 | 375.8 | 1,270.6 | 927.9 | |||||||||||||
Power Delivery | 665.0 | 688.4 | 2,077.1 | 1,985.4 | |||||||||||||
Other | — | — | — | — | |||||||||||||
Eliminations | (4.5) | (2.8) | (25.9) | (12.2) | |||||||||||||
Consolidated revenue | $ 3,257.1 | $ 2,513.5 | $ 8,715.9 | $ 6,769.7 | |||||||||||||
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||
Adjusted EBITDA by Segment | |||||||||||||||||
EBITDA | $ 242.7 | $ 206.5 | $ 543.5 | $ 437.5 | |||||||||||||
Non-cash stock-based compensation expense (a) | 7.2 | 5.7 | 24.3 | 18.9 | |||||||||||||
Acquisition and integration costs (b) | 21.1 | 33.3 | 60.9 | 59.4 | |||||||||||||
Losses on fair value of investment (a) | — | 0.1 | 0.2 | 7.2 | |||||||||||||
Bargain purchase gain (a) | — | — | — | (0.2) | |||||||||||||
Adjusted EBITDA | $ 271.1 | $ 245.6 | $ 629.0 | $ 522.8 | |||||||||||||
Segment: | |||||||||||||||||
Communications | $ 78.2 | $ 110.4 | $ 234.0 | $ 236.9 | |||||||||||||
Clean Energy and Infrastructure | 57.6 | 24.6 | 117.8 | 30.2 | |||||||||||||
Oil and Gas | 97.3 | 50.3 | 188.9 | 137.9 | |||||||||||||
Power Delivery | 57.0 | 83.5 | 163.5 | 185.1 | |||||||||||||
Other | 4.4 | 5.6 | 18.2 | 20.0 | |||||||||||||
Segment Total | 294.5 | 274.4 | 722.4 | 610.1 | |||||||||||||
Corporate | (23.4) | (28.8) | (93.4) | (87.3) | |||||||||||||
Adjusted EBITDA | $ 271.1 | $ 245.6 | $ 629.0 | $ 522.8 | |||||||||||||
(a) | Non-cash stock-based compensation expense, losses on the fair value of our investment in American Virtual Cloud Technologies, Inc. ("AVCT") and the bargain purchase gain from a fourth quarter 2021 acquisition are included within Corporate results. |
(b) | For the three month period ended September 30, 2023, Communications, Clean Energy and Infrastructure and Power Delivery EBITDA included |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures (unaudited - in millions, except for percentages and per share information) | |||||||
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Adjusted EBITDA Margin by Segment | |||||||
EBITDA Margin | 7.5 % | 8.2 % | 6.2 % | 6.5 % | |||
Non-cash stock-based compensation expense (a) | 0.2 % | 0.2 % | 0.3 % | 0.3 % | |||
Acquisition and integration costs (b) | 0.6 % | 1.3 % | 0.7 % | 0.9 % | |||
Losses on fair value of investment (a) | — % | 0.0 % | 0.0 % | 0.1 % | |||
Bargain purchase gain (a) | — % | — % | — % | (0.0) % | |||
Adjusted EBITDA margin | 8.3 % | 9.8 % | 7.2 % | 7.7 % | |||
Segment: | |||||||
Communications | 9.5 % | 12.4 % | 9.4 % | 10.0 % | |||
Clean Energy and Infrastructure | 5.2 % | 4.4 % | 4.1 % | 2.0 % | |||
Oil and Gas | 14.5 % | 13.4 % | 14.9 % | 14.9 % | |||
Power Delivery | 8.6 % | 12.1 % | 7.9 % | 9.3 % | |||
Other | NM | NM | NM | NM | |||
Segment Total | 9.0 % | 10.9 % | 8.3 % | 9.0 % | |||
Corporate | — | — | — | — | |||
Adjusted EBITDA margin | 8.3 % | 9.8 % | 7.2 % | 7.7 % |
NM - Percentage is not meaningful | |
(a) | Non-cash stock-based compensation expense, losses on the fair value of our investment in AVCT and the bargain purchase gain from a fourth quarter 2021 acquisition are included within Corporate results. |
(b) | For the three month period ended September 30, 2023, Communications, Clean Energy and Infrastructure and Power Delivery EBITDA included |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures (unaudited - in millions, except for percentages and per share information) | |||||||
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||
2023 | 2022 | 2023 | 2022 | ||||
EBITDA and Adjusted EBITDA Reconciliation | |||||||
Net income (loss) | $ 15.3 | $ 49.2 | $ (48.5) | $ 30.5 | |||
Interest expense, net | 62.6 | 26.9 | 174.7 | 62.3 | |||
Provision for (benefit from) income taxes | 7.6 | 11.1 | (34.2) | (0.1) | |||
Depreciation | 115.0 | 91.3 | 325.3 | 263.5 | |||
Amortization of intangible assets | 42.3 | 28.0 | 126.3 | 81.2 | |||
EBITDA | $ 242.7 | $ 206.5 | $ 543.5 | $ 437.5 | |||
Non-cash stock-based compensation expense | 7.2 | 5.7 | 24.3 | 18.9 | |||
Acquisition and integration costs | 21.1 | 33.3 | 60.9 | 59.4 | |||
Losses on fair value of investment | — | 0.1 | 0.2 | 7.2 | |||
Bargain purchase gain | — | — | — | (0.2) | |||
Adjusted EBITDA | $ 271.1 | $ 245.6 | $ 629.0 | $ 522.8 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||
2023 | 2022 | 2023 | 2022 | ||||
EBITDA and Adjusted EBITDA Margin Reconciliation | |||||||
Net income (loss) | 0.5 % | 2.0 % | (0.6) % | 0.5 % | |||
Interest expense, net | 1.9 % | 1.1 % | 2.0 % | 0.9 % | |||
Provision for (benefit from) income taxes | 0.2 % | 0.4 % | (0.4) % | (0.0) % | |||
Depreciation | 3.5 % | 3.6 % | 3.7 % | 3.9 % | |||
Amortization of intangible assets | 1.3 % | 1.1 % | 1.4 % | 1.2 % | |||
EBITDA margin | 7.5 % | 8.2 % | 6.2 % | 6.5 % | |||
Non-cash stock-based compensation expense | 0.2 % | 0.2 % | 0.3 % | 0.3 % | |||
Acquisition and integration costs | 0.6 % | 1.3 % | 0.7 % | 0.9 % | |||
Losses on fair value of investment | — % | 0.0 % | 0.0 % | 0.1 % | |||
Bargain purchase gain | — % | — % | — % | (0.0) % | |||
Adjusted EBITDA margin | 8.3 % | 9.8 % | 7.2 % | 7.7 % |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures (unaudited - in millions, except for percentages and per share information) | |||||||
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Adjusted Net Income Reconciliation | |||||||
Net income (loss) | $ 15.3 | $ 49.2 | $ (48.5) | $ 30.5 | |||
Non-cash stock-based compensation expense | 7.2 | 5.7 | 24.3 | 18.9 | |||
Amortization of intangible assets | 42.3 | 28.0 | 126.3 | 81.2 | |||
Acquisition and integration costs | 21.1 | 33.3 | 60.9 | 59.4 | |||
Losses on fair value of investment | — | 0.1 | 0.2 | 7.2 | |||
Bargain purchase gain | — | — | — | (0.2) | |||
Income tax effect of adjustments (a) | (10.0) | (15.5) | (58.6) | (42.2) | |||
Adjusted net income | $ 75.9 | $ 100.8 | $ 104.7 | $ 154.8 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Adjusted Diluted Earnings per Share Reconciliation | |||||||
Diluted earnings (loss) per share | $ 0.18 | $ 0.65 | $ (0.65) | $ 0.38 | |||
Non-cash stock-based compensation expense | 0.09 | 0.08 | 0.31 | 0.25 | |||
Amortization of intangible assets | 0.54 | 0.37 | 1.61 | 1.07 | |||
Acquisition and integration costs | 0.27 | 0.44 | 0.78 | 0.79 | |||
Losses on fair value of investment | — | 0.00 | 0.00 | 0.10 | |||
Bargain purchase gain | — | — | — | (0.00) | |||
Income tax effect of adjustments (a) | (0.13) | (0.21) | (0.75) | (0.56) | |||
Adjusted diluted earnings per share | $ 0.95 | $ 1.34 | $ 1.31 | $ 2.02 |
(a) | Represents the tax effects of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense, including from share-based payment awards. Tax effects are determined based on the tax treatment of the related item, the incremental statutory tax rate of the jurisdictions pertaining to the adjustment, and their effects on pre-tax income. |
Calculation of Net Debt | September 30, | June 30, 2023 | |
Current portion of long-term debt, including finance leases | $ 175.3 | $ 169.3 | |
Long-term debt, including finance leases | 3,029.9 | 3,154.6 | |
Total Debt | $ 3,205.2 | $ 3,323.9 | |
Less: cash and cash equivalents | (214.2) | (119.9) | |
Net Debt | $ 2,991.0 | $ 3,204.0 |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures (unaudited - in millions, except for percentages and per share information) | |||
Guidance for the Three Months Ended December 31, 2023 Est. | For the Three Months Ended December 31, 2022 | ||
EBITDA and Adjusted EBITDA Reconciliation | |||
Net (loss) income | $ (13) | $ 3.4 | |
Interest expense, net | 61 | 49.9 | |
(Benefit from) provision for income taxes | (4) | 9.2 | |
Depreciation | 117 | 107.8 | |
Amortization of intangible assets | 42 | 54.7 | |
EBITDA | $ 203 | $ 225.0 | |
Non-cash stock-based compensation expense | 8 | 8.6 | |
Acquisition and integration costs | 10 | 26.6 | |
Losses on fair value of investment | — | 0.4 | |
Project results from non-controlled joint venture | — | (2.8) | |
Adjusted EBITDA | $ 221 | $ 257.9 | |
Guidance for the Three Months Ended December 31, 2023 Est. | For the Three Months Ended December 31, 2022 | ||
EBITDA and Adjusted EBITDA Margin Reconciliation | |||
Net (loss) income | (0.4) % | 0.1 % | |
Interest expense, net | 1.8 % | 1.7 % | |
(Benefit from) provision for income taxes | (0.1) % | 0.3 % | |
Depreciation | 3.6 % | 3.6 % | |
Amortization of intangible assets | 1.3 % | 1.8 % | |
EBITDA margin | 6.2 % | 7.5 % | |
Non-cash stock-based compensation expense | 0.2 % | 0.3 % | |
Acquisition and integration costs | 0.3 % | 0.9 % | |
Losses on fair value of investment | — % | 0.0 % | |
Project results from non-controlled joint venture | — % | (0.1) % | |
Adjusted EBITDA margin | 6.7 % | 8.6 % |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures (unaudited - in millions, except for percentages and per share information) | |||
Guidance for the Three Months Ended December 31, 2023 Est. | For the Three Months Ended December 31, 2022 | ||
Adjusted Net Income Reconciliation | |||
Net (loss) income | $ (13) | $ 3.4 | |
Non-cash stock-based compensation expense | 8 | 8.6 | |
Amortization of intangible assets | 42 | 54.7 | |
Acquisition and integration costs | 10 | 26.6 | |
Losses on fair value of investment | — | 0.4 | |
Project results from non-controlled joint venture | — | (2.8) | |
Income tax effect of adjustments (a) | (12) | (16.4) | |
Statutory tax rate effects (b) | — | 5.5 | |
Adjusted net income | $ 35 | $ 80.0 |
Guidance for the Three Months Ended December 31, 2023 Est. | For the Three Months Ended December 31, 2022 | ||
Adjusted Diluted Earnings per Share Reconciliation | |||
Diluted (loss) earnings per share | $ (0.17) | $ 0.04 | |
Non-cash stock-based compensation expense | 0.10 | 0.11 | |
Amortization of intangible assets | 0.54 | 0.70 | |
Acquisition and integration costs | 0.13 | 0.34 | |
Losses on fair value of investment | — | 0.01 | |
Project results from non-controlled joint venture | — | (0.04) | |
Income tax effect of adjustments (a) | (0.16) | (0.21) | |
Statutory tax rate effects (b) | — | 0.07 | |
Adjusted diluted earnings per share | $ 0.44 | $ 1.03 |
(a) | Represents the tax effects of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense, including from share-based payment awards. Tax effects are determined based on the tax treatment of the related item, the incremental statutory tax rate of the jurisdictions pertaining to the adjustment, and their effects on pre-tax income. |
(b) | For the quarter ended December 31, 2022, includes the effect of changes in state tax rates. |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures (unaudited - in millions, except for percentages and per share information) | |||||
Guidance for the Year Ended December 31, 2023 Est. | For the Year Ended December 31, 2022 | For the Year Ended December 31, 2021 | |||
EBITDA and Adjusted EBITDA Reconciliation | |||||
Net (loss) income | $ (61) | $ 33.9 | $ 330.7 | ||
Interest expense, net | 235 | 112.3 | 53.4 | ||
(Benefit from) provision for income taxes | (38) | 9.2 | 99.3 | ||
Depreciation | 442 | 371.2 | 345.6 | ||
Amortization of intangible assets | 169 | 135.9 | 77.2 | ||
EBITDA | $ 747 | $ 662.5 | $ 906.3 | ||
Non-cash stock-based compensation expense | 32 | 27.4 | 24.8 | ||
Acquisition and integration costs | 71 | 86.0 | 3.6 | ||
Losses on fair value of investment | 0 | 7.7 | 7.8 | ||
Bargain purchase gain | — | (0.2) | (3.5) | ||
Project results from non-controlled joint venture | — | (2.8) | — | ||
Adjusted EBITDA | $ 850 | $ 780.6 | $ 939.1 |
Guidance for the Year Ended December 31, 2023 Est. | For the Year Ended December 31, 2022 | For the Year Ended December 31, 2021 | |||
EBITDA and Adjusted EBITDA Margin Reconciliation | |||||
Net (loss) income | (0.5) % | 0.3 % | 4.2 % | ||
Interest expense, net | 2.0 % | 1.1 % | 0.7 % | ||
(Benefit from) provision for income taxes | (0.3) % | 0.1 % | 1.2 % | ||
Depreciation | 3.7 % | 3.8 % | 4.3 % | ||
Amortization of intangible assets | 1.4 % | 1.4 % | 1.0 % | ||
EBITDA margin | 6.2 % | 6.8 % | 11.4 % | ||
Non-cash stock-based compensation expense | 0.3 % | 0.3 % | 0.3 % | ||
Acquisition and integration costs | 0.6 % | 0.9 % | 0.0 % | ||
Losses on fair value of investment | 0.0 % | 0.1 % | 0.1 % | ||
Bargain purchase gain | — % | (0.0) % | (0.0) % | ||
Project results from non-controlled joint venture | — % | (0.0) % | — % | ||
Adjusted EBITDA margin | 7.1 % | 8.0 % | 11.8 % |
Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures (unaudited - in millions, except for percentages and per share information) | |||||
Guidance for the Year Ended December 31, 2023 Est. | For the Year Ended December 31, 2022 | For the Year Ended December 31, 2021 | |||
Adjusted Net Income Reconciliation | |||||
Net (loss) income | $ (61) | $ 33.9 | $ 330.7 | ||
Non-cash stock-based compensation expense | 32 | 27.4 | 24.8 | ||
Amortization of intangible assets | 169 | 135.9 | 77.2 | ||
Acquisition and integration costs | 71 | 86.0 | 3.6 | ||
Losses on fair value of investment | 0 | 7.7 | 7.8 | ||
Bargain purchase gain | — | (0.2) | (3.5) | ||
Project results from non-controlled joint venture | — | (2.8) | — | ||
Income tax effect of adjustments (a) | (71) | (58.6) | (27.4) | ||
Statutory tax rate effects (b) | — | 5.5 | 6.7 | ||
Adjusted net income | $ 140 | $ 234.8 | $ 420.0 |
Guidance for the Year Ended December 31, 2023 Est. | For the Year Ended December 31, 2022 | For the Year Ended December 31, 2021 | |||
Adjusted Diluted Earnings per Share Reconciliation | |||||
Diluted (loss) earnings per share | $ (0.83) | $ 0.42 | $ 4.45 | ||
Non-cash stock-based compensation expense | 0.41 | 0.36 | 0.34 | ||
Amortization of intangible assets | 2.15 | 1.78 | 1.04 | ||
Acquisition and integration costs | 0.90 | 1.13 | 0.05 | ||
Losses on fair value of investment | 0.00 | 0.10 | 0.11 | ||
Bargain purchase gain | — | (0.00) | (0.05) | ||
Project results from non-controlled joint venture | — | (0.04) | — | ||
Income tax effect of adjustments (a) | (0.90) | (0.77) | (0.37) | ||
Statutory tax rate effects (b) | — | 0.07 | 0.09 | ||
Adjusted diluted earnings per share | $ 1.75 | $ 3.05 | $ 5.65 |
(a) | Represents the tax effects of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense, including from share-based payment awards. Tax effects are determined based on the tax treatment of the related item, the incremental statutory tax rate of the jurisdictions pertaining to the adjustment, and their effects on pre-tax income. |
(b) | For the years ended December 31, 2022 and 2021, includes the effect of changes in state tax rates. |
The tables may contain slight summation differences due to rounding.
MasTec uses EBITDA and Adjusted EBITDA, as well as Adjusted Net Income, Adjusted Diluted Earnings Per Share and net debt, to evaluate our performance, both internally and as compared with its peers, because these measures exclude certain items that may not be indicative of its core operating results, as well as items that can vary widely across different industries or among companies within the same industry. MasTec believes that these adjusted measures provide a baseline for analyzing trends in its underlying business. MasTec believes that these non-
MasTec, Inc. is a leading infrastructure construction company operating mainly throughout
This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Forward-looking statements include, but are not limited to, statements relating to expectations regarding the future financial and operational performance of MasTec; expectations regarding MasTec's business or financial outlook; expectations regarding MasTec's plans, strategies and opportunities; expectations regarding opportunities, technological developments, competitive positioning, future economic conditions and other trends in particular markets or industries; the impact of inflation on MasTec's costs and the ability to recover increased costs, as well as other statements reflecting expectations, intentions, assumptions or beliefs about future events and other statements that do not relate strictly to historical or current facts. These statements are based on currently available operating, financial, economic and other information, and are subject to a number of significant risks and uncertainties. A variety of factors in addition to those mentioned above, many of which are beyond our control, could cause actual future results to differ materially from those projected in the forward-looking statements. Other factors that might cause such a difference include, but are not limited to: market conditions, including levels of inflation, rising interest rates or supply chain issues, technological developments, regulatory or policy changes, including permitting processes and tax incentives that affect us or our customers' industries and the effects on markets, energy prices and our customers resulting from geo-political events such as the military conflicts in
View original content:https://www.prnewswire.com/news-releases/mastec-announces-third-quarter-2023-financial-results-and-updates-guidance-for-the-year-301973343.html
SOURCE MasTec, Inc.
FAQ
What were MasTec's third quarter revenue and net income?
What factors impacted MasTec's third quarter results?