The Manitowoc Company Reports Fourth-Quarter and Full-Year 2023 Financial Results and Full-Year 2024 Guidance
- Strong financial results in 2023 with a 22.5% year-over-year increase in adjusted EBITDA
- Full-year 2023 net sales increase by 9.6% year-over-year to $2,227.8 million
- Expectation of strong global demand for mobile cranes in 2024
- Full-year 2024 guidance includes net sales of $2.275 billion to $2.375 billion and adjusted EBITDA of $150 million to $180 million
- Fourth-quarter net loss of $7.9 million reported in Q4 2023
- Decrease in fourth-quarter orders by 32.8% year-over-year
- Decrease in fourth-quarter adjusted EBITDA by 29.1% year-over-year
Insights
The reported fourth-quarter and full-year financial results for The Manitowoc Company provide significant insights into the company's operational and financial health. The decrease in fourth-quarter net sales by 4.2% year-over-year, alongside a 29.1% reduction in adjusted EBITDA, indicates a contraction in the company's profitability during this period. This could be attributed to a variety of factors, including market demand fluctuations, increased competition, or operational inefficiencies.
However, the full-year results paint a more positive picture with a 9.6% increase in net sales and a 22.5% increase in adjusted EBITDA. This suggests that despite the quarterly downturn, the company has experienced overall growth throughout the year. The mention of a strong backlog entering 2024 could signal a healthy pipeline of future revenue, which is a critical factor for investor confidence. As for the diluted net income per share, the reported figures show an improvement from the prior year, which may be favorably viewed by the market.
The Manitowoc Company's performance within the context of the global crane market is of particular interest. The company's CRANES+50 strategy and the growth in non-new machine sales suggest a focus on diversification and aftermarket services, which could be a strategic move to mitigate the impact of volatile sales in new equipment. The mention of a challenging European tower crane market reflects broader economic and industry-specific challenges that could affect the company's operations in that region.
Investors should consider the potential impact of foreign currency exchange rates on the company's financials, as indicated by the reported favorable impacts on net sales and backlog. Currency fluctuations can both benefit and harm international business operations and this factor must be closely monitored, especially in the context of the global economic uncertainties that may persist into 2024.
From an economic perspective, the financials of The Manitowoc Company provide an interesting case study on the effects of macroeconomic factors on the heavy machinery industry. The decreased cash flows in the fourth quarter, compared to the prior year, could be indicative of tighter cash management or potential challenges in working capital optimization. The company's guidance for 2024, including projections for net sales, adjusted EBITDA and capital expenditures, suggests cautious optimism and a strategic investment in rental fleet growth, which may point to expectations of a rising demand for rental equipment as opposed to outright purchases.
Moreover, the anticipated global demand for mobile cranes reflects the company's reliance on the broader economic environment, including construction activity and infrastructure spending, which are often correlated with economic growth. The company's performance and outlook should be analyzed in the context of these external economic drivers.
Fourth-Quarter 2023 Highlights
-
Net sales of
$595.8 million -
Adjusted EBITDA(1) of
, margin percentage of$36.5 million 6.1% -
Net cash provided by operating activities of
, free cash flows(1) of$39.8 million $22.3 million
Full-Year 2023 Highlights
-
Net sales of
$2,227.8 million -
Adjusted EBITDA(1) of
, margin percentage of$175.3 million 7.9% -
Diluted net income per share of
,$1.09 on an adjusted basis(1)$1.52 -
Adjusted return on invested capital(1) of
11.2%
Net sales in the fourth quarter decreased
Fourth-quarter orders were
Full-year 2023 net sales increased
“I am pleased with the overall performance in 2023 where we delivered strong financial results and continued to execute on our CRANES+50 strategy. We increased our adjusted EBITDA
“We enter 2024 with a strong backlog and expect global demand for mobile cranes to remain strong. We also anticipate the European tower crane market to remain challenging, which is reflected in our full year outlook,” concluded Ravenscroft.
Our full-year 2024 guidance is as follows:
-
Net sales -
to$2.27 5 billion$2.37 5 billion -
Adjusted EBITDA -
to$150 million $180 million -
Depreciation and amortization -
to$63 million $67 million -
Interest expense -
to$32 million $34 million -
Provision for income taxes -
to$18 million $22 million -
Adjusted diluted earnings per share -
to$0.95 $1.55 -
Capital expenditures -
of which approximately$60 million is for rental fleet growth$25 million -
Free cash flows -
to$30 million $60 million
Investor Conference Call
The Manitowoc Company will host a conference call for security analysts and institutional investors to discuss its fourth-quarter and full-year 2023 earnings results on Thursday, February 15, 2024, at 10:00 a.m. ET (9:00 a.m. CT). A live audio webcast of the call, along with the related presentation, will be available via webcast on the Manitowoc website at http://ir.manitowoc.com in the "Events & Presentations" section. A replay of the conference call will also be available at the same location on the website.
About The Manitowoc Company, Inc.
The Manitowoc Company was founded in 1902 and has over a 120-year tradition of providing high-quality, customer-focused products and aftermarket support services to its markets. Manitowoc is one of the world's leading providers of engineered lifting solutions. Manitowoc, through its wholly owned subsidiaries, designs, manufactures, markets, distributes, and supports comprehensive product lines of mobile hydraulic cranes, lattice-boom crawler cranes, boom trucks, and tower cranes under the Aspen Equipment, Grove, Manitowoc, MGX Equipment Services, National Crane, Potain, and Shuttlelift brand names.
Footnote
(1)Adjusted net income, adjusted diluted net income per share (“Adjusted DEPS”), EBITDA, adjusted EBITDA, adjusted operating income, adjusted return on invested capital (“Adjusted ROIC”), and free cash flows are financial measures that are not in accordance with
Forward-looking Statements
This press release includes “forward-looking statements” intended to qualify for the safe harbor from liability under the Private Securities Litigation Reform Act of 1995. Any statements contained in this press release that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current expectations of the management of the Company and are subject to uncertainty and changes in circumstances. Forward-looking statements include, without limitation, statements typically containing words such as “intends,” “expects,” “anticipates,” “targets,” “estimates,” and words of similar import. By their nature, forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties because they relate to events and depend on circumstances that will occur in the future. There are a number of factors that could cause actual results and developments to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results and developments to differ materially include, among others:
- Macroeconomic conditions, including inflation, high interest rates and recessionary concerns, as well as continuing global supply chain constraints, labor constraints, logistics constraints and cost pressures such as changes in raw material and commodity costs, have had, and may continue to have, a negative impact on Manitowoc’s business, financial condition, cash flows, and results of operations (including future uncertain impacts);
- actions of competitors;
- changes in economic or industry conditions generally or in the markets served by Manitowoc;
-
geopolitical events, including the ongoing conflicts in
Ukraine and in theMiddle East , other political and economic conditions and risks and other geographic factors, has had and may continue to lead to market disruptions, including volatility in commodity prices (including oil and gas), raw material and component costs, energy prices, inflation, consumer behavior, supply chain, and credit and capital markets, and could result in the impairment of assets; - changes in customer demand, including changes in global demand for high-capacity lifting equipment, changes in demand for lifting equipment in emerging economies and changes in demand for used lifting equipment including changes in government approval and funding of projects;
- failure to comply with regulatory requirements related to the products and aftermarket services the Company sells;
- the ability to capitalize on key strategic opportunities and the ability to implement Manitowoc’s long-term initiatives;
- impairment of goodwill and/or intangible assets;
- changes in revenues, margins and costs;
- the ability to increase operational efficiencies across Manitowoc and to capitalize on those efficiencies;
- the ability to generate cash and manage working capital consistent with Manitowoc’s stated goals;
- work stoppages, labor negotiations, labor rates and labor costs;
- risks and factors detailed in Manitowoc's 2022 Annual Report on Form 10-K, its to be filed 2023 Annual Report on From 10-K and its other filings with the United States Securities and Exchange Commission.
Manitowoc undertakes no obligation to update or revise forward-looking statements, whether as a result of new information, future events, or otherwise. Forward-looking statements only speak as of the date on which they are made. Information on the potential factors that could affect the Company's actual results of operations is included in its filings with the Securities and Exchange Commission, including but not limited to its Annual Report on Form 10-K for the fiscal years ended December 31, 2023 and 2022.
THE MANITOWOC COMPANY, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except per share and share amounts) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net sales |
|
$ |
595.8 |
|
|
$ |
621.6 |
|
|
$ |
2,227.8 |
|
|
$ |
2,032.5 |
|
Cost of sales |
|
|
496.7 |
|
|
|
505.1 |
|
|
|
1,802.6 |
|
|
|
1,668.0 |
|
Gross profit |
|
|
99.1 |
|
|
|
116.5 |
|
|
|
425.2 |
|
|
|
364.5 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Engineering, selling and administrative expenses |
|
|
88.2 |
|
|
|
79.4 |
|
|
|
328.3 |
|
|
|
281.0 |
|
Asset impairment expense |
|
|
— |
|
|
|
171.9 |
|
|
|
— |
|
|
|
171.9 |
|
Amortization of intangible assets |
|
|
0.8 |
|
|
|
0.7 |
|
|
|
3.2 |
|
|
|
3.1 |
|
Restructuring expense |
|
|
0.3 |
|
|
|
1.0 |
|
|
|
1.3 |
|
|
|
1.5 |
|
Total operating costs and expenses |
|
|
89.3 |
|
|
|
253.0 |
|
|
|
332.8 |
|
|
|
457.5 |
|
Operating income (loss) |
|
|
9.8 |
|
|
|
(136.5 |
) |
|
|
92.4 |
|
|
|
(93.0 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
(8.4 |
) |
|
|
(8.3 |
) |
|
|
(33.9 |
) |
|
|
(31.6 |
) |
Amortization of deferred financing fees |
|
|
(0.3 |
) |
|
|
(0.4 |
) |
|
|
(1.3 |
) |
|
|
(1.4 |
) |
Other income (expense) - net |
|
|
(3.0 |
) |
|
|
5.4 |
|
|
|
(13.0 |
) |
|
|
5.8 |
|
Total other expense |
|
|
(11.7 |
) |
|
|
(3.3 |
) |
|
|
(48.2 |
) |
|
|
(27.2 |
) |
Income (loss) before income taxes |
|
|
(1.9 |
) |
|
|
(139.8 |
) |
|
|
44.2 |
|
|
|
(120.2 |
) |
Provision for income taxes |
|
|
6.0 |
|
|
|
4.3 |
|
|
|
5.0 |
|
|
|
3.4 |
|
Net income (loss) |
|
$ |
(7.9 |
) |
|
$ |
(144.1 |
) |
|
$ |
39.2 |
|
|
$ |
(123.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Per Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic income (loss) per common share |
|
$ |
(0.23 |
) |
|
$ |
(4.10 |
) |
|
$ |
1.12 |
|
|
$ |
(3.51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted income (loss) per common share |
|
$ |
(0.23 |
) |
|
$ |
(4.10 |
) |
|
$ |
1.09 |
|
|
$ |
(3.51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding - Basic |
|
|
35,090,259 |
|
|
|
35,140,166 |
|
|
|
35,093,963 |
|
|
|
35,184,336 |
|
Weighted average shares outstanding - Diluted |
|
|
35,090,259 |
|
|
|
35,140,166 |
|
|
|
35,962,778 |
|
|
|
35,184,336 |
|
THE MANITOWOC COMPANY, INC. CONSOLIDATED BALANCE SHEETS (In millions, except par value and share amounts) |
||||||||
|
|
As of
|
|
|
As of
|
|
||
|
|
2023 |
|
|
2022 |
|
||
Assets |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
34.4 |
|
|
$ |
64.4 |
|
Accounts receivable, less allowances of |
|
|
278.8 |
|
|
|
266.3 |
|
Inventories — net |
|
|
666.5 |
|
|
|
611.9 |
|
Notes receivable — net |
|
|
6.7 |
|
|
|
10.6 |
|
Other current assets |
|
|
46.6 |
|
|
|
45.3 |
|
Total current assets |
|
|
1,033.0 |
|
|
|
998.5 |
|
Property, plant and equipment — net |
|
|
366.1 |
|
|
|
335.3 |
|
Operating lease right-of-use assets |
|
|
59.7 |
|
|
|
45.2 |
|
Goodwill |
|
|
79.6 |
|
|
|
80.1 |
|
Other intangible assets — net |
|
|
125.6 |
|
|
|
126.7 |
|
Other non-current assets |
|
|
42.7 |
|
|
|
29.7 |
|
Total assets |
|
$ |
1,706.7 |
|
|
$ |
1,615.5 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
457.4 |
|
|
$ |
446.4 |
|
Short-term borrowings and current portion of long-term debt |
|
|
13.4 |
|
|
|
6.1 |
|
Product warranties |
|
|
47.1 |
|
|
|
48.8 |
|
Customer advances |
|
|
19.2 |
|
|
|
21.9 |
|
Other liabilities |
|
|
26.2 |
|
|
|
24.6 |
|
Total current liabilities |
|
|
563.3 |
|
|
|
547.8 |
|
Non-Current Liabilities: |
|
|
|
|
|
|
||
Long-term debt |
|
|
358.7 |
|
|
|
379.5 |
|
Operating lease liabilities |
|
|
47.2 |
|
|
|
34.3 |
|
Deferred income taxes |
|
|
7.5 |
|
|
|
4.9 |
|
Pension obligations |
|
|
55.8 |
|
|
|
51.7 |
|
Postretirement health and other benefit obligations |
|
|
5.6 |
|
|
|
8.2 |
|
Long-term deferred revenue |
|
|
24.1 |
|
|
|
15.6 |
|
Other non-current liabilities |
|
|
41.2 |
|
|
|
35.7 |
|
Total non-current liabilities |
|
|
540.1 |
|
|
|
529.9 |
|
Total stockholders' equity: |
|
|
|
|
|
|
||
Preferred stock (3,500,000 shares authorized of |
|
|
— |
|
|
|
— |
|
Common stock (75,000,000 shares authorized, 40,793,983 shares issued, 35,094,993
|
|
|
0.4 |
|
|
|
0.4 |
|
Additional paid-in capital |
|
|
613.1 |
|
|
|
606.7 |
|
Accumulated other comprehensive loss |
|
|
(86.4 |
) |
|
|
(107.9 |
) |
Retained earnings |
|
|
143.5 |
|
|
|
104.3 |
|
Treasury stock, at cost (5,698,990 and 5,708,975 shares, respectively) |
|
|
(67.3 |
) |
|
|
(65.7 |
) |
Total stockholders’ equity |
|
|
603.3 |
|
|
|
537.8 |
|
Total liabilities and stockholders' equity |
|
$ |
1,706.7 |
|
|
$ |
1,615.5 |
|
THE MANITOWOC COMPANY, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) |
|
$ |
(7.9 |
) |
|
$ |
(144.1 |
) |
|
$ |
39.2 |
|
|
$ |
(123.6 |
) |
Adjustments to reconcile net income (loss) to cash provided
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset impairment expense |
|
|
— |
|
|
|
171.9 |
|
|
|
— |
|
|
|
171.9 |
|
Depreciation expense |
|
|
14.8 |
|
|
|
14.4 |
|
|
|
56.6 |
|
|
|
60.6 |
|
Amortization of intangible assets |
|
|
0.8 |
|
|
|
0.7 |
|
|
|
3.2 |
|
|
|
3.1 |
|
Stock-based compensation expense |
|
|
3.7 |
|
|
|
2.9 |
|
|
|
11.5 |
|
|
|
8.5 |
|
Amortization of deferred financing fees |
|
|
0.3 |
|
|
|
0.4 |
|
|
|
1.3 |
|
|
|
1.4 |
|
Gain on sale of property, plant and equipment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.9 |
) |
Net unrealized foreign currency transaction gains |
|
|
(3.8 |
) |
|
|
(6.8 |
) |
|
|
(4.5 |
) |
|
|
(3.2 |
) |
Income tax provision (benefit) from change in reserve of
|
|
|
(0.2 |
) |
|
|
0.7 |
|
|
|
— |
|
|
|
(11.0 |
) |
Deferred income tax - net |
|
|
8.0 |
|
|
|
3.5 |
|
|
|
(6.0 |
) |
|
|
4.4 |
|
Loss on foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
9.3 |
|
|
|
— |
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.9 |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accounts receivable |
|
|
(20.8 |
) |
|
|
(47.1 |
) |
|
|
(9.3 |
) |
|
|
(36.4 |
) |
Inventories |
|
|
67.6 |
|
|
|
94.1 |
|
|
|
(46.7 |
) |
|
|
(42.0 |
) |
Notes receivable |
|
|
(0.1 |
) |
|
|
1.2 |
|
|
|
5.7 |
|
|
|
8.3 |
|
Other assets |
|
|
(11.1 |
) |
|
|
6.4 |
|
|
|
(5.2 |
) |
|
|
5.8 |
|
Accounts payable |
|
|
(13.6 |
) |
|
|
0.6 |
|
|
|
(28.5 |
) |
|
|
40.4 |
|
Accrued expenses and other liabilities |
|
|
2.1 |
|
|
|
(18.6 |
) |
|
|
36.4 |
|
|
|
(11.3 |
) |
Net cash provided by operating activities |
|
|
39.8 |
|
|
|
80.2 |
|
|
|
63.0 |
|
|
|
76.9 |
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Capital expenditures |
|
|
(17.5 |
) |
|
|
(30.0 |
) |
|
|
(77.4 |
) |
|
|
(61.8 |
) |
Proceeds from sale of property, plant and equipment |
|
|
0.3 |
|
|
|
— |
|
|
|
5.6 |
|
|
|
1.5 |
|
Acquisition of business |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.3 |
|
Net cash used for investing activities |
|
|
(17.2 |
) |
|
|
(30.0 |
) |
|
|
(71.8 |
) |
|
|
(58.0 |
) |
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Payments on revolving credit facility - net |
|
|
— |
|
|
|
(24.0 |
) |
|
|
— |
|
|
|
(20.0 |
) |
Payments on revolving credit facility |
|
|
(10.0 |
) |
|
|
— |
|
|
|
(20.0 |
) |
|
|
— |
|
Proceeds from (payments on) other debt - net |
|
|
(18.8 |
) |
|
|
(1.1 |
) |
|
|
3.8 |
|
|
|
(5.1 |
) |
Debt issuance costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.9 |
) |
Exercises of stock options |
|
|
— |
|
|
|
— |
|
|
|
0.3 |
|
|
|
0.1 |
|
Common stock repurchases |
|
|
— |
|
|
|
(1.1 |
) |
|
|
(5.5 |
) |
|
|
(3.0 |
) |
Net cash used for financing activities |
|
|
(28.8 |
) |
|
|
(26.2 |
) |
|
|
(21.4 |
) |
|
|
(29.9 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
0.6 |
|
|
|
(2.2 |
) |
|
|
0.2 |
|
|
|
— |
|
Net increase (decrease) in cash and cash equivalents |
|
|
(5.6 |
) |
|
|
21.8 |
|
|
|
(30.0 |
) |
|
|
(11.0 |
) |
Cash and cash equivalents at beginning of period |
|
|
40.0 |
|
|
|
42.6 |
|
|
|
64.4 |
|
|
|
75.4 |
|
Cash and cash equivalents at end of period |
|
$ |
34.4 |
|
|
$ |
64.4 |
|
|
$ |
34.4 |
|
|
$ |
64.4 |
|
Non-GAAP Financial Measures
Adjusted net income, Adjusted DEPS, EBITDA, adjusted EBITDA, adjusted operating income, Adjusted ROIC, and free cash flows are financial measures that are not in accordance with
Adjusted Net Income and Adjusted DEPS
The Company defines adjusted net income as net income (loss) plus the addback or subtraction of restructuring and certain other non-recurring items. Adjusted DEPS is defined as adjusted net income divided by diluted weighted average shares outstanding. Diluted weighted average common shares outstanding are adjusted for the effect of dilutive stock awards when there is net income on an adjusted basis, as applicable. The reconciliation of net income (loss) and diluted net income (loss) per share to adjusted net income and Adjusted DEPS for the three months ended and year ended December 31, 2023 and 2022 are summarized as follows. All dollar amounts are in millions, except per share data and share amounts.
|
|
Three Months Ended
|
|
|||||||||||||||||||||
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||
|
|
As Reported |
|
|
Adjustments |
|
|
Adjusted |
|
|
As Reported |
|
|
Adjustments |
|
|
Adjusted |
|
||||||
Gross profit |
|
$ |
99.1 |
|
|
$ |
— |
|
|
$ |
99.1 |
|
|
$ |
116.5 |
|
|
$ |
— |
|
|
$ |
116.5 |
|
Engineering, selling and administrative
|
|
|
(88.2 |
) |
|
|
10.8 |
|
|
|
(77.4 |
) |
|
|
(79.4 |
) |
|
|
— |
|
|
|
(79.4 |
) |
Asset impairment expense (2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(171.9 |
) |
|
|
171.9 |
|
|
|
— |
|
Amortization of intangible assets |
|
|
(0.8 |
) |
|
|
— |
|
|
|
(0.8 |
) |
|
|
(0.7 |
) |
|
|
— |
|
|
|
(0.7 |
) |
Restructuring expense (3) |
|
|
(0.3 |
) |
|
|
0.3 |
|
|
|
— |
|
|
|
(1.0 |
) |
|
|
1.0 |
|
|
|
— |
|
Operating income (loss) |
|
|
9.8 |
|
|
|
11.1 |
|
|
|
20.9 |
|
|
|
(136.5 |
) |
|
|
172.9 |
|
|
|
36.4 |
|
Interest expense |
|
|
(8.4 |
) |
|
|
— |
|
|
|
(8.4 |
) |
|
|
(8.3 |
) |
|
|
— |
|
|
|
(8.3 |
) |
Amortization of deferred financing fees |
|
|
(0.3 |
) |
|
|
— |
|
|
|
(0.3 |
) |
|
|
(0.4 |
) |
|
|
— |
|
|
|
(0.4 |
) |
Other income (expense) - net |
|
|
(3.0 |
) |
|
|
— |
|
|
|
(3.0 |
) |
|
|
5.4 |
|
|
|
— |
|
|
|
5.4 |
|
Income (loss) before income taxes |
|
|
(1.9 |
) |
|
|
11.1 |
|
|
|
9.2 |
|
|
|
(139.8 |
) |
|
|
172.9 |
|
|
|
33.1 |
|
Provision for income taxes (4) |
|
|
(6.0 |
) |
|
|
0.2 |
|
|
|
(5.8 |
) |
|
|
(4.3 |
) |
|
|
(2.8 |
) |
|
|
(7.1 |
) |
Net income (loss) |
|
$ |
(7.9 |
) |
|
$ |
11.3 |
|
|
$ |
3.4 |
|
|
$ |
(144.1 |
) |
|
$ |
170.1 |
|
|
$ |
26.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted weighted average common shares
|
|
|
35,090,259 |
|
|
|
|
|
|
35,855,427 |
|
|
|
35,140,166 |
|
|
|
|
|
|
35,361,029 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted income (loss) per common share |
|
$ |
(0.23 |
) |
|
|
|
|
$ |
0.09 |
|
|
$ |
(4.10 |
) |
|
|
|
|
$ |
0.74 |
|
(1) |
The adjustment in 2023 represents |
(2) |
The adjustment in 2022 represents |
(3) |
The adjustments in 2023 and 2022 represent the addback of restructuring expense. |
(4) |
The adjustment in 2023 represents the net income tax impact of items (1) and (3) and the addback of a |
|
Year Ended
|
|
||||||||||||||||||||||
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||
|
|
As Reported |
|
|
Adjustments |
|
|
Adjusted |
|
|
As Reported |
|
|
Adjustments |
|
|
Adjusted |
|
||||||
Gross profit (1) |
|
$ |
425.2 |
|
|
$ |
— |
|
|
$ |
425.2 |
|
|
$ |
364.5 |
|
|
$ |
3.3 |
|
|
$ |
367.8 |
|
Engineering, selling and administrative
|
|
|
(328.3 |
) |
|
|
21.8 |
|
|
|
(306.5 |
) |
|
|
(281.0 |
) |
|
|
(4.3 |
) |
|
|
(285.3 |
) |
Asset impairment expense (3) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(171.9 |
) |
|
|
171.9 |
|
|
|
— |
|
Amortization of intangible assets |
|
|
(3.2 |
) |
|
|
— |
|
|
|
(3.2 |
) |
|
|
(3.1 |
) |
|
|
— |
|
|
|
(3.1 |
) |
Restructuring expense (4) |
|
|
(1.3 |
) |
|
|
1.3 |
|
|
|
— |
|
|
|
(1.5 |
) |
|
|
1.5 |
|
|
|
— |
|
Operating income (loss) |
|
|
92.4 |
|
|
|
23.1 |
|
|
|
115.5 |
|
|
|
(93.0 |
) |
|
|
172.4 |
|
|
|
79.4 |
|
Interest expense |
|
|
(33.9 |
) |
|
|
— |
|
|
|
(33.9 |
) |
|
|
(31.6 |
) |
|
|
— |
|
|
|
(31.6 |
) |
Amortization of deferred financing fees |
|
|
(1.3 |
) |
|
|
— |
|
|
|
(1.3 |
) |
|
|
(1.4 |
) |
|
|
— |
|
|
|
(1.4 |
) |
Other income (expense) - net (5) |
|
|
(13.0 |
) |
|
|
9.3 |
|
|
|
(3.7 |
) |
|
|
5.8 |
|
|
|
0.5 |
|
|
|
6.3 |
|
Income (loss) before income taxes |
|
|
44.2 |
|
|
|
32.4 |
|
|
|
76.6 |
|
|
|
(120.2 |
) |
|
|
172.9 |
|
|
|
52.7 |
|
Provision for income taxes (6) |
|
|
(5.0 |
) |
|
|
(17.1 |
) |
|
|
(22.1 |
) |
|
|
(3.4 |
) |
|
|
(11.5 |
) |
|
|
(14.9 |
) |
Net income (loss) |
|
$ |
39.2 |
|
|
$ |
15.3 |
|
|
$ |
54.5 |
|
|
$ |
(123.6 |
) |
|
$ |
161.4 |
|
|
$ |
37.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted weighted average common shares
|
|
|
35,962,778 |
|
|
|
|
|
|
35,962,778 |
|
|
|
35,184,336 |
|
|
|
|
|
|
35,496,471 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted income (loss) per common share |
|
$ |
1.09 |
|
|
|
|
|
$ |
1.52 |
|
|
$ |
(3.51 |
) |
|
|
|
|
$ |
1.06 |
|
(1) |
The adjustment in 2022 represents |
(2) |
The adjustment in 2023 represents |
(3) |
The adjustment in 2022 represents |
(4) |
The adjustments in 2023 and 2022 represent the addback of restructuring expense. |
(5) |
The adjustment in 2023 represents the write-off of |
(6) |
The adjustment in 2023 represents the net income tax impact of items (2), (4), and (5), the removal of a |
Adjusted ROIC
The Company defines Adjusted ROIC as adjusted net operating profit after tax (“Adjusted NOPAT”) for the trailing twelve-months ended divided by the five-quarter average of invested capital. Adjusted NOPAT is calculated for each quarter by taking operating income (loss) plus the addback of amortization of intangible assets and the addback or subtraction of restructuring expenses, certain other non-recurring items – net, and income taxes, which is determined using a
The Company’s Adjusted ROIC for the year ended December 31, 2023 was
|
Year Ended
|
|
|
Operating income |
$ |
92.4 |
|
Amortization of intangible assets |
|
3.2 |
|
Restructuring expense |
|
1.3 |
|
Other non-recurring items - net1 |
|
21.8 |
|
Adjusted operating income |
|
118.7 |
|
Provision for income taxes |
|
(17.8 |
) |
Adjusted NOPAT |
$ |
100.9 |
|
|
5-Quarter Average |
|
|
Total assets |
$ |
1,681.3 |
|
Total liabilities |
|
(1,112.1 |
) |
Net total assets |
|
569.3 |
|
Cash and cash equivalents |
|
(44.2 |
) |
Short-term borrowings and current portion of long-term debt |
|
12.9 |
|
Long-term debt |
|
371.4 |
|
Income tax assets - net |
|
(6.2 |
) |
Invested capital |
$ |
903.1 |
|
|
|
|
|
Adjusted ROIC |
|
11.2 |
|
(1) |
Other non-recurring items - net for the year ended December 31, 2023 relate to |
Free Cash Flows
The Company defines free cash flows as net cash provided by operating activities less cash flow from investment in capital expenditures. The reconciliation of net cash provided by operating activities to free cash flows for the three months ended and year ended December 31, 2023 and 2022 are summarized as follows. All dollar amounts are in millions.
|
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net cash provided by operating activities |
|
$ |
39.8 |
|
|
$ |
80.2 |
|
|
$ |
63.0 |
|
|
$ |
76.9 |
|
Capital expenditures |
|
|
(17.5 |
) |
|
|
(30.0 |
) |
|
|
(77.4 |
) |
|
|
(61.8 |
) |
Free cash flows |
|
$ |
22.3 |
|
|
$ |
50.2 |
|
|
$ |
(14.4 |
) |
|
$ |
15.1 |
|
EBITDA and Adjusted EBITDA
The Company defines EBITDA as net income (loss) before interest, taxes, depreciation, and amortization. The Company defines adjusted EBITDA as EBITDA plus the addback or subtraction of restructuring, other income, and certain other non-recurring items - net. The reconciliation of net income (loss) to EBITDA, and further to adjusted EBITDA for the three months ended and year ended December 31, 2023 and 2022, are summarized as follows. All dollar amounts are in millions.
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net income (loss) |
$ |
(7.9 |
) |
|
$ |
(144.1 |
) |
|
$ |
39.2 |
|
|
$ |
(123.6 |
) |
Interest expense and amortization of deferred
|
|
8.7 |
|
|
|
8.7 |
|
|
|
35.2 |
|
|
|
33.0 |
|
Provision for income taxes |
|
6.0 |
|
|
|
4.3 |
|
|
|
5.0 |
|
|
|
3.4 |
|
Depreciation expense |
|
14.8 |
|
|
|
14.4 |
|
|
|
56.6 |
|
|
|
60.6 |
|
Amortization of intangible assets |
|
0.8 |
|
|
|
0.7 |
|
|
|
3.2 |
|
|
|
3.1 |
|
EBITDA |
|
22.4 |
|
|
|
(116.0 |
) |
|
|
139.2 |
|
|
|
(23.5 |
) |
Restructuring expense |
|
0.3 |
|
|
|
1.0 |
|
|
|
1.3 |
|
|
|
1.5 |
|
Asset impairment expense (1) |
|
— |
|
|
|
171.9 |
|
|
|
— |
|
|
|
171.9 |
|
Other non-recurring items - net (2) |
|
10.8 |
|
|
|
— |
|
|
|
21.8 |
|
|
|
(1.0 |
) |
Other (income) expense - net (3) |
|
3.0 |
|
|
|
(5.4 |
) |
|
|
13.0 |
|
|
|
(5.8 |
) |
Adjusted EBITDA |
$ |
36.5 |
|
|
$ |
51.5 |
|
|
$ |
175.3 |
|
|
$ |
143.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA margin percentage |
|
6.1 |
% |
|
|
8.3 |
% |
|
|
7.9 |
% |
|
|
7.0 |
% |
(1) |
The asset impairment expense in 2022 represents |
(2) |
Other non-recurring items - net for the three months ended December 31, 2023 relate to |
(3) |
Other (income) expense - net includes net foreign currency gains (losses), other components of net periodic pension costs, and other items in the three months ended December 31, 2023 and 2022 and the years ended December 31, 2023 and 2022. Other expense – net for the year ended December 31, 2023 includes a |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240214442360/en/
Ion Warner
SVP, Marketing and Investor Relations
+1 414-760-4805
Source: The Manitowoc Company, Inc.
FAQ
What were Manitowoc Company's net sales in Q4 2023?
What was Manitowoc Company's adjusted EBITDA in Q4 2023?
What is Manitowoc Company's ticker symbol?
What is Manitowoc Company's full-year 2024 guidance for net sales?