The Manitowoc Company Reports Second-Quarter 2024 Financial Results; Updates Full-Year 2024 Guidance
The Manitowoc Company (NYSE: MTW) reported second-quarter 2024 financial results with net sales of $562.1 million, down 6.8% year-over-year. Adjusted EBITDA was $36.0 million, a 40.4% decrease from the prior year. The company faced operational issues and sluggish order intake, particularly in Europe and North America. As a result, Manitowoc has updated its full-year 2024 guidance, lowering expectations for net sales, adjusted EBITDA, and adjusted diluted earnings per share.
Key highlights include:
- Net income of $1.6 million, or $0.04 per diluted share
- Adjusted net income of $8.8 million, or $0.25 per diluted share
- Orders decreased by 22.2% to $428.4 million
- Backlog at the end of Q2 was $836.3 million
The company remains focused on its CRANES+50 strategy and The Manitowoc Way to drive long-term shareholder value.
La Manitowoc Company (NYSE: MTW) ha riportato i risultati finanziari del secondo trimestre 2024 con ricavi netti di 562,1 milioni di dollari, in calo del 6,8% rispetto all'anno precedente. L'EBITDA rettificato è stato di 36,0 milioni di dollari, con una diminuzione del 40,4% rispetto all'anno scorso. L'azienda ha affrontato problematiche operative e un rallentamento degli ordini, in particolare in Europa e Nord America. Di conseguenza, Manitowoc ha aggiornato le previsioni per l'intero anno 2024, abbassando le aspettative per i ricavi netti, l'EBITDA rettificato e l'utile per azione diluito rettificato.
I punti salienti includono:
- Utente netto di 1,6 milioni di dollari, pari a 0,04 dollari per azione diluita
- Utili netti rettificati di 8,8 milioni di dollari, ovvero 0,25 dollari per azione diluita
- Gli ordini sono diminuiti del 22,2% a 428,4 milioni di dollari
- Il portafoglio ordini alla fine del Q2 era di 836,3 milioni di dollari
L'azienda rimane focalizzata sulla sua strategia CRANES+50 e sul The Manitowoc Way per generare valore per gli azionisti a lungo termine.
La compañía Manitowoc (NYSE: MTW) informó sobre sus resultados financieros del segundo trimestre de 2024, con ventas netas de 562.1 millones de dólares, una disminución del 6.8% en comparación con el año anterior. El EBITDA ajustado fue de 36.0 millones de dólares, una disminución del 40.4% respecto al año pasado. La empresa se enfrentó a problemas operativos y a una baja en la recepción de pedidos, especialmente en Europa y América del Norte. Como resultado, Manitowoc ha actualizado sus proyecciones para todo el año 2024, reduciendo las expectativas para las ventas netas, el EBITDA ajustado y las ganancias por acción diluidas ajustadas.
Los puntos destacados incluyen:
- Ingreso neto de 1.6 millones de dólares, o 0.04 dólares por acción diluida
- Ingreso neto ajustado de 8.8 millones de dólares, o 0.25 dólares por acción diluida
- Los pedidos disminuyeron en un 22.2% a 428.4 millones de dólares
- El backlog al final del Q2 era de 836.3 millones de dólares
La compañía sigue enfocada en su estrategia CRANES+50 y en The Manitowoc Way para generar valor para los accionistas a largo plazo.
매니토우크 회사(뉴욕증권거래소: MTW)는 2024년 2분기 재무 결과를 보고했으며, 순매출은 5억 6210만 달러로 전년 대비 6.8% 감소했습니다. 조정 EBITDA는 3600만 달러로, 전년 대비 40.4% 감소했습니다. 이 회사는 특히 유럽과 북미에서 운영 문제와 둔화된 주문 수량에 직면했습니다. 결과적으로, 매니토우크는 2024년 전체 연도 수익 전망을 수정하였으며, 순매출과 조정된 EBITDA, 조정 희석 주당 수익에 대한 기대치를 낮추었습니다.
주요 사항은 다음과 같습니다:
- 순이익 160만 달러, 또는 희석 주당 0.04달러
- 조정 순이익 880만 달러, 또는 희석 주당 0.25달러
- 주문이 22.2% 감소하여 4억 2840만 달러에 이릅니다.
- 2분기 말 총잔고가 8억 3630만 달러에 달했습니다.
회사는 주주 가치를 장기적으로 증대시키기 위해 CRANES+50 전략과 The Manitowoc Way에 중점을 두고 있습니다.
La Manitowoc Company (NYSE: MTW) a annoncé ses résultats financiers du deuxième trimestre 2024 avec des ventes nettes de 562,1 millions de dollars, en baisse de 6,8 % par rapport à l'année précédente. L'EBITDA ajusté s'élevait à 36,0 millions de dollars, soit une baisse de 40,4 % par rapport à l'année précédente. L'entreprise a rencontré des problèmes opérationnels et un ralentissement des commandes, en particulier en Europe et en Amérique du Nord. En conséquence, Manitowoc a mis à jour ses prévisions pour l'année 2024, abaissant ses attentes en matière de ventes nettes, d'EBITDA ajusté et de bénéfice par action dilué ajusté.
Les points clés incluent :
- Un bénéfice net de 1,6 million de dollars, soit 0,04 dollar par action diluée
- Un bénéfice net ajusté de 8,8 millions de dollars, soit 0,25 dollar par action diluée
- Les commandes ont diminué de 22,2 % à 428,4 millions de dollars
- Le carnet de commandes à la fin du Q2 s'élevait à 836,3 millions de dollars
L'entreprise reste concentrée sur sa stratégie CRANES+50 et sur The Manitowoc Way pour générer de la valeur pour les actionnaires à long terme.
Die Manitowoc Company (NYSE: MTW) hat die finanziellen Ergebnisse für das zweite Quartal 2024 veröffentlicht, mit Nettoumsätzen von 562,1 Millionen US-Dollar, was einem Rückgang von 6,8 % im Vergleich zum Vorjahr entspricht. Das bereinigte EBITDA betrug 36,0 Millionen US-Dollar, was einen Rückgang von 40,4 % im Vergleich zum Vorjahr darstellt. Das Unternehmen hatte mit operativen Problemen und schleppenden Auftragseingängen, insbesondere in Europa und Nordamerika, zu kämpfen. Daher hat Manitowoc die Prognosen für das Gesamtjahr 2024 aktualisiert und die Erwartungen für Nettoumsatz, bereinigtes EBITDA und bereinigte verwässerte Erträge pro Aktie gesenkt.
Wichtige Highlights sind:
- Nettogewinn von 1,6 Millionen US-Dollar, oder 0,04 US-Dollar pro verwässerter Aktie
- Bereinigter Nettogewinn von 8,8 Millionen US-Dollar, oder 0,25 US-Dollar pro verwässerter Aktie
- Aufträge gingen um 22,2 % auf 428,4 Millionen US-Dollar zurück
- Der Auftragsbestand zum Ende des Q2 betrug 836,3 Millionen US-Dollar
Das Unternehmen bleibt auf seine CRANES+50-Strategie und The Manitowoc Way fokussiert, um langfristigen Aktionärswert zu schaffen.
- Non-new machine sales have grown 34%, expanding higher margin, recurring revenue streams
- Focus on inventory reductions to generate free cash flow
- Continued implementation of CRANES+50 strategy for long-term growth
- Net sales decreased 6.8% year-over-year to $562.1 million
- Adjusted EBITDA decreased 40.4% to $36.0 million
- Orders decreased 22.2% from the prior year
- Lowered full-year 2024 guidance for net sales, adjusted EBITDA, and adjusted EPS
- Operational issues led to lower-than-anticipated results
- Weak demand expected to continue in the second half of the year
Insights
Manitowoc's Q2 2024 results reveal significant challenges. Net sales decreased by
The reduction in full-year net sales guidance from
The crane market is facing headwinds, particularly in Europe and North America. Key factors impacting demand include:
- Uncertainty surrounding the upcoming U.S. election
- Persistent high interest rate environment
- Operational issues within Manitowoc
- Continued challenges in the European Tower Crane business
These factors are causing customers to delay new crane purchases. The company's focus on inventory reduction and adjusted build schedules suggests a defensive strategy to navigate the anticipated weaker demand. The
Manitowoc's performance reflects broader industry trends in the crane sector. The
The
Second-Quarter 2024 Highlights
-
Net sales of
, down$562.1 million 6.8% year-over-year -
Adjusted EBITDA(1) of
, margin percentage of$36.0 million 6.4% -
Adjusted return on invested capital(1) of
7.1%
Net sales in the second quarter decreased
Orders in the second quarter were
“During the second quarter, we faced a variety of operational issues which led to lower-than-anticipated results. In addition, the Tower Crane business in
“CRANES+50 is the driving force in our transformation as a stand-alone crane company. Since its launch, our non-new machine sales have grown
Updated Full-Year 2024 Guidance
Manitowoc is updating its full-year 2024 guidance as follows:
Net sales –
Adjusted EBITDA –
Depreciation and amortization -
Interest expense -
Provision for income taxes -
Adjusted diluted earnings per share -
Capital expenditures -
Free cash flows -
Investor Conference Call
The Manitowoc Company will host a conference call for security analysts and institutional investors to discuss its second-quarter 2024 earnings results on Thursday, August 8, 2024, at 10:00 a.m. ET (9:00 a.m. CT). A live audio webcast of the call, along with the related presentation, will be available via webcast on the Manitowoc website at http://ir.manitowoc.com in the "Events & Presentations" section. A replay of the conference call will also be available at the same location on the website.
About The Manitowoc Company, Inc.
The Manitowoc Company was founded in 1902 and has over a 120-year tradition of providing high-quality, customer-focused products and support services to its markets. Headquartered in
Footnote
(1)Adjusted net income, adjusted diluted net income per share (“Adjusted DEPS”), EBITDA, adjusted EBITDA, adjusted operating income, adjusted return on invested capital ("Adjusted ROIC"), and free cash flows are financial measures that are not in accordance with
Forward-looking Statements
This press release includes “forward-looking statements” intended to qualify for the safe harbor from liability under the Private Securities Litigation Reform Act of 1995. Any statements contained in this press release that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current expectations of the management of the Company and are subject to uncertainty and changes in circumstances. Forward-looking statements include, without limitation, statements typically containing words such as “intends,” “expects,” “anticipates,” “targets,” “estimates,” and words of similar import. By their nature, forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties because they relate to events and depend on circumstances that will occur in the future. There are a number of factors that could cause actual results and developments to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results and developments to differ materially include, among others:
- Macroeconomic conditions, including inflation, high interest rates and recessionary concerns, as well as continuing global supply chain constraints, labor constraints, logistics constraints and cost pressures such as changes in raw material and commodity costs, have had, and may continue to have, a negative impact on Manitowoc’s ability to convert backlog into revenue which could, and has, impacted its financial condition, cash flows, and results of operations (including future uncertain impacts);
- actions of competitors;
- changes in economic or industry conditions generally or in the markets served by Manitowoc;
-
geopolitical events, including the ongoing conflicts in
Ukraine and in theMiddle East , other political and economic conditions and risks and other geographic factors, has had and may continue to lead to market disruptions, including volatility in commodity prices (including oil and gas), raw material and component costs, energy prices, inflation, consumer behavior, supply chain, and credit and capital markets, and could result in the impairment of assets; - changes in customer demand, including changes in global demand for high-capacity lifting equipment, changes in demand for lifting equipment in emerging economies and changes in demand for used lifting equipment including changes in government approval and funding of projects;
- the ability to convert backlog, orders and order activity into sales and the timing of those sales;
- failure to comply with regulatory requirements related to the products and aftermarket services the Company sells;
- the ability to capitalize on key strategic opportunities and the ability to implement Manitowoc’s long-term initiatives;
- impairment of goodwill and/or intangible assets;
- changes in revenues, margins and costs;
- the ability to increase operational efficiencies across Manitowoc and to capitalize on those efficiencies;
- the ability to generate cash and manage working capital consistent with Manitowoc’s stated goals;
- work stoppages, labor negotiations, labor rates and labor costs;
- the Company’s ability to attract and retain qualified personnel;
- changes in the capital and financial markets;
- the ability to complete and appropriately integrate acquisitions, strategic alliances, joint ventures or other significant transactions;
- issues associated with the availability and viability of suppliers;
- the ability to significantly improve profitability;
- realization of anticipated earnings enhancements, cost savings, strategic options and other synergies, and the anticipated timing to realize those savings, synergies and options;
- the ability to focus on customers, new technologies and innovation;
- uncertainties associated with new product introductions, the successful development and market acceptance of new and innovative products that drive growth;
- the replacement cycle of technologically obsolete products;
- risks associated with high debt leverage;
- foreign currency fluctuation and its impact on reported results;
- the ability of Manitowoc's customers to receive financing;
- risks associated with data security and technological systems and protections;
- the ability to direct resources to those areas that will deliver the highest returns;
- risks associated with manufacturing or design defects;
- natural disasters, other weather events, pandemics and other public health crises disrupting commerce in one or more regions of the world;
- issues relating to the ability to timely and effectively execute on manufacturing strategies, general efficiencies and capacity utilization of the Company’s facilities;
- the ability to focus and capitalize on product and service quality and reliability;
- issues associated with the quality of materials, components and products sourced from third parties and the ability to successfully resolve those issues;
- issues related to workforce reductions and potential subsequent rehiring;
- changes in laws throughout the world, including governmental regulations on climate change;
- the inability to defend against potential infringement claims on intellectual property rights;
- the ability to sell products and services through distributors and other third parties;
- issues affecting the effective tax rate for the year;
- acts of terrorism; and
- other risks and factors detailed in Manitowoc's 2023 Annual Report on Form 10-K and its other filings with the United States Securities and Exchange Commission.
Manitowoc undertakes no obligation to update or revise forward-looking statements, whether as a result of new information, future events, or otherwise. Forward-looking statements only speak as of the date on which they are made. Information on the potential factors that could affect the Company's actual results of operations is included in its filings with the Securities and Exchange Commission, including but not limited to its Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
THE MANITOWOC COMPANY, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In millions, except per share and share amounts) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net sales |
|
$ |
562.1 |
|
|
$ |
602.8 |
|
|
$ |
1,057.2 |
|
|
$ |
1,111.1 |
|
Cost of sales |
|
|
462.4 |
|
|
|
479.8 |
|
|
|
865.0 |
|
|
|
881.8 |
|
Gross profit |
|
|
99.7 |
|
|
|
123.0 |
|
|
|
192.2 |
|
|
|
229.3 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Engineering, selling and administrative expenses |
|
|
83.7 |
|
|
|
87.6 |
|
|
|
159.7 |
|
|
|
162.7 |
|
Amortization of intangible assets |
|
|
0.8 |
|
|
|
0.7 |
|
|
|
1.5 |
|
|
|
1.7 |
|
Restructuring expense |
|
|
2.3 |
|
|
|
0.3 |
|
|
|
2.9 |
|
|
|
0.3 |
|
Total operating costs and expenses |
|
|
86.8 |
|
|
|
88.6 |
|
|
|
164.1 |
|
|
|
164.7 |
|
Operating income |
|
|
12.9 |
|
|
|
34.4 |
|
|
|
28.1 |
|
|
|
64.6 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
(9.6 |
) |
|
|
(9.0 |
) |
|
|
(18.8 |
) |
|
|
(17.1 |
) |
Amortization of deferred financing fees |
|
|
(0.4 |
) |
|
|
(0.4 |
) |
|
|
(0.7 |
) |
|
|
(0.7 |
) |
Other income (expense) - net |
|
|
0.3 |
|
|
|
(10.0 |
) |
|
|
1.0 |
|
|
|
(11.1 |
) |
Total other expense |
|
|
(9.7 |
) |
|
|
(19.4 |
) |
|
|
(18.5 |
) |
|
|
(28.9 |
) |
Income before income taxes |
|
|
3.2 |
|
|
|
15.0 |
|
|
|
9.6 |
|
|
|
35.7 |
|
Provision (benefit) for income taxes |
|
|
1.6 |
|
|
|
(5.2 |
) |
|
|
3.5 |
|
|
|
(1.0 |
) |
Net income |
|
$ |
1.6 |
|
|
$ |
20.2 |
|
|
$ |
6.1 |
|
|
$ |
36.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Per Share Data and Share Amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic net income per common share |
|
$ |
0.05 |
|
|
$ |
0.58 |
|
|
$ |
0.17 |
|
|
$ |
1.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted net income per common share |
|
$ |
0.04 |
|
|
$ |
0.57 |
|
|
$ |
0.17 |
|
|
$ |
1.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding - basic |
|
|
35,368,492 |
|
|
|
35,084,580 |
|
|
|
35,316,971 |
|
|
|
35,102,924 |
|
Weighted average shares outstanding - diluted |
|
|
35,738,322 |
|
|
|
35,650,143 |
|
|
|
35,899,481 |
|
|
|
35,766,952 |
|
THE MANITOWOC COMPANY, INC. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In millions, except par value and share amounts) |
||||||||
|
|
June 30, 2024 |
|
|
December 31, 2023 |
|
||
Assets |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
38.1 |
|
|
$ |
34.4 |
|
Accounts receivable, less allowances of |
|
|
257.3 |
|
|
|
278.8 |
|
Inventories — net |
|
|
759.4 |
|
|
|
666.5 |
|
Notes receivable — net |
|
|
4.7 |
|
|
|
6.7 |
|
Other current assets |
|
|
33.0 |
|
|
|
46.6 |
|
Total current assets |
|
|
1,092.5 |
|
|
|
1,033.0 |
|
|
|
|
|
|
|
|
||
Property, plant and equipment — net |
|
|
355.5 |
|
|
|
366.1 |
|
Operating lease right-of-use assets |
|
|
56.1 |
|
|
|
59.7 |
|
Goodwill |
|
|
78.9 |
|
|
|
79.6 |
|
Other intangible assets — net |
|
|
122.1 |
|
|
|
125.6 |
|
Other non-current assets |
|
|
42.8 |
|
|
|
42.7 |
|
Total assets |
|
$ |
1,747.9 |
|
|
$ |
1,706.7 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
481.8 |
|
|
$ |
457.4 |
|
Customer advances |
|
|
17.8 |
|
|
|
19.2 |
|
Short-term borrowings and current portion of long-term debt |
|
|
21.4 |
|
|
|
13.4 |
|
Product warranties |
|
|
38.5 |
|
|
|
47.1 |
|
Other liabilities |
|
|
19.1 |
|
|
|
26.2 |
|
Total current liabilities |
|
|
578.6 |
|
|
|
563.3 |
|
Non-Current Liabilities: |
|
|
|
|
|
|
||
Long-term debt |
|
|
406.3 |
|
|
|
358.7 |
|
Operating lease liabilities |
|
|
44.0 |
|
|
|
47.2 |
|
Deferred income taxes |
|
|
7.4 |
|
|
|
7.5 |
|
Pension obligations |
|
|
51.2 |
|
|
|
55.8 |
|
Postretirement health and other benefit obligations |
|
|
5.3 |
|
|
|
5.6 |
|
Long-term deferred revenue |
|
|
19.6 |
|
|
|
24.1 |
|
Other non-current liabilities |
|
|
43.2 |
|
|
|
41.2 |
|
Total non-current liabilities |
|
|
577.0 |
|
|
|
540.1 |
|
Stockholders' Equity: |
|
|
|
|
|
|
||
Preferred stock (authorized 3,500,000 shares of |
|
|
— |
|
|
|
— |
|
Common stock (75,000,000 shares authorized, 40,793,983 shares issued, 35,116,857
|
|
|
0.4 |
|
|
|
0.4 |
|
Additional paid-in capital |
|
|
610.1 |
|
|
|
613.1 |
|
Accumulated other comprehensive loss |
|
|
(100.5 |
) |
|
|
(86.4 |
) |
Retained earnings |
|
|
149.6 |
|
|
|
143.5 |
|
Treasury stock, at cost (5,677,126 and 5,698,990 shares, respectively) |
|
|
(67.3 |
) |
|
|
(67.3 |
) |
Total stockholders' equity |
|
|
592.3 |
|
|
|
603.3 |
|
Total liabilities and stockholders' equity |
|
$ |
1,747.9 |
|
|
$ |
1,706.7 |
|
THE MANITOWOC COMPANY, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
(In millions) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
1.6 |
|
|
$ |
20.2 |
|
|
$ |
6.1 |
|
|
$ |
36.7 |
|
Adjustments to reconcile net income to cash provided by (used for) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation expense |
|
|
14.6 |
|
|
|
14.2 |
|
|
|
29.3 |
|
|
|
28.1 |
|
Amortization of intangible assets |
|
|
0.8 |
|
|
|
0.7 |
|
|
|
1.5 |
|
|
|
1.7 |
|
Stock-based compensation expense |
|
|
1.9 |
|
|
|
2.3 |
|
|
|
5.6 |
|
|
|
5.4 |
|
Amortization of deferred financing fees |
|
|
0.4 |
|
|
|
0.4 |
|
|
|
0.7 |
|
|
|
0.7 |
|
Loss (gain) on sale of property, plant and equipment |
|
|
0.1 |
|
|
|
(0.2 |
) |
|
|
0.3 |
|
|
|
(0.2 |
) |
Deferred income tax benefit |
|
|
— |
|
|
|
(14.0 |
) |
|
|
— |
|
|
|
(14.0 |
) |
Loss on foreign currency translation adjustments |
|
|
— |
|
|
|
9.3 |
|
|
|
— |
|
|
|
9.3 |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accounts receivable |
|
|
32.2 |
|
|
|
(24.2 |
) |
|
|
16.9 |
|
|
|
(7.1 |
) |
Inventories |
|
|
(15.1 |
) |
|
|
(5.5 |
) |
|
|
(104.2 |
) |
|
|
(107.4 |
) |
Notes receivable |
|
|
0.6 |
|
|
|
2.2 |
|
|
|
2.1 |
|
|
|
3.9 |
|
Other assets |
|
|
8.9 |
|
|
|
6.3 |
|
|
|
10.0 |
|
|
|
7.9 |
|
Accounts payable |
|
|
(24.3 |
) |
|
|
(36.7 |
) |
|
|
32.3 |
|
|
|
19.5 |
|
Accrued expenses and other liabilities |
|
|
(10.7 |
) |
|
|
7.8 |
|
|
|
(20.2 |
) |
|
|
12.4 |
|
Net cash provided by (used for) operating activities |
|
|
11.0 |
|
|
|
(17.2 |
) |
|
|
(19.6 |
) |
|
|
(3.1 |
) |
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Capital expenditures |
|
|
(12.9 |
) |
|
|
(27.0 |
) |
|
|
(25.1 |
) |
|
|
(36.3 |
) |
Proceeds from sale of fixed assets |
|
|
3.3 |
|
|
|
3.1 |
|
|
|
3.5 |
|
|
|
5.1 |
|
Net cash used for investing activities |
|
|
(9.6 |
) |
|
|
(23.9 |
) |
|
|
(21.6 |
) |
|
|
(31.2 |
) |
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Proceeds from revolving credit facility - net |
|
|
23.5 |
|
|
|
12.0 |
|
|
|
37.5 |
|
|
|
12.0 |
|
Payments on revolving credit facility |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10.0 |
) |
Proceeds from revolving credit facility |
|
|
10.0 |
|
|
|
— |
|
|
|
10.0 |
|
|
|
— |
|
Proceeds from (payments on) other debt - net |
|
|
(19.0 |
) |
|
|
0.7 |
|
|
|
10.1 |
|
|
|
(1.2 |
) |
Exercise of stock options |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.3 |
|
Common stock repurchases |
|
|
(5.7 |
) |
|
|
(2.0 |
) |
|
|
(5.7 |
) |
|
|
(5.5 |
) |
Other financing activities |
|
|
(3.3 |
) |
|
|
— |
|
|
|
(6.2 |
) |
|
|
— |
|
Net cash provided by (used for) financing activities |
|
|
5.5 |
|
|
|
10.7 |
|
|
|
45.7 |
|
|
|
(4.4 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(0.3 |
) |
|
|
(0.2 |
) |
|
|
(0.8 |
) |
|
|
0.2 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
6.6 |
|
|
|
(30.6 |
) |
|
|
3.7 |
|
|
|
(38.5 |
) |
Cash and cash equivalents at beginning of period |
|
|
31.5 |
|
|
|
56.5 |
|
|
|
34.4 |
|
|
|
64.4 |
|
Cash and cash equivalents at end of period |
|
$ |
38.1 |
|
|
$ |
25.9 |
|
|
$ |
38.1 |
|
|
$ |
25.9 |
|
Non-GAAP Financial Measures
Adjusted net income, Adjusted DEPS, EBITDA, adjusted EBITDA, adjusted operating income, Adjusted ROIC, and free cash flows are financial measures that are not in accordance with
Adjusted Net Income and Adjusted DEPS
The Company defines adjusted net income as net income plus the addback or subtraction of restructuring and other non-recurring items. Adjusted DEPS is defined as adjusted net income divided by diluted weighted average shares outstanding. Diluted weighted average common shares outstanding are adjusted for the effect of dilutive stock awards when there is net income on an adjusted basis, as applicable. The reconciliation of net income and diluted net income per share to adjusted net income and Adjusted DEPS for the three and six months ended June 30, 2024 and 2023 are summarized as follows. All dollar amounts are in millions, except per share data and share amounts.
|
|
Three Months Ended
|
|
|||||||||||||||||||||
|
|
2024 |
|
|
2023 |
|
||||||||||||||||||
|
|
As reported |
|
|
Adjustments |
|
|
Adjusted |
|
|
As reported |
|
|
Adjustments |
|
|
Adjusted |
|
||||||
Gross profit |
|
$ |
99.7 |
|
|
$ |
— |
|
|
$ |
99.7 |
|
|
$ |
123.0 |
|
|
$ |
— |
|
|
$ |
123.0 |
|
Engineering, selling and administrative expenses (1) |
|
|
(83.7 |
) |
|
|
5.4 |
|
|
|
(78.3 |
) |
|
|
(87.6 |
) |
|
|
10.8 |
|
|
|
(76.8 |
) |
Amortization of intangible assets |
|
|
(0.8 |
) |
|
|
— |
|
|
|
(0.8 |
) |
|
|
(0.7 |
) |
|
|
— |
|
|
|
(0.7 |
) |
Restructuring expense (2) |
|
|
(2.3 |
) |
|
|
2.3 |
|
|
|
— |
|
|
|
(0.3 |
) |
|
|
0.3 |
|
|
|
— |
|
Operating income |
|
|
12.9 |
|
|
|
7.7 |
|
|
|
20.6 |
|
|
|
34.4 |
|
|
|
11.1 |
|
|
|
45.5 |
|
Interest expense |
|
|
(9.6 |
) |
|
|
— |
|
|
|
(9.6 |
) |
|
|
(9.0 |
) |
|
|
— |
|
|
|
(9.0 |
) |
Amortization of deferred financing fees |
|
|
(0.4 |
) |
|
|
— |
|
|
|
(0.4 |
) |
|
|
(0.4 |
) |
|
|
— |
|
|
|
(0.4 |
) |
Other income (expense) - net (3) |
|
|
0.3 |
|
|
|
— |
|
|
|
0.3 |
|
|
|
(10.0 |
) |
|
|
9.3 |
|
|
|
(0.7 |
) |
Income before income taxes |
|
|
3.2 |
|
|
|
7.7 |
|
|
|
10.9 |
|
|
|
15.0 |
|
|
|
20.4 |
|
|
|
35.4 |
|
(Provision) benefit for income taxes (4) |
|
|
(1.6 |
) |
|
|
(0.5 |
) |
|
|
(2.1 |
) |
|
|
5.2 |
|
|
|
(14.0 |
) |
|
|
(8.8 |
) |
Net income |
|
$ |
1.6 |
|
|
$ |
7.2 |
|
|
$ |
8.8 |
|
|
$ |
20.2 |
|
|
$ |
6.4 |
|
|
$ |
26.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted weighted average common shares outstanding |
|
|
35,738,322 |
|
|
|
|
|
|
35,738,322 |
|
|
|
35,650,143 |
|
|
|
|
|
|
35,650,143 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted net income per share |
|
$ |
0.04 |
|
|
|
|
|
$ |
0.25 |
|
|
$ |
0.57 |
|
|
|
|
|
$ |
0.75 |
|
(1) |
The adjustment in 2024 represents |
|
(2) | The adjustment in 2024 and 2023 represents the addback of restructuring expense. |
|
(3) |
The adjustment in 2023 represents the write-off of |
|
(4) |
The adjustment in 2024 represents the net income tax impacts of items (1) and (2). The adjustment in 2023 represents the net income tax impact of items (1), (2), and (3), and the removal of a |
|
|
Six Months Ended
|
|
|||||||||||||||||||||
|
|
2024 |
|
|
2023 |
|
||||||||||||||||||
|
|
As reported |
|
|
Adjustments |
|
|
Adjusted |
|
|
As reported |
|
|
Adjustments |
|
|
Adjusted |
|
||||||
Gross profit |
|
$ |
192.2 |
|
|
$ |
— |
|
|
$ |
192.2 |
|
|
$ |
229.3 |
|
|
$ |
— |
|
|
$ |
229.3 |
|
Engineering, selling and administrative expenses (1) |
|
|
(159.7 |
) |
|
|
5.5 |
|
|
|
(154.2 |
) |
|
|
(162.7 |
) |
|
|
10.8 |
|
|
|
(151.9 |
) |
Amortization of intangible assets |
|
|
(1.5 |
) |
|
|
— |
|
|
|
(1.5 |
) |
|
|
(1.7 |
) |
|
|
— |
|
|
|
(1.7 |
) |
Restructuring expense (2) |
|
|
(2.9 |
) |
|
|
2.9 |
|
|
|
— |
|
|
|
(0.3 |
) |
|
|
0.3 |
|
|
|
— |
|
Operating income |
|
|
28.1 |
|
|
|
8.4 |
|
|
|
36.5 |
|
|
|
64.6 |
|
|
|
11.1 |
|
|
|
75.7 |
|
Interest expense |
|
|
(18.8 |
) |
|
|
— |
|
|
|
(18.8 |
) |
|
|
(17.1 |
) |
|
|
— |
|
|
|
(17.1 |
) |
Amortization of deferred financing fees |
|
|
(0.7 |
) |
|
|
— |
|
|
|
(0.7 |
) |
|
|
(0.7 |
) |
|
|
— |
|
|
|
(0.7 |
) |
Other income (expense) - net (3) |
|
|
1.0 |
|
|
|
— |
|
|
|
1.0 |
|
|
|
(11.1 |
) |
|
|
9.3 |
|
|
|
(1.8 |
) |
Income before income taxes |
|
|
9.6 |
|
|
|
8.4 |
|
|
|
18.0 |
|
|
|
35.7 |
|
|
|
20.4 |
|
|
|
56.1 |
|
(Provision) benefit for income taxes (4) |
|
|
(3.5 |
) |
|
|
(0.6 |
) |
|
|
(4.1 |
) |
|
|
1.0 |
|
|
|
(14.0 |
) |
|
|
(13.0 |
) |
Net income |
|
$ |
6.1 |
|
|
$ |
7.8 |
|
|
$ |
13.9 |
|
|
$ |
36.7 |
|
|
$ |
6.4 |
|
|
$ |
43.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted weighted average common shares outstanding |
|
|
35,899,481 |
|
|
|
|
|
|
35,899,481 |
|
|
|
35,766,952 |
|
|
|
|
|
|
35,766,952 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted net income per share |
|
$ |
0.17 |
|
|
|
|
|
$ |
0.39 |
|
|
$ |
1.03 |
|
|
|
|
|
$ |
1.21 |
|
(1) |
The adjustment in 2024 represents |
|
(2) | The adjustment in 2024 and 2023 represents the addback of restructuring expense. |
|
(3) |
The adjustment in 2023 represents the write-off of |
|
(4) |
The adjustment in 2024 represents the net income tax impacts of items (1) and (2). The adjustment in 2023 represents the net income tax impact of items (1), (2), and (3), and the removal of a |
Adjusted ROIC
The Company defines Adjusted ROIC as adjusted net operating profit after tax (“Adjusted NOPAT”) for the trailing twelve-months ended divided by the five-quarter average of invested capital. Adjusted NOPAT is calculated for each quarter by taking operating income plus the addback of amortization of intangible assets and the addback or subtraction of restructuring expenses, other non-recurring items - net, and provision for income taxes, which is determined using a
The Company’s Adjusted ROIC as of June 30, 2024 was
|
Three Months Ended |
|
|
|
|
||||||||||||||
|
June 30, 2024 |
|
|
March 31, 2024 |
|
|
December 31, 2023 |
|
|
September 30, 2023 |
|
|
Trailing Twelve Months |
|
|||||
Operating income |
$ |
12.9 |
|
|
$ |
15.2 |
|
|
$ |
9.8 |
|
|
$ |
18.0 |
|
|
$ |
55.9 |
|
Amortization of intangible assets |
|
0.8 |
|
|
|
0.7 |
|
|
|
0.8 |
|
|
|
0.7 |
|
|
|
3.0 |
|
Restructuring expense |
|
2.3 |
|
|
|
0.6 |
|
|
|
0.3 |
|
|
|
0.7 |
|
|
|
3.9 |
|
Other non-recurring items - net1 |
|
5.4 |
|
|
|
0.1 |
|
|
|
10.8 |
|
|
|
0.2 |
|
|
|
16.5 |
|
Adjusted operating income |
|
21.4 |
|
|
|
16.6 |
|
|
|
21.7 |
|
|
|
19.6 |
|
|
|
79.3 |
|
Provision for income taxes |
|
(3.2 |
) |
|
|
(2.5 |
) |
|
|
(3.3 |
) |
|
|
(2.9 |
) |
|
|
(11.9 |
) |
Adjusted NOPAT |
$ |
18.2 |
|
|
$ |
14.1 |
|
|
$ |
18.4 |
|
|
$ |
16.7 |
|
|
$ |
67.4 |
|
|
June 30, 2024 |
|
|
March 31, 2024 |
|
|
December 31, 2023 |
|
|
September 30, 2023 |
|
|
June 30, 2023 |
|
|
5-Quarter Average |
|
||||||
Total assets |
$ |
1,747.9 |
|
|
$ |
1,780.6 |
|
|
$ |
1,706.7 |
|
|
$ |
1,692.2 |
|
|
$ |
1,701.1 |
|
|
$ |
1,725.7 |
|
Total liabilities |
|
(1,155.6 |
) |
|
|
(1,184.6 |
) |
|
|
(1,103.4 |
) |
|
|
(1,119.2 |
) |
|
|
(1,121.7 |
) |
|
|
(1,136.9 |
) |
Net total assets |
|
592.3 |
|
|
|
596.0 |
|
|
|
603.3 |
|
|
|
573.0 |
|
|
|
579.4 |
|
|
|
588.8 |
|
Cash and cash equivalents |
|
(38.1 |
) |
|
|
(31.5 |
) |
|
|
(34.4 |
) |
|
|
(40.0 |
) |
|
|
(25.9 |
) |
|
|
(34.0 |
) |
Short-term borrowings and current portion of long-term debt |
|
21.4 |
|
|
|
42.5 |
|
|
|
13.4 |
|
|
|
30.3 |
|
|
|
6.7 |
|
|
|
22.9 |
|
Long-term debt |
|
406.3 |
|
|
|
372.7 |
|
|
|
358.7 |
|
|
|
368.5 |
|
|
|
380.7 |
|
|
|
377.4 |
|
Income tax assets - net |
|
(4.4 |
) |
|
|
(3.4 |
) |
|
|
(2.6 |
) |
|
|
(4.3 |
) |
|
|
(2.1 |
) |
|
|
(3.3 |
) |
Invested capital |
$ |
977.5 |
|
|
$ |
976.3 |
|
|
$ |
938.4 |
|
|
$ |
927.5 |
|
|
$ |
938.8 |
|
|
$ |
951.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted ROIC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.1 |
% |
(1) |
Other non-recurring items - net for the three months ended June 30, 2024 relate to |
Free Cash Flows
The Company defines free cash flows as net cash provided by (used for) operating activities less cash outflow from investment in capital expenditures. The reconciliation of net cash provided by (used for) operating activities to free cash flows for the three and six months ended June 30, 2024 and 2023 are summarized as follows. All dollar amounts are in millions.
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net cash provided by (used for) operating activities |
|
$ |
11.0 |
|
|
$ |
(17.2 |
) |
|
$ |
(19.6 |
) |
|
$ |
(3.1 |
) |
Capital expenditures |
|
|
(12.9 |
) |
|
|
(27.0 |
) |
|
|
(25.1 |
) |
|
|
(36.3 |
) |
Free cash flows |
|
$ |
(1.9 |
) |
|
$ |
(44.2 |
) |
|
$ |
(44.7 |
) |
|
$ |
(39.4 |
) |
EBITDA and Adjusted EBITDA
The Company defines EBITDA as net income before interest, taxes, depreciation, and amortization. The Company defines adjusted EBITDA as EBITDA plus the addback or subtraction of restructuring expense, other (income) expense - net, and other non-recurring items - net. The reconciliation of net income to EBITDA, and further to adjusted EBITDA for the three and six months ended June 30, 2024 and 2023 and trailing twelve months are summarized as follows. All dollar amounts are in millions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
Trailing Twelve |
|
|||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
Months |
|
|||||
Net income |
$ |
1.6 |
|
|
$ |
20.2 |
|
|
$ |
6.1 |
|
|
$ |
36.7 |
|
|
$ |
8.6 |
|
Interest expense and amortization of deferred financing fees |
|
10.0 |
|
|
|
9.4 |
|
|
|
19.5 |
|
|
|
17.8 |
|
|
|
36.9 |
|
Provision (benefit) for income taxes |
|
1.6 |
|
|
|
(5.2 |
) |
|
|
3.5 |
|
|
|
(1.0 |
) |
|
|
9.5 |
|
Depreciation expense |
|
14.6 |
|
|
|
14.2 |
|
|
|
29.3 |
|
|
|
28.1 |
|
|
|
57.8 |
|
Amortization of intangible assets |
|
0.8 |
|
|
|
0.7 |
|
|
|
1.5 |
|
|
|
1.7 |
|
|
|
3.0 |
|
EBITDA |
|
28.6 |
|
|
|
39.3 |
|
|
|
59.9 |
|
|
|
83.3 |
|
|
|
115.8 |
|
Restructuring expense |
|
2.3 |
|
|
|
0.3 |
|
|
|
2.9 |
|
|
|
0.3 |
|
|
|
3.9 |
|
Other non-recurring items - net (1) |
|
5.4 |
|
|
|
10.8 |
|
|
|
5.5 |
|
|
|
10.8 |
|
|
|
16.5 |
|
Other (income) expense - net (2) |
|
(0.3 |
) |
|
|
10.0 |
|
|
|
(1.0 |
) |
|
|
11.1 |
|
|
|
0.9 |
|
Adjusted EBITDA |
$ |
36.0 |
|
|
$ |
60.4 |
|
|
$ |
67.3 |
|
|
$ |
105.5 |
|
|
$ |
137.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted EBITDA margin percentage |
|
6.4 |
% |
|
|
10.0 |
% |
|
|
6.4 |
% |
|
|
9.5 |
% |
|
|
6.3 |
% |
(1) |
Other non-recurring items - net for the three months ended June 30, 2024 relate to |
|
(2) |
Other (income) expense - net includes net foreign currency gains (losses), other components of net periodic pension costs, and other items in the three and trailing twelve months ended June 30, 2024 and the three months ended June 30, 2023. Other expense – net for the three and six months ended June 30, 2023 includes a |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807793968/en/
Ion Warner
SVP, Marketing and Investor Relations
+1 414-760-4805
Source: The Manitowoc Company, Inc.
FAQ
What were Manitowoc's Q2 2024 financial results?
How has Manitowoc (MTW) updated its full-year 2024 guidance?
What factors affected Manitowoc's Q2 2024 performance?