The Manitowoc Company Reports Third-Quarter 2021 Results
The Manitowoc Company (NYSE: MTW) reported a third-quarter net sales of $404.5 million, marking a 13.8% increase year-over-year. Orders reached $535.2 million, reflecting a 37.3% growth. The company experienced a loss of $(0.2 million or $(0.01 per diluted share), while adjusted net income was $2.2 million. Adjusted EBITDA decreased to $20.0 million, down $4.8 million from last year due to inflation and supply chain challenges. The backlog as of September 30 totaled $890.6 million, up 91.6% year-over-year.
- Net sales increased by 13.8% year-over-year to $404.5 million.
- Orders increased by 37.3% year-over-year, totaling $535.2 million.
- Backlog grew by 91.6% year-over-year, reaching $890.6 million.
- Acquisitions of H&E Equipment Services’ crane business and Aspen Equipment expected to drive future growth.
- Third-quarter loss of $(0.2 million) or $(0.01 per diluted share).
- Adjusted EBITDA decreased by $4.8 million from the prior year, totaling $20.0 million.
- Increased material and transportation costs affecting profitability.
-
Net Sales of , up$404.5 million 13.8% year-over-year -
Orders of
, up$535.2 million 37.3% year-over-year - Updates full-year guidance
Net sales in the third-quarter increased
Third-quarter orders of
"I am extremely proud of our team’s performance in the face of unprecedented challenges during the third quarter. Inflation headwinds were as significant as anticipated, although parts shortages limited our ability to achieve our forecasted shipments. We were, however, encouraged by strong order rates and continued positive customer sentiment during the period,” said
“While we have made significant progress on price increases, we expect inflation and supply chain challenges to persist into 2022. The team remains focused on operational execution, supporting our customers, and growing Manitowoc through our four strategic priorities to enhance shareholder value. As an example, the recent acquisitions of the H&E Equipment Services’ crane business and Aspen Equipment were completed as planned, and we look forward to these acquisitions being catalysts for Manitowoc’s future growth,” concluded Ravenscroft.
Full-Year 2021 Guidance
Manitowoc updates its full-year 2021 guidance, which now includes the acquisitions of Aspen Equipment and the H&E crane business. The guidance is as follows:
-
Revenue – approximately
to$1.72 5 ;$1.77 5 billion -
Adjusted EBITDA – approximately
to$100 ;$110 million -
Depreciation – approximately
to$40 ;$45 million -
Interest expense – approximately
to$28 ;$30 million -
Income tax expense – approximately
to$10 , excluding discrete items; and$14 million -
Capital expenditures – approximately
.$40 million
Investor Conference Call
About
Footnote
(1)Adjusted net income (loss), adjusted diluted net income (loss) per share, adjusted EBITDA, adjusted operating income and free cash flows are financial measures that are not in accordance with GAAP. For a reconciliation to the comparable GAAP numbers please see schedule of “Non-GAAP Financial Measures” at the end of this press release. Manitowoc believes these non-GAAP financial measures provide important supplemental information to both management and investors regarding financial and business trends used in assessing its results of operations. Manitowoc believes excluding specified items provides a more meaningful comparison to the corresponding reporting periods and internal budgets and forecasts, assists investors in performing analysis that is consistent with financial models developed by investors and research analysts, provides management with a more relevant measure of operating performance and is more useful in assessing management performance.
Forward-looking Statements
This press release includes “forward-looking statements” intended to qualify for the safe harbor from liability under the Private Securities Litigation Reform Act of 1995. Any statements contained in this press release that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current expectations of the management of the Company and are subject to uncertainty and changes in circumstances. Forward-looking statements include, without limitation, statements typically containing words such as “intends,” “expects,” “anticipates,” “targets,” “estimates,” and words of similar import. By their nature, forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties because they relate to events and depend on circumstances that will occur in the future. There are a number of factors that could cause actual results and developments to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results and developments to differ materially include, among others:
- The negative impacts COVID-19 has had and will continue to have on Manitowoc’s business, financial condition, cash flows, results of operations and supply chain, as well as customer demand (including future uncertain impacts);
- actions of competitors;
- changes in economic or industry conditions generally or in the markets served by Manitowoc;
- unanticipated changes in customer demand, including changes in global demand for high-capacity lifting equipment, changes in demand for lifting equipment in emerging economies, and changes in demand for used lifting equipment;
- changes in raw material and commodity prices;
- geographic factors and political and economic conditions and risks;
- the ability to complete and appropriately integrate acquisitions, divestitures, strategic alliances, joint ventures or other significant transactions;
- the ability to capitalize on key strategic opportunities and the ability to implement Manitowoc’s long-term initiatives;
- government approval and funding of projects and the effect of government-related issues or developments;
- unanticipated changes in the capital and financial markets;
- unanticipated changes in revenues, margins and costs;
-
risks and factors detailed in Manitowoc's 2020 Annual Report on Form 10-K and its other filings with the
United States Securities and Exchange Commission .
Manitowoc undertakes no obligation to update or revise forward-looking statements, whether as a result of new information, future events, or otherwise. Forward-looking statements only speak as of the date on which they are made. Information on the potential factors that could affect the Company's actual results of operations is included in its filings with the
Unaudited Consolidated Financial Information
For the three and nine months ended (In millions, except per share data) |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net sales |
|
$ |
404.5 |
|
|
$ |
355.6 |
|
|
$ |
1,222.4 |
|
|
$ |
1,013.1 |
|
Cost of sales |
|
|
335.5 |
|
|
|
290.5 |
|
|
|
994.6 |
|
|
|
836.4 |
|
Gross profit |
|
|
69.0 |
|
|
|
65.1 |
|
|
|
227.8 |
|
|
|
176.7 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Engineering, selling and administrative expenses |
|
|
59.7 |
|
|
|
49.5 |
|
|
|
181.0 |
|
|
|
155.1 |
|
Asset impairment expense |
|
|
1.9 |
|
|
|
— |
|
|
|
1.9 |
|
|
|
— |
|
Amortization of intangible assets |
|
|
0.5 |
|
|
|
— |
|
|
|
0.7 |
|
|
|
0.2 |
|
Restructuring (income) expense |
|
|
(0.4 |
) |
|
|
3.9 |
|
|
|
(0.5 |
) |
|
|
5.6 |
|
Total operating costs and expenses |
|
|
61.7 |
|
|
|
53.4 |
|
|
|
183.1 |
|
|
|
160.9 |
|
Operating income |
|
|
7.3 |
|
|
|
11.7 |
|
|
|
44.7 |
|
|
|
15.8 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
(7.1 |
) |
|
|
(7.3 |
) |
|
|
(21.5 |
) |
|
|
(21.7 |
) |
Amortization of deferred financing fees |
|
|
(0.4 |
) |
|
|
(0.4 |
) |
|
|
(1.1 |
) |
|
|
(1.1 |
) |
Other income (expense) - net |
|
|
(0.9 |
) |
|
|
2.6 |
|
|
|
(0.2 |
) |
|
|
(4.3 |
) |
Total other expense - net |
|
|
(8.4 |
) |
|
|
(5.1 |
) |
|
|
(22.8 |
) |
|
|
(27.1 |
) |
Income (loss) before income taxes |
|
|
(1.1 |
) |
|
|
6.6 |
|
|
|
21.9 |
|
|
|
(11.3 |
) |
Provision (benefit) for income taxes |
|
|
(0.9 |
) |
|
|
7.0 |
|
|
|
7.3 |
|
|
|
9.6 |
|
Net income (loss) |
|
$ |
(0.2 |
) |
|
$ |
(0.4 |
) |
|
$ |
14.6 |
|
|
$ |
(20.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Per Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic income (loss) per common share |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
$ |
0.42 |
|
|
$ |
(0.60 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted income (loss) per common share |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
$ |
0.41 |
|
|
$ |
(0.60 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding - basic |
|
|
35,029,175 |
|
|
|
34,538,814 |
|
|
|
34,914,989 |
|
|
|
34,730,623 |
|
Weighted average shares outstanding - diluted |
|
|
35,029,175 |
|
|
|
34,538,814 |
|
|
|
35,555,077 |
|
|
|
34,730,623 |
|
Unaudited Consolidated Financial Information
As of (In millions, except share amounts) |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
222.3 |
|
|
$ |
128.7 |
|
Accounts receivable, less allowances of |
|
|
202.3 |
|
|
|
215.1 |
|
Inventories — net |
|
|
567.2 |
|
|
|
473.1 |
|
Notes receivable — net |
|
|
17.6 |
|
|
|
13.6 |
|
Other current assets |
|
|
43.1 |
|
|
|
35.5 |
|
Total current assets |
|
|
1,052.5 |
|
|
|
866.0 |
|
|
|
|
|
|
|
|
||
Property, plant and equipment — net |
|
|
301.8 |
|
|
|
294.3 |
|
Operating lease right-of-use assets |
|
|
31.9 |
|
|
|
37.9 |
|
|
|
|
239.7 |
|
|
|
235.1 |
|
Other intangible assets — net |
|
|
124.2 |
|
|
|
121.6 |
|
Other non-current assets |
|
|
35.5 |
|
|
|
48.6 |
|
Total assets |
|
$ |
1,785.6 |
|
|
$ |
1,603.5 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
424.2 |
|
|
$ |
329.4 |
|
Short-term borrowings and current portion of long-term debt |
|
|
8.4 |
|
|
|
10.5 |
|
Product warranties |
|
|
45.4 |
|
|
|
50.2 |
|
Customer advances |
|
|
27.6 |
|
|
|
25.5 |
|
Other liabilities |
|
|
21.3 |
|
|
|
20.2 |
|
Total current liabilities |
|
|
526.9 |
|
|
|
435.8 |
|
Non-Current Liabilities: |
|
|
|
|
|
|
||
Long-term debt |
|
|
399.9 |
|
|
|
300.4 |
|
Operating lease liabilities |
|
|
23.1 |
|
|
|
28.4 |
|
Deferred income taxes |
|
|
1.5 |
|
|
|
5.9 |
|
Pension obligations |
|
|
88.3 |
|
|
|
89.3 |
|
Postretirement health and other benefit obligations |
|
|
13.0 |
|
|
|
14.0 |
|
Long-term deferred revenue |
|
|
29.0 |
|
|
|
32.4 |
|
Other non-current liabilities |
|
|
54.9 |
|
|
|
53.8 |
|
Total non-current liabilities |
|
|
609.7 |
|
|
|
524.2 |
|
Stockholders' Equity: |
|
|
|
|
|
|
||
Preferred stock (authorized 3,500,000 shares of |
|
|
— |
|
|
|
— |
|
Common stock (75,000,000 shares authorized, 40,793,983 shares issued, 35,041,379
|
|
|
0.4 |
|
|
|
0.4 |
|
Additional paid-in capital |
|
|
601.8 |
|
|
|
595.1 |
|
Accumulated other comprehensive loss |
|
|
(118.6 |
) |
|
|
(97.5 |
) |
Retained earnings |
|
|
231.5 |
|
|
|
216.9 |
|
|
|
|
(66.1 |
) |
|
|
(71.4 |
) |
Total stockholders' equity |
|
|
649.0 |
|
|
|
643.5 |
|
Total liabilities and stockholders' equity |
|
$ |
1,785.6 |
|
|
$ |
1,603.5 |
|
Unaudited Consolidated Financial Information
For the three and nine months ended (In millions) |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) |
|
$ |
(0.2 |
) |
|
$ |
(0.4 |
) |
|
$ |
14.6 |
|
|
$ |
(20.9 |
) |
Adjustments to reconcile net income (loss) to cash provided |
|
|
|
|
|
|
|
|
|
|
|
|
||||
by (used for) operating activities: |
||||||||||||||||
Asset impairment expense |
|
|
1.9 |
|
|
|
— |
|
|
|
1.9 |
|
|
|
— |
|
Depreciation |
|
|
9.8 |
|
|
|
9.2 |
|
|
|
29.5 |
|
|
|
27.3 |
|
Amortization of intangible assets |
|
|
0.5 |
|
|
|
— |
|
|
|
0.7 |
|
|
|
0.2 |
|
Amortization of deferred financing fees |
|
|
0.4 |
|
|
|
0.4 |
|
|
|
1.1 |
|
|
|
1.1 |
|
Deferred income taxes |
|
|
(0.1 |
) |
|
|
— |
|
|
|
0.9 |
|
|
|
— |
|
Gain on sale of property, plant and equipment |
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
Net unrealized foreign currency transaction (gains) losses |
|
|
1.9 |
|
|
|
(3.0 |
) |
|
|
1.1 |
|
|
|
2.8 |
|
Stock-based compensation expense |
|
|
1.6 |
|
|
|
(0.5 |
) |
|
|
6.4 |
|
|
|
5.4 |
|
Other |
|
|
— |
|
|
|
0.1 |
|
|
|
3.6 |
|
|
|
0.1 |
|
Changes in operating assets and liabilities, net of effects of business acquired |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accounts receivable |
|
|
17.4 |
|
|
|
(7.5 |
) |
|
|
13.0 |
|
|
|
(13.9 |
) |
Inventories |
|
|
(32.2 |
) |
|
|
18.1 |
|
|
|
(94.4 |
) |
|
|
(55.3 |
) |
Notes receivable |
|
|
(4.9 |
) |
|
|
0.6 |
|
|
|
(1.0 |
) |
|
|
6.2 |
|
Other assets |
|
|
12.2 |
|
|
|
2.3 |
|
|
|
(10.3 |
) |
|
|
(9.9 |
) |
Accounts payable |
|
|
(8.3 |
) |
|
|
1.3 |
|
|
|
77.1 |
|
|
|
(5.2 |
) |
Accrued expenses and other liabilities |
|
|
18.4 |
|
|
|
7.2 |
|
|
|
24.0 |
|
|
|
(8.8 |
) |
Net cash provided by (used for) operating activities |
|
|
18.4 |
|
|
|
27.8 |
|
|
|
68.1 |
|
|
|
(70.9 |
) |
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Capital expenditures |
|
|
(6.9 |
) |
|
|
(7.3 |
) |
|
|
(22.3 |
) |
|
|
(15.3 |
) |
Proceeds from sale of fixed assets |
|
|
— |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.2 |
|
Acquisition of business |
|
|
(50.9 |
) |
|
|
— |
|
|
|
(50.9 |
) |
|
|
— |
|
Net cash used for investing activities |
|
|
(57.8 |
) |
|
|
(7.2 |
) |
|
|
(73.1 |
) |
|
|
(15.1 |
) |
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Proceeds from revolving credit facility |
|
|
100.0 |
|
|
|
— |
|
|
|
100.0 |
|
|
|
50.0 |
|
Payments on revolving credit facility |
|
|
— |
|
|
|
(50.0 |
) |
|
|
— |
|
|
|
(50.0 |
) |
Other debt - net |
|
|
4.4 |
|
|
|
(1.2 |
) |
|
|
(3.4 |
) |
|
|
(2.7 |
) |
Exercise of stock options |
|
|
0.6 |
|
|
|
— |
|
|
|
5.8 |
|
|
|
0.1 |
|
Common stock repurchases |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12.0 |
) |
Net cash provided by (used for) financing activities |
|
|
105.0 |
|
|
|
(51.2 |
) |
|
|
102.4 |
|
|
|
(14.6 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(1.8 |
) |
|
|
3.4 |
|
|
|
(3.8 |
) |
|
|
2.4 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
63.8 |
|
|
|
(27.2 |
) |
|
|
93.6 |
|
|
|
(98.2 |
) |
Cash and cash equivalents at beginning of period |
|
|
158.5 |
|
|
|
128.3 |
|
|
|
128.7 |
|
|
|
199.3 |
|
Cash and cash equivalents at end of period |
|
$ |
222.3 |
|
|
$ |
101.1 |
|
|
$ |
222.3 |
|
|
$ |
101.1 |
|
Non-GAAP Financial Measures
Non-GAAP Items
Adjusted net income (loss), adjusted diluted net income (loss) per share, adjusted EBITDA, adjusted operating income and free cash flows are financial measures that are not in accordance with GAAP. Manitowoc believes these non-GAAP financial measures provide important supplemental information to both management and investors regarding financial and business trends used in assessing its results of operations. Manitowoc believes excluding specified items provides a more meaningful comparison to the corresponding reporting periods and internal budgets and forecasts, assists investors in performing analysis that is consistent with financial models developed by investors and research analysts, provides management with a more relevant measure of operating performance and is more useful in assessing management performance.
Reconciliation of Adjusted Net Income (Loss) to Net Income (Loss) |
|
|||||||||||||||||||||||
(in millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended
|
|
|||||||||||||||||||||
|
|
2021 |
|
|
2020 |
|
||||||||||||||||||
|
|
As reported |
|
|
Adjustments |
|
|
Adjusted |
|
|
As reported |
|
|
Adjustments |
|
|
Adjusted |
|
||||||
Gross profit |
|
$ |
69.0 |
|
|
$ |
— |
|
|
$ |
69.0 |
|
|
$ |
65.1 |
|
|
$ |
— |
|
|
$ |
65.1 |
|
Engineering, selling and administrative expenses (1) |
|
|
(59.7 |
) |
|
|
0.9 |
|
|
|
(58.8 |
) |
|
|
(49.5 |
) |
|
|
— |
|
|
|
(49.5 |
) |
Asset impairment expense (2) |
|
|
(1.9 |
) |
|
|
1.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Amortization of intangible assets |
|
|
(0.5 |
) |
|
|
— |
|
|
|
(0.5 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Restructuring income (expense) (3) |
|
|
0.4 |
|
|
|
(0.4 |
) |
|
|
— |
|
|
|
(3.9 |
) |
|
|
3.9 |
|
|
|
— |
|
Operating income |
|
|
7.3 |
|
|
|
2.4 |
|
|
|
9.7 |
|
|
|
11.7 |
|
|
|
3.9 |
|
|
|
15.6 |
|
Interest expense |
|
|
(7.1 |
) |
|
|
— |
|
|
|
(7.1 |
) |
|
|
(7.3 |
) |
|
|
— |
|
|
|
(7.3 |
) |
Amortization of deferred financing fees |
|
|
(0.4 |
) |
|
|
— |
|
|
|
(0.4 |
) |
|
|
(0.4 |
) |
|
|
— |
|
|
|
(0.4 |
) |
Other income (expense) - net |
|
|
(0.9 |
) |
|
|
— |
|
|
|
(0.9 |
) |
|
|
2.6 |
|
|
|
— |
|
|
|
2.6 |
|
Income (loss) before income taxes |
|
|
(1.1 |
) |
|
|
2.4 |
|
|
|
1.3 |
|
|
|
6.6 |
|
|
|
3.9 |
|
|
|
10.5 |
|
(Provision) benefit for income taxes |
|
|
0.9 |
|
|
|
— |
|
|
|
0.9 |
|
|
|
(7.0 |
) |
|
|
— |
|
|
|
(7.0 |
) |
Net income (loss) |
|
$ |
(0.2 |
) |
|
$ |
2.4 |
|
|
$ |
2.2 |
|
|
$ |
(0.4 |
) |
|
$ |
3.9 |
|
|
$ |
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted net income (loss) per share |
|
$ |
(0.01 |
) |
|
|
|
|
$ |
0.06 |
|
|
$ |
(0.01 |
) |
|
|
|
|
$ |
0.10 |
|
(1) |
The adjustment in 2021 represents one-time acquisition related costs. |
(2) |
The adjustment in 2021 represents a write-down of one of the Company’s Brazilian entities to its expected sale price. |
(3) |
Represents adjustments for restructuring income (expense). |
|
|
Nine Months Ended
|
|
|||||||||||||||||||||
|
|
2021 |
|
|
2020 |
|
||||||||||||||||||
|
|
As reported |
|
|
Adjustments |
|
|
Adjusted |
|
|
As reported |
|
|
Adjustments |
|
|
Adjusted |
|
||||||
Gross profit |
|
$ |
227.8 |
|
|
$ |
— |
|
|
$ |
227.8 |
|
|
$ |
176.7 |
|
|
$ |
— |
|
|
$ |
176.7 |
|
Engineering, selling and administrative expenses (1) |
|
|
(181.0 |
) |
|
|
5.5 |
|
|
|
(175.5 |
) |
|
|
(155.1 |
) |
|
|
— |
|
|
|
(155.1 |
) |
Asset impairment expense (2) |
|
|
(1.9 |
) |
|
|
1.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Amortization of intangible assets |
|
|
(0.7 |
) |
|
|
— |
|
|
|
(0.7 |
) |
|
|
(0.2 |
) |
|
|
— |
|
|
|
(0.2 |
) |
Restructuring income (expense) (3) |
|
|
0.5 |
|
|
|
(0.5 |
) |
|
|
— |
|
|
|
(5.6 |
) |
|
|
5.6 |
|
|
|
— |
|
Operating income |
|
|
44.7 |
|
|
|
6.9 |
|
|
|
51.6 |
|
|
|
15.8 |
|
|
|
5.6 |
|
|
|
21.4 |
|
Interest expense |
|
|
(21.5 |
) |
|
|
— |
|
|
|
(21.5 |
) |
|
|
(21.7 |
) |
|
|
— |
|
|
|
(21.7 |
) |
Amortization of deferred financing fees |
|
|
(1.1 |
) |
|
|
— |
|
|
|
(1.1 |
) |
|
|
(1.1 |
) |
|
|
— |
|
|
|
(1.1 |
) |
Other income (expense) - net (4) |
|
|
(0.2 |
) |
|
|
0.6 |
|
|
|
0.4 |
|
|
|
(4.3 |
) |
|
|
— |
|
|
|
(4.3 |
) |
Income (loss) before income taxes |
|
|
21.9 |
|
|
|
7.5 |
|
|
|
29.4 |
|
|
|
(11.3 |
) |
|
|
5.6 |
|
|
|
(5.7 |
) |
Provision for income taxes (5) |
|
|
(7.3 |
) |
|
|
(0.9 |
) |
|
|
(8.2 |
) |
|
|
(9.6 |
) |
|
|
(3.7 |
) |
|
|
(13.3 |
) |
Net income (loss) |
|
$ |
14.6 |
|
|
$ |
6.6 |
|
|
$ |
21.2 |
|
|
$ |
(20.9 |
) |
|
$ |
1.9 |
|
|
$ |
(19.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted net income (loss) per share |
|
$ |
0.41 |
|
|
|
|
|
$ |
0.60 |
|
|
$ |
(0.60 |
) |
|
|
|
|
$ |
(0.55 |
) |
(1) |
The adjustment in 2021 represents the add back of a loss from the write-off of a long-term note receivable from the 2014 divestiture of the Company’s Chinese joint venture and one-time acquisition related costs. |
(2) |
The adjustment in 2021 represents a write-down of one of the Company’s Brazilian entities to its expected sale price. |
(3) |
Represents adjustments for restructuring income (expense). |
(4) |
The adjustment in 2021 relates to costs associated with a legal matter. |
(5) |
The adjustment in 2021 represents the net income tax impact of items (1), (2), (3) and (4). The adjustment in 2020 represents the net income tax impact of item (3) and the removal of an income tax benefit related to the CARES Act. |
Free Cash Flows |
|
|||||||||||||||
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net cash provided by (used for) operating activities |
|
$ |
18.4 |
|
|
$ |
27.8 |
|
|
$ |
68.1 |
|
|
$ |
(70.9 |
) |
Capital expenditures |
|
|
(6.9 |
) |
|
|
(7.3 |
) |
|
|
(22.3 |
) |
|
|
(15.3 |
) |
Free cash flows |
|
$ |
11.5 |
|
|
$ |
20.5 |
|
|
$ |
45.8 |
|
|
$ |
(86.2 |
) |
Adjusted EBITDA and Adjusted Operating Income
The Company defines adjusted EBITDA as earnings before interest, income taxes, depreciation and amortization, plus an addback of restructuring and certain other charges. The reconciliation of net income (loss) to EBITDA, and further to adjusted EBITDA and to adjusted operating income and operating income for the three and nine months ended
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
Trailing Twelve |
|
|||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
Months |
|
|||||
Net income (loss) |
$ |
(0.2 |
) |
|
$ |
(0.4 |
) |
|
$ |
14.6 |
|
|
$ |
(20.9 |
) |
|
$ |
16.4 |
|
Interest expense and amortization of deferred financing fees |
|
7.5 |
|
|
|
7.7 |
|
|
|
22.6 |
|
|
|
22.8 |
|
|
|
30.4 |
|
Provision (benefit) for income taxes |
|
(0.9 |
) |
|
|
7.0 |
|
|
|
7.3 |
|
|
|
9.6 |
|
|
|
14.8 |
|
Depreciation expense |
|
9.8 |
|
|
|
9.2 |
|
|
|
29.5 |
|
|
|
27.3 |
|
|
|
39.4 |
|
Amortization of intangible assets |
|
0.5 |
|
|
|
— |
|
|
|
0.7 |
|
|
|
0.2 |
|
|
|
0.8 |
|
EBITDA |
|
16.7 |
|
|
|
23.5 |
|
|
|
74.7 |
|
|
|
39.0 |
|
|
|
101.8 |
|
Restructuring (income) expense |
|
(0.4 |
) |
|
|
3.9 |
|
|
|
(0.5 |
) |
|
|
5.6 |
|
|
|
0.9 |
|
Asset impairment expense |
|
1.9 |
|
|
|
— |
|
|
|
1.9 |
|
|
|
— |
|
|
|
1.9 |
|
Other non-recurring charges (1) |
|
0.9 |
|
|
|
— |
|
|
|
5.5 |
|
|
|
— |
|
|
|
5.5 |
|
Other (income) expense - net (2) |
|
0.9 |
|
|
|
(2.6 |
) |
|
|
0.2 |
|
|
|
4.3 |
|
|
|
5.9 |
|
Adjusted EBITDA |
|
20.0 |
|
|
|
24.8 |
|
|
|
81.8 |
|
|
|
48.9 |
|
|
|
116.0 |
|
Depreciation expense |
|
(9.8 |
) |
|
|
(9.2 |
) |
|
|
(29.5 |
) |
|
|
(27.3 |
) |
|
|
(39.4 |
) |
Amortization of intangible assets |
|
(0.5 |
) |
|
|
— |
|
|
|
(0.7 |
) |
|
|
(0.2 |
) |
|
|
(0.8 |
) |
Adjusted operating income |
|
9.7 |
|
|
|
15.6 |
|
|
|
51.6 |
|
|
|
21.4 |
|
|
|
75.8 |
|
Restructuring (income) expense |
|
0.4 |
|
|
|
(3.9 |
) |
|
|
0.5 |
|
|
|
(5.6 |
) |
|
|
(0.9 |
) |
Asset impairment expense |
|
(1.9 |
) |
|
|
— |
|
|
|
(1.9 |
) |
|
|
— |
|
|
|
(1.9 |
) |
Other non-recurring charges (1) |
|
(0.9 |
) |
|
|
— |
|
|
|
(5.5 |
) |
|
|
— |
|
|
|
(5.5 |
) |
Operating income |
$ |
7.3 |
|
|
$ |
11.7 |
|
|
$ |
44.7 |
|
|
$ |
15.8 |
|
|
$ |
67.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted EBITDA margin percentage |
|
4.9 |
% |
|
|
7.0 |
% |
|
|
6.7 |
% |
|
|
4.8 |
% |
|
|
7.0 |
% |
Adjusted operating income margin percentage |
|
2.4 |
% |
|
|
4.4 |
% |
|
|
4.2 |
% |
|
|
2.1 |
% |
|
|
4.6 |
% |
(1) |
Other non-recurring charges for the three months ended |
(2) |
Other (income) expense – net includes net foreign currency gains (losses), other components of net periodic pension costs, costs associated with legal matters and other miscellaneous items in the three, nine and trailing twelve months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211103006195/en/
VP, Marketing and Investor Relations
+1 414-760-4805
Source:
FAQ
What were Manitowoc's net sales for the third quarter of 2021?
How much did Manitowoc's orders increase in the third quarter of 2021?
What is the current backlog for Manitowoc as of September 30, 2021?
What is Manitowoc's updated full-year revenue guidance for 2021?