Materion Corporation Reports Record Third Quarter Results and Updates Full Year 2022 Outlook
Materion Corporation (NYSE: MTRN) reported record third quarter financial results with net sales reaching $428.2 million, a year-over-year increase from $388.0 million. Value-added sales surged 35% to $290.4 million. Operating profit was $29.1 million, while adjusted EBITDA reached a record $48.8 million. Net income was $20.0 million, or $0.96 per diluted share. The company updated its 2022 adjusted EPS guidance to $5.15 to $5.25.
Strategic initiatives include a $20 million investment for capacity expansion and projects aimed at clean energy solutions.
- Net sales up 10.3% year-over-year to $428.2 million.
- Value-added sales increased 35% to a record $290.4 million.
- Adjusted EPS of $1.31 is a quarterly all-time record, up 14% from prior year.
- Record adjusted EBITDA of $48.8 million, driven by higher volume and favorable pricing.
- Investment of $20 million committed to enhancing capacity and capabilities.
- Operating profit decreased to $29.1 million from $21.2 million year-over-year.
- Short-term headwinds and operational challenges impacted bottom-line results.
Third Quarter 2022 Highlights
-
Net sales were
; value-added sales increased$428.2 million 35% year over year to a record$290.4 million
-
Operating profit was
; adjusted earnings before interest, taxes, depreciation, depletion, and amortization (EBITDA) was a record$29.1 million $48.8 million
-
Net income of
per diluted share; adjusted earnings per share (EPS) of$0.96 , an all-time record for the company$1.31
Accelerating Organic Outgrowth with Key Investments
-
Investment of
towards additional capacity and capabilities on track at Newton facility$20M
- Precision Clad Strip project achieved ‘Qualified Status’; ramp up proceeding
- Construction has started on new facility for development of next-generation battery solutions
- Molten Salt Purification Plant to produce Flibe for use in clean energy is progressing well
“I am extremely proud of our global team for making substantial progress on our many organic growth initiatives and for leading
THIRD QUARTER 2022 RESULTS
Net sales for the third quarter of 2022 were
Operating profit for the third quarter was
Excluding special items, detailed in the attached tables, adjusted EBITDA was
Adjusted net income was
OUTLOOK
While we continue to expect strong end market demand and growth from our strategic initiatives, we are updating the 2022 adjusted earnings per share guidance to the range of
ADJUSTED EARNINGS GUIDANCE
It is not possible for the Company to identify the amount or significance of future adjustments associated with potential insurance and litigation claims, legacy environmental costs, acquisition and integration costs, certain income tax items, or other non-routine costs that the Company adjusts in the presentation of adjusted earnings guidance. These items are dependent on future events that are not reasonably estimable at this time. Accordingly, the Company is unable to reconcile without unreasonable effort the forecasted range of adjusted earnings guidance for the full year to a comparable GAAP range. However, items excluded from the Company's adjusted earnings guidance include the historical adjustments noted in Attachments 4 through 7 to this press release.
CONFERENCE CALL
FORWARD-LOOKING STATEMENTS
Portions of the narrative set forth in this document that are not statements of historical or current facts are forward-looking statements. Our actual future performance may materially differ from that contemplated by the forward-looking statements as a result of a variety of factors. These factors include, in addition to those mentioned elsewhere herein: our ability to achieve the strategic and other objectives related to the acquisition of HCS-Electronic Materials, including any expected synergies; our ability to successfully integrate the HCS-Electronic Materials business and other such acquisitions and achieve the expected results of the acquisition, the ultimate impact of the COVID-19 pandemic on our business, results of operations, financial condition, and liquidity; the global economy, including inflationary pressures, potential future recessionary conditions, and the impact of tariffs and trade agreements; the condition of the markets which we serve, whether defined geographically or by segment; changes in product mix and the financial condition of customers; our success in developing and introducing new products and new product ramp-up rates; our success in passing through the costs of raw materials to customers or otherwise mitigating fluctuating prices for those materials, including the impact of fluctuating prices on inventory values; our success implementing our strategic plans and the timely and successful completion and start-up of any capital projects; other financial and economic factors, including the cost and availability of raw materials (both base and precious metals), physical inventory valuations, metal consignment fees, tax rates, exchange rates, interest rates, pension costs and required cash contributions and other employee benefit costs, energy costs, regulatory compliance costs, the cost and availability of insurance, credit availability, and the impact of the Materion’s stock price on the cost of incentive compensation plans; the uncertainties related to the impact of war, terrorist activities, and acts of God; changes in government regulatory requirements and the enactment of new legislation that impacts our obligations and operations; the conclusion of pending litigation matters in accordance with our expectation that there will be no material adverse effects; the disruptions on operations from, and other effects of, catastrophic and other extraordinary events; and the risk factors set forth in Part 1, Item 1A of our 2021 Annual Report on Form 10-K.
Attachment 1 |
|||||||||||||||
Consolidated Statements of Income (Unaudited) |
|||||||||||||||
|
Third Quarter Ended |
|
Nine Months Ended |
||||||||||||
(In thousands except per share amounts) |
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
428,191 |
|
|
$ |
388,028 |
|
|
$ |
1,322,531 |
|
|
$ |
1,113,413 |
|
Cost of sales |
|
345,448 |
|
|
|
313,715 |
|
|
|
1,077,070 |
|
|
|
902,723 |
|
Gross margin |
|
82,743 |
|
|
|
74,313 |
|
|
|
245,461 |
|
|
|
210,690 |
|
Selling, general, and administrative expense |
|
38,958 |
|
|
|
43,195 |
|
|
|
122,666 |
|
|
|
118,031 |
|
Research and development expense |
|
7,430 |
|
|
|
6,354 |
|
|
|
22,096 |
|
|
|
19,164 |
|
Restructuring expense (income) |
|
484 |
|
|
|
— |
|
|
|
1,560 |
|
|
|
(378 |
) |
Other — net |
|
6,774 |
|
|
|
3,604 |
|
|
|
18,575 |
|
|
|
12,272 |
|
Operating profit |
|
29,097 |
|
|
|
21,160 |
|
|
|
80,564 |
|
|
|
61,601 |
|
Other non-operating income—net |
|
(1,175 |
) |
|
|
(1,279 |
) |
|
|
(3,512 |
) |
|
|
(3,832 |
) |
Interest expense — net |
|
5,888 |
|
|
|
861 |
|
|
|
14,325 |
|
|
|
2,480 |
|
Income before income taxes |
|
24,384 |
|
|
|
21,578 |
|
|
|
69,751 |
|
|
|
62,953 |
|
Income tax expense |
|
4,432 |
|
|
|
3,422 |
|
|
|
12,525 |
|
|
|
10,162 |
|
Net income |
$ |
19,952 |
|
|
$ |
18,156 |
|
|
$ |
57,226 |
|
|
$ |
52,791 |
|
Basic earnings per share: |
|
|
|
|
|
|
|
||||||||
Net income per share of common stock |
$ |
0.97 |
|
|
$ |
0.89 |
|
|
$ |
2.79 |
|
|
$ |
2.59 |
|
Diluted earnings per share: |
|
|
|
|
|
|
|
||||||||
Net income per share of common stock |
$ |
0.96 |
|
|
$ |
0.88 |
|
|
$ |
2.76 |
|
|
$ |
2.56 |
|
Weighted-average number of shares of common stock outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
20,526 |
|
|
|
20,439 |
|
|
|
20,502 |
|
|
|
20,414 |
|
Diluted |
|
20,780 |
|
|
|
20,657 |
|
|
|
20,756 |
|
|
|
20,659 |
|
Attachment 2 |
||||||||
Consolidated Balance Sheets |
||||||||
|
|
(Unaudited) |
|
|
||||
(Thousands) |
|
|
|
|
||||
Assets |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
20,682 |
|
|
$ |
14,462 |
|
Accounts receivable, net |
|
|
238,975 |
|
|
|
223,553 |
|
Inventories, net |
|
|
420,299 |
|
|
|
361,115 |
|
Prepaid and other current assets |
|
|
29,708 |
|
|
|
28,122 |
|
Total current assets |
|
|
709,664 |
|
|
|
627,252 |
|
Deferred income taxes |
|
|
4,701 |
|
|
|
5,431 |
|
Property, plant, and equipment |
|
|
1,173,073 |
|
|
|
1,132,223 |
|
Less allowances for depreciation, depletion, and amortization |
|
|
(746,966 |
) |
|
|
(723,248 |
) |
Property, plant, and equipment—net |
|
|
426,107 |
|
|
|
408,975 |
|
Operating lease, right-of-use assets |
|
|
65,716 |
|
|
|
63,096 |
|
Intangible assets, net |
|
|
145,089 |
|
|
|
156,736 |
|
Other assets |
|
|
32,475 |
|
|
|
27,369 |
|
|
|
|
318,571 |
|
|
|
318,620 |
|
Total Assets |
|
$ |
1,702,323 |
|
|
$ |
1,607,479 |
|
Liabilities and Shareholders’ Equity |
|
|
|
|
||||
Current liabilities |
|
|
|
|
||||
Short-term debt |
|
$ |
19,747 |
|
|
$ |
15,359 |
|
Accounts payable |
|
|
96,482 |
|
|
|
86,243 |
|
Salaries and wages |
|
|
29,974 |
|
|
|
37,544 |
|
Other liabilities and accrued items |
|
|
47,949 |
|
|
|
53,388 |
|
Income taxes |
|
|
1,542 |
|
|
|
4,205 |
|
Unearned revenue |
|
|
6,596 |
|
|
|
7,770 |
|
Total current liabilities |
|
|
202,290 |
|
|
|
204,509 |
|
Other long-term liabilities |
|
|
13,991 |
|
|
|
14,954 |
|
Operating lease liabilities |
|
|
60,248 |
|
|
|
57,099 |
|
Finance lease liabilities |
|
|
13,009 |
|
|
|
16,327 |
|
Retirement and post-employment benefits |
|
|
29,421 |
|
|
|
33,394 |
|
Unearned income |
|
|
110,723 |
|
|
|
97,962 |
|
Long-term income taxes |
|
|
1,257 |
|
|
|
1,190 |
|
Deferred income taxes |
|
|
30,427 |
|
|
|
27,216 |
|
Long-term debt |
|
|
474,280 |
|
|
|
434,388 |
|
Shareholders’ equity |
|
|
766,677 |
|
|
|
720,440 |
|
Total Liabilities and Shareholders’ Equity |
|
$ |
1,702,323 |
|
|
$ |
1,607,479 |
|
Attachment 3 |
||||||||
Consolidated Statements of Cash Flows (Unaudited) |
||||||||
|
|
Nine Months Ended |
||||||
(Thousands) |
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net income |
|
$ |
57,226 |
|
|
$ |
52,791 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation, depletion, and amortization |
|
|
39,223 |
|
|
|
32,478 |
|
Amortization of deferred financing costs in interest expense |
|
|
1,310 |
|
|
|
546 |
|
Stock-based compensation expense (non-cash) |
|
|
5,997 |
|
|
|
4,924 |
|
Deferred income tax expense (benefit) |
|
|
1,825 |
|
|
|
(263 |
) |
Changes in assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
(20,964 |
) |
|
|
(26,041 |
) |
Inventory |
|
|
(64,832 |
) |
|
|
(62,353 |
) |
Prepaid and other current assets |
|
|
(3,019 |
) |
|
|
(7,020 |
) |
Accounts payable and accrued expenses |
|
|
(1,785 |
) |
|
|
35,314 |
|
Unearned revenue |
|
|
(2,191 |
) |
|
|
650 |
|
Interest and taxes payable |
|
|
(1,741 |
) |
|
|
(1,504 |
) |
Unearned income due to customer prepayments |
|
|
17,501 |
|
|
|
9,022 |
|
Other-net |
|
|
5,654 |
|
|
|
1,974 |
|
Net cash provided by operating activities |
|
|
34,204 |
|
|
|
40,518 |
|
Cash flows from investing activities: |
|
|
|
|
||||
Payments for purchase of property, plant, and equipment |
|
|
(54,236 |
) |
|
|
(77,640 |
) |
Proceeds from sale of property, plant, and equipment |
|
|
827 |
|
|
|
686 |
|
Payments for acquisition |
|
|
(2,971 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(56,380 |
) |
|
|
(76,954 |
) |
Cash flows from financing activities: |
|
|
|
|
||||
Proceeds from borrowings under revolving credit agreement, net |
|
|
49,092 |
|
|
|
43,010 |
|
Proceeds from issuance of debt |
|
|
6,643 |
|
|
|
— |
|
Repayment of long-term debt |
|
|
(11,761 |
) |
|
|
(1,803 |
) |
Principal payments under finance lease obligations |
|
|
(1,985 |
) |
|
|
(2,152 |
) |
Cash dividends paid |
|
|
(7,584 |
) |
|
|
(7,243 |
) |
Payments of withholding taxes for stock-based compensation awards |
|
|
(3,056 |
) |
|
|
(3,033 |
) |
Net cash provided by financing activities |
|
|
31,349 |
|
|
|
28,779 |
|
Effects of exchange rate changes |
|
|
(2,953 |
) |
|
|
(212 |
) |
Net change in cash and cash equivalents |
|
|
6,220 |
|
|
|
(7,869 |
) |
Cash and cash equivalents at beginning of period |
|
|
14,462 |
|
|
|
25,878 |
|
Cash and cash equivalents at end of period |
|
$ |
20,682 |
|
|
$ |
18,009 |
|
Attachment 4 |
|||||||||||||||
Reconciliation of Non-GAAP Measure - Value-added Sales, Operating Profit, and EBITDA (Unaudited) |
|||||||||||||||
|
Third Quarter Ended |
|
Nine Months Ended |
||||||||||||
(Millions) |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Performance Materials(1) |
$ |
169.4 |
|
|
$ |
136.1 |
|
|
$ |
473.9 |
|
|
$ |
375.5 |
|
Electronic Materials(1) |
|
230.8 |
|
|
|
220.7 |
|
|
|
762.6 |
|
|
|
638.5 |
|
Precision Optics |
|
28.0 |
|
|
|
31.2 |
|
|
|
86.0 |
|
|
|
99.4 |
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
$ |
428.2 |
|
|
$ |
388.0 |
|
|
$ |
1,322.5 |
|
|
$ |
1,113.4 |
|
|
|
|
|
|
|
|
|
||||||||
Less: Pass-through Metal Cost |
|
|
|
|
|
|
|
||||||||
Performance Materials(1) |
$ |
20.6 |
|
|
$ |
20.9 |
|
|
$ |
62.0 |
|
|
$ |
50.9 |
|
Electronic Materials(1) |
|
116.9 |
|
|
|
151.0 |
|
|
|
424.7 |
|
|
|
439.0 |
|
Precision Optics |
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
— |
|
Other |
|
0.3 |
|
|
|
0.3 |
|
|
|
1.3 |
|
|
|
1.2 |
|
Total |
$ |
137.8 |
|
|
$ |
172.2 |
|
|
$ |
488.1 |
|
|
$ |
491.1 |
|
|
|
|
|
|
|
|
|
||||||||
Value-added Sales (non-GAAP) |
|
|
|
|
|
|
|
||||||||
Performance Materials(1) |
$ |
148.8 |
|
|
$ |
115.2 |
|
|
$ |
411.9 |
|
|
$ |
324.6 |
|
Electronic Materials(1) |
|
113.9 |
|
|
|
69.7 |
|
|
|
337.9 |
|
|
|
199.5 |
|
Precision Optics |
|
28.0 |
|
|
|
31.2 |
|
|
|
85.9 |
|
|
|
99.4 |
|
Other |
|
(0.3 |
) |
|
|
(0.3 |
) |
|
|
(1.3 |
) |
|
|
(1.2 |
) |
Total |
$ |
290.4 |
|
|
$ |
215.8 |
|
|
$ |
834.4 |
|
|
$ |
622.3 |
|
|
|
|
|
|
|
|
|
||||||||
Gross Margin |
|
|
|
|
|
|
|
||||||||
Performance Materials(1)(2) |
$ |
41.1 |
|
|
$ |
36.8 |
|
|
$ |
117.4 |
|
|
$ |
99.4 |
|
Electronic Materials(1)(2) |
|
31.9 |
|
|
|
24.7 |
|
|
|
100.0 |
|
|
|
73.5 |
|
Precision Optics |
|
9.8 |
|
|
|
12.7 |
|
|
|
28.1 |
|
|
|
38.5 |
|
Other |
|
— |
|
|
|
0.1 |
|
|
|
— |
|
|
|
(0.7 |
) |
Total(2) |
$ |
82.8 |
|
|
$ |
74.3 |
|
|
$ |
245.5 |
|
|
$ |
210.7 |
|
(1)The Company changed two segment names during the first quarter of 2022: Performance Alloys and Composites became Performance Materials, and Advanced Materials became Electronic Materials. See further discussion in the Form 10-Q for the period ended |
|||||||||||||||
(2)Adjusted gross margin without special items impacting COGS for Performance Materials for the three months and nine months ended |
|||||||||||||||
Note: Quarterly information presented within this document and previously disclosed quarterly information may not equal the total computed for the year due to rounding |
|
Third Quarter Ended |
|
Nine Months Ended |
||||||||||||
(Millions) |
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
|
|
|
|
|
|
||||||||
Performance Materials |
$ |
22.9 |
|
|
$ |
20.9 |
|
|
$ |
63.8 |
|
|
$ |
51.7 |
|
Electronic Materials |
|
12.8 |
|
|
|
9.3 |
|
|
|
39.0 |
|
|
|
26.6 |
|
Precision Optics |
|
0.8 |
|
|
|
3.3 |
|
|
|
0.8 |
|
|
|
10.5 |
|
Other |
|
(7.4 |
) |
|
|
(12.3 |
) |
|
|
(23.0 |
) |
|
|
(27.2 |
) |
Total |
$ |
29.1 |
|
|
$ |
21.2 |
|
|
$ |
80.6 |
|
|
$ |
61.6 |
|
|
|
|
|
|
|
|
|
||||||||
Non-Operating (Income)/Expense |
|
|
|
|
|
|
|
||||||||
Performance Materials |
$ |
0.1 |
|
|
$ |
0.2 |
|
|
$ |
0.4 |
|
|
$ |
0.4 |
|
Electronic Materials |
|
— |
|
|
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
Precision Optics |
|
(0.2 |
) |
|
|
(0.3 |
) |
|
|
(0.6 |
) |
|
|
(0.6 |
) |
Other |
|
(1.1 |
) |
|
|
(1.2 |
) |
|
|
(3.3 |
) |
|
|
(3.7 |
) |
Total |
$ |
(1.2 |
) |
|
$ |
(1.2 |
) |
|
$ |
(3.5 |
) |
|
$ |
(3.8 |
) |
|
|
|
|
|
|
|
|
||||||||
Depreciation, Depletion, and Amortization |
|
|
|
|
|
|
|
||||||||
Performance Materials |
$ |
6.1 |
|
|
$ |
8.1 |
|
|
$ |
17.5 |
|
|
$ |
16.7 |
|
Electronic Materials |
|
4.0 |
|
|
|
2.1 |
|
|
|
12.3 |
|
|
|
6.2 |
|
Precision Optics |
|
2.6 |
|
|
|
2.7 |
|
|
|
7.9 |
|
|
|
8.2 |
|
Other |
|
0.4 |
|
|
|
0.5 |
|
|
|
1.5 |
|
|
|
1.4 |
|
Total |
$ |
13.1 |
|
|
$ |
13.4 |
|
|
$ |
39.2 |
|
|
$ |
32.5 |
|
|
|
|
|
|
|
|
|
||||||||
Segment EBITDA |
|
|
|
|
|
|
|
||||||||
Performance Materials |
$ |
28.9 |
|
|
$ |
28.8 |
|
|
$ |
80.9 |
|
|
$ |
68.0 |
|
Electronic Materials |
|
16.8 |
|
|
|
11.3 |
|
|
|
51.3 |
|
|
|
32.7 |
|
Precision Optics |
|
3.6 |
|
|
|
6.3 |
|
|
|
9.3 |
|
|
|
19.3 |
|
Other |
|
(5.9 |
) |
|
|
(10.6 |
) |
|
|
(18.2 |
) |
|
|
(22.1 |
) |
Total |
$ |
43.4 |
|
|
$ |
35.8 |
|
|
$ |
123.3 |
|
|
$ |
97.9 |
|
|
|
|
|
|
|
|
|
||||||||
Special Items |
|
|
|
|
|
|
|
||||||||
Performance Materials |
$ |
4.1 |
|
|
$ |
— |
|
|
$ |
6.8 |
|
|
$ |
— |
|
Electronic Materials |
|
0.4 |
|
|
|
— |
|
|
|
7.6 |
|
|
|
— |
|
Precision Optics |
|
0.4 |
|
|
|
0.1 |
|
|
|
0.7 |
|
|
|
0.5 |
|
Other |
|
0.5 |
|
|
|
5.3 |
|
|
|
2.0 |
|
|
|
5.4 |
|
Total |
$ |
5.4 |
|
|
$ |
5.4 |
|
|
$ |
17.1 |
|
|
$ |
5.9 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA Excluding Special Items |
|
|
|
|
|
|
|
||||||||
Performance Materials |
$ |
33.0 |
|
|
$ |
28.8 |
|
|
$ |
87.7 |
|
|
$ |
68.0 |
|
Electronic Materials |
|
17.2 |
|
|
|
11.3 |
|
|
|
58.9 |
|
|
|
32.7 |
|
Precision Optics |
|
4.0 |
|
|
|
6.4 |
|
|
|
10.0 |
|
|
|
19.8 |
|
Other |
|
(5.4 |
) |
|
|
(5.3 |
) |
|
|
(16.2 |
) |
|
|
(16.7 |
) |
Total |
$ |
48.8 |
|
|
$ |
41.2 |
|
|
$ |
140.4 |
|
|
$ |
103.8 |
|
The cost of gold, silver, platinum, palladium, copper, ruthenium, iridium, rhodium, rhenium, and osmium is passed through to customers and, therefore, the trends and comparisons of net sales are affected by movements in the market price of these metals. Internally, management also reviews net sales on a value-added basis. Value-added sales is a non-GAAP financial measure that deducts the value of the pass-through metals sold from net sales. Value-added sales allows management to assess the impact of differences in net sales between periods or segments and analyze the resulting margins and profitability without the distortion of the movements in pass-through market metal prices. The dollar amount of gross margin and operating profit is not affected by the value-added sales calculation. The Company sells other metals and materials that are not considered direct pass throughs, and these costs are not deducted from net sales to calculate value-added sales.
The Company’s pricing policy is to pass the cost of these metals on to customers in order to mitigate the impact of price volatility on the Company’s results from operations. Value-added information is being presented since changes in metal prices may not directly impact profitability. It is the Company’s intent to allow users of the financial statements to review sales with and without the impact of the pass-through metals.
Attachment 5 |
|||||||||||||||||||||||
Reconciliation of (Unaudited) |
|||||||||||||||||||||||
|
Third Quarter Ended |
|
Nine Months Ended |
||||||||||||||||||||
(Millions) |
|
|
% of |
|
|
|
% of |
|
|
|
% of |
|
|
|
% of |
||||||||
Net sales |
$ |
428.2 |
|
|
|
$ |
388.0 |
|
|
|
$ |
1,322.5 |
|
|
|
$ |
1,113.4 |
|
|
||||
Pass-through metal cost |
|
137.8 |
|
|
|
|
172.2 |
|
|
|
|
488.1 |
|
|
|
|
491.1 |
|
|
||||
Value-added sales |
$ |
290.4 |
|
|
|
$ |
215.8 |
|
|
|
$ |
834.4 |
|
|
|
$ |
622.3 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
20.0 |
|
6.9 |
% |
|
|
18.1 |
|
8.4 |
% |
|
$ |
57.2 |
|
6.9 |
% |
|
$ |
52.8 |
|
8.5 |
% |
Income tax expense |
|
4.4 |
|
1.5 |
% |
|
|
3.4 |
|
1.6 |
% |
|
|
12.6 |
|
1.5 |
% |
|
|
10.1 |
|
1.6 |
% |
Interest expense - net |
|
5.9 |
|
2.0 |
% |
|
|
0.9 |
|
0.4 |
% |
|
|
14.3 |
|
1.7 |
% |
|
|
2.5 |
|
0.4 |
% |
Depreciation, depletion and amortization |
|
13.1 |
|
4.5 |
% |
|
|
13.4 |
|
6.2 |
% |
|
|
39.2 |
|
4.7 |
% |
|
|
32.5 |
|
5.2 |
% |
Consolidated EBITDA |
$ |
43.4 |
|
14.9 |
% |
|
$ |
35.8 |
|
16.6 |
% |
|
$ |
123.3 |
|
14.8 |
% |
|
$ |
97.9 |
|
15.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Special items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Restructuring and cost reduction |
$ |
0.4 |
|
0.1 |
% |
|
$ |
— |
|
— |
% |
|
$ |
1.5 |
|
0.2 |
% |
|
$ |
0.4 |
|
0.1 |
% |
Additional start up resources and scrap |
|
4.1 |
|
1.4 |
% |
|
|
— |
|
— |
% |
|
|
4.1 |
|
0.5 |
% |
|
|
— |
|
— |
% |
Merger and acquisition costs |
|
0.9 |
|
0.3 |
% |
|
|
5.4 |
|
2.5 |
% |
|
|
11.5 |
|
1.4 |
% |
|
|
5.5 |
|
0.9 |
% |
Total special items |
|
5.4 |
|
1.9 |
% |
|
|
5.4 |
|
2.5 |
% |
|
|
17.1 |
|
2.0 |
% |
|
|
5.9 |
|
0.9 |
% |
Adjusted EBITDA |
$ |
48.8 |
|
16.8 |
% |
|
$ |
41.2 |
|
19.1 |
% |
|
$ |
140.4 |
|
16.8 |
% |
|
$ |
103.8 |
|
16.7 |
% |
In addition to presenting financial statements prepared in accordance with
Attachment 6 |
|||||||||||||||||||||||||||
Reconciliation of Net Income to Adjusted Net Income and Diluted Earnings per Share to Adjusted Diluted Earnings per Share (Unaudited) |
|||||||||||||||||||||||||||
|
Third Quarter Ended |
|
Nine Months Ended |
||||||||||||||||||||||||
(Millions) |
|
|
Diluted EPS |
|
|
|
Diluted EPS |
|
|
|
Diluted EPS |
|
|
|
Diluted EPS |
||||||||||||
Net income and EPS |
$ |
20.0 |
|
|
$ |
0.96 |
|
$ |
18.2 |
|
|
$ |
0.88 |
|
$ |
57.2 |
|
|
$ |
2.76 |
|
$ |
52.8 |
|
|
$ |
2.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Special items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restructuring and cost reduction |
|
0.4 |
|
|
|
|
|
— |
|
|
|
|
|
1.5 |
|
|
|
|
|
0.4 |
|
|
|
||||
Additional start up resources and scrap |
|
4.1 |
|
|
|
|
|
— |
|
|
|
|
|
4.1 |
|
|
|
|
|
— |
|
|
|
||||
Merger and acquisition costs |
|
0.9 |
|
|
|
|
|
5.4 |
|
|
|
|
|
11.5 |
|
|
|
|
|
5.5 |
|
|
|
||||
Provision for income taxes(1) |
|
(0.5 |
) |
|
|
|
|
(0.9 |
) |
|
|
|
|
(3.1 |
) |
|
|
|
|
(1.3 |
) |
|
|
||||
Total special items |
|
4.9 |
|
|
|
0.23 |
|
|
4.5 |
|
|
|
0.22 |
|
|
14.0 |
|
|
|
0.67 |
|
|
4.6 |
|
|
|
0.22 |
Adjusted net income and adjusted EPS |
$ |
24.9 |
|
|
$ |
1.19 |
|
$ |
22.7 |
|
|
$ |
1.10 |
|
$ |
71.2 |
|
|
$ |
3.43 |
|
$ |
57.4 |
|
|
$ |
2.78 |
Acquisition amortization (net of tax) |
|
2.4 |
|
|
|
0.12 |
|
|
1.0 |
|
|
|
0.05 |
|
|
7.3 |
|
|
|
0.35 |
|
|
3.1 |
|
|
|
0.15 |
Adjusted net income and adjusted EPS excl. amortization |
$ |
27.3 |
|
|
$ |
1.31 |
|
$ |
23.7 |
|
|
$ |
1.15 |
|
$ |
78.5 |
|
|
$ |
3.78 |
|
$ |
60.5 |
|
|
$ |
2.93 |
(1) Provision for income taxes includes the net tax impact on pre-tax adjustments (listed above), the impact of certain discrete tax items recorded during the respective periods as well as other adjustments to reflect the use of one overall effective tax rate on adjusted pre-tax income in interim periods. |
Attachment 7 |
|||||||||||||||||||||||||||
Reconciliation of Segment Net sales to Segment Value-added sales and Segment EBITDA to Adjusted Segment EBITDA (Unaudited) |
|||||||||||||||||||||||||||
Performance Materials |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Third Quarter Ended |
|
Nine Months Ended |
||||||||||||||||||||||||
(Millions) |
|
|
% of |
|
|
|
% of |
|
|
|
% of |
|
|
|
% of |
||||||||||||
Net sales |
$ |
169.4 |
|
|
|
|
$ |
136.1 |
|
|
|
|
$ |
473.9 |
|
|
|
|
$ |
375.5 |
|
|
|
||||
Pass-through metal cost |
|
20.6 |
|
|
|
|
|
20.9 |
|
|
|
|
|
62.0 |
|
|
|
|
|
50.9 |
|
|
|
||||
Value-added sales |
$ |
148.8 |
|
|
|
|
$ |
115.2 |
|
|
|
|
$ |
411.9 |
|
|
|
|
$ |
324.6 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
EBITDA |
$ |
28.9 |
|
|
19.4 |
% |
|
$ |
28.8 |
|
|
25.0 |
% |
|
$ |
80.9 |
|
|
19.6 |
% |
|
$ |
68.0 |
|
|
20.9 |
% |
Additional start up resources and scrap |
|
4.1 |
|
|
2.8 |
% |
|
|
— |
|
|
— |
% |
|
|
4.1 |
|
|
1.0 |
% |
|
|
— |
|
|
— |
% |
Merger and acquisition costs |
|
— |
|
|
— |
% |
|
|
— |
|
|
— |
% |
|
|
2.7 |
|
|
0.7 |
% |
|
|
— |
|
|
— |
% |
Adjusted EBITDA |
$ |
33.0 |
|
|
22.2 |
% |
|
$ |
28.8 |
|
|
25.0 |
% |
|
$ |
87.7 |
|
|
21.3 |
% |
|
$ |
68.0 |
|
|
20.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Electronic Materials |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Third Quarter Ended |
|
Nine Months Ended |
||||||||||||||||||||||||
(Millions) |
|
|
% of |
|
|
|
% of |
|
|
|
% of |
|
|
|
% of |
||||||||||||
Net sales |
$ |
230.8 |
|
|
|
|
$ |
220.7 |
|
|
|
|
$ |
762.6 |
|
|
|
|
$ |
638.5 |
|
|
|
||||
Pass-through metal cost |
|
116.9 |
|
|
|
|
|
151.0 |
|
|
|
|
|
424.7 |
|
|
|
|
|
439.0 |
|
|
|
||||
Value-added sales |
$ |
113.9 |
|
|
|
|
$ |
69.7 |
|
|
|
|
$ |
337.9 |
|
|
|
|
$ |
199.5 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
EBITDA |
$ |
16.8 |
|
|
14.7 |
% |
|
$ |
11.3 |
|
|
16.2 |
% |
|
$ |
51.3 |
|
|
15.2 |
% |
|
$ |
32.7 |
|
|
16.4 |
% |
Restructuring and cost reduction |
|
— |
|
|
— |
% |
|
|
— |
|
|
— |
% |
|
|
0.8 |
|
|
0.2 |
% |
|
|
— |
|
|
— |
% |
Merger and acquisition costs |
|
0.4 |
|
|
0.4 |
% |
|
|
— |
|
|
— |
% |
|
|
6.8 |
|
|
2.0 |
% |
|
|
— |
|
|
— |
% |
Adjusted EBITDA |
$ |
17.2 |
|
|
15.1 |
% |
|
$ |
11.3 |
|
|
16.2 |
% |
|
$ |
58.9 |
|
|
17.4 |
% |
|
$ |
32.7 |
|
|
16.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Precision Optics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Third Quarter Ended |
|
Nine Months Ended |
||||||||||||||||||||||||
(Millions) |
|
|
% of |
|
|
|
% of |
|
|
|
% of |
|
|
|
% of |
||||||||||||
Net sales |
$ |
28.0 |
|
|
|
|
$ |
31.2 |
|
|
|
|
$ |
86.0 |
|
|
|
|
$ |
99.4 |
|
|
|
||||
Pass-through metal cost |
|
— |
|
|
|
|
|
— |
|
|
|
|
|
0.1 |
|
|
|
|
|
— |
|
|
|
||||
Value-added sales |
$ |
28.0 |
|
|
|
|
$ |
31.2 |
|
|
|
|
$ |
85.9 |
|
|
|
|
$ |
99.4 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
EBITDA |
$ |
3.6 |
|
|
12.9 |
% |
|
$ |
6.3 |
|
|
20.1 |
% |
|
$ |
9.3 |
|
|
10.8 |
% |
|
$ |
19.3 |
|
|
19.4 |
% |
Restructuring and cost reduction |
|
0.4 |
|
|
1.6 |
% |
|
|
— |
|
|
— |
% |
|
|
0.6 |
|
|
0.7 |
% |
|
|
0.4 |
|
|
0.4 |
% |
Merger and acquisition costs |
|
— |
|
|
— |
% |
|
|
0.1 |
|
|
0.3 |
% |
|
|
0.1 |
|
|
0.1 |
% |
|
|
0.1 |
|
|
0.1 |
% |
Adjusted EBITDA |
$ |
4.0 |
|
|
14.5 |
% |
|
$ |
6.4 |
|
|
20.4 |
% |
|
$ |
10.0 |
|
|
11.6 |
% |
|
$ |
19.8 |
|
|
19.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Third Quarter Ended |
|
Nine Months Ended |
||||||||||||||||||||||||
(Millions) |
|
|
% of |
|
|
|
% of |
|
|
|
% of |
|
|
|
% of |
||||||||||||
EBITDA |
$ |
(5.9 |
) |
|
|
|
$ |
(10.6 |
) |
|
|
|
$ |
(18.2 |
) |
|
|
|
$ |
(22.1 |
) |
|
|
||||
Restructuring and cost reduction |
|
— |
|
|
|
|
|
— |
|
|
|
|
|
0.1 |
|
|
|
|
|
— |
|
|
|
||||
Merger and acquisition costs |
|
0.5 |
|
|
|
|
|
5.3 |
|
|
|
|
|
1.9 |
|
|
|
|
|
5.4 |
|
|
|
||||
Adjusted EBITDA |
$ |
(5.4 |
) |
|
|
|
$ |
(5.3 |
) |
|
|
|
$ |
(16.2 |
) |
|
|
|
$ |
(16.7 |
) |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221101006386/en/
Investor Contact:
(216) 383-4931
kyle.kelleher@materion.com
Media Contact:
(216) 383-4094
shannon.bennett@materion.com
https://materion.com
Mayfield Hts-g
Source:
FAQ
What were Materion's third quarter 2022 financial results?
What is Materion's updated earnings guidance for 2022?
What strategic initiatives is Materion currently pursuing?
When will Materion hold its investor conference call?